Free Trial

Mannatech (MTEX) Financials

Mannatech logo
$8.57 +0.01 (+0.12%)
As of 11/11/2026 04:00 PM Eastern
Annual Income Statements for Mannatech

Annual Income Statements for Mannatech

This table shows Mannatech's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5.84 -0.59 -1.79 -3.84 3.29 6.26 9.84 -4.49 -2.24 2.49 -15
Consolidated Net Income / (Loss)
5.84 -0.59 -1.79 -3.89 3.29 6.26 9.84 -4.49 -2.24 2.49 -15
Net Income / (Loss) Continuing Operations
5.84 -0.59 -1.79 -3.84 3.29 6.26 9.84 -4.49 -2.24 2.49 -15
Total Pre-Tax Income
8.20 -0.96 2.46 0.49 5.74 5.73 8.89 -0.48 -1.13 3.74 -2.89
Total Operating Income
12 0.66 2.52 -0.09 6.43 4.49 9.05 -0.41 -0.96 1.43 -0.43
Total Gross Profit
146 144 141 139 126 116 126 104 103 91 81
Total Revenue
180 180 177 174 158 151 160 137 132 118 108
Operating Revenue
180 180 177 174 158 151 160 137 132 118 108
Total Cost of Revenue
34 37 36 34 32 36 34 33 29 26 27
Operating Cost of Revenue
34 37 36 34 32 36 34 33 29 26 27
Total Operating Expenses
134 143 139 139 120 111 117 105 104 90 81
Selling, General & Admin Expense
59 67 62 64 53 48 51 47 50 90 81
Total Other Income / (Expense), net
-3.95 -1.62 -0.06 0.58 -0.70 1.23 -0.16 -0.07 -0.17 2.31 -2.46
Interest Expense
-0.21 -0.17 -0.27 -0.29 0.02 -0.08 -0.07 -0.09 -0.00 0.28 0.41
Other Income / (Expense), net
-4.16 -1.79 -0.33 0.29 -0.68 1.15 -0.22 -0.16 -0.17 2.59 -2.06
Income Tax Expense
2.36 -0.37 4.25 4.38 2.45 -0.54 -0.95 4.01 1.11 1.25 12
Basic Earnings per Share
$2.18 ($0.22) ($0.66) ($1.53) $1.38 $2.80 $4.95 ($2.35) ($1.20) $1.32 ($8.00)
Weighted Average Basic Shares Outstanding
2.68M 2.69M 2.71M 2.54M 2.39M 2.24M 1.99M 1.91M 1.87M 1.89M 1.90M
Diluted Earnings per Share
$2.14 ($0.22) ($0.66) ($1.53) $1.35 $2.77 $4.71 ($2.35) ($1.20) $1.32 ($8.00)
Weighted Average Diluted Shares Outstanding
2.73M 2.69M 2.71M 2.54M 2.44M 2.26M 2.09M 1.91M 1.87M 1.89M 1.90M

Quarterly Income Statements for Mannatech

This table shows Mannatech's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
0.02 -1.76 0.76 -1.02 -0.33 3.08 -1.53 -4.31 1.92 0.95 1.02
Consolidated Net Income / (Loss)
0.02 -1.76 1.18 -0.62 -0.33 2.26 -1.53 -4.31 1.92 0.95 1.02
Net Income / (Loss) Continuing Operations
0.02 -1.76 0.76 -1.02 -0.33 3.08 -1.53 -4.31 1.92 0.95 1.02
Total Pre-Tax Income
0.48 -1.86 1.71 -0.13 -0.72 2.88 -1.32 -4.29 2.51 1.11 1.17
Total Operating Income
0.17 -0.90 0.82 -1.14 0.89 0.87 -0.83 -1.44 2.01 -0.18 1.00
Total Gross Profit
26 25 23 21 24 23 20 19 22 19 20
Total Revenue
33 33 29 28 32 29 27 26 29 25 27
Operating Revenue
33 33 29 28 32 29 27 26 29 25 27
Total Cost of Revenue
6.63 8.05 6.30 6.36 8.11 5.64 6.83 6.78 6.89 6.06 6.16
Operating Cost of Revenue
6.63 8.05 6.30 6.36 8.11 5.64 6.83 6.78 6.89 6.06 6.16
Total Operating Expenses
26 26 23 23 23 22 21 20 20 19 19
Selling, General & Admin Expense
13 13 11 11 23 46 21 20 20 19 19
Total Other Income / (Expense), net
0.30 -0.97 0.89 1.02 -1.60 2.01 -0.49 -2.85 0.51 1.29 0.17
Interest Expense
0.02 -0.01 -0.02 0.11 0.11 0.08 0.07 0.10 0.10 0.10 0.12
Other Income / (Expense), net
0.32 -0.97 0.87 1.12 -1.50 2.09 -0.42 -2.74 0.61 1.40 0.28
Income Tax Expense
0.46 -0.11 0.53 0.50 -0.39 0.61 0.21 0.02 0.59 0.16 0.15
Basic Earnings per Share
$0.01 ($0.94) $0.63 ($0.33) ($0.17) $1.19 ($0.80) ($2.27) $1.01 $0.49 $0.53
Weighted Average Basic Shares Outstanding
1.86M 1.87M 1.88M 1.89M 1.89M 1.89M 1.90M 1.90M 1.90M 1.93M 1.93M
Diluted Earnings per Share
$0.01 ($0.94) $0.63 ($0.33) ($0.17) $1.19 ($0.80) ($2.27) $1.01 $0.49 $0.53
Weighted Average Diluted Shares Outstanding
1.86M 1.87M 1.88M 1.89M 1.89M 1.89M 1.90M 1.90M 1.90M 1.93M 1.93M
Weighted Average Basic & Diluted Shares Outstanding
1.86M 1.88M 1.88M 1.88M 1.88M 1.90M 1.90M - 1.90M 1.93M 1.93M

Annual Cash Flow Statements for Mannatech

This table details how cash moves in and out of Mannatech's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
4.00 -3.31 10 -16 0.42 -3.50 -1.87 -10 -5.81 3.13 -5.55
Net Cash From Operating Activities
4.39 -0.02 10 -0.22 4.92 6.03 11 -2.60 -2.37 2.26 -2.96
Net Cash From Continuing Operating Activities
4.39 -0.02 10 -0.22 4.92 6.03 11 -2.58 -2.37 2.26 -2.96
Net Income / (Loss) Continuing Operations
5.84 -0.59 -1.79 -3.89 3.29 6.26 9.84 -4.49 -2.24 2.49 -15
Consolidated Net Income / (Loss)
5.84 -0.59 -1.79 -3.89 3.29 6.26 9.84 -4.49 -2.24 2.49 -15
Depreciation Expense
1.79 1.90 1.86 2.06 2.09 1.99 1.72 1.63 1.63 1.53 1.09
Non-Cash Adjustments To Reconcile Net Income
0.58 4.08 2.07 4.93 1.19 4.26 1.99 2.37 2.09 -0.30 1.88
Changes in Operating Assets and Liabilities, net
-3.83 -5.41 8.17 -3.33 -1.65 -6.48 -2.78 -2.08 -3.85 -1.46 9.28
Net Cash From Investing Activities
-1.98 -2.29 -1.34 -2.28 -1.22 -0.95 -0.65 -1.06 -0.75 -0.29 -1.35
Net Cash From Continuing Investing Activities
-1.98 -2.29 -1.34 -2.28 -1.22 -0.95 -0.65 -1.06 -0.75 -0.29 -1.35
Purchase of Property, Plant & Equipment
-1.98 -2.29 -1.34 -2.34 -1.22 -0.95 -0.65 -1.06 -0.75 -0.30 -1.35
Sale of Property, Plant & Equipment
0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Net Cash From Financing Activities
0.14 -2.46 -3.06 -12 -2.71 -9.92 -9.29 -4.33 -1.90 1.96 -0.56
Net Cash From Continuing Financing Activities
0.14 -2.46 -3.06 -12 -2.71 -9.92 -9.29 -4.33 -1.90 1.96 -0.56
Repayment of Debt
-1.53 -1.55 -1.57 -1.54 -1.22 -2.87 -0.44 -0.82 -0.99 -1.64 -0.56
Issuance of Debt
1.64 - - - 0.00 2.24 0.00 0.00 0.00 3.60 0.00
Effect of Exchange Rate Changes
1.45 1.46 4.21 -1.62 -0.57 1.33 - - - -0.81 -0.67
Cash Interest Paid
0.09 0.11 0.07 0.00 0.13 0.07 0.03 0.03 0.10 0.48 0.51
Cash Income Taxes Paid
4.66 1.78 1.69 0.80 1.00 0.99 0.14 0.72 2.55 0.83 0.43

Quarterly Cash Flow Statements for Mannatech

This table details how cash moves in and out of Mannatech's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.51 0.13 -0.16 5.91 -1.41 -1.21 -2.07 -3.76 -0.96 0.40 -0.90
Net Cash From Operating Activities
0.29 -1.32 1.87 -2.67 3.27 -0.22 -1.37 -3.72 -0.29 1.13 -0.79
Net Cash From Continuing Operating Activities
0.11 -0.90 1.56 1.98 -1.06 -0.22 -1.37 -3.72 -0.29 1.13 -0.79
Net Income / (Loss) Continuing Operations
0.02 -1.76 1.18 -0.62 -0.33 2.26 -1.53 -4.31 -11 0.95 1.02
Consolidated Net Income / (Loss)
0.02 -1.76 1.18 -0.62 -0.33 2.26 -1.53 -4.31 -11 0.95 1.02
Depreciation Expense
0.45 0.40 0.42 0.39 0.37 0.36 0.29 0.28 0.26 0.26 0.26
Non-Cash Adjustments To Reconcile Net Income
1.03 -0.52 1.11 2.92 -2.28 -2.05 0.98 0.71 0.34 -0.40 -0.93
Changes in Operating Assets and Liabilities, net
-1.40 0.98 -1.15 -0.70 1.18 -0.79 -1.11 -0.39 10 0.31 -1.13
Net Cash From Investing Activities
-0.19 -0.21 -0.06 -0.08 -0.26 0.12 -0.49 -0.14 -0.17 -0.13 -0.01
Net Cash From Continuing Investing Activities
-0.19 -0.21 -0.06 -0.08 -0.26 0.12 -0.49 -0.14 -0.17 -0.13 -0.01
Purchase of Property, Plant & Equipment
-0.19 -0.21 -0.06 -0.08 -0.26 0.11 -0.49 -0.14 -0.17 -0.13 -0.01
Net Cash From Financing Activities
-0.35 -0.27 -0.25 3.36 -0.24 -0.91 -0.17 -0.08 -0.24 -0.13 0.23
Net Cash From Continuing Financing Activities
-0.35 -0.27 -0.25 3.36 -0.24 -0.91 -0.17 -0.08 -0.24 -0.13 0.23
Repayment of Debt
-0.27 -0.27 -0.25 3.36 -3.84 -0.91 -0.17 -0.08 -0.24 -0.13 -0.19
Effect of Exchange Rate Changes
- - -1.41 0.66 0.15 -0.20 -0.05 0.18 -0.26 -0.47 -0.32
Cash Interest Paid
0.05 0.03 0.02 0.14 0.16 0.15 0.13 0.14 0.12 0.12 0.13
Cash Income Taxes Paid
0.12 0.04 0.07 0.51 0.23 0.02 0.00 - -0.35 0.42 0.44

Annual Balance Sheets for Mannatech

This table presents Mannatech's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
69 71 76 62 63 65 60 49 41 36 30
Total Current Assets
50 51 56 42 41 42 43 35 28 26 21
Cash & Equivalents
32 29 38 22 25 22 24 14 7.73 11 6.19
Restricted Cash
1.51 1.51 1.51 1.51 0.94 0.94 0.94 0.94 0.94 0.55 0.55
Accounts Receivable
0.37 0.30 0.27 0.11 0.96 0.19 0.09 0.22 0.09 0.02 0.00
Inventories, net
9.20 12 9.39 13 10 13 12 15 15 10 10
Prepaid Expenses
2.91 3.48 2.61 3.40 2.24 2.96 2.89 2.39 1.77 1.76 1.70
Current Deferred & Refundable Income Taxes
0.46 1.59 0.91 0.29 0.22 1.01 0.34 0.42 0.47 0.74 0.74
Other Current Assets
3.44 3.23 3.88 2.45 1.76 2.34 2.37 2.48 2.13 1.26 1.28
Plant, Property, & Equipment, net
0.84 1.00 0.80 0.90 0.87 0.86 4.24 3.76 4.15 2.86 3.14
Total Noncurrent Assets
18 19 19 19 21 22 14 11 9.40 7.08 6.28
Noncurrent Deferred & Refundable Income Taxes
3.73 5.37 4.24 1.93 0.88 1.18 2.83 1.50 1.61 1.77 0.00
Other Noncurrent Operating Assets
7.61 7.62 7.44 9.75 15 16 11 8.82 7.07 5.31 6.28
Total Liabilities & Shareholders' Equity
69 71 76 62 63 65 60 49 41 36 30
Total Liabilities
30 32 36 37 36 39 35 35 31 27 35
Total Current Liabilities
26 30 33 34 29 32 30 30 26 21 19
Short-Term Debt
1.16 1.16 1.04 0.78 0.83 0.63 0.27 0.32 0.51 0.08 0.00
Accounts Payable
2.68 5.22 6.01 6.72 3.53 4.80 3.97 4.36 4.01 2.07 2.41
Accrued Expenses
6.22 5.61 5.77 6.00 8.21 8.69 9.22 7.51 5.12 3.83 3.13
Current Deferred Revenue
8.68 8.16 8.56 5.27 4.42 5.47 4.87 5.11 4.79 3.03 3.09
Current Deferred & Payable Income Tax Liabilities
0.82 1.04 2.40 2.66 2.19 1.40 2.15 3.28 1.52 1.79 1.03
Other Current Liabilities
6.82 8.80 9.66 12 9.73 11 9.61 9.26 9.84 10 9.08
Total Noncurrent Liabilities
3.70 2.32 2.56 3.26 6.76 7.38 5.12 5.11 4.94 6.55 16
Long-Term Debt
1.07 0.57 0.00 0.88 0.36 0.00 0.00 0.00 0.00 2.90 2.75
Noncurrent Deferred & Payable Income Tax Liabilities
0.02 0.03 1.15 0.00 0.00 0.00 0.00 0.00 - 0.00 9.75
Other Noncurrent Operating Liabilities
1.99 1.47 1.27 2.30 6.21 7.25 5.05 5.03 4.94 3.65 3.98
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
39 39 40 25 27 26 24 14 10 8.61 -5.22
Total Preferred & Common Equity
39 39 40 25 27 26 24 14 10 8.61 -5.22
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
39 39 40 25 27 26 24 14 10 8.61 -5.22
Common Stock
40 38 35 34 34 34 33 33 33 33 33
Retained Earnings
8.59 7.33 4.19 -2.78 -0.69 2.21 7.71 1.69 -1.30 1.19 -14
Treasury Stock
-11 -8.47 -4.86 -10 -9.94 -15 -19 -21 -21 -20 -20
Accumulated Other Comprehensive Income / (Loss)
0.69 1.83 5.98 4.34 3.76 5.15 2.34 -0.21 -1.02 -5.67 -4.67

Quarterly Balance Sheets for Mannatech

This table presents Mannatech's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
42 41 40 41 37 34 30 27
Total Current Assets
29 28 28 29 27 22 21 19
Cash & Equivalents
7.93 7.91 9.20 12 9.32 7.14 7.01 6.03
Restricted Cash
0.94 0.94 0.94 0.94 0.55 0.55 0.13 0.22
Accounts Receivable
0.15 0.32 0.10 0.02 0.10 0.04 0.01 0.14
Inventories, net
15 14 13 12 12 11 9.67 9.59
Prepaid Expenses
2.04 3.15 2.21 2.29 3.29 1.59 2.48 2.01
Current Deferred & Refundable Income Taxes
0.42 0.45 0.42 0.41 0.70 0.73 0.38 0.39
Other Current Assets
1.78 1.84 1.91 1.22 0.76 0.91 1.51 1.04
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 3.23 3.00 2.75
Total Noncurrent Assets
14 13 12 12 10 8.60 5.68 5.31
Noncurrent Deferred & Refundable Income Taxes
1.20 1.61 1.69 1.91 1.83 1.78 - 0.00
Other Noncurrent Operating Assets
12 10 9.62 9.32 7.73 6.82 5.68 5.31
Total Liabilities & Shareholders' Equity
42 41 40 41 37 34 30 27
Total Liabilities
32 31 32 31 29 27 35 32
Total Current Liabilities
26 26 24 23 23 20 19 17
Short-Term Debt
0.58 0.79 0.37 0.21 0.00 0.00 0.38 0.27
Accounts Payable
3.88 4.88 11 12 13 4.01 2.88 3.67
Accrued Expenses
7.55 5.90 5.97 4.80 4.31 3.28 3.26 2.94
Current Deferred Revenue
3.95 4.24 4.15 3.02 2.32 2.29 3.27 1.76
Current Deferred & Payable Income Tax Liabilities
1.31 1.92 1.74 1.36 1.55 1.49 0.68 0.51
Other Current Liabilities
9.05 8.42 0.27 1.78 1.26 8.44 9.00 7.72
Total Noncurrent Liabilities
5.19 4.47 7.76 7.62 6.51 7.47 16 16
Long-Term Debt
0.00 0.00 3.60 3.60 2.90 2.90 2.75 2.75
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 0.00 - - - - 9.75 9.75
Other Noncurrent Operating Liabilities
4.17 3.58 4.16 4.02 3.61 4.10 3.16 3.07
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11 10 8.20 10.00 7.59 6.95 -5.55 -4.97
Total Preferred & Common Equity
11 10 8.20 10.00 7.59 6.95 -5.55 -4.97
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11 10 8.20 10.00 7.59 6.95 -5.55 -4.97
Common Stock
33 33 33 33 33 33 33 33
Retained Earnings
0.46 -0.12 -0.75 -1.07 -0.34 -2.73 -13 -12
Treasury Stock
-21 -20 -20 -20 -20 -20 -19 -19
Accumulated Other Comprehensive Income / (Loss)
-2.55 -2.45 -4.10 -2.00 -5.43 -3.76 -6.22 -6.71

Annual Metrics And Ratios for Mannatech

This table displays calculated financial ratios and metrics derived from Mannatech's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
2,681,078.00 2,686,868.00 2,708,491.00 2,381,244.00 2,385,787.00 2,087,791.00 1,921,761.00 1,858,467.00 1,860,154.00 1,884,814.00 1,900,930.00
DEI Adjusted Shares Outstanding
2,681,078.00 2,686,868.00 2,708,491.00 2,381,244.00 2,385,787.00 2,087,791.00 1,921,761.00 1,858,467.00 1,860,154.00 1,884,814.00 1,900,930.00
DEI Earnings Per Adjusted Shares Outstanding
2.18 -0.22 -0.66 -1.61 1.38 3.00 5.12 -2.42 -1.20 1.32 -8.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.16% 0.02% -2.00% -1.75% -9.14% -4.01% 5.52% -14.12% -3.83% -10.68% -8.34%
EBITDA Growth
-13.49% -92.14% 426.66% -44.07% 246.14% -2.65% 38.17% -89.95% -53.40% 1,024.09% -125.05%
EBIT Growth
-17.64% -114.13% 293.62% -90.81% 2,761.69% -1.91% 56.43% -106.42% -100.00% 454.41% -161.78%
NOPAT Growth
2.62% -94.65% -495.47% 139.09% 415.74% 33.15% 103.93% -102.83% -138.02% 240.99% -131.34%
Net Income Growth
-10.11% -110.04% -204.95% -117.46% 184.64% 90.36% 57.20% -145.62% 50.13% 211.21% -710.96%
EPS Growth
-10.83% -110.28% -200.00% -131.82% 188.24% 105.19% 70.04% -149.89% 48.94% 210.00% -706.06%
Operating Cash Flow Growth
-53.44% -100.52% 44,986.96% -102.15% 2,314.86% 22.64% 78.67% -124.12% 8.81% 195.40% -231.05%
Free Cash Flow Firm Growth
-62.03% -162.84% 413.17% -114.07% 336.61% 29.76% 164.03% -95.17% -693.11% 215.67% 194.69%
Invested Capital Growth
138.38% 221.90% -224.88% 34.00% 32.36% 67.37% 161.82% -148.53% 795.24% -121.67% -2,545.98%
Revenue Q/Q Growth
0.07% -1.43% 2.13% -1.32% -2.90% -0.11% 0.00% 0.00% 0.00% -3.03% 0.00%
EBITDA Q/Q Growth
21.18% -83.95% 108.87% -37.57% 43.80% -7.49% 0.00% 0.00% 0.00% 621.17% 0.00%
EBIT Q/Q Growth
25.06% -138.98% 2,356.18% -87.61% 71.96% -9.01% 0.00% 0.00% 0.00% 597.40% 0.00%
NOPAT Q/Q Growth
-22.27% -82.32% -162.46% 116.40% 1,092.79% -43.61% 0.00% 0.00% 0.00% 510.61% 0.00%
Net Income Q/Q Growth
-5.24% -128.27% -323.65% 35.52% 943.33% -18.02% 0.00% 0.00% 0.00% 262.96% 0.00%
EPS Q/Q Growth
-5.73% -129.73% -327.59% 32.89% 1,138.46% -15.03% 0.00% 0.00% 0.00% 262.96% 0.00%
Operating Cash Flow Q/Q Growth
58.80% -100.62% 465.39% -107.39% 15.64% 194.72% -20.75% -771.58% 42.29% 95.08% -2.42%
Free Cash Flow Firm Q/Q Growth
-39.67% -725.69% 709.67% -211.74% 122.10% 104.14% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
123.89% 263.50% -767.98% 24.51% 61.60% -182.27% 0.00% 0.00% 0.00% -519.28% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
81.08% 79.72% 79.81% 80.14% 80.00% 76.55% 78.63% 75.91% 77.95% 77.60% 74.94%
EBITDA Margin
5.43% 0.43% 2.29% 1.30% 4.97% 5.04% 6.60% 0.77% 0.37% 4.71% -1.29%
Operating Margin
6.74% 0.37% 1.43% -0.05% 4.08% 2.97% 5.66% -0.30% -0.73% 1.21% -0.39%
EBIT Margin
4.43% -0.63% 1.24% 0.12% 3.65% 3.73% 5.52% -0.41% -0.86% 3.41% -2.30%
Profit (Net Income) Margin
3.24% -0.33% -1.01% -2.24% 2.09% 4.14% 6.16% -3.27% -1.70% 2.11% -14.08%
Tax Burden Percent
71.22% 61.36% -72.64% -794.68% 57.34% 109.36% 110.68% 937.37% 198.14% 66.58% 526.58%
Interest Burden Percent
102.63% 84.59% 112.53% 243.28% 99.72% 101.47% 100.75% 84.48% 99.65% 93.06% 116.35%
Effective Tax Rate
28.78% 0.00% 172.64% 894.68% 42.66% -9.36% -10.68% 0.00% 0.00% 33.42% 0.00%
Return on Invested Capital (ROIC)
0.00% 16.68% 0.00% 0.00% 0.00% 0.00% 0.00% -231.43% -98.15% 151.25% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 19.60% 0.00% 0.00% 0.00% 0.00% 0.00% -209.49% -84.72% 134.01% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -18.19% 0.00% 0.00% 0.00% 0.00% 0.00% 208.16% 79.99% -125.18% 0.00%
Return on Equity (ROE)
16.70% -1.51% -4.52% -11.85% 12.51% 23.52% 39.07% -23.27% -18.16% 26.08% -897.26%
Cash Return on Invested Capital (CROIC)
297.15% -88.51% 0.00% 0.00% 0.00% 0.00% 1,842.39% 0.00% -156.40% 0.00% 0.00%
Operating Return on Assets (OROA)
11.75% -1.61% 2.97% 0.29% 9.19% 8.80% 14.13% -1.04% -2.51% 10.40% -7.52%
Return on Assets (ROA)
8.58% -0.84% -2.42% -5.61% 5.26% 9.76% 15.75% -8.26% -4.96% 6.45% -46.07%
Return on Common Equity (ROCE)
16.70% -1.51% -4.52% -11.85% 12.51% 23.52% 39.07% -23.27% -18.16% 26.08% -897.26%
Return on Equity Simple (ROE_SIMPLE)
15.14% -1.51% -4.44% -15.35% 12.06% 24.11% 40.32% -31.67% -21.36% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
8.65 0.46 -1.83 0.72 3.69 4.91 10 -0.28 -0.67 0.95 -0.30
NOPAT Margin
4.80% 0.26% -1.04% 0.41% 2.34% 3.24% 6.27% -0.21% -0.51% 0.81% -0.28%
Net Nonoperating Expense Percent (NNEP)
-7.80% -2.92% 0.11% -12.38% -1.37% 4.79% -0.69% -21.94% -13.44% 17.25% -230.40%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -6.14% 8.20% 12.06%
Cost of Revenue to Revenue
18.92% 20.28% 20.19% 19.86% 20.00% 23.45% 21.37% 24.09% 22.05% 22.40% 25.06%
SG&A Expenses to Revenue
32.88% 37.14% 35.14% 36.63% 33.86% 31.75% 31.96% 34.58% 38.07% 76.38% 75.33%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
74.35% 79.35% 78.39% 80.17% 75.92% 73.58% 72.96% 76.20% 78.69% 76.38% 75.33%
Earnings before Interest and Taxes (EBIT)
7.99 -1.13 2.19 0.20 5.75 5.64 8.83 -0.57 -1.13 4.02 -2.48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9.78 0.77 4.05 2.27 7.84 7.63 11 1.06 0.49 5.55 -1.39
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.93 1.01 0.75 1.41 1.15 1.34 2.88 2.32 1.44 2.94 0.00
Price to Tangible Book Value (P/TBV)
0.93 1.01 0.75 1.41 1.15 1.34 2.88 2.32 1.44 2.94 0.00
Price to Revenue (P/Rev)
0.20 0.22 0.17 0.21 0.20 0.23 0.44 0.24 0.11 0.21 0.15
Price to Earnings (P/E)
6.16 0.00 0.00 0.00 9.57 5.55 7.15 0.00 0.00 10.17 0.00
Dividend Yield
0.00% 1.71% 4.46% 8.36% 3.79% 3.43% 1.97% 4.52% 7.41% 0.00% 0.00%
Earnings Yield
16.23% 0.00% 0.00% 0.00% 10.45% 18.02% 13.99% 0.00% 0.00% 9.84% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.05 2.64 0.00 0.00 0.00 0.00 95.74 0.00 4.30 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.03 0.06 0.00 0.08 0.05 0.08 0.29 0.14 0.05 0.14 0.11
Enterprise Value to EBITDA (EV/EBITDA)
0.54 14.54 0.00 6.17 0.91 1.62 4.32 17.54 13.98 2.94 0.00
Enterprise Value to EBIT (EV/EBIT)
0.67 0.00 0.00 69.51 1.24 2.19 5.16 0.00 0.00 4.07 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.62 24.16 0.00 19.54 1.93 2.51 4.55 0.00 0.00 17.19 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.21 0.00 0.00 0.00 1.45 2.05 4.23 0.00 0.00 7.23 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
1.36 0.00 0.00 0.00 2.78 3.72 5.20 43.89 0.00 5.63 1.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.07 0.05 0.03 0.07 0.05 0.03 0.01 0.03 0.05 0.35 -0.53
Long-Term Debt to Equity
0.04 0.02 0.00 0.04 0.02 0.01 0.00 0.01 0.00 0.34 -0.53
Financial Leverage
-1.03 -0.93 -1.01 -1.13 -1.11 -1.06 -1.01 -0.99 -0.94 -0.93 -3.82
Leverage Ratio
1.95 1.81 1.86 2.11 2.38 2.41 2.48 2.82 3.66 4.05 19.48
Compound Leverage Factor
2.00 1.53 2.10 5.14 2.37 2.44 2.50 2.38 3.65 3.76 22.66
Debt to Total Capital
6.86% 4.86% 2.87% 6.40% 4.77% 2.84% 1.37% 2.82% 4.63% 25.73% -111.20%
Short-Term Debt to Total Capital
2.80% 2.83% 2.52% 2.87% 2.88% 2.35% 1.10% 2.22% 4.63% 0.72% 0.00%
Long-Term Debt to Total Capital
4.06% 2.03% 0.35% 3.53% 1.88% 0.48% 0.27% 0.60% 0.00% 25.00% -111.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
93.14% 95.14% 97.13% 93.60% 95.23% 97.16% 98.63% 97.18% 95.37% 74.27% 211.20%
Debt to EBITDA
0.29 2.58 0.29 0.76 0.17 0.10 0.03 0.39 1.03 0.54 -1.98
Net Debt to EBITDA
-3.13 -36.69 -9.38 -9.55 -3.10 -2.93 -2.35 -13.50 -16.52 -1.61 2.86
Long-Term Debt to EBITDA
0.17 1.08 0.04 0.42 0.07 0.02 0.01 0.08 0.00 0.52 -1.98
Debt to NOPAT
0.33 4.29 -0.65 2.42 0.37 0.15 0.03 -1.45 -0.75 3.14 -9.22
Net Debt to NOPAT
-3.55 -60.97 20.77 -30.24 -6.60 -4.56 -2.48 50.47 12.09 -9.42 13.36
Long-Term Debt to NOPAT
0.19 1.79 -0.08 1.34 0.15 0.03 0.01 -0.31 0.00 3.05 -9.22
Altman Z-Score
4.31 3.71 3.35 3.49 3.55 3.37 4.80 3.49 3.42 4.41 3.02
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.89 1.69 1.68 1.26 1.42 1.33 1.42 1.17 1.07 1.25 1.10
Quick Ratio
1.23 0.97 1.13 0.65 0.89 0.70 0.81 0.47 0.30 0.55 0.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.91 -2.46 7.69 -1.08 2.56 3.32 8.77 0.42 -2.51 2.91 8.56
Operating Cash Flow to CapEx
221.63% -1.01% 771.02% -9.75% 403.03% 636.75% 1,657.54% -244.50% -317.27% 793.33% -218.99%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 159.98 0.00 0.00 0.00 0.00 10.41 21.09
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 307.31 0.00 0.00 0.00 0.00 8.10 -7.30
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 231.06 0.00 0.00 0.00 0.00 7.08 -10.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.65 2.58 2.40 2.51 2.52 2.36 2.56 2.52 2.92 3.05 3.27
Accounts Receivable Turnover
412.98 540.64 618.90 916.10 297.32 265.39 1,157.70 890.96 854.08 2,143.02 10,803.80
Inventory Turnover
3.45 3.46 3.34 3.11 2.75 3.09 2.75 2.47 1.99 2.12 2.64
Fixed Asset Turnover
146.50 196.09 196.33 203.76 178.32 175.14 62.61 34.31 33.38 33.65 36.02
Accounts Payable Turnover
9.83 9.25 6.35 5.42 6.16 8.53 7.79 7.94 6.95 8.69 12.09
Days Sales Outstanding (DSO)
0.88 0.68 0.59 0.40 1.23 1.38 0.32 0.41 0.43 0.17 0.03
Days Inventory Outstanding (DIO)
105.91 105.62 109.22 117.55 132.89 118.11 132.79 147.65 183.57 172.37 138.35
Days Payable Outstanding (DPO)
37.11 39.46 57.47 67.40 59.29 42.78 46.85 45.98 52.52 42.02 30.19
Cash Conversion Cycle (CCC)
69.68 66.83 52.35 50.55 74.82 76.71 86.26 102.07 131.48 130.52 108.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.32 4.23 -5.29 -3.49 -2.36 -0.77 0.48 -0.23 1.61 -0.35 -9.21
Invested Capital Turnover
-170.79 65.00 -335.60 -39.57 -53.93 -96.75 -1,086.82 1,120.07 191.93 187.39 -22.61
Increase / (Decrease) in Invested Capital
4.74 2.92 -9.52 1.80 1.13 1.59 1.25 -0.71 1.84 -1.95 -8.86
Enterprise Value (EV)
5.32 11 -7.67 14 7.12 12 46 19 6.91 16 12
Market Capitalization
36 39 30 36 31 35 70 33 15 25 16
Book Value per Share
$14.38 $14.47 $14.86 $10.63 $11.43 $12.44 $12.70 $7.63 $5.64 $4.57 ($2.75)
Tangible Book Value per Share
$14.38 $14.47 $14.86 $10.63 $11.43 $12.44 $12.70 $7.63 $5.64 $4.57 ($2.75)
Total Capital
41 41 41 27 29 27 25 15 11 12 -2.47
Total Debt
2.84 1.99 1.19 1.73 1.37 0.76 0.34 0.41 0.51 2.98 2.75
Total Long-Term Debt
1.68 0.83 0.14 0.96 0.54 0.13 0.07 0.09 0.00 2.90 2.75
Net Debt
-31 -28 -38 -22 -24 -22 -25 -14 -8.16 -8.96 -3.99
Capital Expenditures (CapEx)
1.98 2.29 1.34 2.28 1.22 0.95 0.65 1.06 0.75 0.29 1.35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8.84 -8.27 -15 -14 -13 -12 -12 -9.28 -6.28 -6.64 -4.89
Debt-free Net Working Capital (DFNWC)
25 22 24 9.55 13 11 13 5.44 2.39 5.31 1.84
Net Working Capital (NWC)
24 21 23 8.77 12 10 13 5.12 1.88 5.23 1.84
Net Nonoperating Expense (NNE)
2.81 1.05 -0.04 4.60 0.40 -1.35 0.17 4.21 1.56 -1.54 15
Net Nonoperating Obligations (NNO)
-37 -35 -46 -29 -30 -27 -24 -14 -8.88 -8.96 -3.99
Total Depreciation and Amortization (D&A)
1.79 1.90 1.86 2.06 2.09 1.99 1.72 1.63 1.63 1.53 1.09
Debt-free, Cash-free Net Working Capital to Revenue
-4.90% -4.58% -8.69% -7.95% -8.08% -7.95% -7.58% -6.76% -4.76% -5.63% -4.53%
Debt-free Net Working Capital to Revenue
13.68% 12.16% 13.50% 5.50% 8.22% 7.34% 8.15% 3.96% 1.81% 4.50% 1.70%
Net Working Capital to Revenue
13.04% 11.52% 12.91% 5.05% 7.69% 6.93% 7.97% 3.73% 1.43% 4.43% 1.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.18 ($0.22) ($0.66) ($1.53) $1.38 $2.80 $4.95 ($2.35) ($1.20) $1.32 ($8.00)
Adjusted Weighted Average Basic Shares Outstanding
2.68M 2.69M 2.71M 2.54M 2.39M 2.24M 1.99M 1.91M 1.87M 1.89M 1.90M
Adjusted Diluted Earnings per Share
$2.14 ($0.22) ($0.66) ($1.53) $1.35 $2.77 $4.71 ($2.35) ($1.20) $1.32 ($8.00)
Adjusted Weighted Average Diluted Shares Outstanding
2.73M 2.69M 2.71M 2.54M 2.44M 2.26M 2.09M 1.91M 1.87M 1.89M 1.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.70M 2.70M 2.72M 2.40M 2.39M 2.07M 2.07M 1.87M 1.88M 1.90M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
8.65 0.46 1.76 -0.06 3.69 3.14 6.33 -0.28 -0.67 0.95 -0.30
Normalized NOPAT Margin
4.80% 0.26% 1.00% -0.04% 2.34% 2.08% 3.96% -0.21% -0.51% 0.81% -0.28%
Pre Tax Income Margin
4.55% -0.53% 1.39% 0.28% 3.64% 3.78% 5.57% -0.35% -0.86% 3.17% -2.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 359.50 0.00 0.00 0.00 0.00 14.41 -6.12
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 230.54 0.00 0.00 0.00 0.00 3.41 -0.73
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 283.25 0.00 0.00 0.00 0.00 13.38 -9.45
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 154.29 0.00 0.00 0.00 0.00 2.39 -4.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -114.68% -75.77% -79.41% 36.49% 53.63% 44.17% -34.12% -33.41% 0.00% 0.00%
Augmented Payout Ratio
0.00% -161.43% -88.42% -273.52% 45.42% 148.39% 95.50% -78.26% -41.27% 0.00% 0.00%

Quarterly Metrics And Ratios for Mannatech

This table displays calculated financial ratios and metrics derived from Mannatech's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
1,864,881.00 1,860,154.00 1,884,814.00 1,884,814.00 1,884,814.00 1,884,814.00 1,900,930.00 1,900,930.00 1,900,930.00 1,900,930.00 1,929,670.00
DEI Adjusted Shares Outstanding
1,864,881.00 1,860,154.00 1,884,814.00 1,884,814.00 1,884,814.00 1,884,814.00 1,900,930.00 1,900,930.00 1,900,930.00 1,900,930.00 1,929,670.00
DEI Earnings Per Adjusted Shares Outstanding
0.01 -0.94 0.41 -0.54 -0.17 1.63 -0.80 -2.27 1.01 0.50 0.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.34% 0.00% -13.84% -14.89% -2.54% -11.27% -9.63% -7.43% -8.08% -6.20% 3.78%
EBITDA Growth
-60.08% 0.00% 47.03% 187.29% -125.16% 326.71% -145.47% -1,173.90% 1,204.64% 254.07% 139.42%
EBIT Growth
-70.07% 0.00% 61.66% 97.14% -223.58% 258.40% -173.98% -18,104.35% 530.59% 197.12% 130.62%
NOPAT Growth
-99.33% 0.00% 40.67% -19.81% 9,426.07% 208.59% -202.99% -26.25% 147.38% 73.60% 186.08%
Net Income Growth
-98.49% 0.00% 95.36% 43.53% -1,922.22% 228.82% -229.66% -591.03% 686.59% 162.09% 123.54%
EPS Growth
-98.36% 0.00% 96.88% 44.07% -1,800.00% 226.60% -226.98% -587.88% 694.12% 161.25% 123.35%
Operating Cash Flow Growth
128.30% 56.80% 38.71% 0.78% 1,040.07% 83.42% -173.00% -39.46% 0.00% 182.31% 78.70%
Free Cash Flow Firm Growth
100.49% 0.00% 0.00% 114.61% 11,770.85% 0.00% 197.08% -32.04% -131.86% 367.82% 2,508.65%
Invested Capital Growth
-0.76% 0.00% 0.00% -49.14% -96.82% -121.67% -98.37% 0.00% 3,059.04% -22,152.38% 0.00%
Revenue Q/Q Growth
-0.13% 0.43% -10.10% -5.62% 14.37% -8.56% -8.43% -3.33% 0.00% 0.00% 6.96%
EBITDA Q/Q Growth
325.90% -255.41% 243.92% -82.72% -165.11% 1,500.42% -128.86% -308.04% 0.00% 0.00% 4.40%
EBIT Q/Q Growth
161.19% -479.67% 190.52% -101.36% -2,543.48% 586.68% -142.28% -234.69% 0.00% 0.00% 5.51%
NOPAT Q/Q Growth
100.98% -9,711.99% 190.37% -241.32% 177.60% 9.57% -185.71% -73.23% 0.00% 0.00% 664.92%
Net Income Q/Q Growth
101.63% -9,855.56% 167.20% -152.88% 47.44% 789.63% -167.64% -181.83% 0.00% 0.00% 6.84%
EPS Q/Q Growth
101.69% -9,500.00% 167.02% -152.38% 48.48% 800.00% -167.23% -183.75% 0.00% 0.00% 8.16%
Operating Cash Flow Q/Q Growth
110.68% -560.28% 241.86% -242.26% 222.73% -106.69% -524.66% -171.78% 0.00% 489.62% -170.34%
Free Cash Flow Firm Q/Q Growth
100.76% -100.00% 0.00% 125.41% 514.94% -16.31% -25.75% -82.21% 0.00% 0.00% -0.82%
Invested Capital Q/Q Growth
-2.25% -38.47% 60.71% -47.38% -93.89% -519.28% 112.07% -100.00% 0.00% 0.00% 11.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.65% 75.38% 78.58% 77.06% 74.45% 80.55% 74.30% 73.60% 76.37% 75.70% 76.87%
EBITDA Margin
2.89% -4.48% 7.17% 1.31% -0.75% 11.44% -3.61% -15.22% 8.98% 5.92% 5.78%
Operating Margin
0.53% -2.74% 2.79% -4.12% 2.80% 2.98% -3.14% -5.62% 6.88% -0.72% 3.74%
EBIT Margin
1.51% -5.71% 5.75% -0.08% -1.92% 10.20% -4.71% -16.31% 8.98% 4.88% 4.81%
Profit (Net Income) Margin
0.06% -5.37% 4.01% -2.25% -1.03% 7.80% -5.76% -16.79% 6.60% 3.81% 3.81%
Tax Burden Percent
3.79% 94.36% 69.05% 487.50% 45.75% 78.65% 115.56% 100.54% 76.53% 85.51% 87.12%
Interest Burden Percent
96.54% 99.63% 101.06% 556.52% 117.93% 97.20% 105.84% 102.44% 96.03% 91.44% 90.87%
Effective Tax Rate
96.21% 0.00% 30.95% 0.00% 0.00% 21.35% 0.00% 0.00% 23.47% 14.49% 12.88%
Return on Invested Capital (ROIC)
0.00% -157.45% 189.91% -175.26% 176.68% 439.48% -192.54% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -144.72% 174.30% -177.49% 187.22% 421.75% -180.25% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 122.55% -131.23% 141.46% -162.86% -393.97% 154.03% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -34.89% 58.68% -33.81% 13.82% 45.51% -38.51% 0.00% 0.00% -1,253.87% 149.01%
Cash Return on Invested Capital (CROIC)
0.00% -156.40% 0.00% 0.00% 0.00% 0.00% 198.91% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -16.69% 17.83% -0.24% -5.63% 31.12% -13.94% 0.00% 0.00% 15.59% 18.80%
Return on Assets (ROA)
0.00% -15.69% 12.44% -6.45% -3.04% 23.79% -17.05% 0.00% 0.00% 12.19% 14.89%
Return on Common Equity (ROCE)
0.00% -34.89% 58.68% -33.81% 13.82% 45.51% -38.51% 0.00% 0.00% -1,253.87% 149.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -15.92% -14.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.01 -0.63 0.57 -0.80 0.62 0.68 -0.58 -1.01 1.54 -0.15 0.87
NOPAT Margin
0.02% -1.92% 1.93% -2.88% 1.96% 2.35% -2.20% -3.93% 5.27% -0.62% 3.26%
Net Nonoperating Expense Percent (NNEP)
0.10% -12.72% 15.61% 2.23% -10.54% 17.73% -12.29% 0.00% 5.45% 19.62% 8.99%
Return On Investment Capital (ROIC_SIMPLE)
- -5.70% 4.67% - 4.50% 5.87% -5.56% - 14.89% 7.28% -44.50%
Cost of Revenue to Revenue
20.35% 24.62% 21.42% 22.94% 25.55% 19.45% 25.70% 26.40% 23.63% 24.30% 23.13%
SG&A Expenses to Revenue
38.64% 38.36% 36.04% 39.15% 71.66% 158.05% 77.43% 79.22% 69.49% 76.42% 73.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
79.12% 78.12% 77.21% 82.62% 71.66% 74.76% 77.43% 79.22% 69.49% 76.42% 73.13%
Earnings before Interest and Taxes (EBIT)
0.49 -1.87 1.69 -0.02 -0.61 2.96 -1.25 -4.19 2.62 1.22 1.28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.94 -1.46 2.11 0.36 -0.24 3.32 -0.96 -3.91 2.62 1.48 1.54
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.80 1.44 1.48 1.56 1.46 2.94 2.30 0.00 2.72 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.80 1.44 1.48 1.56 1.46 2.94 2.30 0.00 2.72 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.11 0.12 0.10 0.12 0.21 0.15 0.16 0.00 0.10 0.09
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 10.17 89.03 0.00 0.00 0.00 0.00
Dividend Yield
5.80% 7.41% 7.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 9.84% 1.12% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.61 4.30 3.22 4.88 64.17 0.00 249.47 0.00 5.56 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.05 0.07 0.05 0.04 0.14 0.09 0.00 0.00 0.07 0.06
Enterprise Value to EBITDA (EV/EBITDA)
0.00 13.98 7.13 3.40 6.92 2.94 4.21 0.00 0.00 6.98 1.05
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 22.72 0.00 4.07 9.73 0.00 0.00 0.00 1.25
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 1.05 0.00 17.19 150.32 0.00 0.00 45.81 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 4.60 7.23 0.00 0.00 0.00 0.00 2.77
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 5.63 4.02 0.00 0.00 0.77 1.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.05 0.16 0.48 0.38 0.35 0.38 0.00 0.48 -0.62 -0.61
Long-Term Debt to Equity
0.10 0.00 0.09 0.44 0.36 0.34 0.38 0.00 0.48 -0.55 -0.55
Financial Leverage
-0.82 -0.85 -0.75 -0.80 -0.87 -0.93 -0.85 0.00 -0.84 -5.54 0.65
Leverage Ratio
3.23 3.66 3.93 4.30 4.00 4.05 4.31 0.00 4.40 32.77 -5.53
Compound Leverage Factor
3.12 3.65 3.97 23.93 4.72 3.93 4.56 0.00 4.22 29.96 -5.02
Debt to Total Capital
12.99% 4.63% 13.84% 32.62% 27.58% 25.73% 27.66% 0.00% 32.61% -162.60% -154.35%
Short-Term Debt to Total Capital
4.68% 4.63% 6.52% 3.03% 1.51% 0.72% 0.00% 0.00% 0.00% -17.83% -13.61%
Long-Term Debt to Total Capital
8.31% 0.00% 7.32% 29.59% 26.07% 25.00% 27.66% 0.00% 32.61% -144.78% -140.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.01% 95.37% 86.16% 67.38% 72.42% 74.27% 72.34% 0.00% 67.39% 262.60% 254.35%
Debt to EBITDA
0.00 1.03 1.44 2.04 4.95 0.54 1.17 0.00 0.00 3.30 0.46
Net Debt to EBITDA
0.00 -16.52 -6.14 -3.16 -12.05 -1.61 -2.80 0.00 0.00 -3.56 -0.50
Long-Term Debt to EBITDA
0.00 0.00 0.76 1.85 4.68 0.52 1.17 0.00 0.00 2.94 0.42
Debt to NOPAT
0.00 -0.75 -2.80 0.63 -16.44 3.14 41.61 0.00 0.00 21.64 -0.76
Net Debt to NOPAT
0.00 12.09 11.95 -0.97 40.06 -9.42 -100.04 0.00 0.00 -23.34 0.82
Long-Term Debt to NOPAT
0.00 0.00 -1.48 0.57 -15.54 3.05 41.61 0.00 0.00 19.27 -0.70
Altman Z-Score
0.00 3.36 3.60 3.40 3.37 4.31 3.50 0.00 0.00 3.34 3.75
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 1.07 1.08 1.17 1.25 1.25 1.18 0.00 1.13 1.09 1.15
Quick Ratio
0.31 0.30 0.31 0.39 0.53 0.55 0.42 0.00 0.37 0.36 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.03 0.00 -2.01 0.51 3.15 2.63 1.96 0.35 -1.00 9.15 9.08
Operating Cash Flow to CapEx
154.30% -638.16% 3,072.13% -3,251.22% 1,258.46% 0.00% -279.75% -2,618.31% 0.00% 872.87% -7,920.00%
Free Cash Flow to Firm to Interest Expense
1.56 0.00 0.00 4.88 28.88 31.74 26.79 3.41 -9.64 87.98 77.57
Operating Cash Flow to Interest Expense
16.88 0.00 0.00 -25.39 30.02 -2.64 -18.74 -36.45 0.00 10.83 -6.77
Operating Cash Flow Less CapEx to Interest Expense
5.94 0.00 0.00 -26.17 27.63 -1.36 -25.44 -37.84 0.00 9.59 -6.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 2.92 3.10 2.87 2.94 3.05 2.96 0.00 0.00 3.20 3.91
Accounts Receivable Turnover
0.00 854.08 397.61 328.98 1,421.66 2,143.02 545.19 0.00 0.00 1,899.86 783.67
Inventory Turnover
0.00 1.99 2.05 1.89 2.13 2.12 2.11 0.00 0.00 2.45 2.68
Fixed Asset Turnover
0.00 33.38 0.00 0.00 0.00 33.65 0.00 0.00 0.00 0.00 39.06
Accounts Payable Turnover
0.00 6.95 5.73 3.16 3.68 8.69 2.99 0.00 0.00 3.29 7.00
Days Sales Outstanding (DSO)
0.00 0.43 0.92 1.11 0.26 0.17 0.67 0.00 0.00 0.19 0.47
Days Inventory Outstanding (DIO)
0.00 183.57 178.49 193.59 170.97 172.37 172.76 0.00 0.00 149.11 136.27
Days Payable Outstanding (DPO)
0.00 52.52 63.70 115.45 99.21 42.02 122.09 0.00 0.00 111.10 52.15
Cash Conversion Cycle (CCC)
0.00 131.48 115.70 79.25 72.02 130.52 51.34 0.00 0.00 38.20 84.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.61 1.61 2.58 1.36 0.08 -0.35 0.04 0.00 2.62 -9.26 -8.21
Invested Capital Turnover
0.00 82.16 98.59 60.76 90.27 187.39 87.71 0.00 0.00 -23.08 -26.17
Increase / (Decrease) in Invested Capital
-0.02 0.00 2.58 -1.31 -2.53 -1.95 -2.54 -1.36 2.54 -9.30 -8.21
Enterprise Value (EV)
12 6.91 8.32 6.63 5.33 16 10 0.00 15 7.28 6.82
Market Capitalization
19 15 15 13 15 25 17 18 19 11 10
Book Value per Share
$5.74 $5.64 $5.54 $4.35 $5.31 $4.57 $3.99 $0.00 $3.66 ($2.92) ($2.58)
Tangible Book Value per Share
$5.74 $5.64 $5.54 $4.35 $5.31 $4.57 $3.99 $0.00 $3.66 ($2.92) ($2.58)
Total Capital
12 11 12 12 14 12 10 0.00 10 -2.12 -1.95
Total Debt
1.60 0.51 1.68 3.97 3.81 2.98 2.90 0.00 3.36 3.44 3.02
Total Long-Term Debt
1.02 0.00 0.89 3.60 3.60 2.90 2.90 0.00 3.36 3.06 2.75
Net Debt
-7.27 -8.16 -7.17 -6.17 -9.28 -8.96 -6.97 0.00 -4.33 -3.71 -3.24
Capital Expenditures (CapEx)
0.19 0.21 0.06 0.08 0.26 -0.11 0.49 0.14 0.00 0.13 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.02 -6.28 -5.93 -5.80 -7.13 -6.64 -5.90 0.00 -5.11 -5.04 -3.44
Debt-free Net Working Capital (DFNWC)
2.85 2.39 2.92 4.34 5.96 5.31 3.97 0.00 2.58 2.11 2.81
Net Working Capital (NWC)
2.27 1.88 2.13 3.97 5.75 5.23 3.97 0.00 2.58 1.73 2.55
Net Nonoperating Expense (NNE)
-0.01 1.13 -0.61 -0.18 0.95 -1.58 0.95 3.30 -0.39 -1.10 -0.15
Net Nonoperating Obligations (NNO)
-8.09 -8.88 -7.86 -6.84 -9.92 -8.96 -7.54 0.00 -4.33 -3.71 -3.24
Total Depreciation and Amortization (D&A)
0.45 0.40 0.42 0.39 0.37 0.36 0.29 0.28 0.00 0.26 0.26
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -4.76% -4.66% -4.74% -5.87% -5.63% -5.13% 0.00% 0.00% -4.74% -3.20%
Debt-free Net Working Capital to Revenue
0.00% 1.81% 2.30% 3.54% 4.90% 4.50% 3.45% 0.00% 0.00% 1.98% 2.62%
Net Working Capital to Revenue
0.00% 1.43% 1.68% 3.24% 4.73% 4.43% 3.45% 0.00% 0.00% 1.63% 2.37%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.94) $0.63 ($0.33) ($0.17) $1.19 ($0.80) $0.00 $1.01 $0.49 $0.53
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.87M 1.88M 1.89M 1.89M 1.89M 1.90M 0.00 1.90M 1.93M 1.93M
Adjusted Diluted Earnings per Share
$0.00 ($0.94) $0.63 ($0.33) ($0.17) $1.19 ($0.80) $0.00 $1.01 $0.49 $0.53
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.87M 1.88M 1.89M 1.89M 1.89M 1.90M 0.00 1.90M 1.93M 1.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.88M 1.88M 1.88M 1.88M 1.90M 1.90M 0.00 1.90M 1.93M 1.93M
Normalized Net Operating Profit after Tax (NOPAT)
0.12 -0.63 0.57 -0.80 0.62 0.68 -0.58 -1.01 1.54 -0.15 0.87
Normalized NOPAT Margin
0.37% -1.92% 1.93% -2.88% 1.96% 2.35% -2.20% -3.93% 5.27% -0.62% 3.26%
Pre Tax Income Margin
1.46% -5.69% 5.81% -0.46% -2.26% 9.91% -4.98% -16.70% 8.62% 4.46% 4.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
28.94 0.00 0.00 -0.22 -5.58 35.65 -17.14 -41.05 25.17 11.68 10.96
NOPAT to Interest Expense
0.38 0.00 0.00 -7.62 5.70 8.20 -7.99 -9.90 14.77 -1.48 7.43
EBIT Less CapEx to Interest Expense
18.00 0.00 0.00 -1.00 -7.96 36.93 -23.84 -42.44 0.00 10.44 10.87
NOPAT Less CapEx to Interest Expense
-10.56 0.00 0.00 -8.40 3.31 9.47 -14.69 -11.30 0.00 -2.72 7.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -33.41% -22.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -41.27% -33.01% -6.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Mannatech’s Q2 2026 results show a meaningful earnings recovery, but the balance sheet and cash flow remain key risks. Revenue increased to $26.7 million from $25.7 million in Q2 2025 and $24.9 million in Q1 2026. However, sales remain below the $29.2 million reported in Q3 2025 and the $29.0 million reported in Q4 2024, indicating that the recovery has not yet returned the company to earlier revenue levels.

Profitability improved substantially. Gross profit rose to $20.5 million, lifting the gross margin to approximately 76.9% from 73.6% a year earlier. Selling, general and administrative expense declined to $19.5 million from $20.3 million, allowing Mannatech to generate $998,000 in operating income compared with a $1.4 million operating loss in Q2 2025. Net income was $1.0 million, or $0.53 per diluted share, versus a $4.3 million loss, or negative $2.27 per share, in the prior-year quarter.

The improvement in operating income is encouraging, although Q2 net income also benefited from $284,000 of net other income. In Q1 2026, Mannatech reported $1.4 million of other income, which contributed substantially to that quarter’s $950,000 profit. Investors should therefore focus on whether the company can sustain positive operating income without relying on non-operating gains.

Cash generation was less favorable in the latest quarter. Operating cash flow was negative $792,000 in Q2 2026 after positive operating cash flow of $1.1 million in Q1. For the first half of 2026, operating cash flow was approximately $334,000, a significant improvement from the $5.1 million of operating cash outflow reported in the first half of 2025, but still modest relative to the company’s earnings.

Mannatech ended Q2 with $6.0 million in cash and equivalents, down from $7.0 million at the end of Q1 and $9.2 million at the end of Q2 2025. The quarter’s $898,000 decline in cash was partly driven by a $324,000 unfavorable foreign-exchange impact. Capital spending was limited to $10,000, while financing activities provided $228,000 despite $193,000 of debt repayments.

  • Revenue increased approximately 3.8% year over year and 6.9% sequentially to $26.7 million.
  • Gross margin expanded to roughly 76.9%, while SG&A expense declined from the prior-year quarter.
  • Operating income improved from a $1.4 million loss in Q2 2025 to a $998,000 profit in Q2 2026.
  • Net income returned to profitability, with diluted EPS improving to $0.53 from a loss of $2.27.
  • Inventory declined to $9.6 million from $11.1 million in Q3 2025 and $11.8 million in Q1 2025, potentially reducing working-capital pressure.
  • First-half 2026 operating cash flow was positive at approximately $334,000, but Q2 itself produced a $792,000 operating cash outflow.
  • Capital spending remains low, with only $10,000 of property and equipment purchases in Q2, which preserves cash but may also indicate limited investment in growth capacity.
  • Cash and equivalents fell to $6.0 million, roughly 34% below the $9.2 million balance reported one year earlier.
  • Total liabilities of $32.4 million exceeded total assets of $27.5 million, leaving shareholders’ equity negative at approximately $5.0 million.
  • The latest quarter included substantial foreign-exchange volatility and continued reliance on non-operating income, making the durability of reported profits uncertain.

Liquidity has weakened despite an improvement in current assets compared with Q1 2026. Current assets totaled $19.4 million against current liabilities of $16.9 million, implying a current ratio of approximately 1.15. More concerning, the company’s negative equity position reflects accumulated losses and other adjustments. The balance sheet also includes sizable deferred tax liabilities, so investors should review the underlying filings carefully before drawing conclusions from book value alone.

Overall, MTEX’s income statement is moving in the right direction, with better margins and a return to profitability. The investment case would strengthen if revenue growth continues, operating cash flow becomes consistently positive, and equity returns to positive territory. Until then, the combination of declining cash, negative shareholders’ equity and uneven quarterly cash generation leaves Mannatech as a higher-risk turnaround situation.

Note: Several historical figures in the supplied data are marked as restated or calculated, and some cash-flow classifications differ between continuing operations and total operating activities. Historical comparisons should therefore be interpreted with caution.

11/12/26 06:15 AM ETAI Generated. May Contain Errors.

Mannatech Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mannatech's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Mannatech's net income appears to be on a downward trend, with a most recent value of -$15.21 million in 2025, compared with $5.84 million in 2015. The previous period was $2.49 million in 2024. See Mannatech's forecast for analyst expectations on what's next for the company.

Mannatech's total operating income in 2025 was -$426 thousand, based on the following breakdown:
  • Total Gross Profit: $80.96 million
  • Total Operating Expenses: $81.39 million

Over the last 10 years, Mannatech's total revenue changed from $180.27 million in 2015 to $108.04 million in 2025, a change of -40.1%.

In the past 11 quarters, Mannatech's cash and equivalents has ranged from $6.03 million in Q2 2026 to $12.15 million in Q3 2024, and is currently $6.03 million as of their latest financial filing in Q2 2026.

Mannatech had total debt of $2.75 million at the end of 2025, a 7.8% decrease from 2024, and a 3.2% decrease since 2015.

Over the last 10 years, Mannatech's book value per share changed from 14.38 in 2015 to -2.75 in 2025.



Financial statements for NASDAQ:MTEX last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners