Go Pro

B&G Foods (BGS) Financials

B&G Foods logo
$3.96 -0.01 (-0.13%)
Closing price 03:59 PM Eastern
Extended Trading
$4.00 +0.05 (+1.26%)
As of 05:51 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for B&G Foods

Annual Income Statements for B&G Foods

This table shows B&G Foods' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
69 109 217 172 76 132 67 -11 -66 -251 -43
Consolidated Net Income / (Loss)
69 109 217 172 76 132 67 -11 -66 -251 -43
Net Income / (Loss) Continuing Operations
69 109 217 172 76 132 67 -11 -66 -251 -43
Total Pre-Tax Income
121 177 148 222 106 177 94 -19 -67 -331 -48
Total Operating Income
172 253 238 340 204 276 196 99 80 -177 97
Total Gross Profit
290 429 441 350 383 482 437 410 456 422 399
Total Revenue
966 1,372 1,646 1,701 1,660 1,968 2,056 2,163 2,062 1,932 1,829
Operating Revenue
966 1,372 1,646 1,701 1,660 1,968 2,056 2,163 2,062 1,932 1,829
Total Cost of Revenue
677 943 1,206 1,351 1,277 1,486 1,619 1,753 1,607 1,511 1,430
Operating Cost of Revenue
677 943 1,206 1,351 1,277 1,486 1,619 1,753 1,607 1,511 1,430
Total Operating Expenses
117 176 203 9.35 179 205 241 311 375 599 302
Selling, General & Admin Expense
106 157 183 167 161 186 196 190 196 188 195
Amortization Expense
11 14 18 18 19 19 22 21 21 20 20
Impairment Charge
- 5.41 - -176 0.00 0.00 23 106 21 391 89
Other Special Charges / (Income)
- - 1.61 - - 0.00 0.00 -7.10 138 - -2.87
Total Other Income / (Expense), net
-51 -76 -90 -118 -98 -99 -102 -118 -148 -153 -145
Interest & Investment Income
- -74 -92 -108 -98 -102 -107 -125 -151 -157 -150
Other Income / (Expense), net
- 1.58 3.10 3.59 1.16 2.56 4.46 7.38 3.78 4.22 4.75
Income Tax Expense
52 68 -69 50 29 45 26 -7.54 -0.94 -79 -4.48
Basic Earnings per Share
$1.22 $1.73 $3.27 $2.61 $1.17 $2.06 $1.03 ($0.16) ($0.89) ($3.18) ($0.54)
Weighted Average Basic Shares Outstanding
56.58M 63.20M 66.49M 66.14M 65.01M 64.16M 65.09M 70.47M 74.27M 79.01M 79.75M
Diluted Earnings per Share
$1.22 $1.73 $3.26 $2.60 $1.17 $2.04 $1.02 ($0.16) ($0.89) ($3.18) ($0.54)
Weighted Average Diluted Shares Outstanding
56.66M 63.42M 66.71M 66.25M 65.04M 64.56M 65.75M 70.47M 74.27M 79.01M 79.75M
Weighted Average Basic & Diluted Shares Outstanding
56.58M 63.30M 66.50M 66.10M 64.04M 64.67M 68.52M 71.67M 78.62M 79.14M 79.97M
Cash Dividends to Common per Share
$1.38 $1.73 $1.86 $1.89 $1.90 $1.90 $1.90 $1.62 $0.76 $0.76 $0.76

Quarterly Income Statements for B&G Foods

This table shows B&G Foods' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
Net Income / (Loss) Attributable to Common Shareholders
11 -83 2.58 -40 3.94 7.46 -222 0.84 -9.77 -19 -33
Consolidated Net Income / (Loss)
11 -83 2.58 -40 3.94 7.46 -222 0.84 -9.77 -19 -33
Net Income / (Loss) Continuing Operations
11 -83 2.58 -40 3.94 7.46 -222 0.84 -9.77 -19 -33
Total Pre-Tax Income
14 -107 2.29 -52 7.04 10 -295 -0.77 -13 -25 -45
Total Operating Income
49 -73 42 -16 44 51 -257 36 22 11 -11
Total Gross Profit
102 114 125 109 92 102 119 90 87 99 80
Total Revenue
470 503 578 475 445 461 552 425 424 439 409
Operating Revenue
470 503 578 475 445 461 552 425 424 439 409
Total Cost of Revenue
367 389 453 366 353 359 433 335 337 340 329
Operating Cost of Revenue
367 389 453 366 353 359 433 335 337 340 329
Total Operating Expenses
53 186 84 124 48 51 375 54 65 88 91
Selling, General & Admin Expense
48 48 53 49 43 46 50 49 47 45 50
Amortization Expense
5.21 5.20 5.11 5.11 5.11 5.11 5.11 5.11 5.11 5.08 4.38
Other Operating Expenses / (Income)
- - - - 0.00 - - 0.00 13 -16 36
Total Other Income / (Expense), net
-35 -35 -39 -37 -37 -41 -39 -37 -35 -36 -34
Interest & Investment Income
-36 -36 -40 -38 -38 -42 -40 -38 -36 -37 -36
Other Income / (Expense), net
0.94 0.96 0.96 1.04 1.05 1.05 1.08 1.15 1.20 1.20 1.51
Income Tax Expense
3.76 -25 -0.29 -12 3.10 2.66 -73 -1.60 -2.78 -5.93 -13
Basic Earnings per Share
$0.15 ($1.11) $0.02 ($0.51) $0.05 $0.09 ($2.81) $0.01 ($0.12) ($0.24) ($0.41)
Weighted Average Basic Shares Outstanding
72.24M 74.43M 74.27M 78.65M 79.08M 79.16M 79.01M 79.17M 79.86M 79.99M 80.20M
Diluted Earnings per Share
$0.15 ($1.11) $0.02 ($0.51) $0.05 $0.09 ($2.81) $0.01 ($0.12) ($0.24) ($0.41)
Weighted Average Diluted Shares Outstanding
72.38M 74.43M 74.27M 78.65M 79.39M 79.40M 79.01M 79.67M 79.86M 79.99M 80.20M
Weighted Average Basic & Diluted Shares Outstanding
72.29M 78.62M 78.62M 79.05M 79.16M 79.16M 79.14M 79.80M 80.00M 79.98M 81.17M
Cash Dividends to Common per Share
$0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19

Annual Cash Flow Statements for B&G Foods

This table details how cash moves in and out of B&G Foods' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
3.76 24 178 -196 -0.33 41 -18 12 -4.35 9.49 5.71
Net Cash From Operating Activities
128 290 38 209 47 281 94 5.96 248 131 101
Net Cash From Continuing Operating Activities
128 290 38 209 47 281 94 5.96 248 131 101
Net Income / (Loss) Continuing Operations
69 109 217 172 76 132 67 -11 -66 -251 -43
Consolidated Net Income / (Loss)
69 109 217 172 76 132 67 -11 -66 -251 -43
Depreciation Expense
29 37 49 54 59 64 83 81 70 69 66
Amortization Expense
3.90 5.43 5.81 5.28 15 17 19 22 26 25 27
Non-Cash Adjustments To Reconcile Net Income
5.39 9.84 11 -159 3.87 11 43 103 165 402 101
Changes in Operating Assets and Liabilities, net
21 127 -246 137 -107 59 -118 -188 53 -114 -49
Net Cash From Investing Activities
-892 -481 -221 348 -125 -569 -43 -39 82 -28 39
Net Cash From Continuing Investing Activities
-892 -481 -221 348 -125 -569 -43 -39 82 -28 39
Purchase of Property, Plant & Equipment
-19 -42 -60 -42 -42 -27 -44 -22 -26 -27 -31
Other Investing Activities, net
- - - - - - - 10 107 -0.42 70
Net Cash From Financing Activities
767 216 359 -753 78 328 -70 45 -334 -93 -136
Net Cash From Continuing Financing Activities
767 216 359 -753 78 328 -70 45 -334 -93 -136
Repayment of Debt
-197 -249 -824 -820 -1,358 -608 -295 -303 -1,340 -722 -269
Payment of Dividends
-77 -101 -124 -125 -124 -122 -123 -133 -56 -60 -61
Issuance of Debt
916 235 1,309 220 1,595 1,055 225 420 990 690 195
Issuance of Common Equity
126 332 0.11 0.06 0.00 0.00 110 65 74 0.00 0.00
Other Financing Activities, net
-1.21 -1.07 -1.96 -1.83 -0.91 2.35 13 -4.04 -1.88 -0.62 -0.89
Effect of Exchange Rate Changes
0.22 - - - - - 0.32 -0.41 -0.01 -0.78 0.81
Cash Interest Paid
47 70 76 102 88 97 102 119 142 142 149
Cash Income Taxes Paid
9.40 15 17 4.67 48 9.81 5.65 26 25 21 5.77

Quarterly Cash Flow Statements for B&G Foods

This table details how cash moves in and out of B&G Foods' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
Net Change in Cash & Equivalents
6.87 317 -319 1.37 -2.14 14 -4.11 11 -7.15 6.82 8.25
Net Cash From Operating Activities
63 23 92 35 11 4.16 80 53 18 -65 24
Net Cash From Continuing Operating Activities
63 23 92 35 11 4.16 80 53 18 -65 24
Net Income / (Loss) Continuing Operations
11 -83 2.58 -40 3.94 7.46 -222 0.84 -9.77 -19 -33
Consolidated Net Income / (Loss)
11 -83 2.58 -40 3.94 7.46 -222 0.84 -9.77 -19 -33
Depreciation Expense
17 17 17 17 17 17 17 17 17 17 15
Amortization Expense
5.49 5.43 7.26 6.27 6.42 6.29 6.34 6.37 6.73 6.85 7.01
Non-Cash Adjustments To Reconcile Net Income
1.67 135 27 72 2.74 4.34 322 7.05 14 42 45
Changes in Operating Assets and Liabilities, net
28 -52 38 -21 -19 -31 -43 22 -9.83 -111 -11
Net Cash From Investing Activities
-6.61 -6.19 47 -8.06 -6.11 -4.84 -8.68 -10 4.39 53 -51
Net Cash From Continuing Investing Activities
-6.61 -6.19 47 -8.06 -6.11 -4.84 -8.68 -10 4.39 53 -51
Purchase of Property, Plant & Equipment
-6.70 -6.34 -8.74 -7.62 -6.13 -4.84 -8.68 -10 -6.37 -6.10 -4.87
Acquisitions
- - - - - - - 0.00 - - -110
Sale of Property, Plant & Equipment
- - - - - - - 0.05 - 59 63
Net Cash From Financing Activities
-50 300 -458 -26 -7.04 15 -75 -32 -30 18 36
Net Cash From Continuing Financing Activities
-50 300 -458 -26 -7.04 15 -75 -32 -30 18 36
Repayment of Debt
-71 -345 -743 -45 -37 -285 -355 -56 -40 -66 -26
Payment of Dividends
-14 -14 -15 -15 -15 -15 -15 -15 -15 -15 -15
Issuance of Debt
35 585 300 35 45 315 295 40 25 100 80
Other Financing Activities, net
-0.01 - - -0.59 -0.03 - - -0.74 - -0.16 -2.46
Effect of Exchange Rate Changes
0.22 -0.29 0.16 - - -0.03 -0.31 - 0.54 -0.02 -0.17
Cash Interest Paid
40 32 38 50 21 50 22 60 13 59 57
Cash Income Taxes Paid
8.68 7.77 7.08 0.79 9.26 -0.81 12 0.76 4.30 1.01 -0.06

Annual Balance Sheets for B&G Foods

This table presents B&G Foods' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
2,544 3,044 3,561 3,058 3,228 3,768 3,829 3,842 3,463 2,994 2,835
Total Current Assets
463 542 887 586 662 737 834 1,019 803 781 740
Cash & Equivalents
5.25 29 207 12 11 52 34 45 41 51 56
Accounts Receivable
70 119 141 152 144 133 145 150 143 172 141
Inventories, net
313 357 502 401 472 493 610 726 569 511 421
Prepaid Expenses
68 26 20 20 25 44 38 38 42 38 53
Current Deferred & Refundable Income Taxes
7.81 11 17 1.40 8.93 16 4.28 8.02 7.99 9.07 17
Other Current Assets
- - - - - - - - - 0.00 51
Plant, Property, & Equipment, net
164 245 272 283 305 372 341 318 302 278 253
Total Noncurrent Assets
1,917 2,256 2,402 2,189 2,261 2,658 2,653 2,505 2,358 1,934 1,842
Goodwill
473 614 649 584 596 645 645 619 619 548 544
Intangible Assets
1,442 1,629 1,748 1,596 1,615 1,971 1,927 1,788 1,628 1,286 1,191
Noncurrent Deferred & Refundable Income Taxes
- 7.90 3.12 4.94 7.37 4.18 8.55 10 16 9.32 9.89
Other Noncurrent Operating Assets
1.33 4.63 1.62 4.20 42 38 72 85 94 90 97
Total Liabilities & Shareholders' Equity
2,544 3,044 3,561 3,058 3,228 3,768 3,829 3,842 3,463 2,994 2,835
Total Liabilities
2,086 2,258 2,680 2,158 2,415 2,936 2,908 2,973 2,628 2,469 2,382
Total Current Liabilities
135 206 201 258 217 246 244 272 262 237 223
Short-Term Debt
34 11 - - 5.63 - 0.00 50 22 5.63 4.50
Accounts Payable
50 98 122 140 115 127 130 128 124 113 108
Accrued Expenses
31 62 48 56 56 77 67 64 83 84 78
Dividends Payable
20 31 31 31 30 31 33 14 15 15 15
Current Deferred & Payable Income Tax Liabilities
- 3.88 0.14 32 0.45 0.10 2.56 0.31 0.48 0.34 0.34
Other Current Liabilities
- - - - 9.81 11 12 16 18 19 17
Total Noncurrent Liabilities
1,951 2,052 2,479 1,899 2,198 2,690 2,664 2,702 2,365 2,232 2,159
Long-Term Debt
1,698 1,715 2,218 1,639 1,874 2,334 2,268 2,339 2,023 2,015 1,946
Noncurrent Deferred & Payable Income Tax Liabilities
250 315 236 236 254 293 311 289 267 168 168
Other Noncurrent Operating Liabilities
3.21 21 25 25 70 63 86 72 75 50 46
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
458 786 881 900 813 832 920 868 835 525 453
Total Preferred & Common Equity
458 786 881 900 813 832 920 868 835 525 453
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
458 786 881 900 813 832 920 868 835 525 453
Common Stock
163 388 267 117 0.64 0.64 4.23 0.72 48 0.79 0.80
Retained Earnings
307 417 634 807 844 867 934 877 785 529 437
Accumulated Other Comprehensive Income / (Loss)
-13 -19 -21 -24 -32 -36 -18 -9.35 2.60 -4.74 15

Quarterly Balance Sheets for B&G Foods

This table presents B&G Foods' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/1/2022 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
Total Assets
3,984 3,752 3,719 3,957 3,361 3,352 3,418 2,954 2,937 2,943 2,836
Total Current Assets
1,149 937 915 1,281 785 797 883 758 763 817 674
Cash & Equivalents
60 36 43 360 42 40 55 61 54 61 65
Accounts Receivable
176 162 143 155 136 142 160 138 140 158 153
Inventories, net
805 701 675 644 561 560 618 514 532 486 354
Prepaid Expenses
42 32 41 44 43 43 42 35 35 44 43
Current Deferred & Refundable Income Taxes
12 5.20 13 9.10 3.30 12 7.82 9.57 1.14 11 21
Other Current Assets
- - - - - - - - - 57 37
Plant, Property, & Equipment, net
326 312 308 303 296 287 278 270 261 258 232
Total Noncurrent Assets
2,508 2,504 2,496 2,374 2,279 2,268 2,258 1,926 1,913 1,868 1,930
Goodwill
619 619 619 619 549 549 549 548 544 544 549
Intangible Assets
1,793 1,783 1,778 1,653 1,622 1,617 1,612 1,281 1,276 1,231 1,274
Noncurrent Deferred & Refundable Income Taxes
9.41 9.95 10 10 16 12 11 9.30 8.93 9.16 9.90
Other Noncurrent Operating Assets
84 89 85 89 91 89 85 87 84 85 97
Total Liabilities & Shareholders' Equity
3,984 3,752 3,719 3,957 3,361 3,352 3,418 2,954 2,937 2,943 2,836
Total Liabilities
3,142 2,891 2,852 3,116 2,579 2,587 2,663 2,441 2,436 2,472 2,433
Total Current Liabilities
351 231 231 843 244 490 538 229 260 255 225
Short-Term Debt
- 0.00 0.00 555 22 265 265 5.63 5.63 5.63 4.50
Accounts Payable
228 131 136 182 133 126 176 141 149 165 123
Accrued Expenses
73 68 61 72 55 64 61 49 72 55 66
Dividends Payable
34 14 14 15 15 15 15 15 15 15 15
Current Deferred & Payable Income Tax Liabilities
0.00 1.14 3.35 1.70 0.63 0.24 1.83 0.33 1.82 0.24 0.72
Other Current Liabilities
16 17 16 16 18 19 19 18 16 14 16
Total Noncurrent Liabilities
2,791 2,660 2,621 2,273 2,335 2,097 2,125 2,212 2,176 2,217 2,208
Long-Term Debt
2,418 2,281 2,246 1,929 2,014 1,779 1,814 2,000 1,985 2,020 2,001
Capital Lease Obligations
2.06 54 1.26 1.00 0.46 0.18 0.00 34 - - 37
Noncurrent Deferred & Payable Income Tax Liabilities
284 303 303 269 249 249 247 166 148 153 159
Other Noncurrent Operating Liabilities
87 21 71 74 71 68 64 12 42 43 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
842 862 866 841 781 765 755 513 501 471 403
Total Preferred & Common Equity
842 862 866 841 781 765 755 513 501 471 403
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
842 862 866 841 781 765 755 513 501 471 403
Common Stock
0.72 0.72 0.72 61 34 22 9.16 0.80 0.80 0.80 0.81
Retained Earnings
865 865 865 783 745 749 756 517 496 465 389
Accumulated Other Comprehensive Income / (Loss)
-25 -4.19 0.38 -3.12 2.68 -5.86 -10 -4.29 4.99 4.97 13

Annual Metrics And Ratios for B&G Foods

This table displays calculated financial ratios and metrics derived from B&G Foods' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
DEI Shares Outstanding
57,976,744.00 66,406,314.00 66,496,333.00 65,932,909.00 64,044,649.00 64,252,859.00 64,896,909.00 - - - 79,977,050.00
DEI Adjusted Shares Outstanding
57,976,744.00 66,406,314.00 66,496,333.00 65,932,909.00 64,044,649.00 64,252,859.00 64,896,909.00 - - - 79,977,050.00
DEI Earnings Per Adjusted Shares Outstanding
1.19 1.65 3.27 2.62 1.19 2.05 1.04 - - - -0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.96% 42.01% 19.97% 3.30% -2.37% 18.52% 4.49% 5.19% -4.66% -6.30% 0.00%
EBITDA Growth
39.10% 44.96% -0.36% 36.04% -30.80% 28.97% -15.96% -31.07% -13.49% -143.94% 0.00%
EBIT Growth
48.47% 47.57% -5.25% 42.63% -40.36% 36.10% -28.12% -47.14% -20.57% -305.54% 0.00%
NOPAT Growth
31.75% 59.03% 123.69% -24.48% -44.17% 39.64% -31.44% -51.05% -18.46% -320.44% 0.00%
Net Income Growth
68.69% 58.38% 98.73% -20.71% -55.70% 72.78% -48.96% -116.88% -482.22% -279.54% 0.00%
EPS Growth
60.53% 41.80% 88.44% -20.25% -55.00% 74.36% -50.00% -115.69% -456.25% -257.30% 0.00%
Operating Cash Flow Growth
42.67% 125.45% -86.95% 454.13% -77.80% 505.27% -66.65% -93.65% 4,054.94% -47.16% 0.00%
Free Cash Flow Firm Growth
-1,576.30% 78.91% 60.86% 1,148.87% -100.90% -3,918.74% 144.78% -24.52% 391.05% -41.30% 0.00%
Invested Capital Growth
59.66% 14.03% 16.29% -12.47% 5.98% 15.96% 1.25% -0.24% -10.10% -12.10% 0.00%
Revenue Q/Q Growth
12.10% 3.97% 4.55% -0.49% 0.74% 2.08% 3.09% 2.44% -2.14% -1.36% 0.00%
EBITDA Q/Q Growth
11.01% -0.57% -1.19% 52.54% -30.95% 0.16% -5.04% 26.75% -12.72% -135.95% 0.00%
EBIT Q/Q Growth
11.99% -1.57% -2.52% 67.52% -38.69% -0.54% -9.79% 75.98% -23.25% -238.30% 0.00%
NOPAT Q/Q Growth
-0.95% 4.67% 129.83% -37.75% -42.92% -0.97% -9.85% 84.08% -23.44% -246.47% 0.00%
Net Income Q/Q Growth
-0.71% 2.44% 115.05% -9.44% -57.10% 1.47% -20.14% 71.91% -48.85% -856.71% 0.00%
EPS Q/Q Growth
-1.61% 0.00% 117.33% -9.09% -56.83% 1.49% -20.93% 72.41% -53.45% -808.57% 0.00%
Operating Cash Flow Q/Q Growth
10.70% 23.49% -63.80% 23.70% -35.16% 1.44% 51.51% -81.76% 17.95% -8.22% 0.00%
Free Cash Flow Firm Q/Q Growth
-905.64% 73.22% 83.36% 284.21% -101.34% -167.50% 122.11% -18.32% 10.06% 9.50% 0.00%
Invested Capital Q/Q Growth
55.24% 17.42% 10.19% -12.17% -1.41% 19.94% -1.68% -0.18% -1.97% -10.21% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.96% 31.26% 26.76% 20.55% 23.07% 24.48% 21.25% 18.94% 22.09% 21.83% 21.81%
EBITDA Margin
21.21% 21.65% 17.98% 23.68% 16.78% 18.26% 14.69% 9.62% 8.73% -4.09% 10.65%
Operating Margin
17.84% 18.42% 14.45% 20.00% 12.28% 14.05% 9.54% 4.56% 3.90% -9.17% 5.31%
EBIT Margin
17.84% 18.54% 14.64% 20.21% 12.35% 14.18% 9.75% 4.90% 4.08% -8.96% 5.57%
Profit (Net Income) Margin
7.15% 7.97% 13.21% 10.14% 4.60% 6.71% 3.28% -0.53% -3.21% -13.00% -2.37%
Tax Burden Percent
56.99% 61.80% 146.87% 77.58% 72.28% 74.42% 71.93% 60.14% 98.61% 76.02% 90.62%
Interest Burden Percent
70.34% 69.61% 61.43% 64.66% 51.56% 63.57% 46.70% -17.84% -79.73% 190.98% -46.85%
Effective Tax Rate
43.01% 38.20% -46.87% 22.42% 27.72% 25.58% 28.07% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.48% 6.62% 12.86% 9.63% 5.59% 7.03% 4.46% 2.17% 1.87% -4.63% 2.88%
ROIC Less NNEP Spread (ROIC-NNEP)
3.39% 3.93% 5.85% 4.69% 1.60% 3.52% 1.24% -1.35% -3.79% -10.98% -2.95%
Return on Net Nonoperating Assets (RNNOA)
11.89% 10.98% 13.24% 9.74% 3.33% 9.03% 3.23% -3.44% -9.64% -32.32% -12.43%
Return on Equity (ROE)
17.37% 17.60% 26.10% 19.37% 8.92% 16.05% 7.69% -1.27% -7.77% -36.94% -9.55%
Cash Return on Invested Capital (CROIC)
-40.47% -6.49% -2.20% 22.92% -0.21% -7.76% 3.22% 2.41% 12.50% 8.25% 0.00%
Operating Return on Assets (OROA)
8.22% 9.11% 7.30% 10.39% 6.52% 7.98% 5.28% 2.76% 2.31% -5.36% 3.59%
Return on Assets (ROA)
3.30% 3.92% 6.59% 5.21% 2.43% 3.77% 1.77% -0.30% -1.81% -7.78% -1.53%
Return on Common Equity (ROCE)
17.37% 17.60% 26.10% 19.37% 8.92% 16.05% 7.69% -1.27% -7.77% -36.94% -9.55%
Return on Equity Simple (ROE_SIMPLE)
15.10% 13.93% 24.69% 19.16% 9.40% 15.87% 7.32% -1.31% -7.92% -47.87% 0.00%
Net Operating Profit after Tax (NOPAT)
98 156 349 264 147 206 141 69 56 -124 68
NOPAT Margin
10.16% 11.38% 21.22% 15.52% 8.87% 10.45% 6.86% 3.19% 2.73% -6.42% 3.72%
Net Nonoperating Expense Percent (NNEP)
2.09% 2.69% 7.00% 4.94% 3.99% 3.50% 3.22% 3.52% 5.66% 6.35% 5.83%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.12% 1.95% -4.88% 2.83%
Cost of Revenue to Revenue
70.04% 68.74% 73.24% 79.45% 76.93% 75.52% 78.75% 81.06% 77.91% 78.17% 78.19%
SG&A Expenses to Revenue
10.96% 11.44% 11.14% 9.84% 9.68% 9.46% 9.54% 8.80% 9.51% 9.73% 10.66%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.13% 12.84% 12.31% 0.55% 10.80% 10.43% 11.71% 14.38% 18.19% 31.01% 16.50%
Earnings before Interest and Taxes (EBIT)
172 254 241 344 205 279 201 106 84 -173 102
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
205 297 296 403 279 359 302 208 180 -79 195
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.49 2.17 1.64 1.45 1.01 1.68 1.80 0.79 0.90 1.04 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.18 1.24 0.88 0.76 0.49 0.71 0.81 0.32 0.37 0.28 0.18
Price to Earnings (P/E)
16.52 15.56 6.63 7.54 10.75 10.58 24.64 0.00 0.00 0.00 0.00
Dividend Yield
7.01% 6.73% 8.58% 9.58% 14.82% 8.74% 7.43% 16.86% 7.91% 11.02% 18.80%
Earnings Yield
6.05% 6.43% 15.08% 13.26% 9.30% 9.45% 4.06% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.30 1.35 1.18 1.14 0.99 1.17 1.22 0.95 0.97 1.00 0.94
Enterprise Value to Revenue (EV/Rev)
2.97 2.48 2.10 1.72 1.62 1.87 1.89 1.40 1.34 1.30 1.21
Enterprise Value to EBITDA (EV/EBITDA)
14.00 11.45 11.66 7.27 9.65 10.24 12.89 14.56 15.33 0.00 11.39
Enterprise Value to EBIT (EV/EBIT)
16.64 13.37 14.33 8.52 13.12 13.18 19.42 28.60 32.78 0.00 21.76
Enterprise Value to NOPAT (EV/NOPAT)
29.20 21.77 9.88 11.10 18.26 17.88 27.61 43.91 49.03 0.00 32.60
Enterprise Value to Operating Cash Flow (EV/OCF)
22.32 11.74 91.34 13.98 57.84 13.07 41.48 508.43 11.14 19.22 21.87
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 4.66 0.00 0.00 38.28 39.48 7.32 11.37 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.78 2.20 2.52 1.82 2.31 2.81 2.46 2.75 2.45 3.85 4.31
Long-Term Debt to Equity
3.71 2.18 2.52 1.82 2.31 2.81 2.46 2.70 2.42 3.84 4.30
Financial Leverage
3.51 2.79 2.26 2.08 2.08 2.56 2.61 2.56 2.54 2.94 4.21
Leverage Ratio
5.27 4.49 3.96 3.72 3.67 4.25 4.34 4.29 4.29 4.75 6.26
Compound Leverage Factor
3.71 3.13 2.43 2.40 1.89 2.70 2.02 -0.76 -3.42 9.07 -2.93
Debt to Total Capital
79.09% 68.72% 71.57% 64.55% 69.82% 73.72% 71.13% 73.36% 71.00% 79.38% 81.15%
Short-Term Debt to Total Capital
1.54% 0.42% 0.00% 0.00% 0.21% 0.00% 0.00% 1.53% 0.76% 0.22% 0.19%
Long-Term Debt to Total Capital
77.55% 68.30% 71.57% 64.55% 69.61% 73.72% 71.13% 71.83% 70.24% 79.16% 80.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
20.91% 31.28% 28.43% 35.45% 30.18% 26.28% 28.87% 26.64% 29.00% 20.62% 18.85%
Debt to EBITDA
8.45 5.81 7.49 4.07 6.75 6.50 7.51 11.49 11.36 -25.53 10.02
Net Debt to EBITDA
8.42 5.71 6.79 4.04 6.71 6.35 7.40 11.27 11.13 -24.89 9.73
Long-Term Debt to EBITDA
8.28 5.77 7.49 4.07 6.73 6.50 7.51 11.25 11.24 -25.46 9.99
Debt to NOPAT
17.63 11.05 6.35 6.21 12.76 11.35 16.08 34.63 36.34 -16.28 28.68
Net Debt to NOPAT
17.57 10.86 5.76 6.17 12.68 11.09 15.84 33.97 35.61 -15.87 27.85
Long-Term Debt to NOPAT
17.28 10.98 6.35 6.21 12.72 11.35 16.08 33.91 35.95 -16.24 28.61
Altman Z-Score
1.26 1.50 1.49 1.79 1.46 1.53 1.58 1.35 1.35 1.05 1.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.43 2.63 4.40 2.27 3.05 3.00 3.42 3.75 3.06 3.30 3.32
Quick Ratio
0.56 0.72 1.73 0.63 0.72 0.75 0.73 0.72 0.70 0.94 0.88
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-725 -153 -60 628 -5.65 -227 102 77 377 221 0.00
Operating Cash Flow to CapEx
691.71% 682.87% 65.65% 0.00% 109.92% 1,066.00% 219.12% 26.76% 964.46% 480.19% 330.85%
Free Cash Flow to Firm to Interest Expense
-14.19 -53.96 -51.50 47.83 -4.80 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
2.51 102.14 32.50 15.95 39.51 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.15 87.18 -17.00 44.75 3.56 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.49 0.50 0.51 0.53 0.56 0.54 0.56 0.56 0.60 0.65
Accounts Receivable Turnover
15.38 14.52 12.63 11.61 11.23 14.22 14.78 14.65 14.08 12.26 13.00
Inventory Turnover
3.23 2.82 2.81 2.99 2.92 3.08 2.94 2.62 2.48 2.80 3.40
Fixed Asset Turnover
6.91 6.71 6.36 6.13 5.65 5.82 5.77 6.56 6.65 6.66 7.22
Accounts Payable Turnover
15.44 12.78 10.94 10.30 10.02 12.31 12.63 13.61 12.77 12.75 13.28
Days Sales Outstanding (DSO)
23.73 25.13 28.89 31.45 32.49 25.67 24.69 24.92 25.93 29.77 28.08
Days Inventory Outstanding (DIO)
113.10 129.52 129.93 121.99 124.81 118.50 124.27 139.08 147.14 130.51 107.41
Days Payable Outstanding (DPO)
23.63 28.56 33.36 35.43 36.43 29.65 28.90 26.82 28.58 28.63 27.48
Cash Conversion Cycle (CCC)
113.20 126.09 125.46 118.00 120.88 114.52 120.06 137.18 144.49 131.65 108.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,204 2,513 2,923 2,558 2,711 3,144 3,184 3,176 2,855 2,510 2,362
Invested Capital Turnover
0.54 0.58 0.61 0.62 0.63 0.67 0.65 0.68 0.68 0.72 0.77
Increase / (Decrease) in Invested Capital
824 309 409 -364 153 433 39 -7.74 -321 -345 0.00
Enterprise Value (EV)
2,868 3,400 3,453 2,928 2,690 3,678 3,894 3,032 2,760 2,516 2,217
Market Capitalization
1,142 1,703 1,442 1,301 821 1,396 1,660 686 756 546 323
Book Value per Share
$7.89 $11.83 $13.25 $13.65 $12.69 $12.95 $14.18 $12.11 $10.63 $6.63 $5.66
Tangible Book Value per Share
($25.14) ($21.96) ($22.81) ($19.41) ($21.84) ($27.77) ($25.45) ($21.48) ($17.96) ($16.54) ($16.03)
Total Capital
2,189 2,511 3,098 2,539 2,692 3,166 3,188 3,259 2,881 2,545 2,403
Total Debt
1,732 1,726 2,218 1,639 1,880 2,334 2,268 2,391 2,046 2,020 1,950
Total Long-Term Debt
1,698 1,715 2,218 1,639 1,874 2,334 2,268 2,341 2,024 2,015 1,946
Net Debt
1,726 1,697 2,011 1,627 1,868 2,282 2,234 2,345 2,005 1,970 1,894
Capital Expenditures (CapEx)
19 42 58 -378 42 26 43 22 26 27 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
357 318 479 316 439 439 556 752 521 500 465
Debt-free Net Working Capital (DFNWC)
362 347 685 328 451 492 590 797 562 550 521
Net Working Capital (NWC)
328 336 685 328 445 492 590 747 540 545 517
Net Nonoperating Expense (NNE)
29 47 132 91 71 74 74 80 122 127 111
Net Nonoperating Obligations (NNO)
1,747 1,728 2,042 1,658 1,899 2,312 2,263 2,308 2,020 1,985 1,909
Total Depreciation and Amortization (D&A)
33 43 55 59 74 80 101 102 96 94 93
Debt-free, Cash-free Net Working Capital to Revenue
36.92% 23.16% 29.07% 18.58% 26.45% 22.33% 27.06% 34.76% 25.28% 25.85% 25.44%
Debt-free Net Working Capital to Revenue
37.46% 25.26% 41.61% 19.26% 27.13% 24.98% 28.70% 36.86% 27.27% 28.47% 28.52%
Net Working Capital to Revenue
33.97% 24.50% 41.61% 19.26% 26.79% 24.98% 28.70% 34.55% 26.20% 28.18% 28.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.22 $1.73 $3.27 $2.61 $1.17 $2.06 $1.03 ($0.16) ($0.89) ($3.18) ($0.54)
Adjusted Weighted Average Basic Shares Outstanding
58.04M 66.47M 66.49M 66.15M 65.01M 64.16M 65.09M 70.47M 74.27M 79.01M 79.75M
Adjusted Diluted Earnings per Share
$1.22 $1.73 $3.26 $2.60 $1.17 $2.04 $1.02 ($0.16) ($0.89) ($3.18) ($0.54)
Adjusted Weighted Average Diluted Shares Outstanding
58.04M 66.47M 66.71M 66.26M 65.04M 64.56M 65.75M 70.47M 74.27M 79.01M 79.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.04M 66.47M 66.50M 65.64M 64.04M 64.67M 68.52M 71.67M 78.62M 79.14M 79.97M
Normalized Net Operating Profit after Tax (NOPAT)
98 160 168 127 147 206 158 139 167 149 129
Normalized NOPAT Margin
10.16% 11.63% 10.18% 7.47% 8.87% 10.45% 7.67% 6.41% 8.10% 7.73% 7.03%
Pre Tax Income Margin
12.55% 12.90% 8.99% 13.07% 6.37% 9.01% 4.55% -0.87% -3.26% -17.10% -2.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.37 89.69 207.23 26.17 174.17 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
1.92 55.08 300.45 20.09 125.17 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
3.01 74.73 157.73 54.98 138.22 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.56 40.13 250.95 48.90 89.22 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
110.77% 92.12% 56.85% 72.22% 161.89% 92.34% 182.44% -1,172.87% -84.61% -23.90% -140.09%
Augmented Payout Ratio
110.77% 92.12% 56.85% 87.83% 207.34% 92.34% 182.44% -1,172.87% -84.61% -23.90% -140.09%

Quarterly Metrics And Ratios for B&G Foods

This table displays calculated financial ratios and metrics derived from B&G Foods' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
DEI Shares Outstanding
- - - - - - - 79,138,243.00 159,595,776.00 80,003,749.00 79,971,360.00
DEI Adjusted Shares Outstanding
- - - - - - - 79,138,243.00 159,595,776.00 80,003,749.00 79,971,360.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 0.01 -0.06 -0.24 -0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.95% -4.86% -7.24% -7.15% -5.33% -8.29% -4.59% -10.48% -4.54% -4.72% -3.87%
EBITDA Growth
33.15% -115.62% -28.21% -89.95% -5.90% 255.09% -447.95% 571.61% -31.97% -52.93% -79.21%
EBIT Growth
74.13% -46.11% -37.50% -123.00% -10.54% 173.09% -701.44% 354.84% -48.20% -76.61% -125.55%
NOPAT Growth
92.30% -42.70% -7.71% -221.38% -32.40% 174.42% -484.19% 330.40% -37.09% -79.56% -130.57%
Net Income Growth
4,022.27% -38.87% -89.40% -1,278.30% -62.68% 109.02% -8,737.44% 102.08% -348.15% -356.46% -3,997.49%
EPS Growth
0.00% -33.73% -93.94% -1,120.00% -66.67% 108.11% -14,150.00% 101.96% -340.00% -366.67% -4,200.00%
Operating Cash Flow Growth
1,631.43% 133.51% 69.35% -49.48% -82.04% -82.17% -12.74% 50.18% 57.89% -1,654.81% -55.28%
Free Cash Flow Firm Growth
464.03% 942.93% 528.94% 416.94% 82.55% -28.92% -54.92% -17.55% 6.88% 126.66% -66.90%
Invested Capital Growth
-4.38% -8.46% -10.10% -12.13% -9.72% -4.03% -12.10% -10.16% -11.90% -12.31% -4.38%
Revenue Q/Q Growth
-8.24% 7.05% 15.00% -17.80% -6.45% 3.71% 19.63% -22.87% -0.23% 3.51% 0.00%
EBITDA Q/Q Growth
-18.28% -166.98% 236.79% -86.58% 665.42% 10.39% -406.90% 125.90% -22.46% -23.62% 0.00%
EBIT Q/Q Growth
-20.56% -242.72% 159.42% -134.15% 408.93% 16.61% -588.94% 114.47% -37.20% -47.36% 0.00%
NOPAT Q/Q Growth
304.19% -239.95% 192.18% -123.28% 325.09% 54.08% -575.85% 113.96% -38.55% -49.94% 0.00%
Net Income Q/Q Growth
209.02% -884.05% 103.11% -1,662.68% 109.79% 89.54% -3,079.82% 100.38% -1,270.30% -95.89% 0.00%
EPS Q/Q Growth
200.00% -840.00% 101.80% -2,650.00% 109.80% 80.00% -3,222.22% 100.36% -1,300.00% -100.00% 0.00%
Operating Cash Flow Q/Q Growth
-9.60% -62.92% 295.12% -61.86% -67.86% -63.18% 1,833.30% -34.35% -66.21% -462.55% 0.00%
Free Cash Flow Firm Q/Q Growth
145.41% 22.84% 68.36% 1.85% -13.34% -52.17% 6.77% 86.29% 12.34% 1.44% 0.00%
Invested Capital Q/Q Growth
-2.88% -5.57% -1.97% -2.27% -0.22% 0.38% -10.21% -0.11% -2.15% -0.08% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.78% 22.64% 21.65% 22.91% 20.70% 22.20% 21.52% 21.18% 20.49% 22.54% 19.54%
EBITDA Margin
15.52% -9.71% 11.55% 1.89% 15.43% 16.43% -42.14% 14.15% 11.00% 8.11% 3.06%
Operating Margin
10.47% -14.42% 7.19% -3.27% 9.85% 11.11% -46.55% 8.43% 5.19% 2.51% -2.68%
EBIT Margin
10.67% -14.23% 7.35% -3.05% 10.09% 11.34% -46.36% 8.70% 5.47% 2.78% -2.31%
Profit (Net Income) Margin
2.25% -16.46% 0.45% -8.47% 0.89% 1.62% -40.32% 0.20% -2.30% -4.36% -7.96%
Tax Burden Percent
73.72% 77.04% 112.59% 76.88% 55.97% 73.70% 75.31% -109.15% 77.86% 76.36% 71.88%
Interest Burden Percent
28.56% 150.12% 5.38% 360.57% 15.69% 19.37% 115.51% -2.07% -54.03% -204.99% 478.95%
Effective Tax Rate
26.28% 0.00% -12.59% 0.00% 44.03% 26.30% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.22% -6.98% 5.53% -1.56% 3.76% 5.62% -23.48% 4.19% 2.58% 1.23% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
4.08% -8.43% 3.49% -2.91% 2.79% 4.15% -25.61% 2.98% 1.32% -0.10% 0.00%
Return on Net Nonoperating Assets (RNNOA)
10.17% -22.12% 8.87% -7.67% 7.24% 10.69% -75.39% 9.22% 4.12% -0.34% 0.00%
Return on Equity (ROE)
15.39% -29.10% 14.40% -9.22% 11.00% 16.31% -98.86% 13.41% 6.71% 0.89% 0.00%
Cash Return on Invested Capital (CROIC)
7.30% 11.24% 12.50% 12.98% 10.16% 7.08% 8.25% 7.38% 8.71% 8.10% 4.48%
Operating Return on Assets (OROA)
5.96% -7.55% 4.15% -1.74% 5.71% 6.03% -27.75% 5.19% 3.24% 1.61% 0.00%
Return on Assets (ROA)
1.26% -8.74% 0.25% -4.82% 0.50% 0.86% -24.14% 0.12% -1.36% -2.52% 0.00%
Return on Common Equity (ROCE)
15.39% -29.10% 14.40% -9.22% 11.00% 16.31% -98.86% 13.41% 6.71% 0.89% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-2.46% -5.29% 0.00% -14.06% -15.22% -3.48% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
36 -51 47 -11 25 38 -180 25 15 7.72 -7.67
NOPAT Margin
7.72% -10.10% 8.09% -2.29% 5.51% 8.19% -32.59% 5.90% 3.63% 1.76% -1.88%
Net Nonoperating Expense Percent (NNEP)
1.14% 1.45% 2.04% 1.36% 0.97% 1.47% 2.13% 1.21% 1.27% 1.34% 1.25%
Return On Investment Capital (ROIC_SIMPLE)
- - 1.62% - - - -7.06% 0.98% 0.62% 0.31% -0.31%
Cost of Revenue to Revenue
78.22% 77.36% 78.35% 77.09% 79.30% 77.80% 78.48% 78.82% 79.51% 77.46% 80.46%
SG&A Expenses to Revenue
10.19% 9.59% 9.21% 10.23% 9.70% 9.97% 9.13% 11.55% 11.12% 10.16% 12.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.30% 37.07% 14.46% 26.19% 10.85% 11.08% 68.07% 12.75% 15.30% 20.03% 22.22%
Earnings before Interest and Taxes (EBIT)
50 -72 43 -15 45 52 -256 37 23 12 -9.45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 -49 67 8.96 69 76 -232 60 47 36 13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.07 0.79 0.90 1.12 0.83 0.96 1.04 0.84 0.67 0.72 0.99
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.44 0.31 0.37 0.43 0.32 0.37 0.28 0.23 0.18 0.18 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
8.11% 8.31% 7.91% 6.80% 9.41% 8.31% 11.02% 13.96% 18.10% 17.95% 15.29%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.02 0.96 0.97 1.03 0.95 0.98 1.00 0.96 0.93 0.94 0.99
Enterprise Value to Revenue (EV/Rev)
1.47 1.32 1.34 1.42 1.32 1.40 1.30 1.28 1.22 1.25 0.00
Enterprise Value to EBITDA (EV/EBITDA)
13.48 13.51 15.33 28.77 27.67 12.49 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
23.69 25.40 32.78 436.46 2,037.79 21.97 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
35.33 37.90 49.03 1,531.33 0.00 32.45 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
26.74 13.27 11.14 13.46 16.34 19.27 19.22 16.22 14.65 26.70 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
13.62 8.13 7.32 7.42 8.87 13.60 11.37 12.33 9.96 10.84 21.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.59 2.96 2.45 2.61 2.67 2.75 3.85 3.98 3.97 4.30 5.06
Long-Term Debt to Equity
2.59 2.30 2.42 2.58 2.33 2.40 3.84 3.96 3.96 4.29 5.05
Financial Leverage
2.49 2.62 2.54 2.63 2.60 2.58 2.94 3.09 3.14 3.28 4.35
Leverage Ratio
4.23 4.72 4.29 4.33 4.33 4.62 4.75 4.88 4.97 5.19 6.32
Compound Leverage Factor
1.21 7.09 0.23 15.61 0.68 0.89 5.48 -0.10 -2.68 -10.64 30.26
Debt to Total Capital
72.17% 74.73% 71.00% 72.28% 72.77% 73.35% 79.38% 79.90% 79.88% 81.15% 83.51%
Short-Term Debt to Total Capital
0.00% 16.70% 0.76% 0.78% 9.45% 9.36% 0.22% 0.22% 0.23% 0.23% 0.18%
Long-Term Debt to Total Capital
72.17% 58.03% 70.24% 71.50% 63.33% 63.99% 79.16% 79.68% 79.65% 80.92% 83.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
27.83% 25.27% 29.00% 27.72% 27.23% 26.65% 20.62% 20.10% 20.12% 18.85% 16.49%
Debt to EBITDA
9.66 12.05 11.36 20.40 21.40 9.45 -25.53 -73.11 -39.94 -22.53 0.00
Net Debt to EBITDA
9.48 10.30 11.13 19.97 20.98 9.20 -24.89 -70.92 -38.86 -21.85 0.00
Long-Term Debt to EBITDA
9.66 9.35 11.24 20.18 18.62 8.24 -25.46 -72.91 -39.83 -22.47 0.00
Debt to NOPAT
25.33 33.80 36.34 1,085.61 -1,075.83 24.54 -16.28 -23.15 -19.26 -15.41 0.00
Net Debt to NOPAT
24.84 28.91 35.61 1,062.98 -1,054.61 23.90 -15.87 -22.46 -18.74 -14.94 0.00
Long-Term Debt to NOPAT
25.33 26.25 35.95 1,073.88 -936.18 21.41 -16.24 -23.09 -19.21 -15.36 0.00
Altman Z-Score
1.36 1.01 1.31 1.30 1.21 1.22 0.96 1.24 1.18 1.17 0.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.96 1.52 3.06 3.22 1.63 1.64 3.30 3.32 2.93 3.20 2.99
Quick Ratio
0.80 0.61 0.70 0.73 0.37 0.40 0.94 0.87 0.75 0.86 0.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
178 218 368 374 324 155 166 309 347 352 102
Operating Cash Flow to CapEx
938.62% 367.51% 1,053.16% 460.86% 184.26% 85.96% 925.56% 510.25% 279.84% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.56 0.53 0.56 0.57 0.57 0.53 0.60 0.60 0.59 0.58 0.00
Accounts Receivable Turnover
14.61 12.76 14.08 13.57 14.04 12.45 12.26 13.72 13.18 11.58 0.00
Inventory Turnover
2.51 2.28 2.48 2.50 2.53 2.43 2.80 2.75 2.68 2.62 0.00
Fixed Asset Turnover
6.62 6.71 6.65 6.67 6.72 6.75 6.66 6.66 6.79 6.87 0.00
Accounts Payable Turnover
11.22 8.05 12.77 11.93 11.89 8.55 12.75 10.79 10.65 8.49 0.00
Days Sales Outstanding (DSO)
24.98 28.61 25.93 26.89 26.01 29.31 29.77 26.60 27.70 31.51 0.00
Days Inventory Outstanding (DIO)
145.41 160.20 147.14 146.12 144.33 150.49 130.51 132.58 136.00 139.35 0.00
Days Payable Outstanding (DPO)
32.54 45.37 28.58 30.61 30.70 42.68 28.63 33.82 34.26 43.01 0.00
Cash Conversion Cycle (CCC)
137.85 143.44 144.49 142.40 139.63 137.13 131.65 125.36 129.43 127.85 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,084 2,912 2,855 2,790 2,784 2,795 2,510 2,507 2,453 2,451 2,397
Invested Capital Turnover
0.68 0.69 0.68 0.68 0.68 0.69 0.72 0.71 0.71 0.70 0.00
Increase / (Decrease) in Invested Capital
-141 -269 -321 -385 -300 -117 -345 -284 -331 -344 -110
Enterprise Value (EV)
3,134 2,787 2,760 2,873 2,643 2,749 2,516 2,409 2,272 2,304 2,376
Market Capitalization
930 661 756 879 639 724 546 431 335 339 397
Book Value per Share
$12.00 $11.63 $10.63 $9.93 $9.68 $9.54 $6.63 $6.48 $6.28 $5.88 $5.04
Tangible Book Value per Share
($21.20) ($19.80) ($17.96) ($17.67) ($17.72) ($17.75) ($16.54) ($16.63) ($16.52) ($16.29) ($17.76)
Total Capital
3,113 3,326 2,881 2,818 2,810 2,835 2,545 2,553 2,492 2,497 2,446
Total Debt
2,247 2,486 2,046 2,037 2,045 2,079 2,020 2,040 1,990 2,026 2,043
Total Long-Term Debt
2,247 1,930 2,024 2,015 1,779 1,814 2,015 2,034 1,985 2,020 2,038
Net Debt
2,204 2,126 2,005 1,994 2,004 2,025 1,970 1,979 1,936 1,965 1,978
Capital Expenditures (CapEx)
6.70 6.34 8.74 7.62 6.13 4.84 8.68 10 6.37 -53 -58
Debt-free, Cash-free Net Working Capital (DFCFNWC)
641 633 521 521 532 556 500 474 454 507 388
Debt-free Net Working Capital (DFNWC)
683 993 562 563 572 610 550 535 508 568 453
Net Working Capital (NWC)
683 438 540 541 307 345 545 530 503 562 448
Net Nonoperating Expense (NNE)
26 32 44 29 21 30 43 24 25 27 25
Net Nonoperating Obligations (NNO)
2,218 2,072 2,020 2,009 2,019 2,040 1,985 1,994 1,952 1,980 1,994
Total Depreciation and Amortization (D&A)
23 23 24 23 24 23 23 23 23 23 22
Debt-free, Cash-free Net Working Capital to Revenue
30.03% 30.05% 25.28% 25.70% 26.57% 28.36% 25.85% 25.18% 24.39% 27.53% 0.00%
Debt-free Net Working Capital to Revenue
32.04% 47.13% 27.27% 27.80% 28.59% 31.15% 28.47% 28.43% 27.30% 30.84% 0.00%
Net Working Capital to Revenue
32.04% 20.77% 26.20% 26.71% 15.33% 17.60% 28.18% 28.13% 26.99% 30.53% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.15 ($1.11) $0.02 ($0.51) $0.05 $0.09 ($2.81) $0.00 ($0.12) ($0.24) ($0.41)
Adjusted Weighted Average Basic Shares Outstanding
72.24M 74.43M 74.27M 78.65M 79.08M 79.16M 79.01M 0.00 79.86M 79.99M 80.20M
Adjusted Diluted Earnings per Share
$0.15 ($1.11) $0.02 ($0.51) $0.05 $0.09 ($2.81) $0.00 ($0.12) ($0.24) ($0.41)
Adjusted Weighted Average Diluted Shares Outstanding
72.38M 74.43M 74.27M 78.65M 79.39M 79.40M 79.01M 0.00 79.86M 79.99M 80.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
72.29M 78.62M 78.62M 79.05M 79.16M 79.16M 79.14M 0.00 80.00M 79.98M 81.17M
Normalized Net Operating Profit after Tax (NOPAT)
36 42 47 39 25 38 44 25 15 45 -7.67
Normalized NOPAT Margin
7.72% 8.42% 8.09% 8.12% 5.51% 8.19% 8.03% 5.90% 3.63% 10.33% -1.88%
Pre Tax Income Margin
3.05% -21.36% 0.40% -11.01% 1.58% 2.20% -53.54% -0.18% -2.96% -5.71% -11.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-447.70% -168.91% -84.61% -52.19% -50.34% -228.23% -23.90% -28.61% -26.93% -24.13% 0.00%
Augmented Payout Ratio
-447.70% -168.91% -84.61% -52.19% -50.34% -228.23% -23.90% -28.61% -26.93% -24.13% 0.00%

Financials Breakdown Chart

Key Financial Trends

B&G Foods (NYSE: BGS) is showing some improvement in operating performance, but the balance sheet remains heavily leveraged and profitability is still volatile. In Q1 2026, the company posted a net loss of $32.5 million on revenue of $408.9 million, while still generating positive operating cash flow. Compared with the prior year, the company has made progress in reducing some pressures, but debt and interest expense continue to weigh on results.

  • Operating cash flow remained positive in Q1 2026 at $23.6 million, showing the business can still produce cash even in a loss-making quarter.
  • Gross margin improved versus Q1 2025 as gross profit rose to $79.9 million from $90.1 million on slightly lower revenue, reflecting a somewhat better cost structure.
  • SG&A expenses declined to $50.2 million from $49.1 million in Q1 2025 and were well below the elevated levels seen in late 2024, suggesting tighter expense control.
  • Inventory fell materially to $354.5 million from $485.98 million in Q3 2025, which may indicate better inventory management and less working-capital pressure.
  • Cash increased slightly to $64.5 million from $60.9 million at the end of Q3 2025, despite the quarterly loss.
  • Revenue was relatively stable year over year, coming in at $408.9 million versus $425.4 million in Q1 2025.
  • Capital spending stayed modest at $4.9 million, consistent with a restrained investment approach.
  • Dividend payments continue at $0.19 per share in the quarter, indicating management is still prioritizing shareholder returns even while earnings are weak.
  • Net income was a loss of $32.5 million in Q1 2026, or -$0.41 per share, versus a much smaller loss of $0.8 million a year earlier on the restated basis.
  • Interest expense remains a major burden; other income/expense was a negative $34.3 million in Q1 2026, driven largely by financing costs.
  • Debt remains very high with $2.0 billion of long-term debt and $4.5 million of short-term debt, against only $403 million of equity.
  • Liabilities far exceed equity, with total liabilities of $2.43 billion versus total equity of just $403.4 million, leaving the balance sheet highly stretched.
  • Cash flow benefited from debt issuance in the quarter, including $80 million of new debt, while the company also repaid $26.1 million, underscoring continued refinancing activity.
  • Acquisitions and prior impairment charges signal execution risk, and the company still carries substantial goodwill and intangible assets that may be vulnerable if operating performance weakens.

Bottom line: B&G Foods is making some progress on operating discipline and cash generation, but the investment case still hinges on whether it can sustain margin improvement and gradually reduce leverage. For now, the stock looks more like a high-debt turnaround story than a clean fundamentals story.

07/07/26 04:16 PM ETAI Generated. May Contain Errors.

B&G Foods Financials - Frequently Asked Questions

According to the most recent income statement we have on file, B&G Foods' financial year ends in January. Their financial year 2026 ended on January 3, 2026.

B&G Foods' net income appears to be on a downward trend, with a most recent value of -$43.26 million in 2026, falling from $69.09 million in 2015. The previous period was -$251.25 million in 2024. See B&G Foods' forecast for analyst expectations on what's next for the company.

B&G Foods' total operating income in 2026 was $97.15 million, based on the following breakdown:
  • Total Gross Profit: $398.82 million
  • Total Operating Expenses: $301.67 million

Over the last 10 years, B&G Foods' total revenue changed from $966.36 million in 2015 to $1.83 billion in 2026, a change of 89.2%.

B&G Foods' total liabilities were at $2.38 billion at the end of 2026, a 3.5% decrease from 2024, and a 14.2% increase since 2015.

In the past 10 years, B&G Foods' cash and equivalents has ranged from $5.25 million in 2015 to $206.51 million in 2017, and is currently $56.29 million as of their latest financial filing in 2026.

Over the last 10 years, B&G Foods' book value per share changed from 7.89 in 2015 to 5.66 in 2026, a change of -28.3%.



Financial statements for NYSE:BGS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners