Free Trial

Asure Software (ASUR) Financials

Asure Software logo
$7.33 +0.17 (+2.37%)
Closing price 04:00 PM Eastern
Extended Trading
$7.32 -0.01 (-0.20%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Asure Software

Annual Income Statements for Asure Software

This table shows Asure Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.76 -0.97 -5.72 -7.55 30 -16 -14 -14 -9.21 -12 -13
Consolidated Net Income / (Loss)
-1.76 -0.97 -5.72 -7.55 30 -16 -14 -14 -9.21 -12 -13
Net Income / (Loss) Continuing Operations
-1.76 -0.97 -5.72 -11 -42 -16 -14 -14 -9.21 -12 -13
Total Pre-Tax Income
-1.54 -0.78 -5.63 -19 -66 -16 -14 -14 -9.11 -11 -12
Total Operating Income
-0.32 1.23 -1.00 -11 -50 -15 -11 -11 -3.00 -11 -8.41
Total Gross Profit
20 27 42 40 43 38 63 63 86 82 95
Total Revenue
27 36 54 64 73 66 96 96 119 120 141
Operating Revenue
27 36 54 64 73 66 96 96 119 120 141
Total Cost of Revenue
7.34 8.12 13 24 30 27 33 33 34 38 46
Operating Cost of Revenue
7.34 8.12 13 24 30 27 33 33 34 38 46
Total Operating Expenses
20 26 43 50 94 53 74 74 89 93 103
Selling, General & Admin Expense
15 21 34 37 42 24 34 34 39 40 46
Marketing Expense
- - - - - 14 20 20 29 28 34
Research & Development Expense
3.05 2.90 4.46 6.00 5.35 5.96 6.15 6.15 6.85 7.81 5.60
Amortization Expense
1.87 2.25 4.48 7.48 12 9.55 13 13 14 16 18
Total Other Income / (Expense), net
-1.22 -2.01 -4.63 -8.62 -16 -1.09 -3.05 -3.05 -6.11 -0.10 -4.07
Interest Expense
1.11 2.01 4.63 8.62 16 1.09 4.44 4.44 7.16 1.02 5.06
Interest & Investment Income
- - - - - - - - 1.34 0.91 0.87
Other Income / (Expense), net
-0.11 - - - - 0.00 1.39 1.39 -0.29 0.01 0.12
Income Tax Expense
0.22 0.19 0.10 -7.98 -24 0.34 0.11 0.11 0.11 0.93 0.65
Basic Earnings per Share
($0.28) ($0.15) ($0.53) ($0.54) $1.93 ($1.03) ($0.72) ($0.72) ($0.42) ($0.45) ($0.48)
Weighted Average Basic Shares Outstanding
6.18M 6.53M 10.89M 14.01M 15.51M 15.91M 20.12M 20.12M 22.14M 26.05M 27.43M
Diluted Earnings per Share
($0.28) ($0.15) ($0.53) ($0.54) $1.93 ($1.03) ($0.72) ($0.72) ($0.42) ($0.45) ($0.48)
Weighted Average Diluted Shares Outstanding
6.18M 6.53M 10.89M 14.01M 15.51M 15.91M 20.12M 20.12M 22.14M 26.05M 27.43M
Weighted Average Basic & Diluted Shares Outstanding
6.29M 8.63M 12.58M 15.40M 15.74M 19.02M 20.27M - 25.53M 26.98M 28.37M

Quarterly Income Statements for Asure Software

This table shows Asure Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.58 -0.31 -4.36 -3.90 -3.20 -2.40 -6.12 -5.36 0.76 0.63 -4.44
Consolidated Net Income / (Loss)
-3.58 -0.31 -4.36 -3.90 -3.20 -2.40 -6.12 -5.36 0.76 0.63 -4.44
Net Income / (Loss) Continuing Operations
-3.58 -0.31 -4.36 -3.90 -3.20 -2.40 -6.12 -5.36 0.76 0.63 -4.44
Total Pre-Tax Income
-3.74 -0.28 -4.13 -3.73 -2.71 -2.11 -5.28 -5.00 -0.09 0.77 -3.98
Total Operating Income
-3.76 -0.44 -4.18 -3.62 -2.49 -2.02 -4.65 -3.50 1.76 2.33 -2.40
Total Gross Profit
18 23 19 20 21 25 20 23 27 30 25
Total Revenue
26 32 28 29 31 35 30 36 39 43 37
Operating Revenue
26 32 28 29 31 35 30 36 39 43 37
Total Cost of Revenue
8.43 9.05 9.18 9.60 9.86 10 10 13 12 12 12
Operating Cost of Revenue
8.43 9.05 9.18 9.60 9.86 10 10 13 12 12 12
Total Operating Expenses
22 23 23 23 23 27 25 27 25 28 27
Selling, General & Admin Expense
9.75 10 10 10 9.94 12 11 12 11 13 12
Marketing Expense
6.42 7.77 6.92 6.68 6.95 8.39 8.15 9.04 7.99 8.76 9.10
Research & Development Expense
1.74 1.77 1.96 1.97 2.10 2.03 1.27 1.17 1.12 1.66 1.57
Amortization Expense
3.69 3.45 4.05 4.30 4.43 4.31 4.17 4.77 5.03 4.97 4.69
Total Other Income / (Expense), net
0.02 0.17 0.05 -0.11 -0.21 -0.09 -0.63 -1.50 -1.85 -1.56 -1.59
Interest Expense
0.30 0.18 0.21 0.27 0.36 0.45 0.81 1.97 1.83 1.75 1.75
Interest & Investment Income
0.33 0.34 0.26 0.17 0.15 0.17 0.28 0.25 0.17 0.19 0.17
Other Income / (Expense), net
0.00 0.01 0.00 0.00 -0.00 0.19 -0.10 0.22 -0.19 0.00 0.00
Income Tax Expense
-0.16 0.03 0.23 0.17 0.50 0.29 0.84 0.37 -0.85 0.14 0.46
Basic Earnings per Share
($0.16) ($0.01) ($0.17) ($0.15) ($0.12) ($0.09) ($0.22) ($0.19) $0.02 $0.02 ($0.15)
Weighted Average Basic Shares Outstanding
22.14M 25.33M 25.84M 26.43M 26.05M 26.96M 27.24M 27.57M 27.43M 28.42M 28.75M
Diluted Earnings per Share
($0.16) ($0.01) ($0.17) ($0.15) ($0.12) ($0.09) ($0.22) ($0.19) $0.02 $0.02 ($0.15)
Weighted Average Diluted Shares Outstanding
22.14M 25.33M 25.84M 26.43M 26.05M 26.96M 27.24M 27.57M 27.43M 28.87M 28.75M
Weighted Average Basic & Diluted Shares Outstanding
25.53M 25.81M 26.46M 26.55M 26.98M 27.15M 27.43M 27.76M 28.37M 28.68M 28.88M

Annual Cash Flow Statements for Asure Software

This table details how cash moves in and out of Asure Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.84 12 15 -12 13 191 -35 -35 14 -32 19
Net Cash From Operating Activities
3.36 -2.01 -0.04 -7.13 -4.12 2.24 14 14 19 9.39 22
Net Cash From Continuing Operating Activities
3.36 -2.01 -0.04 -7.13 -4.12 2.24 14 14 19 9.39 22
Net Income / (Loss) Continuing Operations
-1.76 -0.97 -5.72 -7.55 30 -16 -14 -14 -9.21 -12 -13
Consolidated Net Income / (Loss)
-1.76 -0.97 -5.72 -7.55 30 -16 -14 -14 -9.21 -12 -13
Depreciation Expense
3.01 3.61 6.06 13 18 15 19 19 19 22 26
Amortization Expense
- - 0.00 1.45 1.46 2.07 2.70 2.70 2.18 1.74 2.42
Non-Cash Adjustments To Reconcile Net Income
0.51 0.49 1.09 1.77 -54 1.95 4.83 4.83 6.70 2.62 8.12
Changes in Operating Assets and Liabilities, net
1.59 -5.14 -1.46 -16 -0.10 -0.13 1.91 1.91 0.10 -5.34 -1.63
Net Cash From Investing Activities
-1.39 -19 -58 -107 86 -19 -36 -36 -30 -19 -87
Net Cash From Continuing Investing Activities
-1.39 -19 -58 -107 86 -19 -36 -36 -30 -19 -87
Purchase of Property, Plant & Equipment
-1.41 -0.44 -3.06 -5.79 -4.84 -3.64 -6.55 -6.55 -8.61 -11 -15
Acquisitions
0.00 -12 -45 -67 -7.44 -13 -2.29 -2.29 -7.65 -13 -53
Purchase of Investments
- - - - - -13 -37 -37 -28 -16 -45
Sale and/or Maturity of Investments
0.00 0.22 - - - 11 10 10 14 21 26
Net Cash From Financing Activities
-1.14 32 74 102 -68 208 -12 -12 24 -22 83
Net Cash From Continuing Financing Activities
-1.14 32 74 102 -68 208 -12 -12 24 -22 83
Repayment of Debt
-7.03 -7.87 -11 -13 -130 -12 -1.69 -1.69 -36 -0.42 -7.30
Issuance of Debt
5.30 18 46 41 39 8.86 0.00 - 0.00 5.00 58
Other Financing Activities, net
0.59 22 38 74 23 212 -11 -11 60 -27 33
Cash Interest Paid
1.00 1.42 3.47 7.82 8.90 1.03 3.40 3.40 3.14 0.00 3.29
Cash Income Taxes Paid
- 0.00 0.02 0.09 0.13 3.66 0.23 0.23 0.43 0.02 0.00

Quarterly Cash Flow Statements for Asure Software

This table details how cash moves in and out of Asure Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
41 13 -50 -7.88 13 53 7.14 -121 79 -14 -51
Net Cash From Operating Activities
7.07 -3.95 2.23 1.33 9.78 2.00 3.16 5.77 11 2.71 4.47
Net Cash From Continuing Operating Activities
7.07 -3.95 2.23 1.33 9.78 2.00 3.16 5.77 11 2.71 4.47
Net Income / (Loss) Continuing Operations
-3.58 -0.31 -4.36 -3.90 -3.20 -2.40 -6.12 -5.36 0.76 0.63 -4.44
Consolidated Net Income / (Loss)
-3.58 -0.31 -4.36 -3.90 -3.20 -2.40 -6.12 -5.36 0.76 0.63 -4.44
Depreciation Expense
4.89 4.86 5.50 5.84 5.94 5.97 6.18 7.18 7.10 7.07 7.00
Amortization Expense
0.57 0.40 0.41 0.47 0.45 0.52 0.52 0.69 0.68 0.71 0.73
Non-Cash Adjustments To Reconcile Net Income
0.25 1.16 0.67 1.33 0.60 1.07 1.39 4.50 1.17 2.68 -0.03
Changes in Operating Assets and Liabilities, net
4.94 -10 0.01 -2.42 5.99 -3.17 1.18 -1.23 1.58 -8.38 1.22
Net Cash From Investing Activities
-11 -4.50 -2.86 -11 -1.05 -13 -5.18 -60 -8.51 -5.38 -18
Net Cash From Continuing Investing Activities
-11 -4.50 -2.86 -11 -1.05 -13 -5.18 -60 -8.51 -5.38 -18
Purchase of Property, Plant & Equipment
-2.22 -2.68 -2.74 -2.81 -2.66 -2.96 -3.90 -3.92 -3.73 -3.45 -3.81
Purchase of Investments
-6.13 -3.52 -2.95 -4.45 -4.73 -6.59 -5.72 -24 -7.96 -4.05 -20
Sale and/or Maturity of Investments
3.96 2.41 6.21 4.71 7.20 3.27 4.43 14 3.89 6.85 5.68
Net Cash From Financing Activities
46 21 -49 1.64 4.25 64 9.17 -66 76 -12 -38
Net Cash From Continuing Financing Activities
46 21 -49 1.64 4.25 63 9.17 -66 76 -12 -38
Other Financing Activities, net
45 21 -49 2.07 -0.79 63 -44 -66 79 -12 -38
Cash Interest Paid
- 0.00 - - - 0.13 0.37 1.22 1.57 1.35 1.81

Annual Balance Sheets for Asure Software

This table presents Asure Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
34 86 203 361 320 514 420 420 444 437 531
Total Current Assets
7.69 46 87 160 169 357 243 243 267 237 278
Cash & Equivalents
1.16 13 28 15 29 29 17 17 30 21 25
Restricted Cash
0.00 23 42 122 127 321 204 204 219 193 228
Accounts Receivable
4.67 8.11 13 5.10 4.81 3.85 12 12 14 18 16
Inventories, net
0.78 0.49 0.51 1.17 0.66 0.45 0.25 0.25 0.16 0.20 2.83
Prepaid Expenses
1.07 1.26 2.59 2.26 8.55 2.87 10 10 3.47 4.89 6.33
Plant, Property, & Equipment, net
2.21 1.88 5.22 6.43 7.87 8.28 11 11 15 20 28
Total Noncurrent Assets
24 38 112 195 143 149 165 165 162 180 225
Goodwill
17 26 77 99 69 74 86 86 86 95 116
Intangible Assets
6.03 12 34 72 64 65 67 67 62 69 88
Other Noncurrent Operating Assets
0.46 0.04 0.61 2.34 10 10 13 13 14 16 22
Total Liabilities & Shareholders' Equity
34 86 203 361 320 514 420 420 444 437 531
Total Liabilities
30 68 140 259 182 368 275 275 252 239 334
Total Current Liabilities
16 41 70 148 152 349 235 235 241 224 260
Short-Term Debt
1.03 5.46 8.90 4.73 2.57 16 8.92 8.92 1.52 7.01 4.34
Accounts Payable
2.67 1.58 1.91 2.95 1.74 1.29 2.19 2.19 2.57 1.36 2.17
Accrued Expenses
0.71 0.94 0.86 1.11 6.56 1.38 3.73 3.73 3.86 6.60 6.42
Current Deferred Revenue
11 9.25 13 - 5.50 4.42 8.46 8.46 6.85 8.36 12
Current Employee Benefit Liabilities
0.72 1.19 2.48 2.28 3.42 2.92 5.79 5.79 6.52 4.49 4.72
Other Current Liabilities
0.00 23 42 126 132 322 206 206 220 196 230
Total Noncurrent Liabilities
14 26 70 110 31 20 40 40 11 16 74
Long-Term Debt
12 25 67 107 24 12 31 31 4.28 5.71 63
Noncurrent Deferred Revenue
0.95 0.77 1.13 0.83 0.32 0.11 0.79 0.79 0.02 3.43 1.91
Noncurrent Deferred & Payable Income Tax Liabilities
- - 1.07 0.87 0.34 0.89 1.50 1.50 1.73 2.61 3.26
Other Noncurrent Operating Liabilities
0.96 0.84 0.82 0.44 6.08 6.52 6.57 6.57 4.85 3.94 5.45
Total Equity & Noncontrolling Interests
3.72 18 64 103 138 146 145 145 192 197 198
Total Preferred & Common Equity
3.72 18 64 103 138 146 145 145 192 197 198
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3.72 18 64 103 138 146 145 145 192 197 198
Common Stock
280 295 346 392 396 420 434 434 488 505 518
Retained Earnings
-271 -272 -278 -284 -254 -270 -281 -281 -290 -307 -320
Treasury Stock
-5.02 -5.02 -5.02 -5.02 -5.02 -5.02 -5.02 -4.63 -5.02 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.08 0.01 -0.06 -0.91 -0.03 0.60 -2.48 -2.48 -1.12 -0.58 0.44

Quarterly Balance Sheets for Asure Software

This table presents Asure Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
394 469 420 428 499 506 447 519 478
Total Current Assets
224 282 232 227 293 300 193 259 222
Cash & Equivalents
33 23 21 11 14 66 22 19 20
Restricted Cash
173 240 190 194 257 214 148 217 179
Accounts Receivable
15 15 16 17 16 14 15 13 13
Inventories, net
0.09 0.21 0.26 0.23 0.22 0.14 2.30 2.65 2.05
Prepaid Expenses
3.91 4.19 4.64 4.59 5.97 5.84 6.37 7.25 8.06
Plant, Property, & Equipment, net
13 16 17 18 21 23 26 30 32
Total Noncurrent Assets
157 171 171 183 185 183 228 230 225
Goodwill
86 86 86 95 95 95 116 116 116
Intangible Assets
57 71 70 73 73 70 92 89 84
Other Noncurrent Operating Assets
13 14 14 15 17 18 20 25 25
Total Liabilities & Shareholders' Equity
394 469 420 428 499 506 447 519 478
Total Liabilities
203 272 225 229 301 311 254 319 280
Total Current Liabilities
193 258 209 212 284 235 178 246 208
Short-Term Debt
1.71 1.53 1.56 0.00 9.38 4.48 6.21 6.49 6.67
Accounts Payable
1.70 1.61 1.24 1.32 2.48 1.60 2.57 2.00 2.04
Accrued Expenses
5.17 7.17 7.52 8.29 6.07 7.78 8.24 7.01 6.48
Current Deferred Revenue
3.39 3.55 3.03 3.03 4.66 3.72 7.09 7.04 6.73
Current Employee Benefit Liabilities
5.77 3.40 3.54 4.28 2.91 2.88 3.40 4.43 4.73
Other Current Liabilities
175 241 192 196 259 215 151 219 182
Total Noncurrent Liabilities
10 13 16 16 17 76 76 72 72
Long-Term Debt
2.63 5.26 5.99 7.51 6.17 64 64 62 62
Noncurrent Deferred Revenue
0.67 0.96 3.22 2.28 3.32 2.64 2.27 1.58 1.19
Noncurrent Deferred & Payable Income Tax Liabilities
1.61 1.75 1.98 2.12 2.90 3.75 4.12 3.41 3.87
Other Noncurrent Operating Liabilities
5.13 5.30 4.71 4.60 4.80 5.28 5.20 4.94 4.44
Total Equity & Noncontrolling Interests
192 198 196 199 198 194 193 200 198
Total Preferred & Common Equity
192 198 196 199 198 194 193 200 198
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
192 198 196 199 198 194 193 200 198
Common Stock
486 495 497 503 507 510 514 520 522
Retained Earnings
-287 -296 -300 -304 -310 -316 -321 -320 -324
Treasury Stock
-5.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-2.70 -1.36 -1.35 -0.01 -0.13 0.10 0.33 -0.15 -0.42

Annual Metrics And Ratios for Asure Software

This table displays calculated financial ratios and metrics derived from Asure Software's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 12,466,820.00 15,224,384.00 15,589,676.00 15,907,302.00 20,160,622.00 20,160,622.00 24,851,198.00 - 27,763,877.00
DEI Adjusted Shares Outstanding
0.00 0.00 12,466,820.00 15,224,384.00 15,589,676.00 15,907,302.00 20,160,622.00 20,160,622.00 24,851,198.00 - 27,763,877.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.46 -0.50 1.92 -1.03 -0.72 -0.72 -0.37 - -0.47
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.10% 32.10% 53.18% 16.87% 14.97% -10.45% 46.29% 25.98% 24.27% 0.60% 17.32%
EBITDA Growth
-52.33% 87.16% 4.50% -28.07% -945.79% 105.97% 357.40% 36.70% 56.86% -27.06% 56.43%
EBIT Growth
-116.36% 388.03% -181.50% -974.00% -369.25% 70.46% 33.40% 0.00% 66.81% -226.01% 22.76%
NOPAT Growth
-120.01% 487.07% -181.50% -974.00% -369.25% 70.46% 24.05% 0.00% 73.48% -258.02% 21.69%
Net Income Growth
-570.61% 44.68% -488.68% -31.91% 497.47% -154.37% 11.31% -553.05% 36.31% -27.77% -11.49%
EPS Growth
-600.00% 46.43% -253.33% -1.89% 457.41% -153.37% 30.10% -550.00% 41.67% -7.14% -6.67%
Operating Cash Flow Growth
23.98% -159.97% 98.21% -19,702.78% 42.25% 154.29% -38.34% 0.00% 38.22% -50.33% 136.66%
Free Cash Flow Firm Growth
348.96% 30.27% -1,480.79% 113.65% 27.14% 1,638.03% -184.87% 94.77% 281.41% -505.66% 56.87%
Invested Capital Growth
-17.78% -20.94% 454.67% -22.14% -83.67% -2,085.94% 79.60% -0.52% -45.01% 95.05% 449.88%
Revenue Q/Q Growth
-1.25% 9.07% 11.45% -20.31% 33.89% -20.79% 73.08% -10.79% -2.48% 3.93% 6.45%
EBITDA Q/Q Growth
-27.58% 42.73% -7.67% -52.74% -1,090.98% 105.30% 212.18% 43.29% -17.69% 20.12% 36.08%
EBIT Q/Q Growth
-187.65% 7,117.65% -583.09% -244.67% -248.86% 72.33% 33.13% 25.57% -549.59% 10.57% 32.89%
NOPAT Q/Q Growth
-163.02% 7,117.65% -583.09% -244.67% -248.86% 72.33% 16.63% 15.13% -353.29% 10.58% 33.58%
Net Income Q/Q Growth
-101.95% 48.79% -41.42% 30.25% 416.20% -153.05% -975.14% 59.10% -37.77% 3.11% 23.18%
EPS Q/Q Growth
-115.38% 51.61% -43.24% 33.33% 427.12% -151.50% -2,500.00% 59.55% -31.25% 8.16% 22.58%
Operating Cash Flow Q/Q Growth
10.80% -418.35% 98.93% -77.56% -244.15% 138.91% 214.36% 44.26% 1.88% 40.73% 7.30%
Free Cash Flow Firm Q/Q Growth
112.10% 226.37% 14.62% 122.20% 949.69% 29.53% -34.25% -117.45% 1,071.64% -191.45% 76.23%
Invested Capital Q/Q Growth
-12.78% -41.69% -22.07% -55.81% -92.21% -200.40% -185.16% -209.77% -459.07% -241.05% -85.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.72% 77.16% 76.82% 62.09% 59.21% 58.15% 65.23% 65.23% 71.83% 68.54% 67.51%
EBITDA Margin
9.61% 13.62% 9.29% 5.72% -42.06% 2.81% 8.77% 11.99% 15.14% 10.98% 14.63%
Operating Margin
-1.18% 3.45% -1.84% -16.88% -68.90% -22.73% -11.80% -11.80% -2.52% -8.96% -5.98%
EBIT Margin
-1.58% 3.45% -1.84% -16.88% -68.90% -22.73% -10.35% -10.35% -2.76% -8.96% -5.90%
Profit (Net Income) Margin
-6.53% -2.73% -10.51% -11.86% 41.01% -24.90% -15.10% -15.10% -7.74% -9.83% -9.34%
Tax Burden Percent
114.24% 124.14% 101.71% 39.00% -45.18% 102.11% 100.78% 100.78% 101.20% 108.61% 105.23%
Interest Burden Percent
361.03% -63.81% 562.60% 180.21% 131.76% 107.29% 144.76% 144.76% 276.66% 101.03% 150.52%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.26% 6.05% -1.71% -12.16% -112.04% 0.00% 0.00% 0.00% 0.00% 0.00% -117.54%
ROIC Less NNEP Spread (ROIC-NNEP)
-12.66% -50.96% -27,901.71% -12.02% -185.75% 0.00% 0.00% 0.00% 0.00% 0.00% -113.78%
Return on Net Nonoperating Assets (RNNOA)
-41.65% -14.90% -12.25% 3.08% 137.04% 0.00% 0.00% 0.00% 0.00% 0.00% 110.89%
Return on Equity (ROE)
-42.91% -8.85% -13.95% -9.08% 24.99% -11.52% -9.95% -9.97% -5.47% -6.05% -6.64%
Cash Return on Invested Capital (CROIC)
18.26% 29.44% -140.61% 12.74% 31.80% 0.00% 0.00% 0.00% 0.00% 0.00% -170.55%
Operating Return on Assets (OROA)
-1.25% 2.05% -0.69% -3.81% -14.80% -3.57% -2.12% -2.36% -0.76% -2.44% -1.71%
Return on Assets (ROA)
-5.15% -1.62% -3.96% -2.67% 8.81% -3.91% -3.10% -3.45% -2.13% -2.67% -2.71%
Return on Common Equity (ROCE)
-42.91% -8.85% -13.95% -9.08% 24.99% -11.52% -9.95% -9.99% -5.48% -6.05% -6.64%
Return on Equity Simple (ROE_SIMPLE)
-47.26% -5.33% -8.97% -7.36% 21.81% -11.20% -9.97% -9.97% -4.81% -5.97% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.22 0.86 -0.70 -7.52 -35 -10 -7.91 -7.91 -2.10 -7.52 -5.89
NOPAT Margin
-0.82% 2.42% -1.29% -11.82% -48.23% -15.91% -8.26% -8.26% -1.76% -6.27% -4.19%
Net Nonoperating Expense Percent (NNEP)
11.39% 57.01% 27,900.00% -0.14% 73.71% -2.62% -2.61% -3.50% -3.35% -1.92% -3.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -1.06% -3.55% -2.20%
Cost of Revenue to Revenue
27.28% 22.84% 23.18% 37.91% 40.79% 41.85% 34.77% 34.77% 28.17% 31.46% 32.49%
SG&A Expenses to Revenue
55.62% 59.22% 62.24% 57.78% 56.78% 36.52% 35.40% 35.40% 33.03% 33.81% 32.61%
R&D to Revenue
11.35% 8.15% 8.19% 9.43% 7.32% 9.10% 6.41% 6.41% 5.75% 6.52% 3.98%
Operating Expenses to Revenue
73.90% 73.71% 78.66% 78.97% 128.11% 80.88% 77.03% 77.03% 74.35% 77.50% 73.49%
Earnings before Interest and Taxes (EBIT)
-0.43 1.23 -1.00 -11 -50 -15 -9.92 -9.92 -3.29 -11 -8.29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.59 4.84 5.06 3.64 -31 1.84 8.41 11 18 13 21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.76 0.75 0.93 0.78 1.30 1.29 1.23 1.27 1.32
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 25.34 15.81 0.00 0.00 5.43 7.46 0.00
Price to Revenue (P/Rev)
0.00 0.00 3.23 1.22 1.74 1.72 1.97 1.97 1.99 2.09 1.86
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 4.25 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 23.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.61 0.94 0.00 0.00 0.00 0.00 0.00 0.00 5.55
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 3.34 0.80 0.00 0.00 0.08 0.08 0.00 0.42 0.55
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 35.94 14.03 0.00 0.00 0.88 0.65 0.00 3.80 3.78
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 5.38 0.54 0.00 5.32 3.50
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 6.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.58 1.65 1.19 1.09 0.19 0.20 0.27 0.27 0.03 0.07 0.35
Long-Term Debt to Equity
3.30 1.35 1.05 1.04 0.18 0.08 0.21 0.21 0.02 0.03 0.32
Financial Leverage
3.29 0.29 0.00 -0.26 -0.74 -1.59 -1.73 -1.29 -1.26 -1.14 -0.97
Leverage Ratio
8.34 5.45 3.53 3.39 2.84 2.94 3.21 2.89 2.57 2.26 2.45
Compound Leverage Factor
30.11 -3.48 19.83 6.12 3.74 3.16 4.65 4.19 7.10 2.29 3.69
Debt to Total Capital
78.14% 62.21% 54.33% 52.07% 16.26% 16.32% 21.49% 21.49% 2.94% 6.69% 26.02%
Short-Term Debt to Total Capital
6.06% 11.30% 6.37% 2.21% 1.56% 9.30% 4.83% 4.83% 0.77% 3.99% 2.36%
Long-Term Debt to Total Capital
72.08% 50.91% 47.96% 49.86% 14.69% 7.02% 16.67% 16.67% 2.17% 2.70% 23.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
21.86% 37.79% 45.67% 47.93% 83.74% 83.68% 78.51% 78.71% 97.06% 93.31% 73.98%
Debt to EBITDA
5.14 6.21 15.00 30.61 -0.87 15.46 4.72 3.46 0.32 1.08 3.38
Net Debt to EBITDA
4.69 -1.18 1.14 -7.22 4.18 -174.77 -21.52 -15.74 -13.51 -15.20 -8.94
Long-Term Debt to EBITDA
4.74 5.08 13.24 29.31 -0.78 6.65 3.66 2.68 0.24 0.43 3.08
Debt to NOPAT
-59.91 34.97 -108.38 -14.81 -0.76 -2.73 -5.02 -5.02 -2.76 -1.88 -11.82
Net Debt to NOPAT
-54.69 -6.65 -8.21 3.50 3.65 30.82 22.85 22.85 116.04 26.60 31.22
Long-Term Debt to NOPAT
-55.26 28.62 -95.68 -14.18 -0.68 -1.17 -3.89 -3.89 -2.04 -0.76 -10.75
Altman Z-Score
0.00 0.00 -0.80 -0.80 -0.91 -0.50 -0.35 -0.35 -0.04 -0.13 -0.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.13% -0.11% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.48 1.10 1.24 1.08 1.12 1.02 1.03 1.03 1.11 1.06 1.07
Quick Ratio
0.37 0.50 0.59 0.14 0.22 0.09 0.12 0.12 0.18 0.18 0.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.21 4.18 -58 7.87 10 174 -148 -7.73 14 -57 -24
Operating Cash Flow to CapEx
241.71% -461.47% -1.18% -123.04% -85.04% 61.45% 32.24% 208.89% 219.46% 86.29% 153.02%
Free Cash Flow to Firm to Interest Expense
2.88 2.08 -12.47 0.91 0.63 160.22 -33.28 -1.74 1.96 -55.55 -4.73
Operating Cash Flow to Interest Expense
3.02 -1.00 -0.01 -0.83 -0.26 2.06 0.31 3.08 2.64 9.17 4.39
Operating Cash Flow Less CapEx to Interest Expense
1.77 -1.22 -0.67 -1.50 -0.56 -1.29 -0.65 1.61 1.44 -1.46 1.52
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.59 0.38 0.23 0.21 0.16 0.21 0.23 0.28 0.27 0.29
Accounts Receivable Turnover
5.40 5.56 5.07 6.89 14.76 15.14 12.00 7.90 9.05 7.40 8.26
Inventory Turnover
15.39 12.77 25.34 28.75 32.70 49.62 95.19 132.74 165.25 215.34 30.23
Fixed Asset Turnover
14.35 17.38 15.35 10.92 10.23 8.11 9.72 8.38 9.18 7.01 5.92
Accounts Payable Turnover
3.49 3.82 7.24 9.93 12.75 18.13 19.14 15.19 14.08 19.16 25.82
Days Sales Outstanding (DSO)
67.60 65.62 71.97 52.96 24.72 24.12 30.42 46.18 40.34 49.29 44.17
Days Inventory Outstanding (DIO)
23.72 28.58 14.40 12.70 11.16 7.36 3.83 2.75 2.21 1.70 12.07
Days Payable Outstanding (DPO)
104.50 95.47 50.44 36.75 28.63 20.13 19.07 24.04 25.92 19.05 14.14
Cash Conversion Cycle (CCC)
-13.18 -1.27 35.93 28.91 7.25 11.34 15.18 24.89 16.64 31.94 42.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16 13 70 54 8.84 -176 -36 -36 -52 -2.57 14
Invested Capital Turnover
1.53 2.50 1.33 1.03 2.32 -0.79 -0.91 -2.68 -2.71 -4.40 28.07
Increase / (Decrease) in Invested Capital
-3.43 -3.32 57 -15 -45 -184 140 -0.19 -16 49 18
Enterprise Value (EV)
0.00 0.00 182 51 -1.21 -208 7.42 7.42 -7.01 50 78
Market Capitalization
0.00 0.00 176 77 128 113 188 188 237 250 262
Book Value per Share
$0.60 $2.79 $5.12 $6.73 $8.83 $9.16 $7.20 $7.21 $7.71 $7.43 $7.12
Tangible Book Value per Share
($3.20) ($3.07) ($3.78) ($4.52) $0.32 $0.45 ($0.37) ($0.35) $1.75 $1.26 ($0.21)
Total Capital
17 48 140 214 164 174 185 185 197 211 267
Total Debt
13 30 76 111 27 28 40 40 5.80 14 70
Total Long-Term Debt
12 25 67 107 24 12 31 31 4.28 5.71 63
Net Debt
12 -5.71 5.75 -26 -129 -321 -181 -181 -244 -200 -184
Capital Expenditures (CapEx)
1.39 0.44 3.06 5.79 4.84 3.64 4.27 6.55 8.61 11 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8.37 -26 -44 -121 -135 -325 -204 -204 -222 -192 -228
Debt-free Net Working Capital (DFNWC)
-7.22 9.66 26 16 20 24 17 17 27 22 25
Net Working Capital (NWC)
-8.25 4.21 17 11 18 8.21 8.09 8.09 26 14 19
Net Nonoperating Expense (NNE)
1.54 1.83 5.02 0.03 -65 5.89 6.55 6.55 7.11 4.26 7.24
Net Nonoperating Obligations (NNO)
12 -5.71 5.75 -48 -129 -321 -181 -181 -244 -200 -184
Total Depreciation and Amortization (D&A)
3.01 3.61 6.06 14 20 17 18 21 21 24 29
Debt-free, Cash-free Net Working Capital to Revenue
-31.12% -73.39% -81.19% -190.92% -184.59% -496.51% -212.45% -212.45% -186.42% -160.24% -162.52%
Debt-free Net Working Capital to Revenue
-26.82% 27.18% 47.61% 25.42% 27.92% 37.24% 17.75% 17.75% 23.01% 18.44% 17.75%
Net Working Capital to Revenue
-30.65% 11.84% 31.27% 17.98% 24.41% 12.53% 8.45% 8.45% 21.73% 11.39% 13.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.28) ($0.15) ($0.53) ($0.54) $1.93 ($1.03) ($0.72) $0.00 ($0.42) ($0.45) ($0.48)
Adjusted Weighted Average Basic Shares Outstanding
6.18M 6.53M 10.89M 14.01M 15.51M 15.91M 20.12M 0.00 22.14M 26.05M 27.43M
Adjusted Diluted Earnings per Share
($0.28) ($0.15) ($0.53) ($0.54) $1.93 ($1.03) ($0.72) $0.00 ($0.42) ($0.45) ($0.48)
Adjusted Weighted Average Diluted Shares Outstanding
6.18M 6.53M 10.89M 14.01M 15.51M 15.91M 20.12M 0.00 22.14M 26.05M 27.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.29M 8.63M 12.58M 15.40M 15.74M 19.02M 20.27M 0.00 25.53M 26.98M 28.37M
Normalized Net Operating Profit after Tax (NOPAT)
-0.22 0.86 -0.70 -7.52 -11 -10 -7.91 -7.91 -2.10 -7.52 -5.89
Normalized NOPAT Margin
-0.82% 2.42% -1.29% -11.82% -14.68% -15.91% -8.26% -8.26% -1.76% -6.27% -4.19%
Pre Tax Income Margin
-5.72% -2.20% -10.33% -30.42% -90.78% -24.39% -14.98% -14.98% -7.65% -9.05% -8.88%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.38 0.61 -0.22 -1.25 -3.15 -13.71 -2.23 -2.23 -0.46 -10.48 -1.64
NOPAT to Interest Expense
-0.20 0.43 -0.15 -0.87 -2.20 -9.60 -1.78 -1.78 -0.29 -7.34 -1.16
EBIT Less CapEx to Interest Expense
-1.63 0.39 -0.88 -1.92 -3.45 -17.06 -3.20 -3.71 -1.66 -21.10 -4.51
NOPAT Less CapEx to Interest Expense
-1.45 0.21 -0.81 -1.55 -2.51 -12.95 -2.75 -3.26 -1.50 -17.96 -4.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Asure Software

This table displays calculated financial ratios and metrics derived from Asure Software's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
24,851,198.00 24,851,198.00 25,813,067.00 26,457,955.00 - 26,979,485.00 27,154,007.00 27,425,009.00 27,763,877.00 28,373,354.00 28,681,633.00
DEI Adjusted Shares Outstanding
24,851,198.00 24,851,198.00 25,813,067.00 26,457,955.00 - 26,979,485.00 27,154,007.00 27,425,009.00 27,763,877.00 28,373,354.00 28,681,633.00
DEI Earnings Per Adjusted Shares Outstanding
-0.14 -0.01 -0.17 -0.15 - -0.09 -0.23 -0.20 0.03 0.02 -0.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.34% -4.27% -7.81% -0.10% 17.24% 10.12% 7.42% 23.71% 27.67% 22.67% 23.20%
EBITDA Growth
-69.53% -33.84% -56.59% -46.70% 129.68% -3.44% 13.43% 70.55% 139.82% 116.92% 171.98%
EBIT Growth
-1,541.38% -121.07% -170.68% -11,973.33% 33.71% -323.90% -13.53% 9.47% 162.83% 227.48% 49.54%
NOPAT Growth
-995.95% -104.73% -188.02% -1,531.62% 33.78% -356.92% -11.24% 3.40% 170.55% 234.20% 48.50%
Net Income Growth
-239.20% -190.86% -15.80% -76.84% 10.55% -678.57% -40.44% -37.45% 123.63% 126.06% 27.44%
EPS Growth
-166.67% -150.00% 5.56% -50.00% 25.00% -800.00% -29.41% -26.67% 116.67% 122.22% 31.82%
Operating Cash Flow Growth
5.18% -186.03% 47.75% -76.91% 38.46% 150.57% 41.61% 335.70% 15.46% 35.72% 41.71%
Free Cash Flow Firm Growth
4,487.72% -94.10% -178.88% -551.46% -478.95% -168.88% 135.58% -590.43% 66.18% -4,271.88% -1,667.53%
Invested Capital Growth
-45.01% -5.92% 60.87% 119.61% 95.05% 1.08% -108.39% 5,037.16% 449.88% 157.40% 503.10%
Revenue Q/Q Growth
-10.47% 20.51% -11.40% 4.49% 5.08% 13.19% -13.57% 20.34% 8.44% 8.77% -13.20%
EBITDA Q/Q Growth
-66.40% 184.33% -64.23% 55.94% 44.82% 19.54% -57.98% 134.46% 103.64% 8.13% -47.32%
EBIT Q/Q Growth
-12,440.00% 88.54% -870.30% 13.39% 31.14% 26.74% -159.88% 30.94% 147.79% 48.63% -202.88%
NOPAT Q/Q Growth
-1,587.35% 88.28% -848.30% 13.39% 31.20% 19.14% -130.87% 24.79% 150.24% 53.82% -188.61%
Net Income Q/Q Growth
-62.38% 91.40% -1,315.58% 10.53% 17.87% 25.16% -155.34% 12.43% 114.12% -17.44% -810.88%
EPS Q/Q Growth
-60.00% 93.75% -1,600.00% 11.76% 20.00% 25.00% -144.44% 13.64% 110.53% 0.00% -850.00%
Operating Cash Flow Q/Q Growth
23.11% -155.87% 156.45% -40.53% 638.26% -79.60% 58.07% 82.98% 95.63% -76.01% 65.04%
Free Cash Flow Firm Q/Q Growth
743.84% -78.04% -624.37% 12.14% -274.52% 95.89% 370.85% -1,804.96% 82.17% -430.99% 2.89%
Invested Capital Q/Q Growth
-459.07% -12.65% 86.15% 122.49% -241.05% -1,344.11% 70.83% 654.30% -85.02% 136.90% 104.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.92% 71.42% 67.28% 67.24% 67.97% 70.60% 66.10% 63.84% 69.22% 71.26% 67.51%
EBITDA Margin
6.47% 15.25% 6.16% 9.19% 12.67% 13.38% 6.50% 12.67% 23.79% 23.65% 14.36%
Operating Margin
-14.33% -1.39% -14.91% -12.36% -8.09% -5.78% -15.44% -9.65% 4.47% 5.45% -6.46%
EBIT Margin
-14.32% -1.36% -14.91% -12.36% -8.10% -5.24% -15.76% -9.05% 3.99% 5.45% -6.46%
Profit (Net Income) Margin
-13.64% -0.97% -15.55% -13.31% -10.41% -6.88% -20.33% -14.79% 1.93% 1.46% -11.97%
Tax Burden Percent
95.78% 112.00% 105.59% 104.56% 118.45% 113.81% 115.97% 107.35% -822.83% 81.27% 111.61%
Interest Burden Percent
99.42% 63.81% 98.73% 103.01% 108.46% 115.33% 111.20% 152.33% -5.87% 33.02% 166.15%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.73% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -18.70% 87.86% 0.00% -27.45%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -16.73% 88.10% 0.00% -25.83%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.66% -85.87% 0.00% 22.45%
Return on Equity (ROE)
-5.47% -5.69% -6.11% -6.22% -6.05% -7.01% -8.02% -6.03% 1.99% -5.08% -4.99%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -1,071.22% 0.00% 0.00% 0.00% -210.93% -170.55% -282.79% -126.67%
Operating Return on Assets (OROA)
-3.95% -0.35% -4.19% -3.46% -2.20% -1.33% -4.26% -2.73% 1.16% 1.59% -2.04%
Return on Assets (ROA)
-3.76% -0.25% -4.37% -3.73% -2.83% -1.75% -5.49% -4.46% 0.56% 0.43% -3.78%
Return on Common Equity (ROCE)
-5.48% -5.69% -6.11% -6.22% -6.05% -7.01% -8.02% -6.03% 1.99% -5.08% -4.99%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.63 -0.31 -2.93 -2.54 -1.74 -1.41 -3.26 -2.45 1.23 1.89 -1.68
NOPAT Margin
-10.03% -0.98% -10.44% -8.65% -5.67% -4.05% -10.81% -6.76% 3.13% 4.43% -4.52%
Net Nonoperating Expense Percent (NNEP)
-0.45% 0.00% -0.77% -0.69% -0.66% -0.39% -1.38% -1.96% -0.25% -0.60% -1.62%
Return On Investment Capital (ROIC_SIMPLE)
-1.33% -0.15% -1.44% -1.23% -0.82% -0.66% -1.24% -0.93% 0.46% 0.70% -0.63%
Cost of Revenue to Revenue
32.08% 28.58% 32.72% 32.76% 32.03% 29.40% 33.90% 36.16% 30.78% 28.74% 32.49%
SG&A Expenses to Revenue
37.11% 31.79% 36.08% 35.42% 32.28% 34.14% 36.41% 32.15% 28.77% 29.82% 32.60%
R&D to Revenue
6.62% 5.59% 7.00% 6.73% 6.83% 5.82% 4.23% 3.24% 2.86% 3.88% 4.22%
Operating Expenses to Revenue
82.25% 72.82% 82.19% 79.60% 76.06% 76.38% 81.54% 73.49% 64.75% 65.82% 73.97%
Earnings before Interest and Taxes (EBIT)
-3.76 -0.43 -4.18 -3.62 -2.49 -1.83 -4.75 -3.28 1.57 2.33 -2.40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.70 4.83 1.73 2.69 3.90 4.66 1.96 4.59 9.35 10 5.33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.23 0.98 1.11 1.20 1.27 1.30 1.36 1.16 1.32 1.22 1.15
Price to Tangible Book Value (P/TBV)
5.43 4.75 5.53 7.72 7.46 8.61 8.85 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.99 1.64 1.88 2.08 2.09 2.09 2.12 1.70 1.86 1.64 1.47
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 23.11 0.00 0.00 0.00 1.34 5.55 2.32 1.44
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.11 0.37 0.42 0.02 0.43 0.95 0.55 0.52 0.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.99 3.85 3.80 0.16 4.08 8.30 3.78 2.96 3.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1.19 6.31 5.32 0.14 3.31 6.06 3.50 3.36 4.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.03 0.04 0.04 0.07 0.08 0.35 0.36 0.35 0.34 0.35
Long-Term Debt to Equity
0.02 0.03 0.03 0.04 0.03 0.03 0.33 0.33 0.32 0.31 0.31
Financial Leverage
-1.26 -1.33 -1.08 -1.02 -1.14 -1.29 -1.06 -0.76 -0.97 -1.06 -0.87
Leverage Ratio
2.57 2.62 2.40 2.10 2.26 2.45 2.37 2.23 2.45 2.56 2.51
Compound Leverage Factor
2.55 1.67 2.37 2.17 2.46 2.82 2.64 3.40 -0.14 0.84 4.17
Debt to Total Capital
2.94% 3.32% 3.71% 3.63% 6.69% 7.29% 26.16% 26.71% 26.02% 25.59% 25.84%
Short-Term Debt to Total Capital
0.77% 0.75% 0.77% 0.00% 3.99% 4.40% 1.70% 2.36% 2.36% 2.41% 2.50%
Long-Term Debt to Total Capital
2.17% 2.57% 2.95% 3.63% 2.70% 2.89% 24.46% 24.35% 23.67% 23.18% 23.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.06% 96.68% 96.29% 96.37% 93.31% 92.71% 73.84% 73.29% 73.98% 74.41% 74.16%
Debt to EBITDA
0.32 0.44 0.57 0.69 1.08 1.20 5.21 4.66 3.38 2.65 2.34
Net Debt to EBITDA
-13.51 -16.47 -15.30 -18.03 -15.20 -19.68 -15.98 -6.58 -8.94 -6.41 -4.41
Long-Term Debt to EBITDA
0.24 0.34 0.45 0.69 0.43 0.48 4.87 4.24 3.08 2.40 2.12
Debt to NOPAT
-2.76 -1.80 -1.32 -0.89 -1.88 -1.80 -7.69 -7.94 -11.82 -24.20 -54.44
Net Debt to NOPAT
116.04 67.74 35.77 23.48 26.60 29.65 23.60 11.23 31.22 58.67 102.48
Long-Term Debt to NOPAT
-2.04 -1.39 -1.05 -0.89 -0.76 -0.72 -7.19 -7.24 -10.75 -21.92 -49.17
Altman Z-Score
-0.04 -0.15 -0.11 -0.09 -0.07 -0.10 0.01 -0.16 -0.06 -0.07 -0.12
Noncontrolling Interest Sharing Ratio
-0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.09 1.11 1.07 1.06 1.03 1.27 1.08 1.07 1.05 1.06
Quick Ratio
0.18 0.15 0.18 0.13 0.18 0.11 0.34 0.20 0.16 0.13 0.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 2.96 -16 -14 -51 -2.04 5.53 -94 -17 -89 -87
Operating Cash Flow to CapEx
318.53% -147.55% 81.25% 47.22% 368.30% 67.41% 80.86% 147.16% 302.46% 78.43% 117.44%
Free Cash Flow to Firm to Interest Expense
44.37 16.46 -74.68 -49.81 -141.19 -4.52 6.83 -47.93 -9.18 -51.03 -49.42
Operating Cash Flow to Interest Expense
23.24 -21.93 10.71 4.84 27.02 4.43 3.90 2.94 6.17 1.55 2.55
Operating Cash Flow Less CapEx to Interest Expense
15.94 -36.79 -2.47 -5.41 19.69 -2.14 -0.92 0.94 4.13 -0.43 0.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.26 0.28 0.28 0.27 0.25 0.27 0.30 0.29 0.29 0.32
Accounts Receivable Turnover
9.05 7.89 7.01 7.12 7.40 7.97 8.37 8.30 8.26 10.14 11.62
Inventory Turnover
165.25 160.41 174.81 222.37 215.34 182.99 197.15 34.24 30.23 33.28 45.25
Fixed Asset Turnover
9.18 8.48 7.74 7.22 7.01 6.68 6.18 5.97 5.92 5.87 5.67
Accounts Payable Turnover
14.08 20.23 26.64 24.06 19.16 19.04 28.16 22.37 25.82 21.31 27.30
Days Sales Outstanding (DSO)
40.34 46.27 52.08 51.25 49.29 45.81 43.62 43.95 44.17 35.98 31.40
Days Inventory Outstanding (DIO)
2.21 2.28 2.09 1.64 1.70 1.99 1.85 10.66 12.07 10.97 8.07
Days Payable Outstanding (DPO)
25.92 18.04 13.70 15.17 19.05 19.17 12.96 16.32 14.14 17.13 13.37
Cash Conversion Cycle (CCC)
16.64 30.51 40.47 37.72 31.94 28.63 32.51 38.29 42.10 29.82 26.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-52 -59 -8.10 1.82 -2.57 -58 -17 94 14 33 68
Invested Capital Turnover
-2.71 -2.07 -8.00 -30.87 -4.40 -2.11 -10.01 2.77 28.07 -12.04 6.07
Increase / (Decrease) in Invested Capital
-16 -3.27 13 11 49 0.63 -8.78 92 18 91 85
Enterprise Value (EV)
-7.01 -63 13 42 50 2.11 54 125 78 77 98
Market Capitalization
237 193 217 239 250 258 265 225 262 244 228
Book Value per Share
$7.71 $7.80 $7.57 $7.53 $7.43 $7.33 $7.15 $7.04 $7.12 $7.05 $6.90
Tangible Book Value per Share
$1.75 $1.61 $1.52 $1.17 $1.26 $1.11 $1.10 ($0.54) ($0.21) ($0.16) ($0.05)
Total Capital
197 204 203 207 211 213 263 263 267 269 267
Total Debt
5.80 6.79 7.54 7.51 14 16 69 70 70 69 69
Total Long-Term Debt
4.28 5.26 5.99 7.51 5.71 6.17 64 64 63 62 62
Net Debt
-244 -256 -204 -197 -200 -256 -211 -99 -184 -167 -130
Capital Expenditures (CapEx)
2.22 2.68 2.74 2.81 2.66 2.96 3.90 3.92 3.73 3.45 3.81
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-222 -237 -186 -190 -192 -253 -211 -149 -228 -216 -178
Debt-free Net Working Capital (DFNWC)
27 26 25 14 22 18 69 21 25 19 20
Net Working Capital (NWC)
26 24 24 14 14 9.00 64 15 19 13 13
Net Nonoperating Expense (NNE)
0.95 -0.00 1.43 1.37 1.46 0.99 2.87 2.91 0.47 1.27 2.77
Net Nonoperating Obligations (NNO)
-244 -256 -204 -197 -200 -256 -211 -99 -184 -167 -130
Total Depreciation and Amortization (D&A)
5.46 5.26 5.91 6.32 6.39 6.49 6.71 7.87 7.79 7.78 7.72
Debt-free, Cash-free Net Working Capital to Revenue
-186.42% -201.75% -161.29% -165.19% -160.24% -205.47% -168.88% -112.71% -162.52% -145.80% -114.84%
Debt-free Net Working Capital to Revenue
23.01% 21.73% 21.87% 12.52% 18.44% 14.94% 54.97% 15.95% 17.75% 13.00% 12.93%
Net Working Capital to Revenue
21.73% 20.43% 20.52% 12.52% 11.39% 7.32% 51.38% 11.24% 13.27% 8.63% 8.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.16) ($0.01) ($0.17) ($0.15) ($0.12) ($0.09) ($0.22) ($0.19) $0.02 $0.02 ($0.15)
Adjusted Weighted Average Basic Shares Outstanding
22.14M 25.33M 25.84M 26.43M 26.05M 26.96M 27.24M 27.57M 27.43M 28.42M 28.75M
Adjusted Diluted Earnings per Share
($0.16) ($0.01) ($0.17) ($0.15) ($0.12) ($0.09) ($0.22) ($0.19) $0.02 $0.02 ($0.15)
Adjusted Weighted Average Diluted Shares Outstanding
22.14M 25.33M 25.84M 26.43M 26.05M 26.96M 27.24M 27.57M 27.43M 28.87M 28.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.53M 25.81M 26.46M 26.55M 26.98M 27.15M 27.43M 27.76M 28.37M 28.68M 28.88M
Normalized Net Operating Profit after Tax (NOPAT)
-2.63 -0.31 -2.93 -2.54 -1.74 -1.41 -3.26 -2.45 1.23 1.89 -1.68
Normalized NOPAT Margin
-10.03% -0.98% -10.44% -8.65% -5.67% -4.05% -10.81% -6.76% 3.13% 4.43% -4.52%
Pre Tax Income Margin
-14.24% -0.87% -14.72% -12.73% -8.78% -6.05% -17.53% -13.78% -0.23% 1.80% -10.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-12.38 -2.39 -20.11 -13.22 -6.89 -4.05 -5.87 -1.67 0.86 1.33 -1.37
NOPAT to Interest Expense
-8.66 -1.72 -14.07 -9.25 -4.82 -3.13 -4.03 -1.25 0.67 1.08 -0.96
EBIT Less CapEx to Interest Expense
-19.67 -17.26 -33.29 -23.46 -14.23 -10.62 -10.69 -3.66 -1.18 -0.64 -3.54
NOPAT Less CapEx to Interest Expense
-15.96 -16.58 -27.26 -19.49 -12.16 -9.69 -8.85 -3.24 -1.37 -0.89 -3.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Asure Software’s second-quarter 2026 results show strong year-over-year revenue growth and positive operating cash flow, but profitability and liquidity trends remain mixed. Revenue increased to $37.1 million from $30.1 million in Q2 2025, a gain of approximately 23%. Gross profit rose 26% to $25.1 million, and the gross margin improved to roughly 67.5% from 66.1%. However, revenue declined sequentially from $42.8 million in Q1 2026, while the company returned to an operating loss.

Asure generated $4.5 million of operating cash flow in Q2 2026, up from $3.2 million in the prior-year quarter. This was enough to cover $3.8 million of capital expenditures, although substantial investment purchases and financing outflows drove a $51.0 million quarterly decline in cash and equivalents. The balance sheet still includes $178.9 million of restricted cash, but unrestricted cash was only $19.7 million at quarter-end.

Across the reported quarters from 2023 through Q2 2026, revenue has generally trended higher, but the company has continued to report recurring net losses in most periods. Total assets have expanded substantially since 2023, partly reflecting acquisitions and higher goodwill and intangible assets. Investors should focus on whether Asure can convert its revenue growth into sustainable operating profits and cash generation without relying on large financing or asset-management transactions.

  • Revenue growth remains a key strength: Q2 2026 revenue of $37.1 million was approximately 23% higher than the restated $30.1 million reported in Q2 2025 and about 41% above Q2 2024 revenue of $28.0 million.
  • Gross margins improved: Gross profit increased to $25.1 million in Q2 2026, with gross margin rising to approximately 67.5% from 66.1% in Q2 2025 and 67.3% in Q2 2024.
  • Operating cash flow has remained positive: Asure generated positive operating cash flow in every reported quarter provided, including $4.5 million in Q2 2026. Cash flow improved from $3.2 million in Q2 2025 and $2.7 million in Q1 2026.
  • Capital spending was covered by quarterly operating cash flow: Q2 2026 operating cash flow exceeded the $3.8 million spent on property and equipment, unlike several earlier quarters in which capital expenditures exceeded operating cash generation.
  • Liquidity is heavily influenced by restricted cash: Total current assets were $221.8 million versus current liabilities of $208.4 million, but $178.9 million of current assets consisted of restricted cash. Unrestricted cash and equivalents totaled only $19.7 million.
  • Debt has been relatively stable recently: Short- and long-term debt totaled approximately $68.9 million in Q2 2026, broadly similar to Q2 2025 and Q1 2026. Interest expense, however, remained significant at $1.8 million for the quarter.
  • Acquisition-related assets have increased: Goodwill and intangible assets totaled approximately $199.3 million in Q2 2026, up from roughly $156.3 million in Q2 2024. This supports the company’s growth strategy but increases exposure to future impairment charges.
  • Profitability deteriorated sequentially: Asure reported a $2.4 million operating loss and a $4.4 million net loss in Q2 2026, compared with operating income of $2.3 million and net income of $625,000 in Q1 2026.
  • Net losses remain a recurring pattern: The company reported net losses in Q2 and Q3 2024, all four reported quarters of 2025 except Q4, and Q2 2026. Retained earnings declined to a deficit of $324.2 million at June 30, 2026.
  • Cash declined sharply during Q2: Net cash and equivalents fell by $51.0 million during the quarter as $37.7 million of financing outflows and $17.8 million of investing outflows more than offset operating cash generation.
10/15/26 05:48 PM ETAI Generated. May Contain Errors.

Asure Software Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Asure Software's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Asure Software's net income appears to be on a downward trend, with a most recent value of -$13.13 million in 2025, falling from -$1.76 million in 2015. The previous period was -$11.77 million in 2024. View Asure Software's forecast to see where analysts expect Asure Software to go next.

Asure Software's total operating income in 2025 was -$8.41 million, based on the following breakdown:
  • Total Gross Profit: $94.87 million
  • Total Operating Expenses: $103.28 million

Over the last 10 years, Asure Software's total revenue changed from $26.91 million in 2015 to $140.54 million in 2025, a change of 422.3%.

In the past 11 quarters, Asure Software's cash and equivalents has ranged from $11.25 million in Q3 2024 to $66 million in Q2 2025, and is currently $19.68 million as of their latest financial filing in Q2 2026.

Asure Software had total debt of $69.58 million at the end of 2025, a 391.6% increase from 2024, and a 423.4% increase since 2015.

Over the last 10 years, Asure Software's book value per share changed from 0.60 in 2015 to 7.12 in 2025, a change of 1,083.4%.



Financial statements for NASDAQ:ASUR last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners