Go Pro

My Size (MYSZ) Financials

My Size logo
$3.38 +0.04 (+1.27%)
As of 04:00 PM Eastern
Annual Income Statements for My Size

Annual Income Statements for My Size

This table shows My Size's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.47 -3.44 -4.33 -5.40 -5.50 -6.16 -11 -8.31 -6.51 -4.05 -5.74
Consolidated Net Income / (Loss)
-0.47 -3.44 -4.33 -5.40 -5.50 -6.16 -11 -8.31 -6.38 -4.00 -5.85
Net Income / (Loss) Continuing Operations
-0.47 -3.44 -4.33 -5.40 -5.50 -6.16 -11 -8.31 -6.38 -4.00 -5.85
Total Pre-Tax Income
-0.66 -1.90 -2.59 -5.61 -5.50 -6.16 -11 -8.35 -6.71 -4.00 -5.85
Total Operating Income
-0.66 -1.90 -2.59 -5.61 -5.99 -6.15 -11 -8.11 -6.74 -3.94 -5.74
Total Gross Profit
0.00 0.00 0.00 0.00 0.04 0.14 0.13 0.63 2.73 3.32 3.00
Total Revenue
0.00 0.00 0.00 0.00 0.06 0.14 0.13 4.46 7.00 8.26 9.36
Operating Revenue
- - - - 0.06 0.14 0.13 4.46 7.00 8.26 9.36
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.02 0.00 0.00 3.83 4.27 4.93 6.36
Operating Cost of Revenue
- - - - 0.02 0.00 0.00 3.83 4.27 4.93 6.36
Total Operating Expenses
0.66 1.90 2.59 5.61 6.03 6.29 11 8.74 9.47 7.27 8.74
Selling, General & Admin Expense
0.59 1.59 1.86 4.77 2.59 2.57 4.12 3.90 3.97 3.37 4.79
Marketing Expense
- - - - 1.93 2.20 2.34 3.14 3.86 3.11 3.21
Research & Development Expense
0.08 0.30 0.73 0.85 1.52 1.52 4.25 1.70 0.97 0.43 0.60
Other Operating Expenses / (Income)
- - - - - - - - - -0.28 0.00
Impairment Charge
- - - - - - - 0.00 0.67 0.63 0.14
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.49 -0.01 0.06 -0.24 0.03 -0.05 -0.11
Other Income / (Expense), net
- - - - - - 0.06 - 0.03 -0.05 -0.11
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - -0.02 - 0.13 0.05 -0.12
Basic Earnings per Share
$0.04 ($0.22) ($0.27) ($0.30) ($2.75) ($1.11) ($17.75) ($7.47) ($20.40) ($4.39) ($1.87)
Weighted Average Basic Shares Outstanding
12.29M 15.31M 16.35M 17.87M 2.00M 5.54M 420.39K 1.11M 318.85K 910.76K 3.14M
Diluted Earnings per Share
$0.04 ($0.22) ($0.27) ($0.30) ($3.12) ($1.11) - ($7.47) ($20.40) ($4.39) ($1.87)
Weighted Average Diluted Shares Outstanding
12.29M 15.31M 16.35M 17.87M 2.00M 5.54M 10.51M 1.11M 318.85K 910.76K 3.14M

Quarterly Income Statements for My Size

This table shows My Size's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.38 -1.12 -0.96 -1.33 -0.64 -1.04 -0.51 -1.33 -2.86 -1.48 -1.69
Consolidated Net Income / (Loss)
-1.30 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Net Income / (Loss) Continuing Operations
-1.30 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Total Pre-Tax Income
-1.44 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Total Operating Income
-1.59 -1.07 -0.88 -1.31 -0.69 -1.06 -0.59 -1.36 -2.74 -1.41 -1.72
Total Gross Profit
1.26 1.20 0.98 0.79 0.35 0.42 1.12 1.01 0.45 0.94 0.97
Total Revenue
2.83 2.98 1.98 1.84 1.46 1.48 2.01 2.57 3.31 2.39 3.07
Operating Revenue
2.83 2.98 1.98 1.84 1.46 1.48 2.01 2.57 3.31 2.39 3.07
Total Cost of Revenue
1.57 1.79 1.00 1.05 1.10 1.06 0.88 1.56 2.86 1.45 2.10
Operating Cost of Revenue
1.57 1.79 1.00 1.05 1.10 1.06 0.88 1.56 2.86 1.45 2.10
Total Operating Expenses
2.85 2.27 1.86 2.10 1.04 1.48 1.71 2.37 3.19 2.35 2.70
Selling, General & Admin Expense
0.76 1.03 0.90 0.64 0.80 0.83 0.90 1.00 2.05 1.22 1.19
Marketing Expense
1.26 1.10 0.83 0.74 0.44 0.57 0.52 1.23 0.89 0.89 1.14
Research & Development Expense
0.16 0.13 0.13 0.09 0.08 0.08 0.14 0.13 0.24 0.24 0.38
Impairment Charge
- - 0.00 0.63 - - 0.14 0.00 - - 0.00
Total Other Income / (Expense), net
0.15 0.06 -0.09 0.01 -0.03 0.00 0.14 0.02 -0.27 -0.07 -0.03
Other Income / (Expense), net
0.15 0.06 -0.09 0.01 -0.03 0.00 0.14 0.02 -0.27 -0.07 -0.03
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- 0.11 -0.01 0.03 -0.07 -0.02 0.06 -0.00 -0.15 0.01 -0.06
Basic Earnings per Share
($4.32) ($1.88) ($1.28) ($1.25) ($0.71) ($0.51) ($1.32) ($0.40) ($0.91) ($0.31) ($2.92)
Weighted Average Basic Shares Outstanding
318.85K 539.04K 755.60K 1.04M 910.76K 2.09M 386.47K 3.31M 3.14M 4.79M 600.56K
Diluted Earnings per Share
($4.32) ($1.88) ($1.28) ($1.25) ($0.71) ($0.51) ($1.32) ($0.40) ($0.91) ($0.31) ($2.92)
Weighted Average Diluted Shares Outstanding
318.85K 539.04K 755.60K 1.04M 910.76K 2.09M 386.47K 3.31M 3.14M 4.79M 600.56K
Weighted Average Basic & Diluted Shares Outstanding
5.09M 641.50K 1.07M 1.26M 2.11M 3.10M 3.26M 3.85M 0.00 4.82M 728.48K

Annual Cash Flow Statements for My Size

This table details how cash moves in and out of My Size's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.64 0.27 -0.89 1.78 -3.76 0.31 9.17 -8.58 -0.10 2.62 -2.32
Net Cash From Operating Activities
-0.73 -1.44 -2.16 -4.14 -5.42 -5.68 -7.30 -7.29 -6.11 -3.09 -5.14
Net Cash From Continuing Operating Activities
-0.73 -1.44 -2.16 -4.14 -5.42 -5.68 -7.30 -7.28 -6.08 -3.09 -5.14
Net Income / (Loss) Continuing Operations
-0.47 -3.44 -4.33 -5.40 -5.50 -6.16 -11 -8.31 -6.38 -4.00 -5.85
Consolidated Net Income / (Loss)
-0.47 -3.44 -4.33 -5.40 -5.50 -6.16 -11 -8.31 -6.38 -4.00 -5.85
Depreciation Expense
0.00 0.01 0.02 0.03 0.03 0.04 0.04 0.04 0.03 0.02 0.02
Amortization Expense
- 2.34 - - 0.01 0.04 0.00 0.16 0.30 0.29 0.32
Non-Cash Adjustments To Reconcile Net Income
-0.14 -0.37 1.88 1.23 0.09 0.54 3.29 2.77 1.12 0.66 0.46
Changes in Operating Assets and Liabilities, net
-0.12 0.02 0.27 0.01 -0.04 -0.15 -0.11 -1.93 -1.16 -0.08 -0.09
Net Cash From Investing Activities
-0.03 -0.05 -0.04 -0.02 1.07 -0.21 0.16 -0.99 -0.01 0.05 -0.20
Net Cash From Continuing Investing Activities
-0.03 -0.05 -0.04 -0.02 1.07 -0.21 0.16 -0.99 -0.01 0.05 -0.20
Purchase of Property, Plant & Equipment
-0.03 -0.05 -0.04 -0.02 -0.10 -0.02 -0.02 -0.03 -0.01 -0.01 -0.02
Acquisitions
- - - - - - - - - 0.00 -0.05
Sale and/or Maturity of Investments
- - - - 0.18 -0.17 - - 0.00 0.02 0.01
Other Investing Activities, net
- - - - 1.00 - 0.18 -0.10 0.00 0.04 -0.14
Net Cash From Financing Activities
1.51 1.76 1.31 5.93 0.27 6.09 16 -0.07 6.13 5.59 3.00
Net Cash From Continuing Financing Activities
1.51 1.76 1.31 5.93 0.27 6.09 16 -0.07 6.13 5.59 3.00
Repayment of Debt
0.00 -0.13 -0.03 -0.26 - - 0.00 -0.07 -0.12 -0.74 -0.14
Issuance of Debt
0.09 - 1.34 6.19 0.27 - - - 0.00 0.50 0.00
Issuance of Common Equity
1.42 - - 0.00 - 6.00 13 0.00 6.26 5.83 3.13
Effect of Exchange Rate Changes
-0.11 -0.00 -0.00 0.00 0.32 0.10 - -0.23 -0.12 0.06 0.02
Cash Income Taxes Paid
- - - - - - - - - 0.04 0.01

Quarterly Cash Flow Statements for My Size

This table details how cash moves in and out of My Size's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.50 -1.05 2.06 -0.90 2.51 -1.19 0.59 0.21 -1.94 -1.65 -0.20
Net Cash From Operating Activities
-1.20 -1.42 -0.66 -0.45 -0.57 -1.27 -1.04 -0.50 -2.34 -2.07 0.03
Net Cash From Continuing Operating Activities
-1.19 -1.41 -0.66 -0.45 -0.57 -1.26 -1.04 -0.50 -2.34 -2.05 0.01
Net Income / (Loss) Continuing Operations
-1.30 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Consolidated Net Income / (Loss)
-1.30 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Depreciation Expense
- 0.01 0.01 0.02 -0.01 0.00 0.01 0.01 -0.01 0.06 0.01
Amortization Expense
0.08 0.08 - 0.15 0.07 0.04 0.05 0.14 0.10 0.12 0.13
Non-Cash Adjustments To Reconcile Net Income
0.68 -0.33 0.07 0.75 0.18 -0.05 0.17 -0.09 0.44 0.05 0.12
Changes in Operating Assets and Liabilities, net
-0.64 -0.15 0.23 -0.07 -0.09 -0.19 -0.81 0.78 0.14 -0.79 1.50
Net Cash From Investing Activities
-0.01 0.06 - - -0.01 0.00 -0.05 -0.14 - -0.05 -0.00
Net Cash From Continuing Investing Activities
-0.01 0.06 - - -0.01 0.00 -0.05 -0.14 - -0.05 -0.00
Purchase of Property, Plant & Equipment
- - - - -0.01 0.00 - - - -0.05 -0.00
Net Cash From Financing Activities
-0.10 0.41 2.55 -0.34 2.97 0.10 1.80 0.82 0.29 0.45 -0.21
Net Cash From Continuing Financing Activities
-0.10 0.41 2.55 -0.34 2.97 0.10 1.80 0.82 0.29 0.45 -0.21
Repayment of Debt
0.25 -0.09 -0.27 -0.34 -0.04 -0.04 -0.06 -0.04 0.00 -0.14 0.19
Cash Income Taxes Paid
- - - - - 0.00 - - - 0.01 0.01

Annual Balance Sheets for My Size

This table presents My Size's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.78 3.74 2.15 2.42 2.96 3.57 13 9.73 8.99 10 10
Total Current Assets
0.76 3.68 1.50 2.25 1.83 2.47 12 6.06 6.63 9.07 7.74
Cash & Equivalents
0.65 0.92 0.03 1.80 1.20 1.69 11 2.10 2.19 4.88 2.30
Restricted Cash
0.00 0.06 0.06 0.07 0.26 0.09 0.27 0.26 0.08 0.00 0.25
Accounts Receivable
- - - - 0.04 0.03 0.04 1.94 0.62 0.28 1.21
Inventories, net
- - - - - - 0.00 1.00 2.88 2.80 3.03
Prepaid Expenses
0.11 0.12 1.40 0.38 0.32 0.48 0.58 0.76 0.85 1.12 0.94
Plant, Property, & Equipment, net
0.02 0.06 0.07 0.07 0.14 0.13 0.11 0.14 0.12 0.07 0.11
Total Noncurrent Assets
0.00 0.00 0.58 0.10 0.99 0.97 0.88 3.53 2.24 0.92 2.35
Long-Term Investments
- 0.00 0.58 0.10 0.03 0.06 0.11 0.15 0.03 0.01 0.00
Goodwill
- - - - - - 0.00 1.40 0.76 0.13 0.64
Intangible Assets
- - - - - - 0.00 1.38 1.10 0.75 1.60
Other Noncurrent Operating Assets
- - - - 0.97 0.91 0.78 0.61 0.36 0.03 0.12
Total Liabilities & Shareholders' Equity
0.78 3.74 2.15 2.42 2.96 3.57 13 9.73 8.99 10 10
Total Liabilities
0.30 6.35 0.63 3.57 1.91 1.49 1.70 5.19 4.26 3.15 5.05
Total Current Liabilities
0.30 6.35 0.63 3.57 1.25 0.91 1.23 4.18 3.88 3.00 4.13
Short-Term Debt
0.07 3.47 0.00 0.56 - - - 0.16 0.16 0.11 0.09
Accounts Payable
0.19 0.19 0.55 0.58 0.82 0.78 0.64 3.17 2.96 2.72 3.67
Other Current Liabilities
0.04 1.45 - 2.43 0.43 0.13 0.59 0.86 0.76 0.17 0.37
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.66 0.58 0.47 1.01 0.38 0.15 0.92
Long-Term Debt
- - - - - - 0.00 0.38 0.25 0.15 0.83
Other Noncurrent Operating Liabilities
- - - - 0.66 0.58 0.47 0.31 0.13 0.01 0.09
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.48 -2.61 1.53 -1.15 1.05 2.08 11 4.54 4.74 6.91 5.16
Total Preferred & Common Equity
0.48 -2.61 1.53 -1.15 1.05 2.08 11 4.54 4.74 6.91 5.16
Total Common Equity
0.48 -2.61 1.53 -1.15 1.05 2.08 11 4.54 4.74 6.91 5.16
Common Stock
4.47 4.87 13 16 30 37 56 59 65 72 76
Retained Earnings
-3.87 -7.31 -12 -17 -29 -35 -45 -54 -60 -64 -70
Accumulated Other Comprehensive Income / (Loss)
-0.12 -0.10 -0.10 -0.13 -0.54 -0.42 -0.41 -0.64 -0.77 -0.83 -0.71

Quarterly Balance Sheets for My Size

This table presents My Size's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
11 6.67 8.01 7.03 8.75 9.86 12 8.49 6.48
Total Current Assets
8.07 4.75 6.20 5.95 7.80 8.41 9.09 6.19 4.27
Cash & Equivalents
3.70 1.14 3.20 2.37 3.70 4.28 4.49 0.65 0.45
Restricted Cash
0.07 0.08 0.07 0.00 - - - 0.26 0.26
Accounts Receivable
0.69 0.41 0.33 0.33 0.53 0.40 0.51 0.89 0.93
Inventories, net
2.40 2.14 1.79 2.24 2.50 2.90 3.35 3.41 1.96
Prepaid Expenses
1.22 1.00 0.81 1.01 1.07 0.83 0.74 0.98 0.67
Plant, Property, & Equipment, net
0.11 0.11 0.11 0.07 0.06 0.08 0.07 0.10 0.10
Total Noncurrent Assets
3.02 1.80 1.70 1.02 0.88 1.37 2.50 2.19 2.12
Long-Term Investments
0.07 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Goodwill
1.40 0.74 0.73 0.13 0.13 0.14 0.69 0.63 0.63
Intangible Assets
1.15 1.00 0.92 0.85 0.71 1.20 1.77 1.45 1.38
Other Noncurrent Operating Assets
0.40 0.06 0.04 0.03 0.03 0.02 0.02 0.11 0.10
Total Liabilities & Shareholders' Equity
11 6.67 8.01 7.03 8.75 9.86 12 8.49 6.48
Total Liabilities
5.27 2.92 2.32 2.57 2.72 2.45 4.36 4.53 4.14
Total Current Liabilities
4.57 2.70 2.11 2.39 2.59 2.16 3.33 3.67 3.31
Short-Term Debt
0.23 0.58 0.42 0.12 0.08 0.08 0.10 0.39 0.21
Accounts Payable
3.47 1.99 1.60 2.18 2.42 1.67 2.87 2.97 2.73
Other Current Liabilities
0.87 0.13 0.09 0.08 0.09 0.42 0.36 0.31 0.36
Total Noncurrent Liabilities
0.70 0.22 0.21 0.19 0.14 0.29 1.03 0.87 0.83
Long-Term Debt
0.27 0.22 0.19 0.18 0.13 0.09 0.83 0.79 0.78
Other Noncurrent Operating Liabilities
0.16 0.00 0.02 0.01 0.00 0.19 0.19 0.08 0.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5.93 3.75 5.70 4.46 6.03 7.41 7.30 3.95 2.35
Total Preferred & Common Equity
5.93 3.75 5.70 4.46 6.03 7.41 7.30 3.95 2.35
Total Common Equity
5.93 3.75 5.70 4.46 6.03 7.41 7.30 3.95 2.35
Common Stock
65 66 68 69 72 74 75 76 76
Retained Earnings
-59 -61 -62 -63 -65 -65 -67 -71 -73
Accumulated Other Comprehensive Income / (Loss)
-0.71 -0.88 -0.87 -0.90 -0.80 -0.87 -0.86 -0.72 -0.66

Annual Metrics And Ratios for My Size

This table displays calculated financial ratios and metrics derived from My Size's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
30,627,586.00 17,405,359.00 18,394,817.00 29,852,389.00 29,883,639.00 7,232,836.00 23,982,503.00 36,126,284.00 2,981,792.00 1,260,131.00 3,848,979.00
DEI Adjusted Shares Outstanding
10,209.00 5,802.00 6,132.00 9,951.00 9,961.00 36,164.00 119,913.00 180,631.00 372,724.00 1,260,131.00 3,848,979.00
DEI Earnings Per Adjusted Shares Outstanding
-336.66 -746.98 -881.28 - -551.85 -170.25 -87.58 -46.01 -17.48 -3.21 -1.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 125.40% -7.75% 3,303.82% 56.90% 18.02% 13.38%
EBITDA Growth
168.48% -664.54% -117.71% 7.81% -15.73% -1.86% -72.79% 24.85% 19.36% 42.34% -49.69%
EBIT Growth
-185.39% -36.46% -116.94% 7.75% -15.75% -2.60% -71.17% 23.32% 17.23% 40.49% -46.48%
NOPAT Growth
-185.39% -36.46% -116.94% 7.75% 18.98% -2.60% -72.10% 23.32% 16.88% 41.49% -45.54%
Net Income Growth
-634.40% -26.10% -24.69% -10.46% 0.00% -12.01% -70.86% 21.01% 23.23% 37.38% -46.48%
EPS Growth
-650.00% -22.73% -11.11% 33.33% 0.00% 64.42% 0.00% 0.00% 23.23% 78.48% 57.40%
Operating Cash Flow Growth
-96.32% -50.03% -91.76% 13.12% 0.00% -4.82% -28.49% 0.10% 16.24% 49.36% -66.30%
Free Cash Flow Firm Growth
0.00% -999.55% 88.83% -182.56% 14.81% 5.67% -39.72% -20.99% 40.84% 55.69% -138.30%
Invested Capital Growth
-1,933.68% 144.00% -401.65% 40.17% 71.25% 155.10% -179.84% 1,418.56% 10.48% -19.50% 54.86%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 43.96% 184.01% -1.44% -14.28% 24.63%
EBITDA Q/Q Growth
0.00% -7.28% -39.85% 16.99% 0.00% -8,185.33% -10.03% 5.87% 11.32% 15.96% -84.84%
EBIT Q/Q Growth
0.00% -7.35% -39.62% 16.92% 0.00% 0.00% -9.97% 4.07% 10.84% 15.29% -78.14%
NOPAT Q/Q Growth
0.00% -7.35% -39.62% 16.92% 0.00% 0.00% -10.57% 4.07% 10.47% 18.58% -55.47%
Net Income Q/Q Growth
0.00% 7.51% -44.76% 17.99% 0.00% 0.00% -10.45% 3.88% 14.44% 12.83% -64.38%
EPS Q/Q Growth
0.00% -8.00% -42.86% 16.67% 0.00% 0.00% 0.00% 12.94% 14.44% 4.57% -76.42%
Operating Cash Flow Q/Q Growth
-40.39% 5.06% -43.60% 19.46% 0.00% -10.77% -24.27% 20.51% 3.72% 16.86% -52.36%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 56.36% -38.94% -231.00% -511.05% -15.32% -10.01% 28.17% 30.53% -34.12%
Invested Capital Q/Q Growth
0.00% 4.17% -212.30% 40.63% 55.32% 242.11% 76.51% 178.65% 9.11% -4.41% -5.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 66.67% 98.59% 100.00% 14.22% 39.04% 40.24% 32.04%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -9,449.21% -4,270.42% -7,998.47% -177.55% -91.25% -44.58% -58.85%
Operating Margin
0.00% 0.00% 0.00% 0.00% -9,507.94% -4,328.17% -8,074.05% -181.88% -96.36% -47.77% -61.31%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -9,507.94% -4,328.17% -8,030.53% -181.88% -95.95% -48.38% -62.51%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -8,725.40% -4,335.92% -8,030.53% -186.36% -91.20% -48.38% -62.51%
Tax Burden Percent
181.37% 167.59% 96.33% 115.34% 100.00% 100.00% 100.00% 99.57% 95.04% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 91.77% 100.18% 100.00% 102.91% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30,220.00% -480.29% -175.29% -108.25% -138.60%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30,171.63% -439.87% -89.81% -70.52% -80.08%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 30,057.32% 372.32% 37.65% 39.63% 41.60%
Return on Equity (ROE)
321.97% 796.69% -2,897.59% -288.22% -1,046.05% -393.80% -162.68% -107.97% -137.63% -68.62% -97.00%
Cash Return on Invested Capital (CROIC)
0.00% -540.26% 0.00% 0.00% 0.00% -2,051.93% 0.00% -329.52% -185.24% -86.64% -181.65%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -405.00% -188.41% -130.49% -72.78% -71.73% -41.94% -57.76%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -371.67% -188.75% -130.49% -74.58% -68.17% -41.94% -57.76%
Return on Common Equity (ROCE)
321.97% 796.69% -2,897.59% -288.22% -1,046.05% -393.80% -162.68% -107.97% -137.63% -68.62% -97.00%
Return on Equity Simple (ROE_SIMPLE)
131.53% -284.20% 469.10% -112.75% -523.03% -296.58% -96.90% -183.20% -134.74% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.33 -1.81 -3.93 -5.18 -4.19 -4.30 -7.40 -5.68 -4.72 -2.76 -4.02
NOPAT Margin
0.00% 0.00% 0.00% 0.00% -6,655.56% -3,029.72% -5,651.83% -127.32% -67.45% -33.44% -42.92%
Net Nonoperating Expense Percent (NNEP)
3,908.33% 84,126.67% -141.54% -19.27% -31.35% -111.57% -48.37% -40.42% -85.48% -37.73% -58.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - -68.19% - -91.77% -38.55% -66.06%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 33.33% 1.41% 0.00% 85.78% 60.96% 59.76% 67.96%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 4,106.35% 1,807.75% 3,148.09% 87.46% 56.76% 40.79% 51.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 2,406.35% 1,072.54% 3,242.75% 38.15% 13.92% 5.20% 6.38%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 9,574.60% 4,426.76% 8,174.05% 196.10% 135.39% 88.01% 93.36%
Earnings before Interest and Taxes (EBIT)
-1.90 -2.59 -5.61 -5.18 -5.99 -6.15 -11 -8.11 -6.71 -4.00 -5.85
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.45 -2.56 -5.58 -5.14 -5.95 -6.06 -10 -7.92 -6.38 -3.68 -5.51
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 62.20 0.00 4.34 6.29 4.91 1.12 0.87 0.43 0.78 0.57
Price to Tangible Book Value (P/TBV)
0.00 62.20 0.00 4.34 6.29 4.91 1.12 2.23 0.70 0.89 1.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 104.86 71.82 92.45 0.88 0.29 0.65 0.31
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% -26.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 110.80 0.00 0.00 0.00 34.43 0.00 0.76 0.04 0.33 0.36
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 81.18 58.91 8.09 0.44 0.02 0.09 0.14
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.33 0.00 -0.48 0.00 0.00 0.00 0.00 0.12 0.09 0.04 0.18
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.05 0.02 0.16
Financial Leverage
-0.05 -0.01 -5.60 -1.99 -7.92 -1.06 -1.00 -0.85 -0.42 -0.56 -0.52
Leverage Ratio
-2.12 -5.41 12.25 2.30 2.81 2.09 1.25 1.45 2.02 1.64 1.68
Compound Leverage Factor
-2.12 -5.41 12.25 2.30 2.58 2.09 1.25 1.49 2.02 1.64 1.68
Debt to Total Capital
404.90% 0.00% -93.94% 0.00% 0.00% 0.00% 0.00% 10.48% 7.92% 3.53% 15.21%
Short-Term Debt to Total Capital
404.90% 0.00% -93.94% 0.00% 0.00% 0.00% 0.00% 3.06% 3.07% 1.49% 1.55%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.42% 4.84% 2.04% 13.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-304.90% 100.00% 193.94% 100.00% 100.00% 100.00% 100.00% 89.52% 92.08% 96.47% 84.79%
Debt to EBITDA
7.64 0.00 -0.10 0.00 0.00 0.00 0.00 -0.07 -0.06 -0.07 -0.17
Net Debt to EBITDA
1.50 0.00 0.25 0.00 0.00 0.00 0.00 0.25 0.30 1.26 0.30
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.04 -0.04 -0.15
Debt to NOPAT
-2.62 0.00 -0.14 0.00 0.00 0.00 0.00 -0.09 -0.09 -0.09 -0.23
Net Debt to NOPAT
-0.51 0.00 0.36 0.00 0.00 0.00 0.00 0.35 0.40 1.68 0.41
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 -0.05 -0.05 -0.21
Altman Z-Score
0.00 80.00 -16.18 1.47 -17.84 -14.63 -2.53 -9.31 -10.36 -7.63 -9.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.58 2.40 0.63 3.75 1.46 2.71 9.42 1.45 1.71 3.03 1.87
Quick Ratio
0.43 0.05 0.50 3.48 0.99 1.88 8.72 0.97 0.72 1.72 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.51 -4.59 -0.51 -6.21 -5.29 -4.99 -6.97 -8.43 -4.99 -2.21 -5.27
Operating Cash Flow to CapEx
-3,061.70% -5,997.22% -25,875.00% -8,992.50% -5,260.19% -35,493.75% -31,726.09% -27,000.00% -87,228.57% -44,171.43% -32,137.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.04 0.04 0.02 0.40 0.75 0.87 0.92
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 4.30 3.85 4.50 5.48 18.49 12.55
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.20 1.74 2.18
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 1.06 1.09 35.39 53.61 87.84 105.79
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 1.39 1.74 1.99
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 84.82 94.73 81.04 66.65 19.74 29.08
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.85 209.91 167.24
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 145,908.75 0.00 181.40 262.05 210.09 183.30
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -145,823.93 94.73 -100.36 -29.54 19.55 13.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1.93 0.85 -2.56 -1.53 -0.44 0.24 -0.19 2.56 2.83 2.28 3.52
Invested Capital Turnover
0.00 0.00 0.00 0.00 -0.06 -1.43 5.35 3.77 2.60 3.24 3.23
Increase / (Decrease) in Invested Capital
-1.84 2.78 -3.41 1.03 1.09 0.68 -0.44 2.75 0.27 -0.55 1.25
Enterprise Value (EV)
0.00 94 11 16 5.11 8.37 1.06 1.95 0.13 0.75 1.28
Market Capitalization
0.00 95 12 23 6.61 10 12 3.93 2.01 5.38 2.92
Book Value per Share
($0.17) $0.09 ($0.06) $0.18 $0.04 $0.29 $0.45 $0.13 $1.59 $5.48 $1.34
Tangible Book Value per Share
($0.17) $0.09 ($0.06) $0.18 $0.04 $0.29 $0.45 $0.05 $0.97 $4.78 $0.76
Total Capital
0.86 1.53 -0.59 5.29 1.05 2.08 11 5.07 5.14 7.16 6.08
Total Debt
3.47 0.00 0.56 0.00 0.00 0.00 0.00 0.53 0.41 0.25 0.93
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.25 0.15 0.83
Net Debt
0.68 -0.68 -1.41 -6.83 -1.49 -1.83 -11 -1.98 -1.89 -4.63 -1.63
Capital Expenditures (CapEx)
0.05 0.04 0.02 0.04 0.10 0.02 0.02 0.03 0.01 0.01 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.99 0.78 -2.63 -1.61 -0.89 -0.22 -0.61 -0.33 0.64 1.30 1.15
Debt-free Net Working Capital (DFNWC)
0.80 0.87 -0.76 5.02 0.58 1.56 10 2.03 2.91 6.18 3.70
Net Working Capital (NWC)
-2.67 0.87 -1.32 5.02 0.58 1.56 10 1.88 2.75 6.08 3.61
Net Nonoperating Expense (NNE)
2.11 2.52 1.48 0.79 1.30 1.85 3.12 2.63 1.66 1.23 1.83
Net Nonoperating Obligations (NNO)
0.68 -0.68 -1.41 -6.83 -1.49 -1.83 -11 -1.98 -1.91 -4.63 -1.63
Total Depreciation and Amortization (D&A)
2.35 0.02 0.03 0.03 0.04 0.08 0.04 0.19 0.33 0.31 0.34
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -1,411.11% -152.82% -464.89% -7.38% 9.19% 15.78% 12.24%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 915.87% 1,096.48% 7,888.55% 45.62% 41.55% 74.88% 39.55%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 915.87% 1,096.48% 7,888.55% 42.14% 39.29% 73.59% 38.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$660.00 ($810.00) ($900.00) ($3.00) $0.00 ($222.00) ($142.00) ($59.76) ($20.00) $0.00 ($1.87)
Adjusted Weighted Average Basic Shares Outstanding
5.11K 5.45K 9.72K 1.94M 0.00 60.73K 126.89K 138.99K 318.85K 910.76K 3.14M
Adjusted Diluted Earnings per Share
$660.00 ($810.00) ($900.00) ($3.00) $0.00 ($222.00) ($142.00) $0.00 ($20.00) ($4.39) ($1.87)
Adjusted Weighted Average Diluted Shares Outstanding
5.11K 5.45K 9.72K 1.99M 0.00 60.73K 126.89K 305.85K 318.85K 910.76K 3.14M
Adjusted Basic & Diluted Earnings per Share
$660.00 ($810.00) ($900.00) ($3.00) $0.00 $0.00 ($142.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.11K 5.45K 5.96K 0.00 0.00 27.70K 52.55K 305.85K 636.46K 2.11M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-1.33 -1.81 -3.93 -3.62 -4.19 -4.30 -7.40 -5.68 -4.25 -2.32 -3.92
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% -6,655.56% -3,029.72% -5,651.83% -127.32% -60.73% -28.09% -41.84%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -8,725.40% -4,335.92% -8,030.53% -187.17% -95.95% -48.38% -62.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for My Size

This table displays calculated financial ratios and metrics derived from My Size's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
2,981,792.00 5,091,668.00 641,498.00 1,067,131.00 1,260,131.00 2,110,748.00 3,103,076.00 3,256,859.00 3,848,979.00 3,848,979.00 4,818,164.00
DEI Adjusted Shares Outstanding
372,724.00 636,459.00 641,498.00 1,067,131.00 1,260,131.00 2,110,748.00 3,103,076.00 3,256,859.00 3,848,979.00 3,848,979.00 602,271.00
DEI Earnings Per Adjusted Shares Outstanding
-3.69 -1.76 -1.49 -1.24 -0.51 -0.49 -0.16 -0.41 -0.74 -0.39 -2.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.48% 314.44% 53.41% -14.70% -48.59% -50.44% 1.36% 39.86% 127.15% 61.87% 53.04%
EBITDA Growth
40.90% 63.75% 33.93% -12.52% 51.40% -9.23% 59.41% -5.04% -341.00% -28.00% -316.24%
EBIT Growth
39.61% 61.98% 36.29% -19.05% 50.21% -4.33% 53.32% -2.69% -320.56% -39.25% -289.33%
NOPAT Growth
33.14% 57.02% 43.57% -18.19% 56.60% 1.03% 33.18% -3.83% -296.81% -32.64% -193.86%
Net Income Growth
45.25% 61.72% 25.33% -14.84% 45.13% -4.33% 53.32% -2.69% -320.56% -39.25% -289.33%
EPS Growth
45.25% 61.72% 69.81% 64.49% 83.56% 72.87% 88.28% 68.00% -28.17% 39.22% -121.21%
Operating Cash Flow Growth
16.48% 38.74% 50.34% 64.80% 52.42% 10.52% -57.51% -11.86% -310.54% -63.17% 102.41%
Free Cash Flow Firm Growth
68.73% 41.60% 59.51% 71.20% 104.92% 103.49% 37.56% -225.36% -4,753.82% -4,625.76% 20.38%
Invested Capital Growth
10.48% 39.49% 18.34% -8.11% -19.50% -24.05% 8.79% 56.39% 54.86% 66.64% -20.26%
Revenue Q/Q Growth
31.26% 5.44% -33.68% -7.07% -20.88% 1.65% 35.63% 28.22% 28.50% -27.56% 28.24%
EBITDA Q/Q Growth
-35.19% 31.47% -2.58% -18.41% 41.61% -54.01% 61.89% -206.44% -145.16% 55.30% -23.94%
EBIT Q/Q Growth
-31.50% 29.25% 5.12% -34.85% 45.00% -48.25% 57.55% -196.67% -125.24% 50.91% -18.70%
NOPAT Q/Q Growth
-43.89% 32.64% 18.11% -48.92% 47.17% -53.62% 44.72% -131.40% -101.92% 48.65% -22.48%
Net Income Q/Q Growth
-15.11% 22.03% 5.12% -34.85% 45.00% -48.25% 57.55% -196.67% -125.24% 50.91% -18.70%
EPS Q/Q Growth
-15.11% 22.03% 31.91% 2.34% 43.20% 28.17% 70.59% -166.67% -127.50% 65.93% -841.94%
Operating Cash Flow Q/Q Growth
5.83% -18.48% 53.49% 32.17% -27.29% -122.85% 18.14% 51.83% -367.20% 11.43% 101.21%
Free Cash Flow Firm Q/Q Growth
43.53% -22.57% 36.03% 34.97% 109.66% -13.24% -1,246.10% -238.83% -38.12% 15.62% 79.84%
Invested Capital Q/Q Growth
9.11% 17.87% -9.16% -21.35% -4.41% 11.21% 30.12% 13.06% -5.35% 19.67% -37.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.63% 40.08% 49.72% 43.01% 24.19% 28.40% 56.03% 39.23% 13.53% 39.26% 31.69%
EBITDA Margin
-48.06% -31.23% -48.31% -61.56% -45.43% -68.83% -19.34% -46.23% -88.20% -54.43% -52.61%
Operating Margin
-56.18% -35.89% -44.32% -71.02% -47.42% -71.67% -29.21% -52.72% -82.84% -58.73% -56.09%
EBIT Margin
-50.74% -34.05% -48.71% -70.69% -49.14% -71.67% -22.43% -51.91% -90.98% -61.65% -57.07%
Profit (Net Income) Margin
-46.04% -34.05% -48.71% -70.69% -49.14% -71.67% -22.43% -51.91% -90.98% -61.65% -57.07%
Tax Burden Percent
90.74% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-102.21% -81.36% -110.56% -192.69% -107.47% -115.59% -43.88% -90.87% -187.28% -125.26% -150.51%
ROIC Less NNEP Spread (ROIC-NNEP)
-92.43% -61.60% -90.81% -178.45% -100.38% -99.37% -42.71% -77.21% -152.48% -94.86% -122.07%
Return on Net Nonoperating Assets (RNNOA)
38.75% 19.74% 35.27% 93.09% 56.40% 39.83% 22.13% 37.13% 79.21% 30.75% 48.07%
Return on Equity (ROE)
-63.45% -61.62% -75.29% -99.60% -51.06% -75.76% -21.76% -53.74% -108.06% -94.51% -102.44%
Cash Return on Invested Capital (CROIC)
-185.24% -163.21% -133.23% -128.00% -86.64% -66.61% -89.12% -128.69% -181.65% -176.29% -148.33%
Operating Return on Assets (OROA)
-37.93% -41.66% -63.33% -74.68% -42.60% -62.76% -17.02% -41.73% -84.07% -73.51% -79.19%
Return on Assets (ROA)
-34.42% -41.66% -63.33% -74.68% -42.60% -62.76% -17.02% -41.73% -84.07% -73.51% -79.19%
Return on Common Equity (ROCE)
-63.45% -61.62% -75.29% -99.60% -51.06% -75.76% -21.76% -53.74% -108.06% -94.51% -102.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% -126.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.11 -0.75 -0.61 -0.91 -0.48 -0.74 -0.41 -0.95 -1.92 -0.98 -1.21
NOPAT Margin
-39.33% -25.12% -31.02% -49.71% -33.20% -50.17% -20.45% -36.91% -57.99% -41.11% -39.26%
Net Nonoperating Expense Percent (NNEP)
-9.78% -19.76% -19.75% -14.24% -7.09% -16.22% -1.17% -13.65% -34.79% -30.40% -28.44%
Return On Investment Capital (ROIC_SIMPLE)
-21.65% -16.47% -9.73% -19.21% -6.74% -11.89% -5.41% -11.53% -31.51% -19.19% -36.22%
Cost of Revenue to Revenue
55.37% 59.92% 50.28% 56.99% 75.81% 71.60% 43.97% 60.77% 86.48% 60.74% 68.31%
SG&A Expenses to Revenue
26.89% 34.62% 45.43% 34.80% 54.71% 56.19% 45.06% 38.88% 62.09% 50.84% 38.60%
R&D to Revenue
5.76% 4.42% 6.62% 4.84% 5.29% 5.54% 7.08% 5.09% 7.32% 9.98% 12.22%
Operating Expenses to Revenue
100.81% 75.97% 94.04% 114.03% 71.62% 100.07% 85.24% 91.95% 96.37% 98.00% 87.79%
Earnings before Interest and Taxes (EBIT)
-1.44 -1.02 -0.96 -1.30 -0.72 -1.06 -0.45 -1.34 -3.01 -1.48 -1.75
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.36 -0.93 -0.96 -1.13 -0.66 -1.02 -0.39 -1.19 -2.92 -1.30 -1.62
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.43 0.34 0.30 0.40 0.78 0.50 0.51 0.53 0.57 0.56 0.92
Price to Tangible Book Value (P/TBV)
0.70 0.63 0.42 0.51 0.89 0.58 0.62 0.80 1.00 1.19 6.55
Price to Revenue (P/Rev)
0.29 0.14 0.17 0.19 0.65 0.45 0.56 0.52 0.31 0.22 0.19
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.04 0.26 0.00 0.00 0.33 0.00 0.00 0.08 0.36 0.59 0.93
Enterprise Value to Revenue (EV/Rev)
0.02 0.09 0.00 0.00 0.09 0.00 0.00 0.04 0.14 0.24 0.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.09 0.21 0.11 0.07 0.04 0.03 0.02 0.13 0.18 0.30 0.42
Long-Term Debt to Equity
0.05 0.06 0.03 0.04 0.02 0.02 0.01 0.11 0.16 0.20 0.33
Financial Leverage
-0.42 -0.32 -0.39 -0.52 -0.56 -0.40 -0.52 -0.48 -0.52 -0.32 -0.39
Leverage Ratio
2.02 1.80 1.68 1.76 1.64 1.58 1.36 1.59 1.68 1.73 1.67
Compound Leverage Factor
2.02 1.80 1.68 1.76 1.64 1.58 1.36 1.59 1.68 1.73 1.67
Debt to Total Capital
7.92% 17.57% 9.76% 6.31% 3.53% 3.37% 2.29% 11.34% 15.21% 22.91% 29.48%
Short-Term Debt to Total Capital
3.07% 12.78% 6.70% 2.59% 1.49% 1.23% 1.05% 1.23% 1.55% 7.55% 6.19%
Long-Term Debt to Total Capital
4.84% 4.79% 3.06% 3.72% 2.04% 2.13% 1.24% 10.11% 13.66% 15.37% 23.29%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.08% 82.43% 90.24% 93.69% 96.47% 96.63% 97.71% 88.66% 84.79% 77.09% 70.52%
Debt to EBITDA
-0.06 -0.17 -0.14 -0.07 -0.07 -0.06 -0.06 -0.31 -0.17 -0.20 -0.14
Net Debt to EBITDA
0.30 0.09 0.63 0.47 1.26 0.93 1.41 1.20 0.30 -0.05 -0.04
Long-Term Debt to EBITDA
-0.04 -0.05 -0.05 -0.04 -0.04 -0.04 -0.03 -0.28 -0.15 -0.14 -0.11
Debt to NOPAT
-0.09 -0.21 -0.19 -0.09 -0.09 -0.08 -0.07 -0.36 -0.23 -0.28 -0.19
Net Debt to NOPAT
0.40 0.11 0.82 0.61 1.68 1.27 1.62 1.38 0.41 -0.06 -0.05
Long-Term Debt to NOPAT
-0.05 -0.06 -0.06 -0.05 -0.05 -0.05 -0.04 -0.32 -0.21 -0.19 -0.15
Altman Z-Score
-8.42 -11.27 -8.91 -10.79 -6.55 -8.64 -7.06 -6.62 -8.85 -10.46 -14.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.71 1.76 2.94 2.49 3.03 3.02 3.89 2.73 1.87 1.69 1.29
Quick Ratio
0.72 0.57 1.67 1.13 1.72 1.63 2.17 1.50 0.85 0.42 0.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.38 -1.69 -1.08 -0.70 0.07 0.06 -0.68 -2.29 -3.16 -2.67 -0.54
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -8,128.57% 0.00% 0.00% 0.00% 0.00% -4,497.83% 2,500.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.75 1.22 1.30 1.06 0.87 0.88 0.76 0.80 0.92 1.19 1.39
Accounts Receivable Turnover
5.48 13.10 18.37 18.94 18.49 14.37 18.65 18.04 12.55 14.43 17.12
Inventory Turnover
2.20 3.74 3.62 2.33 1.74 1.81 1.74 1.65 2.18 2.28 3.28
Fixed Asset Turnover
53.61 84.18 83.96 108.22 87.84 76.73 72.12 108.87 105.79 123.82 128.88
Accounts Payable Turnover
1.39 2.55 2.71 1.91 1.74 1.91 2.51 1.83 1.99 2.51 3.62
Days Sales Outstanding (DSO)
66.65 27.87 19.87 19.27 19.74 25.41 19.57 20.24 29.08 25.29 21.32
Days Inventory Outstanding (DIO)
165.85 97.72 100.89 156.64 209.91 201.38 209.35 221.16 167.24 159.76 111.30
Days Payable Outstanding (DPO)
262.05 143.37 134.72 191.02 210.09 191.48 145.62 199.89 183.30 145.69 100.70
Cash Conversion Cycle (CCC)
-29.54 -17.78 -13.97 -15.11 19.55 35.30 83.30 41.51 13.02 39.36 31.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.83 3.33 3.03 2.38 2.28 2.53 3.29 3.72 3.52 4.22 2.63
Invested Capital Turnover
2.60 3.24 3.56 3.88 3.24 2.30 2.15 2.46 3.23 3.05 3.83
Increase / (Decrease) in Invested Capital
0.27 0.94 0.47 -0.21 -0.55 -0.80 0.27 1.34 1.25 1.69 -0.67
Enterprise Value (EV)
0.13 0.85 -0.98 -0.29 0.75 -0.48 -0.34 0.30 1.28 2.49 2.44
Market Capitalization
2.01 1.27 1.69 1.79 5.38 3.02 3.79 3.88 2.92 2.22 2.17
Book Value per Share
$1.59 $1.26 $8.88 $4.18 $5.48 $2.86 $2.39 $2.24 $1.34 $1.03 $0.49
Tangible Book Value per Share
$0.97 $0.68 $6.30 $3.26 $4.78 $2.46 $1.96 $1.49 $0.76 $0.49 $0.07
Total Capital
5.14 4.55 6.31 4.76 7.16 6.24 7.59 8.23 6.08 5.13 3.33
Total Debt
0.41 0.80 0.62 0.30 0.25 0.21 0.17 0.93 0.93 1.18 0.98
Total Long-Term Debt
0.25 0.22 0.19 0.18 0.15 0.13 0.09 0.83 0.83 0.79 0.78
Net Debt
-1.89 -0.42 -2.67 -2.08 -4.63 -3.50 -4.12 -3.57 -1.63 0.26 0.27
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.05 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.64 1.43 1.24 1.32 1.30 1.60 2.05 1.36 1.15 2.00 0.46
Debt-free Net Working Capital (DFNWC)
2.91 2.64 4.52 3.69 6.18 5.29 6.33 5.86 3.70 2.91 1.17
Net Working Capital (NWC)
2.75 2.06 4.10 3.56 6.08 5.22 6.25 5.75 3.61 2.53 0.96
Net Nonoperating Expense (NNE)
0.19 0.27 0.35 0.39 0.23 0.32 0.04 0.39 1.09 0.49 0.55
Net Nonoperating Obligations (NNO)
-1.91 -0.42 -2.67 -2.08 -4.63 -3.50 -4.12 -3.57 -1.63 0.26 0.28
Total Depreciation and Amortization (D&A)
0.08 0.08 0.01 0.17 0.05 0.04 0.06 0.15 0.09 0.17 0.14
Debt-free, Cash-free Net Working Capital to Revenue
9.19% 15.40% 12.49% 13.66% 15.78% 23.68% 30.24% 18.13% 12.24% 19.49% 4.02%
Debt-free Net Working Capital to Revenue
41.55% 28.48% 45.41% 38.28% 74.88% 78.41% 93.41% 77.94% 39.55% 28.34% 10.29%
Net Working Capital to Revenue
39.29% 22.19% 41.16% 37.00% 73.59% 77.27% 92.23% 76.60% 38.55% 24.58% 8.47%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($34.56) ($1.88) ($1.28) ($1.25) ($0.71) ($0.51) ($0.15) ($0.40) ($0.91) ($0.31) ($23.36)
Adjusted Weighted Average Basic Shares Outstanding
39.86K 539.04K 755.60K 1.04M 910.76K 2.09M 3.09M 3.31M 3.14M 4.79M 75.07K
Adjusted Diluted Earnings per Share
($34.56) ($1.88) ($1.28) ($1.25) ($0.71) ($0.51) ($0.15) ($0.40) ($0.91) ($0.31) ($23.36)
Adjusted Weighted Average Diluted Shares Outstanding
39.86K 539.04K 755.60K 1.04M 910.76K 2.09M 3.09M 3.31M 3.14M 4.79M 75.07K
Adjusted Basic & Diluted Earnings per Share
($34.56) $0.00 $0.00 $0.00 ($0.71) $0.00 $0.00 $0.00 ($0.91) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
636.46K 641.50K 1.07M 1.26M 2.11M 3.10M 3.26M 3.85M 0.00 4.82M 91.06K
Normalized Net Operating Profit after Tax (NOPAT)
-1.11 -0.75 -0.61 -0.47 -0.48 -0.74 -0.31 -0.95 -1.92 -0.98 -1.21
Normalized NOPAT Margin
-39.33% -25.12% -31.02% -25.69% -33.20% -50.17% -15.42% -36.91% -57.99% -41.11% -39.26%
Pre Tax Income Margin
-50.74% -34.05% -48.71% -70.69% -49.14% -71.67% -22.43% -51.91% -90.98% -61.65% -57.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

My Size’s latest results show strong year-over-year revenue growth but continued financial strain. In Q1 2026, revenue rose to $2.39 million from $1.48 million in Q1 2025, a 61.9% increase. However, the company remained deeply unprofitable and continued to consume cash, leaving investors dependent on additional financing and improved operating performance.

  • Revenue momentum improved: Q1 2026 revenue increased 61.9% year over year. Revenue also exceeded Q3 2025’s $2.57 million on a sequentially comparable basis, although it declined from Q4 2025’s $3.31 million.
  • Gross margin recovered: Gross profit was $940,000 in Q1 2026, representing a 39.3% gross margin compared with 28.4% in Q1 2025 and 13.5% in Q4 2025. This suggests the company’s product mix or pricing improved from the second half of 2025.
  • Operating expenses declined sequentially: Total operating expenses fell to $2.35 million in Q1 2026 from $3.19 million in Q4 2025, led by a substantial reduction in SG&A expense. Marketing expense was broadly stable at $890,000.
  • Current assets continue to exceed current liabilities: At March 31, 2026, current assets totaled $6.19 million versus current liabilities of $3.67 million. Including restricted cash, the company had approximately $910,000 of cash and restricted cash.
  • Debt financing increased liquidity in the quarter: My Size issued $400,000 of debt and repaid $137,000, producing $263,000 of net debt financing. This helped partially offset operating cash burn but increased the company’s reliance on creditors.
  • Amortization and other noncash adjustments reduced the difference between accounting and cash losses: Q1 2026 included $173,000 of depreciation and amortization and $47,000 of other noncash adjustments. These items helped operating cash flow compare somewhat favorably with the reported net loss, although cash usage remained substantial.
  • Losses remain significant: My Size reported a $1.48 million net loss in Q1 2026, or a $1.48 million loss attributable to common shareholders after adjustments. The company has reported losses in each of the provided quarters.
  • Operating cash flow deteriorated year over year: Cash flow from operating activities was negative $2.07 million in Q1 2026, compared with negative $1.27 million in Q1 2025. The quarterly burn rate was also elevated relative to the negative $500,000 recorded in Q3 2025.
  • Cash reserves have fallen sharply: Cash and equivalents declined to $654,000 at March 31, 2026, from $4.49 million at September 30, 2025. The company reported a $1.65 million quarterly decrease in cash despite $453,000 of financing inflows.
  • Liquidity depends heavily on working-capital management and external funding: Inventory reached $3.41 million, while accounts payable totaled $2.97 million. In addition, total debt rose to approximately $1.18 million from $933,000 at September 30, 2025, and weighted average basic shares increased to 4.79 million from 2.09 million in Q1 2025, highlighting both financing risk and potential dilution.

The key question for investors is whether the improved gross margin and year-over-year revenue growth can continue long enough to offset the company’s operating cost base. Q1 2026 operating expenses still exceeded gross profit by approximately $1.41 million, resulting in a $1.41 million operating loss before other expenses.

Overall, the statements present a mixed picture: revenue and gross-margin trends are encouraging, but persistent losses, negative operating cash flow, declining cash balances, rising debt and share-count expansion remain substantial risks. My Size may need additional capital unless it can materially improve profitability and cash generation in upcoming quarters.

08/13/26 08:53 PM ETAI Generated. May Contain Errors.

My Size Financials - Frequently Asked Questions

According to the most recent income statement we have on file, My Size's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

My Size's net income appears to be on an upward trend, with a most recent value of -$5.85 million in 2025, rising from -$468 thousand in 2014. The previous period was -$4.00 million in 2024. Find out what analysts predict for My Size in the coming months.

My Size's total operating income in 2025 was -$5.74 million, based on the following breakdown:
  • Total Gross Profit: $3 million
  • Total Operating Expenses: $8.74 million

Over the last 10 years, My Size's total revenue changed from $0.00 in 2014 to $9.36 million in 2025, a change of 936,200,000.0%.

My Size's total liabilities were at $5.05 million at the end of 2025, a 60.2% increase from 2024, and a 1,576.7% increase since 2014.

In the past 10 years, My Size's cash and equivalents has ranged from $34 thousand in 2016 to $10.67 million in 2021, and is currently $2.30 million as of their latest financial filing in 2025.

Over the last 10 years, My Size's book value per share changed from -0.17 in 2015 to 1.34 in 2025, a change of -885.3%.



Financial statements for NASDAQ:MYSZ last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners