Go Pro

Kelly Services (KELYA) Financials

Kelly Services logo
$16.86 +0.15 (+0.90%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Kelly Services

Annual Income Statements for Kelly Services

This table shows Kelly Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Income / (Loss) Attributable to Common Shareholders
54 121 72 23 112 -72 156 -63 36 -0.60 -254
Consolidated Net Income / (Loss)
54 121 72 23 112 -72 156 -63 36 -0.60 -254
Net Income / (Loss) Continuing Operations
54 121 72 23 112 -72 156 -63 36 -0.60 -254
Total Pre-Tax Income
63 150 82 -9.40 116 -107 186 -71 25 -22 -79
Total Operating Income
67 63 83 87 82 -94 49 15 24 -15 -70
Total Gross Profit
920 906 954 972 968 828 919 1,012 961 883 853
Total Revenue
5,518 5,277 5,374 5,514 5,356 4,516 4,910 4,965 4,836 4,332 4,251
Operating Revenue
5,518 5,277 5,374 5,514 5,356 4,516 4,910 4,965 4,836 4,332 4,251
Total Cost of Revenue
4,598 4,371 4,420 4,542 4,387 3,688 3,991 3,954 3,874 3,449 3,398
Operating Cost of Revenue
4,598 4,371 4,420 4,542 4,387 3,688 3,991 3,954 3,874 3,449 3,398
Total Operating Expenses
854 843 871 885 887 921 871 997 937 898 923
Selling, General & Admin Expense
854 843 871 885 883 806 871 944 935 818 826
Other Operating Expenses / (Income)
- - - - - 0.00 0.00 19 0.00 -1.60 -4.10
Impairment Charge
- - 0.00 0.00 16 148 0.00 41 2.40 86 102
Other Special Charges / (Income)
- - 0.00 0.00 -12 -32 0.00 -6.20 0.00 -5.40 -1.00
Total Other Income / (Expense), net
-3.50 87 -1.60 -97 35 -13 137 -86 0.60 -6.80 -9.00
Other Income / (Expense), net
-3.50 87 -1.60 -97 -1.20 3.40 15 -19 0.60 -6.80 -9.00
Income Tax Expense
8.70 30 13 -27 0.40 -34 35 -7.90 -12 -21 175
Basic Earnings per Share
$1.39 $3.10 $1.84 $0.59 $2.85 ($1.83) $3.93 ($1.64) $0.99 ($0.02) ($7.24)
Weighted Average Basic Shares Outstanding
37.80M 38.10M 38.30M 38.80M 39.10M 39.30M 39.40M 38.10M 35.90M 35.50M 35.10M
Diluted Earnings per Share
$1.39 $3.08 $1.81 $0.58 $2.84 ($1.83) $3.91 ($1.64) $0.98 ($0.02) ($7.24)
Weighted Average Diluted Shares Outstanding
37.90M 38.40M 39M 39.10M 39.20M 39.30M 39.50M 38.10M 36.30M 35.50M 35.10M
Weighted Average Basic & Diluted Shares Outstanding
38.70M 39M 38.90M 38.80M 39.12M 39.30M 39.40M 37.17M 35.29M 34.89M 34.21M

Quarterly Income Statements for Kelly Services

This table shows Kelly Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
11 26 4.60 0.80 -32 5.80 15 -150 -129 -5.90 11
Consolidated Net Income / (Loss)
11 26 4.60 0.80 -32 5.80 19 -150 -129 -5.90 11
Net Income / (Loss) Continuing Operations
11 26 4.60 0.80 -32 5.80 15 -150 -129 -5.90 11
Total Pre-Tax Income
4.90 30 5.70 -1.80 -56 7.60 20 -104 -2.60 -6.70 14
Total Operating Income
7.30 27 12 2.60 -57 11 22 -102 -0.70 -5.10 16
Total Gross Profit
238 206 214 222 242 237 226 194 197 196 212
Total Revenue
1,232 1,045 1,058 1,038 1,191 1,165 1,102 935 1,049 1,041 1,038
Operating Revenue
1,232 1,045 1,058 1,038 1,191 1,165 1,102 935 1,049 1,041 1,038
Total Cost of Revenue
994 839 844 816 950 928 876 741 852 844 826
Operating Cost of Revenue
994 839 844 816 950 928 876 741 852 844 826
Total Operating Expenses
231 179 202 219 298 226 207 296 198 202 196
Selling, General & Admin Expense
231 191 192 219 217 226 207 194 199 199 196
Impairment Charge
- - 5.50 0.00 - 0.00 0.00 102 - 2.20 0.00
Total Other Income / (Expense), net
-2.40 3.00 -6.50 -4.40 1.10 -3.20 -2.30 -1.60 -1.90 -1.60 -1.70
Other Income / (Expense), net
-2.40 3.00 -6.50 -4.40 1.10 -3.20 -2.30 -1.60 -1.90 -1.60 -1.70
Income Tax Expense
-6.50 4.00 1.10 -2.60 -24 1.80 0.90 46 126 -0.80 3.00
Basic Earnings per Share
$0.32 $0.71 $0.13 $0.02 ($0.88) $0.16 $0.52 ($4.26) ($3.66) ($0.17) $0.31
Weighted Average Basic Shares Outstanding
35.90M 35.40M 35.50M 35.60M 35.50M 35M 35.20M 35.30M 35.10M 34.40M 34.70M
Diluted Earnings per Share
$0.31 $0.70 $0.12 $0.02 ($0.86) $0.16 $0.52 ($4.26) ($3.66) ($0.17) $0.31
Weighted Average Diluted Shares Outstanding
36.30M 35.80M 35.90M 36M 35.50M 35.50M 35.70M 35.30M 35.10M 34.40M 35.20M
Weighted Average Basic & Diluted Shares Outstanding
35.29M 35.52M 35.57M 35.61M 34.89M 35.20M 35.25M 35.34M 34.21M 34.67M 34.73M

Annual Cash Flow Statements for Kelly Services

This table details how cash moves in and out of Kelly Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Change in Cash & Equivalents
-41 -12 2.60 5.10 -9.10 197 -109 43 5.20 -122 -7.90
Net Cash From Operating Activities
25 40 71 61 102 186 85 -76 77 27 123
Net Cash From Continuing Operating Activities
25 40 71 61 102 186 85 -76 77 27 123
Net Income / (Loss) Continuing Operations
54 121 72 23 112 -72 156 -63 36 -0.60 -254
Consolidated Net Income / (Loss)
54 121 72 23 112 -72 156 -63 36 -0.60 -254
Depreciation Expense
22 21 23 26 32 24 30 33 34 40 42
Amortization Expense
- - 0.00 0.00 22 21 21 19 16 11 11
Non-Cash Adjustments To Reconcile Net Income
6.90 -70 12 101 -19 150 -134 147 17 82 113
Changes in Operating Assets and Liabilities, net
-58 -32 -36 -89 -45 63 11 -213 -27 -105 211
Net Cash From Investing Activities
-18 11 -61 -30 -94 9.80 -181 168 -14 -362 22
Net Cash From Continuing Investing Activities
-18 11 -61 -30 -94 9.80 -181 168 -14 -362 22
Purchase of Property, Plant & Equipment
-17 -13 -25 -26 -20 -16 -11 -12 -15 -11 -8.50
Acquisitions
-0.50 0.00 -37 0.00 -86 -39 -213 -143 0.00 -432 0.00
Sale of Property, Plant & Equipment
- - 0.00 0.00 14 56 0.00 10 0.00 4.30 1.00
Divestitures
0.00 23 - 0.00 0.00 1.20 0.00 120 0.00 77 22
Sale and/or Maturity of Investments
- - - - - 0.00 5.90 197 0.00 0.00 6.40
Other Investing Activities, net
-0.20 0.00 0.80 0.80 -0.70 7.80 38 -3.90 1.20 0.00 1.60
Net Cash From Financing Activities
-44 -69 -3.40 -27 -16 -8.10 -8.10 -51 -60 215 -161
Net Cash From Continuing Financing Activities
-44 -69 -3.40 -27 -16 -8.10 -8.10 -51 -60 215 -161
Repayment of Debt
-35 -56 -0.10 -7.80 -1.00 -1.90 -0.40 0.60 -0.90 -1,102 -1,736
Repurchase of Common Equity
- - - - - 0.00 0.00 -35 -42 -10 -10
Payment of Dividends
-7.70 -11 -12 -12 -12 -3.00 -4.00 -11 -11 -11 -11
Issuance of Debt
0.20 - 10 - - - - 0.00 0.00 1,340 1,598
Other Financing Activities, net
-1.80 -2.20 -1.80 -6.90 -3.20 -3.20 -3.70 -5.60 -5.50 -2.50 -2.30
Other Net Changes in Cash
- 6.30 -3.80 - -0.90 9.40 -4.80 2.30 2.20 -2.10 8.30
Cash Interest Paid
- - - - - - - - 2.80 10 12
Cash Income Taxes Paid
- - - - - - - - 8.90 11 4.50

Quarterly Cash Flow Statements for Kelly Services

This table details how cash moves in and out of Kelly Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
41 41 -163 -5.20 5.20 -11 -10 11 2.30 -8.20 -1.50
Net Cash From Operating Activities
43 -26 58 -20 15 24 95 -25 29 -25 49
Net Cash From Continuing Operating Activities
43 -26 58 -20 15 24 95 -25 29 -25 49
Net Income / (Loss) Continuing Operations
11 26 4.60 0.80 -32 5.80 19 -150 -129 -5.90 11
Consolidated Net Income / (Loss)
11 26 4.60 0.80 -32 5.80 19 -150 -129 -5.90 11
Depreciation Expense
8.30 8.00 9.60 11 12 11 11 11 10 9.90 9.80
Amortization Expense
3.80 2.20 2.40 3.10 3.00 2.60 2.80 2.70 2.80 2.60 2.60
Non-Cash Adjustments To Reconcile Net Income
6.90 -9.70 11 5.30 75 6.40 -0.10 105 1.30 7.10 3.70
Changes in Operating Assets and Liabilities, net
13 -52 30 -41 -43 -1.90 63 6.40 143 -39 22
Net Cash From Investing Activities
-3.30 72 -425 -2.40 -6.10 3.20 22 -2.80 0.40 -1.20 1.40
Net Cash From Continuing Investing Activities
-3.30 72 -425 -2.40 -6.10 3.20 22 -2.80 0.40 -1.20 1.40
Purchase of Property, Plant & Equipment
-2.90 -3.70 -3.00 -2.40 -2.00 -2.50 -2.00 -2.30 -1.70 -1.10 -1.50
Other Investing Activities, net
1.60 1.10 0.80 0.10 75 -0.70 1.70 -0.50 1.10 -0.10 2.90
Net Cash From Financing Activities
-3.00 -4.70 206 16 -2.50 -40 -133 41 -30 24 -55
Net Cash From Continuing Financing Activities
-3.00 -4.70 206 16 -2.50 -40 -133 41 -30 24 -55
Repayment of Debt
- -0.10 -169 -452 -481 -447 -493 -360 -436 -361 -382
Payment of Dividends
-2.70 -2.70 -2.70 -2.80 -2.70 -2.80 -2.70 -2.80 -2.70 -2.70 -2.80
Issuance of Debt
- 0.00 - 470 491 412 362 404 420 390 329
Other Financing Activities, net
-0.30 -1.90 -0.20 -0.20 -0.20 -1.80 -0.10 - -0.40 -1.40 -0.10
Other Net Changes in Cash
4.10 -0.60 - - - 1.30 - - - -5.80 3.30

Annual Balance Sheets for Kelly Services

This table presents Kelly Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Total Assets
1,940 2,028 2,378 2,314 2,481 2,562 2,894 2,664 2,582 2,632 2,251
Total Current Assets
1,227 1,215 1,384 1,401 1,406 1,550 1,589 1,715 1,627 1,366 1,268
Cash & Equivalents
42 30 33 35 26 223 113 154 126 39 33
Accounts Receivable
1,139 1,138 1,287 1,293 1,282 1,265 1,423 1,492 1,161 1,256 1,189
Prepaid Expenses
46 47 65 72 77 61 53 70 49 71 47
Plant, Property, & Equipment, net
89 81 86 86 43 41 35 28 25 26 21
Total Noncurrent Assets
624 733 908 828 1,032 971 1,270 921 930 1,241 962
Goodwill
90 88 107 107 128 3.50 115 151 151 304 202
Intangible Assets
- - - - - - - - 138 256 226
Noncurrent Deferred & Refundable Income Taxes
189 180 183 199 229 282 303 300 321 330 163
Other Noncurrent Operating Assets
335 349 500 400 558 567 729 470 321 350 370
Total Liabilities & Shareholders' Equity
1,940 2,028 2,378 2,314 2,481 2,562 2,894 2,664 2,582 2,632 2,251
Total Liabilities
1,044 1,016 1,227 1,155 1,216 1,359 1,558 1,410 1,328 1,398 1,274
Total Current Liabilities
816 771 926 898 884 926 1,095 1,129 1,020 827 822
Accounts Payable
406 455 538 541 504 537 687 723 646 614 631
Accrued Expenses
- - - - - - - 23 22 19 21
Current Deferred & Payable Income Tax Liabilities
60 51 65 63 65 53 51 51 17 18 16
Current Employee Benefit Liabilities
295 265 313 292 293 316 339 316 156 164 141
Other Current Liabilities
- - - 0.00 20 20 18 15 8.40 12 12
Total Noncurrent Liabilities
228 245 301 257 332 433 463 281 308 571 452
Long-Term Debt
- - - - - - - - 0.00 239 102
Noncurrent Employee Benefit Liabilities
181 203 228 213 233 248 257 215 258 274 298
Other Noncurrent Operating Liabilities
47 42 73 44 99 127 148 66 50 58 53
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
895 1,012 1,152 1,160 1,265 1,203 1,336 1,254 1,254 1,235 977
Total Preferred & Common Equity
895 1,012 1,152 1,160 1,265 1,203 1,336 1,254 1,254 1,235 977
Total Common Equity
895 1,012 1,147 1,160 1,265 1,203 1,336 1,254 1,254 1,235 977
Common Stock
66 69 32 65 63 61 64 67 69 73 75
Retained Earnings
814 924 984 1,138 1,239 1,163 1,315 1,216 1,242 1,230 965
Treasury Stock
-44 -39 - -26 -21 -17 -15 -20 -57 -61 -64
Accumulated Other Comprehensive Income / (Loss)
61 59 131 -17 -16 -4.20 -28 -8.50 0.20 -6.90 0.30

Quarterly Balance Sheets for Kelly Services

This table presents Kelly Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/2/2023 7/2/2023 10/1/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
2,589 2,595 2,550 2,395 2,628 2,689 2,595 2,512 2,393 2,255 2,281
Total Current Assets
1,633 1,628 1,592 1,437 1,311 1,358 1,351 1,253 1,280 1,299 1,297
Cash & Equivalents
- 125 - 201 38 33 28 18 30 26 24
Accounts Receivable
1,439 1,424 1,388 1,153 1,194 1,249 1,251 1,181 1,196 1,216 1,225
Prepaid Expenses
82 80 86 83 79 76 72 54 54 57 48
Plant, Property, & Equipment, net
29 29 29 26 27 27 24 23 22 19 18
Total Noncurrent Assets
928 938 930 933 1,291 1,305 1,220 1,236 1,091 937 966
Goodwill
151 151 151 151 373 374 304 304 202 202 202
Intangible Assets
- - - 133 272 264 248 241 234 219 212
Noncurrent Deferred & Refundable Income Taxes
302 308 315 319 302 308 331 337 289 158 164
Other Noncurrent Operating Assets
475 479 463 331 343 358 337 354 366 358 388
Total Liabilities & Shareholders' Equity
2,589 2,595 2,550 2,395 2,628 2,689 2,595 2,512 2,393 2,255 2,281
Total Liabilities
1,341 1,353 1,314 1,119 1,348 1,407 1,354 1,246 1,278 1,287 1,299
Total Current Liabilities
1,051 1,055 1,025 798 812 841 823 827 807 819 867
Accounts Payable
685 693 648 581 595 605 597 614 605 622 662
Accrued Expenses
23 23 23 22 19 18 18 19 19 21 21
Current Deferred & Payable Income Tax Liabilities
53 54 54 20 18 22 17 20 18 17 18
Current Employee Benefit Liabilities
276 271 288 166 168 185 179 162 153 147 156
Other Current Liabilities
14 14 13 8.40 12 12 12 12 12 11 11
Total Noncurrent Liabilities
290 298 289 321 536 566 532 419 472 468 432
Long-Term Debt
- - - - 210 228 205 74 118 131 78
Noncurrent Employee Benefit Liabilities
226 234 226 270 267 277 268 288 298 288 307
Other Noncurrent Operating Liabilities
64 64 63 51 58 61 59 57 55 49 47
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,248 1,242 1,236 1,277 1,280 1,282 1,241 1,266 1,115 969 982
Total Preferred & Common Equity
1,248 1,242 1,236 1,277 1,280 1,282 1,241 1,266 1,115 969 982
Total Common Equity
1,248 1,242 1,236 1,277 1,280 1,282 1,241 1,266 1,115 969 982
Common Stock
65 68 68 66 68 71 69 73 74 70 74
Retained Earnings
1,224 1,229 1,233 1,265 1,267 1,265 1,233 1,250 1,097 957 965
Treasury Stock
-35 -51 -57 -53 -52 -52 -56 -55 -55 -57 -56
Accumulated Other Comprehensive Income / (Loss)
-6.20 -3.40 -7.70 -0.50 -2.50 -1.30 -5.60 -0.60 -0.80 -0.90 -0.90

Annual Metrics And Ratios for Kelly Services

This table displays calculated financial ratios and metrics derived from Kelly Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.80% -4.37% 1.85% 2.60% -2.87% -15.68% 8.72% 1.13% -2.61% -10.42% -1.87%
EBITDA Growth
109.56% 100.00% -38.95% -83.91% 700.60% -133.38% 356.12% -58.35% 56.58% -61.33% -187.93%
EBIT Growth
230.89% 136.87% -45.42% -111.51% 957.45% -211.91% 170.95% -106.25% 722.50% -187.95% -259.82%
NOPAT Growth
91.47% -12.14% 39.01% -12.91% 33.24% -180.37% 160.16% -73.72% 242.89% -129.76% -362.25%
Net Income Growth
127.00% 124.54% -40.73% -68.02% 390.83% -164.06% 316.81% -140.04% 158.24% -101.65% -42,250.00%
EPS Growth
127.87% 121.58% -41.23% -67.96% 389.66% -164.44% 313.66% -141.94% 159.76% -102.04% -36,100.00%
Operating Cash Flow Growth
136.14% 58.50% 76.56% -13.28% 66.45% 82.00% -54.30% -189.76% 200.52% -64.93% 355.76%
Free Cash Flow Firm Growth
100.82% 11,350.17% -189.93% 191.79% -154.19% 633.10% -201.43% 104.66% 1,306.29% -437.17% 177.60%
Invested Capital Growth
6.74% -3.53% 16.62% -0.66% 11.77% -23.29% 27.65% 0.10% -8.60% 42.57% -27.15%
Revenue Q/Q Growth
0.67% -2.89% 2.24% -0.14% -1.42% -2.09% 0.18% -0.33% -0.03% -0.94% -3.23%
EBITDA Q/Q Growth
36.15% -3.66% 10.36% -82.22% 32.91% 63.41% -15.57% -38.83% -0.40% -66.70% 66.97%
EBIT Q/Q Growth
55.28% -3.92% 12.23% -113.66% 49.81% 46.88% -26.27% -115.15% 2.47% -156.74% 40.21%
NOPAT Q/Q Growth
39.89% -17.18% -3.44% -14.31% -39.58% -4.00% 11.20% -39.71% 65.82% -119.59% 44.52%
Net Income Q/Q Growth
46.99% -10.65% -2.85% -64.50% 57.20% 8.16% 44.81% -718.81% 51.04% -101.41% -61.74%
EPS Q/Q Growth
46.32% -10.98% -2.69% -64.42% 56.91% 9.41% 43.22% -920.00% 55.56% -101.74% -63.06%
Operating Cash Flow Q/Q Growth
-32.53% -27.09% 57.68% -13.64% -0.10% -23.93% 16,900.00% -32.24% 11.48% -51.27% 12.48%
Free Cash Flow Firm Q/Q Growth
-94.17% 20.02% -33.13% 119.67% -156.06% -23.50% 26.44% 107.57% 285.02% -133.76% 83.15%
Invested Capital Q/Q Growth
0.87% -1.86% -0.05% -4.53% 0.12% 7.35% -0.77% -11.77% -18.55% -2.88% -13.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.68% 17.18% 17.75% 17.63% 18.08% 18.33% 18.72% 20.38% 19.88% 20.37% 20.07%
EBITDA Margin
1.55% 3.24% 1.94% 0.30% 2.51% -0.99% 2.34% 0.96% 1.55% 0.67% -0.60%
Operating Margin
1.21% 1.20% 1.55% 1.59% 1.53% -2.07% 0.99% 0.30% 0.50% -0.35% -1.64%
EBIT Margin
1.15% 2.84% 1.52% -0.17% 1.51% -2.00% 1.30% -0.08% 0.51% -0.51% -1.85%
Profit (Net Income) Margin
0.98% 2.29% 1.33% 0.42% 2.10% -1.59% 3.18% -1.26% 0.75% -0.01% -5.98%
Tax Burden Percent
85.13% 80.69% 87.64% -243.62% 96.56% 67.42% 84.02% 87.78% 146.18% 2.74% 322.46%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 144.42% 118.40% 290.31% 1,780.00% 100.00% 100.00% 100.00%
Effective Tax Rate
13.77% 20.04% 15.67% 0.00% 0.34% 0.00% 18.89% 0.00% -46.18% 0.00% 0.00%
Return on Invested Capital (ROIC)
6.60% 5.72% 7.48% 6.07% 7.66% -6.60% 4.02% 0.94% 3.37% -0.87% -3.94%
ROIC Less NNEP Spread (ROIC-NNEP)
-51.95% -94.30% 6.52% 32.10% -13.24% -3.91% -36.40% 38.39% 2.93% -43.47% -156.36%
Return on Net Nonoperating Assets (RNNOA)
-0.38% 6.95% -0.86% -4.08% 1.61% 0.77% 8.28% -5.77% -0.47% 0.82% -19.04%
Return on Equity (ROE)
6.22% 12.67% 6.62% 1.98% 9.27% -5.84% 12.30% -4.83% 2.90% -0.05% -22.98%
Cash Return on Invested Capital (CROIC)
0.08% 9.31% -7.87% 6.73% -3.46% 19.75% -20.27% 0.84% 12.36% -35.97% 27.47%
Operating Return on Assets (OROA)
3.28% 7.55% 3.71% -0.40% 3.36% -3.58% 2.35% -0.14% 0.95% -0.84% -3.23%
Return on Assets (ROA)
2.79% 6.09% 3.25% 0.98% 4.69% -2.86% 5.72% -2.25% 1.39% -0.02% -10.41%
Return on Common Equity (ROCE)
6.22% 12.67% 6.60% 1.98% 9.27% -5.84% 12.30% -4.83% 2.90% -0.05% -22.98%
Return on Equity Simple (ROE_SIMPLE)
6.01% 11.94% 6.22% 1.98% 8.89% -5.99% 11.68% -4.98% 2.90% -0.05% 0.00%
Net Operating Profit after Tax (NOPAT)
58 51 70 61 82 -66 39 10 36 -11 -49
NOPAT Margin
1.04% 0.96% 1.31% 1.11% 1.52% -1.45% 0.80% 0.21% 0.73% -0.24% -1.15%
Net Nonoperating Expense Percent (NNEP)
58.55% 100.02% 0.95% -26.03% 20.90% -2.69% 40.42% -37.45% 0.44% 42.61% 152.42%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.83% 2.83% -0.72% -4.53%
Cost of Revenue to Revenue
83.32% 82.82% 82.25% 82.37% 81.92% 81.67% 81.28% 79.62% 80.12% 79.63% 79.93%
SG&A Expenses to Revenue
15.47% 15.98% 16.20% 16.05% 16.49% 17.84% 17.73% 19.00% 19.33% 18.89% 19.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.47% 15.98% 16.20% 16.05% 16.55% 20.40% 17.73% 20.08% 19.38% 20.72% 21.71%
Earnings before Interest and Taxes (EBIT)
63 150 82 -9.40 81 -90 64 -4.00 25 -22 -79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
86 171 104 17 135 -45 115 48 75 29 -26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 0.79 0.85 0.64 0.65 0.64 0.47 0.50 0.60 0.38 0.31
Price to Tangible Book Value (P/TBV)
0.69 0.87 0.94 0.70 0.73 0.64 0.52 0.56 0.78 0.70 0.56
Price to Revenue (P/Rev)
0.10 0.15 0.18 0.13 0.15 0.17 0.13 0.13 0.16 0.11 0.07
Price to Earnings (P/E)
10.30 6.65 13.58 32.30 7.35 0.00 4.06 0.00 20.63 0.00 0.00
Dividend Yield
1.37% 1.31% 1.19% 1.58% 1.42% 1.53% 0.62% 1.68% 1.41% 2.28% 3.48%
Earnings Yield
9.71% 15.04% 7.36% 3.10% 13.61% 0.00% 24.63% 0.00% 4.85% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.62 0.76 0.82 0.58 0.61 0.50 0.36 0.43 0.62 0.47 0.36
Enterprise Value to Revenue (EV/Rev)
0.10 0.12 0.15 0.11 0.13 0.10 0.08 0.09 0.13 0.15 0.09
Enterprise Value to EBITDA (EV/EBITDA)
6.53 3.85 7.98 34.84 5.09 0.00 3.46 9.78 8.34 23.09 0.00
Enterprise Value to EBIT (EV/EBIT)
8.83 4.40 10.19 0.00 8.50 0.00 6.22 0.00 25.11 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
9.70 13.04 11.85 9.57 8.40 0.00 10.09 45.20 17.60 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
22.05 16.43 11.76 9.53 6.70 2.31 4.68 0.00 8.15 24.90 3.04
Enterprise Value to Free Cash Flow (EV/FCFF)
776.82 8.01 0.00 8.62 0.00 2.20 0.00 50.57 4.80 0.00 1.10
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.10
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.10
Financial Leverage
0.01 -0.07 -0.13 -0.13 -0.12 -0.20 -0.23 -0.15 -0.16 -0.02 0.12
Leverage Ratio
2.23 2.08 2.04 2.03 1.98 2.04 2.15 2.15 2.09 2.10 2.21
Compound Leverage Factor
2.23 2.08 2.04 2.03 2.86 2.42 6.24 38.19 2.09 2.10 2.21
Debt to Total Capital
5.84% 0.00% 0.88% 0.19% 0.15% 0.02% 0.00% 0.06% 0.00% 16.24% 9.45%
Short-Term Debt to Total Capital
5.84% 0.00% 0.88% 0.19% 0.15% 0.02% 0.00% 0.06% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.24% 9.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
94.16% 100.00% 98.70% 99.81% 99.85% 99.98% 100.00% 99.94% 100.00% 83.76% 90.55%
Debt to EBITDA
0.65 0.00 0.10 0.13 0.01 -0.01 0.00 0.01 0.00 8.26 -4.00
Net Debt to EBITDA
0.05 0.00 -1.34 -9.19 -1.05 7.60 0.00 -3.19 0.00 6.91 -2.70
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.26 -4.00
Debt to NOPAT
0.96 0.00 0.15 0.04 0.02 0.00 0.00 0.07 0.00 -22.65 -2.09
Net Debt to NOPAT
0.07 0.00 -1.99 -2.52 -1.73 5.21 0.00 -14.77 0.00 -18.96 -1.41
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -22.65 -2.09
Altman Z-Score
4.11 4.22 3.66 3.70 3.63 2.92 2.85 3.03 3.20 2.72 2.75
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.23% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.58 1.49 1.56 1.59 1.67 1.45 1.52 1.59 1.65 1.54
Quick Ratio
1.45 1.51 1.42 1.48 1.48 1.61 1.40 1.46 1.26 1.57 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.72 82 -74 68 -37 196 -199 9.26 130 -439 341
Operating Cash Flow to CapEx
149.70% 315.75% 287.80% 239.84% 1,648.39% 0.00% 758.93% -4,015.79% 501.31% 395.59% 1,634.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.86 2.66 2.44 2.35 2.23 1.79 1.80 1.79 1.84 1.66 1.74
Accounts Receivable Turnover
4.88 4.63 4.43 4.27 4.16 3.55 3.65 3.41 3.65 3.59 3.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
60.67 62.19 64.40 63.97 82.78 107.40 128.69 157.38 184.57 171.90 183.62
Accounts Payable Turnover
11.95 10.16 8.90 8.42 8.40 7.09 6.52 5.61 5.66 5.48 5.46
Days Sales Outstanding (DSO)
74.81 78.76 82.35 85.39 87.76 102.95 99.93 107.13 100.09 101.79 104.93
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
30.54 35.94 40.99 43.33 43.44 51.48 55.98 65.11 64.51 66.66 66.88
Cash Conversion Cycle (CCC)
44.26 42.83 41.36 42.06 44.33 51.47 43.95 42.02 35.59 35.13 38.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
899 868 1,012 1,005 1,123 862 1,100 1,101 1,007 1,435 1,045
Invested Capital Turnover
6.34 5.97 5.72 5.47 5.03 4.55 5.01 4.51 4.59 3.55 3.43
Increase / (Decrease) in Invested Capital
57 -32 144 -6.70 118 -262 238 1.10 -95 429 -390
Enterprise Value (EV)
558 659 833 585 685 430 398 468 625 670 373
Market Capitalization
554 803 972 740 826 772 634 621 751 469 304
Book Value per Share
$23.57 $26.46 $29.84 $29.83 $32.33 $30.61 $33.92 $33.05 $35.54 $34.67 $27.63
Tangible Book Value per Share
$21.20 $24.15 $27.05 $27.07 $29.06 $30.52 $31.01 $29.07 $27.35 $18.93 $15.51
Total Capital
951 1,012 1,162 1,162 1,266 1,203 1,336 1,255 1,254 1,474 1,078
Total Debt
56 0.00 10 2.20 1.90 0.30 0.00 0.70 0.00 239 102
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 239 102
Net Debt
3.90 -144 -140 -154 -141 -341 -236 -153 -126 200 69
Capital Expenditures (CapEx)
17 13 25 26 6.20 -40 11 1.90 15 6.80 7.50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
425 414 436 470 498 401 381 433 481 500 414
Debt-free Net Working Capital (DFNWC)
467 444 468 505 524 624 494 587 607 539 447
Net Working Capital (NWC)
411 444 458 503 522 624 494 586 607 539 447
Net Nonoperating Expense (NNE)
3.72 -70 -1.35 38 -31 6.48 -117 73 -0.88 -9.97 205
Net Nonoperating Obligations (NNO)
3.90 -144 -140 -154 -141 -341 -236 -153 -247 200 69
Total Depreciation and Amortization (D&A)
22 21 23 26 54 45 51 52 50 51 53
Debt-free, Cash-free Net Working Capital to Revenue
7.69% 7.84% 8.11% 8.52% 9.29% 8.89% 7.76% 8.73% 9.94% 11.54% 9.73%
Debt-free Net Working Capital to Revenue
8.46% 8.40% 8.71% 9.16% 9.77% 13.82% 10.05% 11.82% 12.55% 12.44% 10.50%
Net Working Capital to Revenue
7.45% 8.40% 8.52% 9.12% 9.74% 13.82% 10.05% 11.81% 12.55% 12.44% 10.50%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.39 $3.10 $1.84 $0.59 $2.85 ($1.83) $3.93 ($1.64) $0.99 ($0.02) ($7.24)
Adjusted Weighted Average Basic Shares Outstanding
37.80M 38.10M 38.30M 38.80M 39.10M 39.30M 39.40M 38.10M 35.90M 35.50M 35.10M
Adjusted Diluted Earnings per Share
$1.39 $3.08 $1.81 $0.58 $2.84 ($1.83) $3.91 ($1.64) $0.98 ($0.02) ($7.24)
Adjusted Weighted Average Diluted Shares Outstanding
37.90M 38.40M 39M 39.10M 39.20M 39.30M 39.50M 38.10M 36.30M 35.50M 35.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.99M 38.24M 38.43M 38.87M 39.12M 39.30M 39.40M 37.17M 35.29M 34.89M 34.21M
Normalized Net Operating Profit after Tax (NOPAT)
58 51 70 61 85 15 39 35 19 46 22
Normalized NOPAT Margin
1.04% 0.96% 1.31% 1.11% 1.59% 0.34% 0.80% 0.70% 0.39% 1.06% 0.51%
Pre Tax Income Margin
1.15% 2.84% 1.52% -0.17% 2.17% -2.36% 3.78% -1.43% 0.51% -0.51% -1.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
14.31% 8.86% 16.20% 51.53% 10.59% -4.17% 2.56% -16.96% 30.22% -1,816.67% -4.33%
Augmented Payout Ratio
14.31% 8.86% 16.20% 51.53% 10.59% -4.17% 2.56% -72.96% 146.15% -3,483.33% -8.26%

Quarterly Metrics And Ratios for Kelly Services

This table displays calculated financial ratios and metrics derived from Kelly Services' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - 34,888,046.00 35,203,059.00 35,251,785.00 - 34,211,528.00 34,669,190.00
DEI Adjusted Shares Outstanding
- - - - - 34,888,046.00 35,203,059.00 35,251,785.00 - 34,211,528.00 34,669,190.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.17 0.54 -4.26 - -0.17 0.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.13% -17.60% -13.12% -7.15% -3.34% 11.46% 4.19% -9.93% -11.91% -10.66% -5.77%
EBITDA Growth
-1.73% 57.48% -4.32% -12.06% -341.76% -47.00% 87.57% -829.84% 125.79% -72.64% -19.28%
EBIT Growth
13.95% 134.65% 1.79% -205.88% -1,234.69% -74.50% 249.12% -5,661.11% 95.32% -188.16% -27.64%
NOPAT Growth
1,864.00% 152.66% 18.57% 368.79% -333.70% -64.48% 115.28% -4,026.92% 98.77% -143.31% -39.87%
Net Income Growth
1,366.67% 136.70% -38.67% -87.88% -378.95% -77.52% 313.04% -18,862.50% -305.03% -201.72% -40.00%
EPS Growth
875.00% 141.38% -40.00% -88.89% -377.42% -77.14% 333.33% -21,400.00% -325.58% -206.25% -40.38%
Operating Cash Flow Growth
22.32% -88.89% 56.37% -303.00% -65.36% 193.73% 65.34% -24.63% 90.67% -206.28% -48.43%
Free Cash Flow Firm Growth
5,514.20% 199.84% -306.84% -1,976.57% -519.21% -270.63% 146.41% 184.44% 183.11% 202.22% 98.31%
Invested Capital Growth
-8.60% -13.76% 29.99% 19.57% 42.57% 31.67% -8.93% -18.55% -27.15% -24.24% -21.67%
Revenue Q/Q Growth
10.21% -15.18% 1.19% -1.83% 14.74% -2.20% -5.42% -15.14% 12.21% -0.81% -0.24%
EBITDA Q/Q Growth
20.57% 135.29% -55.75% -29.94% -431.45% 151.58% 56.60% -372.59% 111.71% -45.28% 362.07%
EBIT Q/Q Growth
188.24% 508.16% -80.87% -131.58% -2,988.89% 113.67% 161.84% -621.11% 97.49% -157.69% 314.93%
NOPAT Q/Q Growth
4,274.58% 36.62% -57.57% -81.51% -2,280.77% 120.77% 157.17% -437.19% 99.31% -628.57% 457.03%
Net Income Q/Q Growth
72.73% 126.32% -82.17% -82.61% -4,075.00% 118.24% 227.59% -890.00% 14.19% 95.42% 293.22%
EPS Q/Q Growth
72.22% 125.81% -82.86% -83.33% -4,400.00% 118.60% 225.00% -919.23% 14.08% 95.36% 282.35%
Operating Cash Flow Q/Q Growth
333.00% -158.89% 326.27% -135.18% 173.89% 59.33% 299.16% -126.52% 213.04% -188.81% 293.70%
Free Cash Flow Firm Q/Q Growth
773.33% 74.51% -266.83% 26.20% -95.10% 28.97% 145.37% 34.28% 92.03% -12.64% -11.97%
Invested Capital Q/Q Growth
-18.55% 6.92% 34.94% 1.75% -2.88% -1.26% -6.67% -9.00% -13.13% 2.68% -3.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.33% 19.68% 20.21% 21.36% 20.28% 20.30% 20.47% 20.75% 18.78% 18.87% 20.42%
EBITDA Margin
1.38% 3.83% 1.67% 1.19% -3.45% 1.82% 3.01% -9.68% 1.01% 0.56% 2.58%
Operating Margin
0.59% 2.56% 1.15% 0.25% -4.76% 0.93% 2.01% -10.92% -0.07% -0.49% 1.55%
EBIT Margin
0.40% 2.85% 0.54% -0.17% -4.67% 0.65% 1.81% -11.09% -0.25% -0.64% 1.39%
Profit (Net Income) Margin
0.93% 2.47% 0.44% 0.08% -2.67% 0.50% 1.72% -16.05% -12.28% -0.57% 1.10%
Tax Burden Percent
232.65% 86.58% 80.70% -44.44% 57.19% 76.32% 95.48% 144.74% 4,953.85% 88.06% 79.17%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
-132.65% 13.42% 19.30% 0.00% 0.00% 23.68% 4.52% 0.00% 0.00% 0.00% 20.83%
Return on Invested Capital (ROIC)
6.32% 8.81% 3.23% 0.57% -11.82% 2.53% 6.23% -25.05% -0.16% -1.14% 4.23%
ROIC Less NNEP Spread (ROIC-NNEP)
9.12% 6.22% -18.91% -0.48% -45.54% 22.63% 4.31% -80.44% -95.45% -2.79% 1.79%
Return on Net Nonoperating Assets (RNNOA)
-1.45% -0.49% -0.36% -0.04% 0.86% -0.22% 0.39% -9.53% -11.63% -0.36% 0.09%
Return on Equity (ROE)
4.87% 8.32% 2.87% 0.53% -10.97% 2.31% 6.62% -34.58% -11.79% -1.49% 4.32%
Cash Return on Invested Capital (CROIC)
12.36% 19.02% -21.93% -13.85% -35.97% -29.09% 8.28% 13.88% 27.47% 22.77% 18.85%
Operating Return on Assets (OROA)
0.73% 5.28% 0.92% -0.29% -7.76% 1.16% 3.16% -19.17% -0.43% -1.10% 2.35%
Return on Assets (ROA)
1.71% 4.57% 0.74% 0.13% -4.44% 0.89% 3.02% -27.75% -21.37% -0.96% 1.86%
Return on Common Equity (ROCE)
4.87% 8.32% 2.87% 0.53% -10.97% 2.31% 6.62% -34.58% -11.79% -1.49% 4.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.02% 3.78% 3.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
17 23 9.85 1.82 -40 8.24 21 -71 -0.49 -3.57 13
NOPAT Margin
1.38% 2.22% 0.93% 0.18% -3.33% 0.71% 1.92% -7.64% -0.05% -0.34% 1.23%
Net Nonoperating Expense Percent (NNEP)
-2.79% 2.59% 22.13% 1.04% 33.72% -20.10% 1.92% 55.39% 95.29% 1.66% 2.44%
Return On Investment Capital (ROIC_SIMPLE)
1.35% - - - -2.69% 0.57% 1.58% -5.79% -0.05% -0.32% 1.20%
Cost of Revenue to Revenue
80.67% 80.32% 79.79% 78.64% 79.72% 79.70% 79.53% 79.25% 81.22% 81.13% 79.58%
SG&A Expenses to Revenue
18.74% 18.23% 18.11% 21.10% 18.25% 19.38% 18.81% 20.79% 18.92% 19.15% 18.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.74% 17.12% 19.05% 21.11% 25.04% 19.38% 18.45% 31.67% 18.84% 19.36% 18.87%
Earnings before Interest and Taxes (EBIT)
4.90 30 5.70 -1.80 -56 7.60 20 -104 -2.60 -6.70 14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 40 18 12 -41 21 33 -91 11 5.80 27
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.60 0.69 0.59 0.59 0.38 0.36 0.32 0.42 0.31 0.31 0.45
Price to Tangible Book Value (P/TBV)
0.78 0.88 1.19 1.17 0.70 0.66 0.56 0.68 0.56 0.55 0.78
Price to Revenue (P/Rev)
0.16 0.19 0.17 0.17 0.11 0.10 0.09 0.11 0.07 0.07 0.11
Price to Earnings (P/E)
20.63 17.10 15.65 17.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
1.41% 1.21% 1.41% 1.42% 2.28% 2.32% 2.59% 2.28% 3.48% 3.42% 2.36%
Earnings Yield
4.85% 5.85% 6.39% 5.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.62 0.63 0.64 0.64 0.47 0.44 0.35 0.46 0.36 0.38 0.48
Enterprise Value to Revenue (EV/Rev)
0.13 0.15 0.21 0.22 0.15 0.14 0.10 0.13 0.09 0.10 0.12
Enterprise Value to EBITDA (EV/EBITDA)
8.34 7.55 10.47 10.87 23.09 61.49 18.04 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
25.11 16.11 22.09 24.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.60 13.71 17.43 17.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.15 10.46 10.88 17.15 24.90 8.22 4.07 5.06 3.04 5.53 18.27
Enterprise Value to Free Cash Flow (EV/FCFF)
4.80 3.06 0.00 0.00 0.00 0.00 4.03 2.96 1.10 1.43 2.23
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.16 0.18 0.19 0.16 0.06 0.11 0.10 0.13 0.08
Long-Term Debt to Equity
0.00 0.00 0.16 0.18 0.19 0.16 0.06 0.11 0.10 0.13 0.08
Financial Leverage
-0.16 -0.08 0.02 0.08 -0.02 -0.01 0.09 0.12 0.12 0.13 0.05
Leverage Ratio
2.09 1.97 2.07 2.08 2.10 1.98 2.02 2.12 2.21 2.20 2.13
Compound Leverage Factor
2.09 1.97 2.07 2.08 2.10 1.98 2.02 2.12 2.21 2.20 2.13
Debt to Total Capital
0.00% 0.00% 14.12% 15.12% 16.24% 14.16% 5.54% 9.60% 9.45% 11.87% 7.37%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 14.12% 15.11% 16.24% 14.16% 5.54% 9.60% 9.45% 11.87% 7.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 85.88% 84.88% 83.76% 85.84% 94.46% 90.40% 90.55% 88.13% 92.63%
Debt to EBITDA
0.00 0.00 2.37 2.62 8.26 20.06 2.89 -1.53 -4.00 -3.19 -1.65
Net Debt to EBITDA
0.00 0.00 1.94 2.25 6.91 17.29 2.19 -1.14 -2.70 -2.56 -1.14
Long-Term Debt to EBITDA
0.00 0.00 2.37 2.62 8.26 20.06 2.89 -1.53 -4.00 -3.19 -1.65
Debt to NOPAT
0.00 0.00 3.94 4.23 -22.65 -9.40 -5.03 -1.34 -2.09 -2.18 -1.22
Net Debt to NOPAT
0.00 0.00 3.23 3.62 -18.96 -8.10 -3.81 -1.00 -1.41 -1.75 -0.84
Long-Term Debt to NOPAT
0.00 0.00 3.94 4.23 -22.65 -9.40 -5.03 -1.34 -2.09 -2.18 -1.22
Altman Z-Score
3.17 3.50 2.94 2.83 2.68 2.83 2.91 2.79 2.87 2.81 2.82
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.59 1.80 1.61 1.61 1.65 1.64 1.52 1.59 1.54 1.59 1.50
Quick Ratio
1.26 1.70 1.52 1.52 1.57 1.55 1.45 1.52 1.49 1.52 1.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
112 195 -325 -240 -468 -333 151 203 389 340 299
Operating Cash Flow to CapEx
1,493.10% -689.19% 1,923.33% -812.00% 750.00% 956.00% 1,135.71% -1,100.00% 4,085.71% -2,309.09% 3,280.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.84 1.85 1.71 1.67 1.66 1.78 1.75 1.73 1.74 1.70 1.70
Accounts Receivable Turnover
3.65 3.56 3.40 3.32 3.59 3.70 3.79 3.59 3.48 3.35 3.38
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
184.57 170.52 160.17 158.15 171.90 180.96 181.29 180.77 183.62 194.20 199.17
Accounts Payable Turnover
5.66 5.84 5.54 5.58 5.48 6.01 5.91 5.78 5.46 5.44 5.12
Days Sales Outstanding (DSO)
100.09 102.53 107.28 110.05 101.79 98.55 96.41 101.54 104.93 109.10 108.06
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
64.51 62.45 65.88 65.41 66.66 60.77 61.77 63.14 66.88 67.11 71.32
Cash Conversion Cycle (CCC)
35.59 40.08 41.40 44.63 35.13 37.78 34.64 38.41 38.06 41.99 36.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,007 1,076 1,452 1,478 1,435 1,417 1,322 1,203 1,045 1,073 1,036
Invested Capital Turnover
4.59 3.97 3.47 3.22 3.55 3.57 3.24 3.28 3.43 3.31 3.45
Increase / (Decrease) in Invested Capital
-95 -172 335 242 429 341 -130 -274 -390 -344 -287
Enterprise Value (EV)
625 676 930 947 670 627 464 552 373 405 495
Market Capitalization
751 877 758 751 469 451 407 463 304 300 441
Book Value per Share
$35.54 $36.07 $36.03 $36.04 $34.67 $35.56 $35.97 $31.63 $27.63 $28.31 $28.32
Tangible Book Value per Share
$27.35 $28.06 $17.88 $18.09 $18.93 $19.72 $20.48 $19.27 $15.51 $16.01 $16.40
Total Capital
1,254 1,277 1,490 1,510 1,474 1,445 1,340 1,234 1,078 1,099 1,060
Total Debt
0.00 0.00 210 228 239 205 74 118 102 131 78
Total Long-Term Debt
0.00 0.00 210 228 239 205 74 118 102 131 78
Net Debt
-126 -201 172 196 200 176 56 88 69 105 54
Capital Expenditures (CapEx)
2.90 3.70 3.00 2.50 2.00 2.50 8.40 2.30 0.70 1.10 1.50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
481 439 460 484 500 500 408 443 414 455 406
Debt-free Net Working Capital (DFNWC)
607 639 499 517 539 528 426 473 447 480 430
Net Working Capital (NWC)
607 639 499 517 539 528 426 473 447 480 430
Net Nonoperating Expense (NNE)
5.58 -2.60 5.25 1.02 -7.89 2.44 2.20 79 128 2.33 1.35
Net Nonoperating Obligations (NNO)
-247 -201 172 196 200 176 56 88 69 105 54
Total Depreciation and Amortization (D&A)
12 10 12 14 15 14 13 13 13 13 12
Debt-free, Cash-free Net Working Capital to Revenue
9.94% 9.51% 10.34% 11.07% 11.54% 11.23% 9.08% 10.09% 9.73% 11.02% 9.99%
Debt-free Net Working Capital to Revenue
12.55% 13.86% 11.20% 11.82% 12.44% 11.86% 9.48% 10.77% 10.50% 11.64% 10.58%
Net Working Capital to Revenue
12.55% 13.86% 11.20% 11.81% 12.44% 11.86% 9.48% 10.77% 10.50% 11.64% 10.58%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $0.71 $0.13 $0.02 ($0.88) $0.16 $0.52 ($4.26) ($3.66) ($0.17) $0.31
Adjusted Weighted Average Basic Shares Outstanding
35.90M 35.40M 35.50M 35.60M 35.50M 35M 35.20M 35.30M 35.10M 34.40M 34.70M
Adjusted Diluted Earnings per Share
$0.31 $0.70 $0.12 $0.02 ($0.86) $0.16 $0.52 ($4.26) ($3.66) ($0.17) $0.31
Adjusted Weighted Average Diluted Shares Outstanding
36.30M 35.80M 35.90M 36M 35.50M 35.50M 35.70M 35.30M 35.10M 34.40M 35.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.29M 35.52M 35.57M 35.61M 34.89M 35.20M 35.25M 35.34M 34.21M 34.67M 34.73M
Normalized Net Operating Profit after Tax (NOPAT)
5.11 13 9.85 1.89 -32 8.24 21 -0.07 -0.49 -2.03 13
Normalized NOPAT Margin
0.41% 1.26% 0.93% 0.18% -2.65% 0.71% 1.92% -0.01% -0.05% -0.20% 1.23%
Pre Tax Income Margin
0.40% 2.85% 0.54% -0.17% -4.67% 0.65% 1.81% -11.09% -0.25% -0.64% 1.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.22% 21.25% 22.31% 25.59% -1,816.67% -53.40% -177.42% -7.00% -4.33% -4.10% -4.02%
Augmented Payout Ratio
146.15% 67.84% 37.60% 25.59% -3,483.33% -53.40% -177.42% -7.00% -8.26% -4.10% -4.02%

Financials Breakdown Chart

Key Financial Trends

Kelly Services (NASDAQ: KELYA) showed a meaningful sequential recovery in the second quarter of 2026, but the broader four-year trend remains mixed. Revenue was $1.04 billion, down slightly from $1.05 billion in Q1 2026 and 5.8% below the restated $1.10 billion recorded in Q2 2025. Revenue has generally declined from the $1.2 billion-plus quarterly levels reported in 2022 and 2023.

Profitability improved sharply from the first quarter. Gross profit increased to $212.0 million from $196.4 million, lifting the gross margin to approximately 20.4% from 18.9%. Operating income returned to positive territory at $16.1 million, compared with a $5.1 million operating loss in Q1. Consolidated net income was $11.4 million, or $0.31 per diluted share, versus a $5.9 million loss, or $0.17 per share, in the prior quarter.

Cash generation also recovered in Q2. Operating cash flow was $49.2 million, compared with negative operating cash flow of $25.4 million in Q1. The improvement was supported by a $21.7 million benefit from changes in operating assets and liabilities. However, first-half operating cash flow totaled only $23.8 million, well below the $119.3 million generated in the first half of 2025.

  • Sequential earnings recovery: Kelly Services moved from a $5.9 million net loss in Q1 2026 to $11.4 million of net income in Q2, while diluted EPS improved from a loss of $0.17 to $0.31.
  • Improved operating leverage: Gross profit rose $15.6 million sequentially while selling, general and administrative expense fell to $195.9 million from $199.3 million, helping operating income return to positive territory.
  • Operating cash flow rebounded: Q2 operating cash flow of $49.2 million more than offset the $25.4 million outflow in Q1, indicating better short-term working-capital management.
  • Lower reported long-term debt: Long-term debt declined to $78.1 million at the end of Q2 from $130.5 million in Q1 and $204.6 million at the end of Q1 2025.
  • Liquidity remains adequate on a current basis: Kelly reported $1.30 billion of current assets against $866.6 million of current liabilities, implying a current ratio of roughly 1.5 times.
  • Working-capital swings remain significant: Accounts receivable increased to $1.22 billion from $1.19 billion in Q3 2025, while the Q2 cash-flow benefit from operating assets and liabilities may not be recurring.
  • Financing activity continues to be substantial: The company issued $329.3 million of debt and repaid $381.8 million during Q2, producing a net financing cash outflow of $55.4 million. This suggests ongoing refinancing or debt-management activity rather than purely internally funded deleveraging.
  • Revenue momentum remains weak: Q2 2026 revenue was below the comparable 2025 quarter and materially below the $1.17 billion to $1.27 billion quarterly levels reported during much of 2023 and early 2024.
  • Profitability is still thin and volatile: The Q2 operating margin was approximately 1.6%, compared with 2.0% in Q2 2025. Recent results have also been affected by a $102 million impairment charge in Q3 2025 and unusually large tax-related charges in Q4 2025.
  • Equity has contracted over the longer term: Total equity was $982.0 million at the end of Q2 2026, down from $1.27 billion in Q2 2025. Goodwill and intangible assets totaled approximately $413.6 million, creating additional exposure to future impairment charges.

For investors, the key question is whether the Q2 improvement represents a sustainable turnaround or a temporary rebound from a weak first quarter. The stronger margins, positive earnings and improved operating cash flow are encouraging, but declining revenue, thin profitability, volatile working capital and a history of large special charges remain important risks.

09/06/26 10:26 AM ETAI Generated. May Contain Errors.

Kelly Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kelly Services' fiscal year ends in December. Their fiscal year 2025 ended on December 28, 2025.

Kelly Services' net income appears to be on a downward trend, with a most recent value of -$254.10 million in 2025, falling from $53.80 million in 2015. The previous period was -$600 thousand in 2024. See where experts think Kelly Services is headed by visiting Kelly Services' forecast page.

Kelly Services' total operating income in 2025 was -$69.80 million, based on the following breakdown:
  • Total Gross Profit: $853 million
  • Total Operating Expenses: $922.80 million

Over the last 10 years, Kelly Services' total revenue changed from $5.52 billion in 2015 to $4.25 billion in 2025, a change of -23.0%.

Kelly Services' total liabilities were at $1.27 billion at the end of 2025, a 8.8% decrease from 2024, and a 22.0% increase since 2015.

In the past 10 years, Kelly Services' cash and equivalents has ranged from $25.80 million in 2019 to $223 million in 2020, and is currently $33 million as of their latest financial filing in 2025.

Over the last 10 years, Kelly Services' book value per share changed from 23.57 in 2015 to 27.63 in 2025, a change of 17.2%.



Financial statements for NASDAQ:KELYA last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners