What is J And Friends' operating income?

J And Friends' total operating income in 2025 was -$1.34 million, based on the following breakdown: Total Gross Profit: $1.14 million Total Operating Expenses: $2.48 million

J And Friends (JF) Financials

$0.92 -0.02 (-1.82%)

Closing price 07/20/2026 03:58 PM Eastern

Extended Trading

$0.92 +0.00 (+0.33%)

As of 07/20/2026 04:10 PM Eastern

Compare

Annual Income Statements for J And Friends

This table shows J And Friends' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	-29	-13	0.32	-130	-45	-16	-28	-11	-2.15	-1.32
Consolidated Net Income / (Loss)	-29	-13	0.32	-130	-46	-17	-28	-11	-2.05	-1.54
Net Income / (Loss) Continuing Operations	-29	-13	0.32	-130	-46	-17	-28	-5.71	-0.32	-0.74
Total Pre-Tax Income	-29	-10	1.15	-130	-38	-16	-28	-5.71	-0.32	-0.81
Total Operating Income	-29	-8.23	1.64	-105	-32	-11	-12	0.35	-0.29	-1.34
Total Gross Profit	-0.71	30	76	74	14	13	1.72	0.05	0.00	1.14
Total Revenue	7.87	117	233	185	58	27	11	0.00	0.00	1.60
Operating Revenue	7.87	117	233	185	58	27	11	0.00	0.00	1.60
Total Cost of Revenue	8.58	87	158	111	44	14	9.09	-0.05	0.00	0.46
Operating Cost of Revenue	6.27	69	148	106	37	14	9.09	-0.05	0.00	0.46
Total Operating Expenses	28	38	74	179	46	24	14	-0.30	0.29	2.48
Selling, General & Admin Expense	10	16	46	157	23	14	7.29	0.26	0.29	1.44
Marketing Expense	10	11	15	9.99	6.87	6.42	3.94	-0.23	0.00	0.54
Research & Development Expense	7.34	11	14	11	5.77	3.56	2.31	-0.34	0.00	0.50
Total Other Income / (Expense), net	0.10	-1.95	-0.49	-25	-6.17	-4.80	-16	-6.05	-0.02	0.53
Interest & Investment Income	0.00	-0.68	-0.39	-26	-9.50	-5.09	-16	-0.63	-0.01	-0.05
Other Income / (Expense), net	0.10	-1.27	-0.11	1.14	3.33	0.29	-0.26	-5.42	-0.01	0.59
Income Tax Expense	0.02	2.84	0.83	0.28	7.57	1.08	0.37	0.00	0.00	-0.07
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	-5.70	-1.74	-0.80
Net Income / (Loss) Attributable to Noncontrolling Interest	-	0.00	0.00	-0.09	-0.34	-1.11	-0.92	0.35	-0.09	0.22
Basic Earnings per Share	-	($2.08)	($0.74)	($3.21)	($0.99)	($0.34)	($0.09)	($0.02)	$0.00	$0.00
Weighted Average Basic Shares Outstanding	57.30M	62.81M	101.09M	282.13M	297.33M	299.71M	300.11M	494.71M	554.69M	581.99M
Diluted Earnings per Share	-	($2.08)	($0.74)	($3.21)	($0.99)	($0.34)	($0.09)	($0.02)	$0.00	$0.00
Weighted Average Diluted Shares Outstanding	-	62.81M	101.09M	282.13M	297.33M	299.71M	300.11M	494.71M	554.69M	581.99M
Weighted Average Basic & Diluted Shares Outstanding	-	62.81M	101.09M	282.13M	297.33M	299.71M	303.73M	558.18M	558.18M	641.91M

No quarterly income statements for J And Friends are available.

This table details how cash moves in and out of J And Friends' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	3.65	50	55	8.72	-9.01	-47	4.56	-31	-2.03	-3.43
Net Cash From Operating Activities	-18	25	34	25	8.76	-5.05	-1.52	1.22	-2.07	0.15
Net Cash From Continuing Operating Activities	-18	25	34	54	8.76	-5.05	-1.52	-0.86	-0.27	-0.91
Net Income / (Loss) Continuing Operations	-29	-13	0.32	-130	-46	-17	-28	-5.71	-0.32	-0.74
Consolidated Net Income / (Loss)	-29	-13	0.32	-130	-46	-17	-28	-11	-2.05	-1.54
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	-5.70	-1.74	-0.80
Depreciation Expense	0.42	0.63	0.68	1.76	2.34	1.94	0.81	0.00	0.00	0.19
Amortization Expense	-	-	-	-	-	-	0.00	0.00	0.00	0.03
Non-Cash Adjustments To Reconcile Net Income	6.10	22	68	192	24	0.42	18	4.45	0.00	0.03
Changes in Operating Assets and Liabilities, net	4.58	16	-36	-9.43	28	9.66	8.24	0.40	0.05	-0.41
Net Cash From Discontinued Operating Activities	-	-	-	-	-	-	-	2.08	-1.81	1.05
Net Cash From Investing Activities	-16	-216	41	-77	30	-19	13	4.98	-0.01	-5.27
Net Cash From Continuing Investing Activities	-16	-216	41	-77	30	-19	13	0.00	0.00	0.15
Purchase of Property, Plant & Equipment	-0.19	-0.43	-0.59	-1.44	-15	-0.03	-0.01	0.00	0.00	-0.01
Divestitures	-	0.00	0.00	0.00	0.00	0.00	14	0.00	0.00	0.15
Net Cash From Discontinued Investing Activities	-	-	-	-	-	-	-	4.98	-0.01	-5.42
Net Cash From Financing Activities	37	240	-29	32	-44	-21	-8.39	-36	0.25	1.55
Net Cash From Continuing Financing Activities	37	240	-20	32	-44	-21	-8.39	-36	0.25	1.55
Repayment of Debt	10	194	-192	-81	-113	-21	-44	-40	0.00	0.00
Issuance of Debt	4.27	42	45	88	69	0.07	2.75	0.00	0.00	1.55
Issuance of Common Equity	0.00	0.00	46	24	0.00	0.00	0.00	4.00	0.00	0.00
Other Financing Activities, net	22	4.49	22	0.00	0.00	0.00	33	0.00	0.25	0.00
Effect of Exchange Rate Changes	0.00	-0.01	-	-	-3.31	-2.13	1.91	-0.62	-0.20	0.14
Cash Interest Paid	2.08	2.01	12	9.21	7.61	5.75	2.11	0.22	0.00	0.00

No quarterly cash flow statements for J And Friends are available.

This table presents J And Friends' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	376	345	224	150	119	77	16	14	9.35
Total Current Assets	342	322	167	111	83	56	15	13	1.81
Cash & Equivalents	57	67	15	58	34	36	5.71	0.01	0.95
Accounts Receivable	41	76	11	7.85	6.64	3.01	0.22	0.00	0.33
Inventories, net	-	-	-	-	-	-	-	0.00	0.13
Prepaid Expenses	11	30	11	10	24	3.28	0.65	0.00	0.40
Other Current Nonoperating Assets	-	-	-	-	-	-	-	13	0.00
Plant, Property, & Equipment, net	1.02	1.14	2.06	16	15	13	0.00	0.00	0.01
Total Noncurrent Assets	33	22	55	23	22	7.23	0.70	1.23	7.53
Goodwill	3.94	3.74	5.05	-	-	-	-	0.00	3.76
Intangible Assets	1.11	0.79	7.15	2.56	1.55	1.43	-	0.00	3.66
Other Noncurrent Operating Assets	-	0.73	14	1.33	0.88	0.72	0.70	0.00	0.11
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	-	1.23	0.00
Total Liabilities & Shareholders' Equity	376	345	224	150	119	77	16	14	9.35
Total Liabilities	386	191	173	143	130	113	69	68	3.27
Total Current Liabilities	310	186	155	80	64	76	69	68	1.44
Short-Term Debt	225	133	58	20	0.00	16	0.00	0.25	0.00
Accounts Payable	64	20	9.75	43	49	3.29	0.70	0.00	0.14
Accrued Expenses	17	23	23	9.19	7.68	7.58	23	0.27	1.22
Other Current Liabilities	0.00	2.26	58	3.12	2.16	44	42	0.00	0.09
Other Current Nonoperating Liabilities	1.10	-	-	-	-	-	-	67	0.00
Total Noncurrent Liabilities	75	4.40	17	63	66	36	0.67	0.73	1.82
Long-Term Debt	72	3.13	15	62	63	34	-	0.00	1.80
Other Noncurrent Operating Liabilities	1.35	1.27	2.70	1.25	3.03	1.57	0.67	0.00	0.02
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	-9.54	154	52	7.39	-10	-36	-54	-54	6.08
Total Preferred & Common Equity	-9.54	154	27	-18	-35	-58	-55	-56	1.49
Total Common Equity	-9.54	154	27	-18	-35	-58	-55	-56	1.49
Common Stock	0.00	276	284	305	313	290	287	304	372
Retained Earnings	0.00	-127	-267	-332	-354	-355	-354	-370	-370
Accumulated Other Comprehensive Income / (Loss)	0.00	4.51	6.16	3.06	1.43	2.27	10	9.22	-0.36
Noncontrolling Interest	-	0.00	24	26	25	22	1.84	1.91	4.59

No quarterly balance sheets for J And Friends are available.

This table displays calculated financial ratios and metrics derived from J And Friends' official financial filings.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
DEI Shares Outstanding	0.00	0.00	265,594,453.00	301,504,990.00	303,071,854.00	303,692,694.00	303,728,618.00	558,178,618.00	558,178,618.00	641,905,382.00
DEI Adjusted Shares Outstanding	0.00	0.00	53,118,891.00	60,300,998.00	60,614,371.00	60,738,539.00	303,728,618.00	558,178,618.00	558,178,618.00	641,905,382.00
DEI Earnings Per Adjusted Shares Outstanding	0.00	0.00	0.01	-2.16	-0.75	-0.26	-0.09	-0.02	0.00	0.00
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	1,388.00%	99.36%	-20.94%	-68.47%	-53.27%	-60.23%	-100.00%	0.00%	0.00%
EBITDA Growth	0.00%	68.66%	124.99%	-4,686.18%	74.29%	65.70%	-25.69%	54.97%	94.01%	-77.63%
EBIT Growth	0.00%	66.94%	116.14%	-13,666.05%	72.47%	61.71%	-10.74%	57.98%	94.01%	-148.36%
NOPAT Growth	0.00%	71.46%	107.84%	-16,310.86%	69.58%	64.81%	-5.60%	102.93%	-184.97%	-355.78%
Net Income Growth	0.00%	54.71%	102.43%	-81,334.61%	65.00%	62.51%	-66.89%	59.98%	81.99%	24.98%
EPS Growth	0.00%	0.00%	64.42%	-333.78%	65.00%	62.51%	73.15%	78.09%	80.00%	50.00%
Operating Cash Flow Growth	0.00%	243.35%	33.44%	-25.53%	-65.15%	-157.64%	69.80%	179.67%	-270.54%	107.05%
Free Cash Flow Firm Growth	0.00%	0.00%	122.37%	175.90%	-63.33%	-162.13%	214.74%	87.13%	-280.94%	86.23%
Invested Capital Growth	0.00%	0.00%	286.66%	-132.77%	-121.92%	87.87%	-2,524.70%	-121.24%	99.54%	2,668.15%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	-9.08%	25.73%	79.62%	80.23%	24.45%	48.21%	15.93%	0.00%	0.00%	71.53%
EBITDA Margin	-359.69%	-7.58%	2.40%	-55.10%	-44.93%	-32.98%	-104.24%	0.00%	0.00%	-33.79%
Operating Margin	-366.31%	-7.03%	0.70%	-113.35%	-54.68%	-41.18%	-109.34%	0.00%	0.00%	-83.85%
EBIT Margin	-365.07%	-8.11%	1.66%	-56.06%	-48.96%	-40.11%	-111.71%	0.00%	0.00%	-47.25%
Profit (Net Income) Margin	-365.37%	-11.12%	0.34%	-70.53%	-78.29%	-62.81%	-263.59%	0.00%	0.00%	-96.43%
Tax Burden Percent	100.08%	127.91%	55.10%	200.44%	119.92%	106.74%	101.30%	199.88%	645.91%	190.95%
Interest Burden Percent	100.00%	107.20%	74.82%	251.08%	133.35%	146.70%	232.94%	112.43%	104.61%	106.89%
Effective Tax Rate	0.00%	0.00%	144.90%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	-4.99%	0.22%	-67.55%	-148.67%	0.00%	0.00%	0.00%	0.00%	-28.15%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-11.03%	0.12%	-1,068.88%	12.23%	0.00%	0.00%	0.00%	0.00%	-30.36%
Return on Net Nonoperating Assets (RNNOA)	0.00%	277.87%	0.88%	-13.68%	-6.01%	0.00%	0.00%	0.00%	0.00%	34.57%
Return on Equity (ROE)	0.00%	272.88%	0.89%	-253.47%	-154.68%	1,213.61%	123.81%	25.53%	3.82%	6.41%
Cash Return on Invested Capital (CROIC)	0.00%	-204.99%	51.98%	123.31%	0.00%	0.00%	0.00%	0.00%	0.00%	-117.42%
Operating Return on Assets (OROA)	0.00%	-2.53%	0.87%	-72.76%	-15.21%	-8.08%	-12.32%	0.00%	0.00%	-6.42%
Return on Assets (ROA)	0.00%	-3.46%	0.09%	-45.77%	-24.32%	-12.65%	-29.06%	0.00%	0.00%	-13.10%
Return on Common Equity (ROCE)	0.00%	272.88%	0.44%	-223.49%	-23.42%	23,110.79%	251.69%	32.48%	3.95%	7.28%
Return on Equity Simple (ROE_SIMPLE)	0.00%	136.44%	0.42%	-478.29%	248.99%	48.38%	48.89%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-20	-5.76	0.45	-73	-22	-7.84	-8.27	0.24	-0.21	-0.94
NOPAT Margin	-256.42%	-4.92%	0.19%	-39.67%	-38.28%	-28.82%	-76.54%	0.00%	0.00%	-58.70%
Net Nonoperating Expense Percent (NNEP)	0.00%	6.04%	0.10%	1,001.33%	-160.90%	-279.42%	221.59%	692.75%	7.68%	2.20%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-55.62%	-0.45%	0.38%	-11.91%
Cost of Revenue to Revenue	109.08%	74.27%	67.64%	119.77%	75.55%	51.79%	84.07%	0.00%	0.00%	28.47%
SG&A Expenses to Revenue	132.76%	13.93%	49.25%	85.22%	39.06%	50.86%	67.45%	0.00%	0.00%	90.24%
R&D to Revenue	93.25%	9.37%	5.92%	12.31%	9.92%	13.11%	21.40%	0.00%	0.00%	31.23%
Operating Expenses to Revenue	357.24%	32.75%	79.88%	96.79%	79.13%	89.39%	125.27%	0.00%	0.00%	155.38%
Earnings before Interest and Taxes (EBIT)	-29	-9.50	1.53	-103	-28	-11	-12	-5.08	-0.30	-0.76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-28	-8.87	2.22	-102	-26	-8.97	-11	-5.08	-0.30	-0.54
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	1.27	2.54	0.00	0.00	0.00	0.00	0.00	48.71
Price to Tangible Book Value (P/TBV)	0.00	0.00	1.31	4.60	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.00	0.27	0.84	0.37	0.73	0.70	0.33	0.00	0.00	45.41
Price to Earnings (P/E)	0.00	0.00	617.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.16%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	1.17	1.23	15.76	0.00	0.00	0.00	0.00	0.00	11.25
Enterprise Value to Revenue (EV/Rev)	0.00	2.30	0.94	3.28	0.90	1.96	3.24	0.00	0.00	48.82
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	99.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	143.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	486.25	0.00	0.00	0.00	0.00	182.90	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	10.64	6.51	26.98	5.95	0.00	0.00	36.46	0.00	534.35
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	4.15	1.20	2.13	0.00	2.01	1.36	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	-31.08	1.77	3.64	11.09	-6.15	-1.42	0.00	0.00	0.30
Long-Term Debt to Equity	0.00	-7.55	0.04	0.57	8.32	-6.15	-0.96	0.00	0.00	0.30
Financial Leverage	0.00	-25.19	1.84	0.06	-0.49	2.35	-0.40	-0.04	-0.45	-1.14
Leverage Ratio	0.00	-39.41	9.99	5.54	6.36	-95.93	-4.26	-1.04	-0.28	-0.49
Compound Leverage Factor	0.00	-42.24	3.74	3.48	8.48	-140.72	-9.92	-1.17	-0.29	-0.52
Debt to Total Capital	0.00%	103.32%	93.94%	127.47%	91.73%	119.41%	340.83%	0.00%	-0.46%	22.85%
Short-Term Debt to Total Capital	0.00%	78.21%	45.89%	46.57%	22.87%	0.00%	110.12%	0.00%	-0.46%	0.00%
Long-Term Debt to Total Capital	0.00%	25.11%	2.16%	23.57%	68.86%	119.41%	230.71%	0.00%	0.00%	22.85%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	19.64%	28.75%	47.74%	150.96%	-3.44%	-3.54%	58.24%
Common Equity to Total Capital	0.00%	-3.32%	106.46%	44.01%	-20.47%	-67.15%	-391.79%	103.44%	104.01%	18.91%
Debt to EBITDA	0.00	-33.44	61.48	-0.71	-3.14	-7.00	-4.50	0.00	-0.82	-3.33
Net Debt to EBITDA	0.00	-26.79	22.11	0.26	0.60	-1.02	-0.80	0.00	-0.81	-1.58
Long-Term Debt to EBITDA	0.00	-8.13	2.82	-0.28	-2.35	-7.00	-3.05	0.00	0.00	-3.33
Debt to NOPAT	0.00	-51.51	603.64	-0.99	-3.68	-8.01	-6.13	0.00	-1.21	-1.92
Net Debt to NOPAT	0.00	-41.27	54.27	0.36	0.71	-1.16	-1.10	0.00	-1.19	-0.91
Long-Term Debt to NOPAT	0.00	-12.52	13.86	-0.34	-2.76	-8.01	-4.15	0.00	0.00	-1.92
Altman Z-Score	0.00	0.38	5.24	-2.07	-2.90	-3.95	-7.15	-35.74	-40.65	-42.17
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	23.66%	84.86%	-1,804.30%	-103.29%	-27.20%	-3.48%	-13.52%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	1.10	1.73	1.07	1.38	1.30	0.74	0.22	0.19	1.25
Quick Ratio	0.00	1.06	2.71	1.12	0.96	0.88	0.68	0.21	0.00	0.88
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-237	53	67	25	-15	17	33	-59	-8.14
Operating Cash Flow to CapEx	-9,495.82%	5,856.20%	11,393.17%	1,748.17%	58.80%	0.00%	-29,213.92%	0.00%	0.00%	2,920.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.31	1.32	1.30	0.31	0.20	0.11	0.00	0.00	0.14
Accounts Receivable Turnover	0.00	2.87	8.15	8.54	6.28	3.75	2.24	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	114.79	441.49	232.21	6.27	1.73	0.77	0.00	0.00	0.00
Accounts Payable Turnover	0.00	1.35	11.28	15.07	1.66	0.31	0.35	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	127.05	91.39	171.70	58.08	97.24	162.95	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	269.49	97.00	48.66	220.43	1,195.08	1,047.03	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	-142.44	37.24	74.38	-162.35	-1,097.84	-884.08	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	231	178	38	-8.41	-1.02	-27	-59	-0.27	6.93
Invested Capital Turnover	0.00	1.01	1.14	1.70	3.88	-5.77	-0.78	0.00	0.00	0.48
Increase / (Decrease) in Invested Capital	0.00	231	-52	-140	-47	7.39	-26	-32	59	7.20
Enterprise Value (EV)	0.00	269	220	80	52	53	35	44	74	78
Market Capitalization	31	31	195	69	42	19	3.54	48	72	73
Book Value per Share	$0.00	($0.15)	$1.52	$0.10	($0.06)	($0.12)	($0.19)	($0.18)	($0.10)	$0.00
Tangible Book Value per Share	$0.00	($0.23)	$1.48	$0.06	($0.07)	($0.12)	($0.20)	($0.18)	($0.10)	($0.01)
Total Capital	0.00	287	290	124	89	53	15	-54	-54	7.88
Total Debt	0.00	297	136	72	82	63	51	0.00	0.25	1.80
Total Long-Term Debt	0.00	72	3.13	15	62	63	34	0.00	0.00	1.80
Net Debt	0.00	238	25	-13	-16	9.11	9.07	-5.71	0.25	0.86
Capital Expenditures (CapEx)	0.19	0.43	0.59	1.44	15	-0.28	0.01	0.00	0.00	0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	198	165	-0.88	-28	-15	-40	-59	-54	-0.58
Debt-free Net Working Capital (DFNWC)	0.00	256	269	69	51	19	-3.45	-54	-54	0.36
Net Working Capital (NWC)	0.00	31	135	11	31	19	-20	-54	-55	0.36
Net Nonoperating Expense (NNE)	8.57	7.26	0.14	57	23	9.24	20	12	1.85	0.60
Net Nonoperating Obligations (NNO)	0.00	240	25	-13	-16	9.18	9.07	-5.71	54	0.86
Total Depreciation and Amortization (D&A)	0.42	0.63	0.68	1.76	2.34	1.94	0.81	0.00	0.00	0.22
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	168.82%	141.52%	22.23%	-48.18%	-56.24%	-370.13%	0.00%	0.00%	-36.36%
Debt-free Net Working Capital to Revenue	0.00%	218.35%	230.07%	97.48%	87.81%	70.39%	-31.91%	0.00%	0.00%	22.78%
Net Working Capital to Revenue	0.00%	26.59%	57.98%	6.09%	52.69%	70.39%	-183.44%	0.00%	0.00%	22.78%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	($2.30)	($4.95)	($0.25)	($0.09)	($0.02)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	20.80M	60.30M	60.61M	60.74M	300.11M	494.71M	554.69M	581.99M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	($2.30)	($4.95)	($0.25)	($0.09)	($0.02)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	53.12M	60.30M	60.61M	60.74M	300.11M	494.71M	554.69M	581.99M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	($2.30)	($4.95)	($0.25)	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	53.12M	56.43M	59.47M	59.94M	303.73M	558.18M	558.18M	641.91M
Normalized Net Operating Profit after Tax (NOPAT)	-20	-5.76	1.15	-73	-15	-7.50	-8.27	0.24	-0.21	-0.94
Normalized NOPAT Margin	-256.42%	-4.92%	0.49%	-79.35%	-25.44%	-27.57%	-76.54%	0.00%	0.00%	-58.70%
Pre Tax Income Margin	-365.07%	-8.70%	0.49%	-140.76%	-65.28%	-58.85%	-260.21%	0.00%	0.00%	-50.50%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

No quarterly metrics and ratios for J And Friends are available.

Financials Breakdown Chart

J And Friends Financials - Frequently Asked Questions

According to the most recent income statement we have on file, J And Friends' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

J And Friends' net income appears to be on a downward trend, with a most recent value of -$1.54 million in 2025, falling from -$28.75 million in 2016. The previous period was -$2.05 million in 2024. See J And Friends' forecast for analyst expectations on what's next for the company.

J And Friends' total operating income in 2025 was -$1.34 million, based on the following breakdown:

Total Gross Profit: $1.14 million
Total Operating Expenses: $2.48 million

Over the last 9 years, J And Friends' total revenue changed from $7.87 million in 2016 to $1.60 million in 2025, a change of -79.7%.

J And Friends' total liabilities were at $3.27 million at the end of 2025, a 95.2% decrease from 2024, and a 99.2% decrease since 2017.

In the past 8 years, J And Friends' cash and equivalents has ranged from $5 thousand in 2024 to $66.58 million in 2018, and is currently $945 thousand as of their latest financial filing in 2025.

Over the last 9 years, J And Friends' book value per share changed from 0.00 in 2016 to 0.00 in 2025, a change of 0.3%.

Related Companies

Financial statements for NASDAQ:JF last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Unlock superior investment research and tools.

Get MarketBeat All Access

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

J And Friends (JF) Financials

Financials Breakdown Chart

J And Friends Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

J And Friends (JF) Financials

Annual Income Statements for J And Friends

Quarterly Income Statements for J And Friends

Annual Cash Flow Statements for J And Friends

Quarterly Cash Flow Statements for J And Friends

Annual Balance Sheets for J And Friends

Quarterly Balance Sheets for J And Friends

Annual Metrics And Ratios for J And Friends

Quarterly Metrics And Ratios for J And Friends

Financials Breakdown Chart

J And Friends Financials - Frequently Asked Questions

When does J And Friends' fiscal year end?

How has J And Friends' net income changed over the last 9 years?

What is J And Friends' operating income?

How has J And Friends' revenue changed over the last 9 years?

How much debt does J And Friends have?

How much cash does J And Friends have?

How has J And Friends' book value per share changed over the last 9 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools