Go Pro

Lantern Pharma (LTRN) Financials

Lantern Pharma logo
$2.75 -0.12 (-4.18%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$2.89 +0.14 (+5.09%)
As of 07/24/2026 04:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lantern Pharma

Annual Income Statements for Lantern Pharma

This table shows Lantern Pharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-2.43 -5.91 -12 -14 -16 -21 -17
Consolidated Net Income / (Loss)
-2.43 -5.91 -12 -14 -16 -21 -17
Net Income / (Loss) Continuing Operations
-2.43 -5.91 -12 -14 -16 -21 -17
Total Pre-Tax Income
-2.43 -5.91 -12 -14 -16 -21 -17
Total Operating Income
-2.43 -5.91 -13 -14 -18 -22 -18
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
2.43 5.91 13 14 18 22 18
Selling, General & Admin Expense
1.48 3.66 5.02 5.83 5.98 6.09 6.46
Research & Development Expense
0.95 2.24 7.57 8.60 12 16 12
Total Other Income / (Expense), net
0.00 0.00 0.23 0.17 1.92 1.44 0.86
Interest & Investment Income
- 0.00 0.07 0.20 0.77 0.74 0.44
Other Income / (Expense), net
- 0.00 0.16 -0.03 1.15 0.69 0.42
Basic Earnings per Share
($1.23) ($1.37) ($1.13) ($1.31) ($1.47) ($1.93) ($1.57)
Weighted Average Basic Shares Outstanding
1.98M 4.30M 10.90M 10.85M 10.84M 10.76M 10.90M
Diluted Earnings per Share
($1.23) ($1.37) - ($1.31) ($1.47) ($1.93) ($1.57)
Weighted Average Diluted Shares Outstanding
1.98M 4.30M 10.90M 10.85M 10.84M 10.76M 10.90M
Weighted Average Basic & Diluted Shares Outstanding
1.98M 4.30M 10.90M 10.86M 10.74M 10.78M 11.25M

Quarterly Income Statements for Lantern Pharma

This table shows Lantern Pharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Consolidated Net Income / (Loss)
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Net Income / (Loss) Continuing Operations
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Total Pre-Tax Income
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Total Operating Income
-3.52 -4.88 -5.73 -5.41 -5.18 -5.90 -4.77 -4.65 -4.35 -4.20 -3.41
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
3.52 4.88 5.73 5.41 5.18 5.90 4.77 4.65 4.35 4.20 3.41
Selling, General & Admin Expense
1.31 1.30 1.48 1.52 1.46 1.63 1.51 1.58 1.91 1.46 1.68
Research & Development Expense
2.21 3.57 4.25 3.89 3.72 4.27 3.26 3.07 2.44 2.74 1.72
Total Other Income / (Expense), net
0.36 0.69 0.29 0.45 0.67 0.02 0.24 0.32 0.17 0.13 0.08
Interest & Investment Income
0.25 0.27 0.20 0.19 0.19 0.16 0.15 0.11 0.10 0.07 0.04
Other Income / (Expense), net
0.12 0.42 0.09 0.26 0.48 -0.14 0.09 0.21 0.07 0.06 0.03
Basic Earnings per Share
($0.29) ($0.38) ($0.51) ($0.46) ($0.42) ($0.54) ($0.42) ($0.40) ($0.39) ($0.36) ($0.30)
Weighted Average Basic Shares Outstanding
10.86M 10.84M 10.74M 10.76M 10.76M 10.76M 10.78M 10.78M 10.83M 10.90M 11.25M
Diluted Earnings per Share
($0.29) ($0.38) ($0.51) ($0.46) ($0.42) ($0.54) ($0.42) ($0.40) ($0.39) ($0.36) ($0.30)
Weighted Average Diluted Shares Outstanding
10.86M 10.84M 10.74M 10.76M 10.76M 10.76M 10.78M 10.78M 10.83M 10.90M 11.25M
Weighted Average Basic & Diluted Shares Outstanding
10.87M 10.74M 10.76M 10.76M 10.78M 10.78M 10.78M 10.80M 11.18M 11.25M 11.30M

Annual Cash Flow Statements for Lantern Pharma

This table details how cash moves in and out of Lantern Pharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.79 18 33 -15 -16 -14 -3.09
Net Cash From Operating Activities
-2.13 -5.65 -11 -13 -14 -18 -16
Net Cash From Continuing Operating Activities
-2.13 -5.65 -11 -13 -14 -18 -16
Net Income / (Loss) Continuing Operations
-2.43 -5.91 -12 -14 -16 -21 -17
Consolidated Net Income / (Loss)
-2.43 -5.91 -12 -14 -16 -21 -17
Depreciation Expense
0.00 0.00 0.01 0.01 0.01 0.02 0.02
Amortization Expense
- 0.00 0.14 0.08 -0.17 -0.24 -0.20
Non-Cash Adjustments To Reconcile Net Income
0.12 1.19 1.02 2.01 1.24 0.96 0.99
Changes in Operating Assets and Liabilities, net
0.18 -0.94 0.60 -0.61 0.54 2.23 0.64
Net Cash From Investing Activities
-0.01 -0.02 -20 0.18 -0.93 3.37 11
Net Cash From Continuing Investing Activities
-0.01 -0.02 -20 0.18 -0.93 3.37 11
Purchase of Property, Plant & Equipment
- -0.02 -0.02 -0.03 -0.02 -0.01 -0.00
Purchase of Investments
- 0.00 -20 -3.91 -8.20 -17 -15
Sale and/or Maturity of Investments
- 0.00 0.06 4.12 7.28 21 26
Net Cash From Financing Activities
2.92 24 63 -2.18 -0.50 0.07 1.50
Net Cash From Continuing Financing Activities
2.92 24 63 -2.18 -0.50 0.07 1.50
Repurchase of Common Equity
- 0.00 -5.72 -2.48 -0.50 0.00 -0.14
Issuance of Common Equity
0.00 0.05 69 - - 0.00 1.62
Other Financing Activities, net
0.00 -2.75 0.14 0.30 0.00 0.07 0.01
Effect of Exchange Rate Changes
- 0.00 0.00 -0.01 -0.03 -0.05 0.03

Quarterly Cash Flow Statements for Lantern Pharma

This table details how cash moves in and out of Lantern Pharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-3.39 -3.63 -3.58 -5.38 -4.87 -0.59 -1.13 -0.32 2.33 -3.97 0.49
Net Cash From Operating Activities
-3.61 -3.39 -3.07 -5.19 -5.58 -3.97 -4.38 -3.94 -4.57 -2.79 -3.77
Net Cash From Continuing Operating Activities
-3.61 -3.39 -3.07 -5.19 -5.58 -3.97 -4.38 -3.94 -4.57 -2.79 -3.77
Net Income / (Loss) Continuing Operations
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Consolidated Net Income / (Loss)
-3.16 -4.19 -5.44 -4.96 -4.51 -5.88 -4.54 -4.33 -4.18 -4.07 -3.33
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
0.35 -0.02 0.27 0.03 0.01 0.64 0.16 -0.02 0.43 0.46 0.32
Changes in Operating Assets and Liabilities, net
-0.78 0.88 2.13 -0.30 -0.91 1.31 0.07 0.33 -0.66 0.84 -0.76
Net Cash From Investing Activities
0.23 0.26 -0.56 -0.20 0.68 3.45 3.24 3.59 5.93 -1.70 4.25
Net Cash From Continuing Investing Activities
0.23 0.26 -0.56 -0.20 0.68 3.45 3.24 3.59 5.93 -1.70 4.25
Purchase of Property, Plant & Equipment
-0.00 -0.01 -0.00 -0.00 -0.00 -0.00 -0.00 - -0.00 -0.00 0.00
Purchase of Investments
-0.73 -1.56 -6.01 -8.35 -3.12 0.20 -4.98 -3.46 -2.08 -4.20 0.00
Sale and/or Maturity of Investments
0.97 1.82 5.46 8.15 3.80 3.25 8.22 7.05 8.01 2.50 4.25
Net Cash From Financing Activities
- -0.50 0.05 - 0.01 - 0.00 - 0.97 0.53 0.00
Net Cash From Continuing Financing Activities
- -0.50 0.05 - 0.01 - 0.00 - 0.97 0.53 0.00
Effect of Exchange Rate Changes
-0.01 -0.00 -0.01 0.01 0.02 -0.07 0.00 - -0.00 0.00 0.02

Annual Balance Sheets for Lantern Pharma

This table presents Lantern Pharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1.43 20 74 59 44 26 11
Total Current Assets
1.23 20 73 59 43 25 11
Cash & Equivalents
1.23 19 52 37 22 7.51 4.42
Short-Term Investments
- 0.00 19 18 19 17 5.70
Prepaid Expenses
0.00 1.01 1.99 2.99 2.04 1.23 0.68
Plant, Property, & Equipment, net
0.01 0.02 0.03 0.05 0.05 0.05 0.03
Total Noncurrent Assets
0.19 0.10 1.20 0.07 0.25 0.28 0.20
Other Noncurrent Operating Assets
0.19 0.10 1.20 0.07 0.25 0.28 0.20
Total Liabilities & Shareholders' Equity
1.43 20 74 59 44 26 11
Total Liabilities
0.49 0.66 2.38 2.80 2.74 4.38 4.50
Total Current Liabilities
0.49 0.55 2.33 2.80 2.68 4.33 4.50
Accounts Payable
0.49 0.55 2.17 2.75 2.51 4.14 4.42
Other Current Liabilities
- 0.00 0.15 0.05 0.17 0.19 0.08
Total Noncurrent Liabilities
0.00 0.11 0.05 0.00 0.06 0.05 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.94 20 72 56 41 21 6.53
Total Preferred & Common Equity
0.94 20 72 56 41 21 6.53
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.94 20 72 56 41 21 6.53
Common Stock
7.69 32 97 96 96 97 100
Retained Earnings
-6.75 -13 -25 -39 -55 -76 -93
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.09 -0.37 -0.11 0.15 0.03

Quarterly Balance Sheets for Lantern Pharma

This table presents Lantern Pharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
48 40 36 30 21 17 14 7.22
Total Current Assets
47 39 35 30 21 17 13 7.06
Cash & Equivalents
26 18 13 8.10 6.38 6.06 8.39 4.92
Short-Term Investments
19 20 20 20 13 9.84 3.97 1.41
Prepaid Expenses
2.50 1.11 2.03 1.87 1.10 1.30 1.10 0.73
Plant, Property, & Equipment, net
0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.03
Total Noncurrent Assets
0.29 0.21 0.25 0.32 0.23 0.18 0.13 0.14
Other Noncurrent Operating Assets
0.29 0.21 0.25 0.32 0.23 0.18 0.13 0.14
Total Liabilities & Shareholders' Equity
48 40 36 30 21 17 14 7.22
Total Liabilities
2.36 3.97 4.66 3.70 4.32 4.90 4.04 3.78
Total Current Liabilities
2.25 3.95 4.60 3.60 4.29 4.88 4.04 3.78
Accounts Payable
2.09 3.78 4.44 3.40 4.12 4.75 3.95 3.72
Other Current Liabilities
0.17 0.18 0.16 0.20 0.16 0.13 0.09 0.06
Total Noncurrent Liabilities
0.11 0.02 0.05 0.09 0.03 0.01 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
45 36 31 27 17 13 9.59 3.45
Total Preferred & Common Equity
45 36 31 27 17 13 9.59 3.45
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
45 36 31 27 17 13 9.59 3.45
Common Stock
97 96 97 97 97 97 99 100
Retained Earnings
-51 -61 -66 -70 -81 -85 -89 -96
Accumulated Other Comprehensive Income / (Loss)
-0.14 0.00 -0.01 -0.03 0.13 0.05 0.04 -0.04

Annual Metrics And Ratios for Lantern Pharma

This table displays calculated financial ratios and metrics derived from Lantern Pharma's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 6,217,577.00 11,187,806.00 10,857,040.00 10,869,040.00 10,784,725.00 11,184,423.00
DEI Adjusted Shares Outstanding
0.00 6,217,577.00 11,187,806.00 10,857,040.00 10,869,040.00 10,784,725.00 11,184,423.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.95 -1.11 -1.31 -1.47 -1.93 -1.53
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -143.34% -108.03% -17.00% -17.49% -28.78% 18.43%
EBIT Growth
0.00% -143.32% -110.40% -16.36% -15.64% -28.68% 18.43%
NOPAT Growth
0.00% -143.32% -113.12% -14.62% -23.87% -24.27% 19.08%
Net Income Growth
0.00% -143.32% -109.25% -15.34% -11.93% -30.20% 17.62%
EPS Growth
0.00% -11.38% 0.00% 0.00% -12.21% -31.29% 18.65%
Operating Cash Flow Growth
0.00% -165.59% -87.41% -20.54% -12.37% -24.16% 11.99%
Free Cash Flow Firm Growth
0.00% 0.00% -87.79% -4.00% -23.66% -11.02% 9.88%
Invested Capital Growth
0.00% 262.62% 80.16% -64.45% -231.25% -615.74% -26.89%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -2.62% -0.83% -6.62% -7.86% 9.78%
EBIT Q/Q Growth
0.00% 0.00% -3.80% 0.19% -6.34% -7.94% 9.72%
NOPAT Q/Q Growth
0.00% 0.00% -5.14% -2.23% -6.25% -4.81% 8.61%
Net Income Q/Q Growth
0.00% 0.00% -5.50% 1.10% -5.31% -8.85% 9.52%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -9.04% 10.29%
Operating Cash Flow Q/Q Growth
0.00% -17.93% -4.65% -5.19% -5.26% -3.40% 7.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -10.57% -0.90% -1.84% 4.30%
Invested Capital Q/Q Growth
0.00% 0.00% -55.38% -54.26% -166.61% -107.50% -29.15%
Profitability Metrics
- - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 99.45% 98.59% 95.42% 96.55% 97.51%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-257.42% -57.24% -27.09% -22.35% -32.93% -66.93% -123.51%
Cash Return on Invested Capital (CROIC)
0.00% -1,042.25% -1,397.22% -1,666.95% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-257.35% -57.24% -27.09% -22.35% -32.93% -66.93% -123.51%
Return on Equity Simple (ROE_SIMPLE)
-257.42% -29.99% -17.27% -25.45% -39.02% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.70 -4.14 -8.81 -10 -13 -16 -13
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-59.13% -17.33% -7.89% -6.57% -7.10% -16.01% -26.57%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -30.59% -73.40% -192.60%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.43 -5.91 -12 -14 -17 -22 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.43 -5.90 -12 -14 -17 -22 -18
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
26.52 6.08 1.25 1.17 1.14 1.62 5.19
Price to Tangible Book Value (P/TBV)
26.52 6.08 1.25 1.17 1.14 1.62 5.19
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 213.94 21.93 32.71 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.31 -0.99 -0.99 -0.99 -1.00 -1.05 -1.23
Leverage Ratio
1.52 1.06 1.03 1.04 1.06 1.11 1.32
Compound Leverage Factor
1.52 1.06 1.03 1.03 1.01 1.08 1.29
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.97% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
19.10 108.00 22.63 13.46 8.27 -1.25 -11.86
Noncontrolling Interest Sharing Ratio
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
2.52 36.64 31.26 20.99 16.18 5.83 2.40
Quick Ratio
2.52 34.81 30.40 19.72 15.42 5.54 2.25
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4.89 -9.19 -9.56 -12 -13 -12
Operating Cash Flow to CapEx
0.00% -35,022.75% -68,336.94% -45,853.66% -76,580.27% -141,430.73% -914,109.62%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
-0.29 0.47 0.85 0.30 -0.39 -2.83 -3.59
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.76 0.38 -0.55 -0.70 -2.43 -0.76
Enterprise Value (EV)
24 100 19 9.84 5.22 10 24
Market Capitalization
25 120 89 66 47 34 34
Book Value per Share
$0.48 $3.17 $6.40 $5.16 $3.76 $1.96 $0.58
Tangible Book Value per Share
$0.48 $3.17 $6.40 $5.16 $3.76 $1.96 $0.58
Total Capital
0.94 20 72 56 41 21 6.53
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1.23 -19 -71 -56 -41 -24 -10
Capital Expenditures (CapEx)
0.00 0.02 0.02 0.03 0.02 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.49 0.46 -0.34 0.19 -0.64 -3.10 -3.82
Debt-free Net Working Capital (DFNWC)
0.74 20 70 56 41 21 6.30
Net Working Capital (NWC)
0.74 20 70 56 41 21 6.30
Net Nonoperating Expense (NNE)
0.73 1.77 3.55 4.16 3.45 5.23 4.53
Net Nonoperating Obligations (NNO)
-1.23 -19 -71 -56 -41 -24 -10
Total Depreciation and Amortization (D&A)
0.00 0.00 0.15 0.09 -0.16 -0.22 -0.18
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($1.37) ($1.13) ($1.31) ($1.47) ($1.93) ($1.57)
Adjusted Weighted Average Basic Shares Outstanding
0.00 11.17M 10.78M 10.85M 10.84M 10.76M 10.90M
Adjusted Diluted Earnings per Share
$0.00 ($1.37) ($1.13) $0.00 ($1.47) ($1.93) ($1.57)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 11.17M 10.78M 10.86M 10.84M 10.76M 10.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.37) ($1.13) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 4.30M 10.90M 10.86M 10.74M 10.78M 11.25M
Normalized Net Operating Profit after Tax (NOPAT)
-1.70 -4.14 -8.81 -10 -13 -16 -13
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -46.30% -17.41% -3.13% 0.00% -0.82%

Quarterly Metrics And Ratios for Lantern Pharma

This table displays calculated financial ratios and metrics derived from Lantern Pharma's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
10,869,040.00 10,869,040.00 10,741,324.00 10,758,805.00 10,764,725.00 10,784,725.00 10,784,725.00 10,784,725.00 10,799,417.00 11,184,423.00 11,254,697.00
DEI Adjusted Shares Outstanding
10,869,040.00 10,869,040.00 10,741,324.00 10,758,805.00 10,764,725.00 10,784,725.00 10,784,725.00 10,784,725.00 10,799,417.00 11,184,423.00 11,254,697.00
DEI Earnings Per Adjusted Shares Outstanding
-0.29 -0.39 -0.51 -0.46 -0.42 -0.54 -0.42 -0.40 -0.39 -0.36 -0.30
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-49.63% -30.32% -39.76% -5.25% -36.69% -35.14% 16.19% 13.66% 8.92% 31.57% 29.16%
EBIT Growth
-47.09% -28.87% -40.99% -5.84% -37.83% -35.55% 16.93% 13.64% 8.91% 31.31% 28.06%
NOPAT Growth
-64.25% -27.47% -33.73% -4.20% -47.00% -20.89% 16.71% 13.99% 16.02% 28.72% 28.67%
Net Income Growth
-39.60% -23.80% -40.67% -4.49% -42.52% -40.36% 16.62% 12.67% 7.29% 30.65% 26.62%
EPS Growth
-38.10% 0.00% -41.67% -4.55% -44.83% -42.11% 17.65% 13.04% 7.14% 33.33% 28.57%
Operating Cash Flow Growth
10.55% -26.85% 18.33% -44.51% -54.54% -17.32% -42.60% 24.15% 18.10% 29.70% 13.78%
Free Cash Flow Firm Growth
-812.27% -27.45% 76.10% 62.33% 30.40% 37.58% -216.00% -30.94% 2.44% -28.60% 17.56%
Invested Capital Growth
-9.88% -231.25% -621.39% -909.75% -329.76% -615.74% -14.28% -44.99% -103.86% -26.89% 2.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
29.76% -31.29% -25.84% 9.31% 8.77% -29.80% 21.96% 6.57% 3.76% 2.48% 19.21%
EBIT Q/Q Growth
29.94% -30.68% -26.69% 8.75% 8.76% -28.52% 22.36% 5.14% 3.77% 3.08% 18.70%
NOPAT Q/Q Growth
32.11% -38.42% -17.52% 5.64% 4.23% -13.84% 19.03% 2.56% 6.49% 3.38% 18.98%
Net Income Q/Q Growth
33.39% -32.41% -29.98% 8.85% 9.15% -30.39% 22.78% 4.54% 3.55% 2.47% 18.29%
EPS Q/Q Growth
34.09% -31.03% -34.21% 9.80% 8.70% -28.57% 22.22% 4.76% 2.50% 7.69% 16.67%
Operating Cash Flow Q/Q Growth
-0.56% 6.28% 9.36% -69.16% -7.54% 28.85% -10.17% 10.02% -16.12% 38.93% -35.12%
Free Cash Flow Firm Q/Q Growth
46.35% -13.20% 65.39% -79.17% 0.86% -1.52% -75.24% 25.76% 26.13% -33.82% -12.35%
Invested Capital Q/Q Growth
356.75% -166.61% -552.86% 9.56% 41.58% -107.50% -4.24% -14.74% 17.86% -29.15% 19.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
92.77% 94.00% 96.44% 96.34% 95.93% 97.33% 96.80% 97.42% 97.64% 98.25% 98.75%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-29.03% -32.93% -39.70% -44.82% -53.03% -66.93% -75.66% -88.59% -104.58% -123.51% -157.37%
Cash Return on Invested Capital (CROIC)
-1,873.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-29.03% -32.93% -39.70% -44.82% -53.03% -66.93% -75.66% -88.59% -104.58% -123.51% -157.37%
Return on Equity Simple (ROE_SIMPLE)
-33.38% 0.00% -49.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.47 -3.41 -4.01 -3.79 -3.63 -4.13 -3.34 -3.26 -3.04 -2.94 -2.38
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-1.35% -1.59% -3.16% -2.87% -2.42% -5.35% -4.12% -4.37% -5.62% -6.63% -7.26%
Return On Investment Capital (ROIC_SIMPLE)
- -8.35% -11.21% -12.24% -13.58% -19.48% -19.92% -26.00% -31.76% -45.02% -69.18%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.41 -4.45 -5.64 -5.15 -4.70 -6.04 -4.69 -4.45 -4.28 -4.15 -3.37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.43 -4.51 -5.67 -5.14 -4.69 -6.09 -4.75 -4.44 -4.27 -4.17 -3.37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.82 1.14 2.64 1.62 1.49 1.62 2.28 2.72 4.90 5.19 4.47
Price to Tangible Book Value (P/TBV)
0.82 1.14 2.64 1.62 1.49 1.62 2.28 2.72 4.90 5.19 4.47
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.99 -1.00 -1.02 -1.03 -1.01 -1.05 -1.11 -1.13 -1.11 -1.23 -1.29
Leverage Ratio
1.05 1.06 1.08 1.10 1.08 1.11 1.16 1.22 1.21 1.32 1.40
Compound Leverage Factor
0.98 0.99 1.04 1.06 1.04 1.08 1.12 1.19 1.19 1.30 1.38
Debt to Total Capital
0.23% 0.00% 0.04% 0.00% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.23% 0.00% 0.04% 0.00% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.77% 100.00% 99.96% 100.00% 99.65% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
2.83 0.00 2.07 0.00 1.39 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
3.81 0.00 2.83 0.00 1.88 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.83 9.20 12.76 4.45 3.70 0.75 0.16 -2.64 -2.38 -7.85 -17.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
21.05 16.18 9.98 7.67 8.31 5.83 4.86 3.52 3.33 2.40 1.87
Quick Ratio
19.94 15.42 9.70 7.23 7.79 5.54 4.60 3.26 3.06 2.25 1.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.40 -2.72 -0.94 -1.69 -1.67 -1.70 -2.97 -2.21 -1.63 -2.18 -2.45
Operating Cash Flow to CapEx
-75,614.63% -66,627.63% -138,408.80% -121,646.07% -184,354.46% -128,828.64% -377,533.22% 0.00% -823,780.18% -279,211,300.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.59 -0.39 -2.58 -2.33 -1.36 -2.83 -2.95 -3.38 -2.78 -3.59 -2.88
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.06 -0.70 -3.07 -2.10 -1.95 -2.43 -0.37 -1.05 -1.41 -0.76 0.07
Enterprise Value (EV)
-7.76 5.22 56 17 12 10 18 18 35 24 9.10
Market Capitalization
37 47 95 50 40 34 38 34 47 34 15
Book Value per Share
$4.18 $3.76 $3.33 $2.88 $2.47 $1.96 $1.56 $1.16 $0.89 $0.58 $0.31
Tangible Book Value per Share
$4.18 $3.76 $3.33 $2.88 $2.47 $1.96 $1.56 $1.16 $0.89 $0.58 $0.31
Total Capital
46 41 36 31 27 21 17 13 9.59 6.53 3.45
Total Debt
0.11 0.00 0.02 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.11 0.00 0.02 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-45 -41 -38 -33 -28 -24 -20 -16 -12 -10 -6.32
Capital Expenditures (CapEx)
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.25 -0.64 -2.84 -2.57 -1.73 -3.10 -3.18 -3.59 -2.94 -3.82 -3.04
Debt-free Net Working Capital (DFNWC)
45 41 36 31 26 21 17 12 9.42 6.30 3.28
Net Working Capital (NWC)
45 41 36 31 26 21 17 12 9.42 6.30 3.28
Net Nonoperating Expense (NNE)
0.69 0.77 1.43 1.17 0.88 1.75 1.19 1.07 1.13 1.13 0.95
Net Nonoperating Obligations (NNO)
-45 -41 -38 -33 -28 -24 -20 -16 -12 -10 -6.32
Total Depreciation and Amortization (D&A)
-0.03 -0.05 -0.03 0.00 0.00 -0.05 -0.07 0.00 0.00 -0.02 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.29) ($0.38) ($0.51) ($0.46) ($0.42) ($0.54) ($0.42) ($0.40) ($0.39) ($0.36) ($0.30)
Adjusted Weighted Average Basic Shares Outstanding
10.86M 10.84M 10.74M 10.76M 10.76M 10.76M 10.78M 10.78M 10.83M 10.90M 11.25M
Adjusted Diluted Earnings per Share
($0.29) ($0.38) ($0.51) ($0.46) ($0.42) ($0.54) ($0.42) ($0.40) ($0.39) ($0.36) ($0.30)
Adjusted Weighted Average Diluted Shares Outstanding
10.86M 10.84M 10.74M 10.76M 10.76M 10.76M 10.78M 10.78M 10.83M 10.90M 11.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.87M 10.74M 10.76M 10.76M 10.78M 10.78M 10.78M 10.80M 11.18M 11.25M 11.30M
Normalized Net Operating Profit after Tax (NOPAT)
-2.47 -3.41 -4.01 -3.79 -3.63 -4.13 -3.34 -3.26 -3.04 -2.94 -2.38
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.82% 0.00%

Financials Breakdown Chart

Key Financial Trends

Lantern Pharma’s latest quarter shows a company still in development-stage mode: no revenue, ongoing operating losses, and a balance sheet that remains cash-rich but much smaller than a year ago. In Q1 2026, Lantern reported zero revenue and a net loss of $3.3 million, which was an improvement from the $4.1 million loss in Q4 2025 and the $4.5 million loss in Q1 2025. The company is still spending heavily on research and development, which is normal for a biotech company, but investors should note that the business has not yet shown commercial sales.

Cash and investments are still the key story. At March 31, 2026, Lantern held $4.9 million in cash and $1.4 million in short-term investments, for total current assets of about $7.1 million. That is down sharply from $13.5 million in current assets at the end of Q3 2025 and $20.8 million at the end of Q1 2025. The decline reflects continued cash burn, although the company did benefit from $4.25 million in investment sales during Q1 2026, which helped offset operating losses.

  • Operating loss improved quarter over quarter. Q1 2026 operating loss was $3.4 million, better than $4.2 million in Q4 2025 and $4.8 million in Q1 2025.
  • Cash balance remains positive. Lantern ended Q1 2026 with $4.9 million in cash and $1.4 million in short-term investments.
  • Investment portfolio provided funding. The company generated $4.25 million from sales and/or maturities of investments in Q1 2026.
  • Loss per share improved. Basic and diluted EPS were both -$0.30 in Q1 2026 versus -$0.36 in Q4 2025.
  • R&D spending declined from late 2025 levels. Research and development expense was $1.7 million in Q1 2026, down from $2.7 million in Q4 2025.
  • No debt appears on the latest balance sheet. Total liabilities were $3.8 million in Q1 2026, and there were no noncurrent liabilities reported.
  • Interest and other income helped reduce the loss. Other income totaled $76,076 in Q1 2026.
  • There is still no revenue. Lantern reported $0 in sales in every quarter shown in the dataset.
  • Operating cash flow remained deeply negative. Q1 2026 operating cash flow was a loss of $3.8 million.
  • Liquidity has declined materially over the last year. Cash and investments were far lower than the roughly $24 million combined cash and short-term investments reported in Q1 2025.

Looking at the longer trend, Lantern’s losses have been persistent but somewhat narrower in recent quarters. Quarterly net losses have generally ranged from about $3.3 million to $5.9 million over the last four years of data shown. The company’s biggest expense category remains R&D, which supports pipeline development but also means profitability is likely far off unless one of its programs begins generating meaningful commercial or partnership revenue.

The balance sheet has weakened, but it is not distressed yet. Equity fell to $3.4 million in Q1 2026 from $9.6 million in Q3 2025 and $16.8 million in Q1 2025. At the same time, liabilities are concentrated in current obligations, especially accounts payable of $3.7 million. That suggests Lantern may need to continue managing working capital carefully and could eventually need additional financing if operations do not improve.

Bottom line: Lantern Pharma remains a speculative biotech story. The good news is that losses have improved somewhat and the company still has cash and marketable investments. The bad news is that there is still no revenue, operating cash burn continues, and the balance sheet has thinned significantly over the past year. Investors will likely need to see clinical or partnership progress before the financials start looking meaningfully stronger.

07/26/26 04:34 PM ETAI Generated. May Contain Errors.

Lantern Pharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lantern Pharma's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Lantern Pharma's net income appears to be on an upward trend, with a most recent value of -$17.12 million in 2025, rising from -$2.43 million in 2019. The previous period was -$20.78 million in 2024. See where experts think Lantern Pharma is headed by visiting Lantern Pharma's forecast page.

Lantern Pharma's total operating income in 2025 was -$17.98 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $17.98 million

Over the last 6 years, Lantern Pharma's total revenue changed from $0.00 in 2019 to $0.00 in 2025, a change of 0.0%.

Lantern Pharma's total liabilities were at $4.50 million at the end of 2025, a 2.7% increase from 2024, and a 820.0% increase since 2019.

In the past 6 years, Lantern Pharma's cash and equivalents has ranged from $1.23 million in 2019 to $51.52 million in 2021, and is currently $4.42 million as of their latest financial filing in 2025.

Over the last 6 years, Lantern Pharma's book value per share changed from 0.48 in 2019 to 0.58 in 2025, a change of 22.6%.



Financial statements for NASDAQ:LTRN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners