Free Trial
Your Portfolio Deserves Better! MarketBeat All Access for Just $149
Upgrade Now
Claim MarketBeat All Access Sale Promotion

Next Technology (NXTT) Financials

Next Technology logo
$1.44 +0.01 (+0.70%)
Closing price 05/19/2026 04:00 PM Eastern
Extended Trading
$1.44 +0.01 (+0.35%)
As of 05/19/2026 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Next Technology

Annual Income Statements for Next Technology

This table shows Next Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.42 2.68 5.18 -9.16 -9.93 35
Consolidated Net Income / (Loss)
-0.42 2.68 5.18 -9.16 -9.93 35
Net Income / (Loss) Continuing Operations
-0.42 2.68 5.18 -6.79 3.02 22
Total Pre-Tax Income
-0.42 3.84 6.30 -6.79 3.15 30
Total Operating Income
-0.42 3.75 5.99 -6.79 -1.24 -0.02
Total Gross Profit
0.00 5.66 12 0.00 1.43 1.07
Total Revenue
0.00 6.27 14 0.00 2.50 1.80
Operating Revenue
0.00 6.27 14 0.00 2.50 1.80
Total Cost of Revenue
0.00 0.62 2.68 0.00 1.07 0.73
Operating Cost of Revenue
- 0.62 2.68 0.00 1.07 0.73
Total Operating Expenses
0.42 1.90 5.71 6.79 2.67 1.09
Selling, General & Admin Expense
0.42 1.90 5.71 6.79 2.67 1.09
Total Other Income / (Expense), net
0.00 0.08 0.30 0.00 4.39 43
Other Income / (Expense), net
- 0.08 0.30 0.00 4.39 43
Income Tax Expense
0.00 1.16 1.12 0.00 0.13 8.23
Net Income / (Loss) Discontinued Operations
- - - -2.37 -13 0.01
Basic Earnings per Share
$0.00 $0.01 $0.02 ($7.50) - $3.70
Weighted Average Basic Shares Outstanding
101.74M 304.17M 305.45M 1.21M 1.54M 5.78M
Weighted Average Diluted Shares Outstanding
101.74M 304.17M - - 1.54M 5.78M
Weighted Average Basic & Diluted Shares Outstanding
100.02M 304.17M - - - 436.27M

Quarterly Income Statements for Next Technology

This table shows Next Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-6.29 -1.50 -0.94 -1.21 -13 5.34 20 -6.93 1.38 21 193
Consolidated Net Income / (Loss)
-6.29 -1.50 -0.17 -0.14 -13 3.49 20 -6.93 1.38 21 193
Net Income / (Loss) Continuing Operations
-6.29 -0.64 -0.17 -0.14 -13 17 20 -6.93 1.37 7.55 193
Total Pre-Tax Income
-6.29 -0.77 -0.17 -0.14 -13 17 24 -8.77 1.74 13 245
Total Operating Income
-6.32 -0.68 -0.17 -0.14 0.99 -1.93 -0.33 -0.34 -0.57 1.23 -0.45
Total Gross Profit
0.00 -2.82 0.00 0.00 1.23 0.20 0.00 0.00 0.00 1.07 0.00
Total Revenue
0.00 -3.59 0.00 0.00 1.50 1.00 0.00 0.00 0.00 1.80 0.00
Operating Revenue
0.00 -3.59 0.00 0.00 1.50 1.00 0.00 - 0.00 - 0.00
Total Cost of Revenue
0.00 -0.77 0.00 0.00 0.27 0.80 0.00 0.00 0.00 0.73 0.00
Operating Cost of Revenue
0.00 -0.77 0.00 0.00 0.27 0.80 0.00 0.00 0.00 0.73 0.00
Total Operating Expenses
6.32 -2.14 0.17 0.14 0.23 2.13 0.33 0.34 0.57 -0.16 0.90
Selling, General & Admin Expense
6.32 -2.14 0.17 0.14 0.23 2.13 0.33 0.34 0.57 -0.16 0.45
Other Operating Expenses / (Income)
- - - - - - - - - - 0.45
Total Other Income / (Expense), net
0.02 -0.09 0.00 0.00 -14 19 24 -8.42 2.30 25 245
Other Income / (Expense), net
0.02 -0.09 0.00 0.00 -14 19 24 -8.42 2.30 25 245
Income Tax Expense
0.00 -0.13 0.00 0.00 0.00 0.13 4.14 -1.84 0.36 5.57 51
Net Income / (Loss) Discontinued Operations
0.00 -0.86 - - 0.30 - 0.00 - 0.01 - 0.00
Basic Earnings per Share
($0.04) ($1.24) - - - $3.46 - ($0.99) - $3.63 $1.98
Weighted Average Basic Shares Outstanding
192.77M 1.21M 1.05M 1.05M 1.42M 1.54M 2.63M 6.98M 6.98M 5.78M 97.60M
Diluted Earnings per Share
($0.04) ($1.24) - - - $3.46 $0.00 - - $3.63 $1.98
Weighted Average Diluted Shares Outstanding
192.77M 0.00 1.05M 1.05M 1.42M 1.54M 2.63M 6.98M 6.98M 5.78M 97.60M
Weighted Average Basic & Diluted Shares Outstanding
192.77M 0.00 - 1.05M 2.63M 0.00 - 6.98M 6.98M 436.27M 436.27M

Annual Cash Flow Statements for Next Technology

This table details how cash moves in and out of Next Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1.95 11 10 0.65 0.00
Net Cash From Operating Activities
1.16 -3.75 -38 20 0.00
Net Cash From Continuing Operating Activities
7.25 14 -8.80 -13 0.00
Net Income / (Loss) Continuing Operations
2.68 5.18 0.00 3.02 22
Non-Cash Adjustments To Reconcile Net Income
0.25 -0.42 0.00 -17 -30
Changes in Operating Assets and Liabilities, net
4.31 8.99 -0.04 1.53 8.07
Net Cash From Discontinued Operating Activities
- - -29 33 0.00
Net Cash From Investing Activities
0.00 -1.03 0.00 -33 0.00
Net Cash From Continuing Investing Activities
0.00 0.19 0.00 -37 0.00
Acquisitions
- - 0.00 -25 0.00
Other Investing Activities, net
- 0.61 - -12 0.00
Net Cash From Discontinued Investing Activities
- - 0.00 4.50 0.00
Net Cash From Financing Activities
-3.68 0.69 40 13 0.00
Net Cash From Continuing Financing Activities
-3.68 -3.33 40 13 0.00
Repayment of Debt
-1.56 0.69 - 0.44 0.00
Issuance of Common Equity
0.84 0.00 39 13 0.00
Net Cash From Discontinued Financing Activities
- - 0.00 0.00 0.00
Cash Interest Paid
0.00 0.00 0.00 0.00 0.00
Cash Income Taxes Paid
1.16 0.48 0.00 0.00 0.00

Quarterly Cash Flow Statements for Next Technology

This table details how cash moves in and out of Next Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-5.96 11 -0.02 -0.00 1.41 -0.75 0.00 - - - 0.00
Net Cash From Operating Activities
-46 3.00 -0.51 -0.14 22 -0.79 0.00 0.00 -0.08 0.08 0.00
Net Cash From Continuing Operating Activities
-46 32 -0.94 -1.21 -9.73 -0.82 0.00 0.00 -0.08 0.08 0.00
Net Income / (Loss) Continuing Operations
-6.94 6.80 -0.94 -1.21 -12 17 20 -6.93 1.37 7.55 193
Consolidated Net Income / (Loss)
-6.94 - -0.17 -0.14 -13 - 20 -6.93 1.37 - 193
Net Income / (Loss) Discontinued Operations
- - 0.78 1.08 - - 0.00 - - - 0.00
Non-Cash Adjustments To Reconcile Net Income
-33 34 0.00 - 1.51 -19 -24 8.47 -2.29 -12 -246
Changes in Operating Assets and Liabilities, net
-6.04 0.01 0.00 - 0.32 1.21 4.43 -1.54 0.83 4.34 53
Net Cash From Discontinued Operating Activities
- - - - - 0.03 0.00 - - - 0.00
Net Cash From Investing Activities
0.47 -0.43 0.00 - -37 4.50 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
0.47 -0.43 0.00 - -37 - 0.00 - - - 0.00
Net Cash From Discontinued Investing Activities
- - - - - - 0.00 - - - 0.00
Net Cash From Financing Activities
41 -1.74 0.19 0.13 17 -4.15 0.00 -0.00 0.08 -0.08 0.00
Net Cash From Continuing Financing Activities
41 -1.74 0.19 0.13 12 0.35 0.00 -0.00 0.08 -0.08 0.00
Net Cash From Discontinued Financing Activities
- - - - - -4.50 0.00 - - - 0.00
Cash Interest Paid
- - 0.00 - - - 0.00 - - - 0.00
Cash Income Taxes Paid
- - 0.00 - - - 0.00 - - - 0.00

Annual Balance Sheets for Next Technology

This table presents Next Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
6.59 14 19 47 49 93
Total Current Assets
6.59 10 16 47 49 93
Cash & Equivalents
6.59 4.64 0.62 0.02 0.67 0.67
Accounts Receivable
0.00 2.62 5.66 5.81 1.00 1.80
Prepaid Expenses
0.00 0.06 2.76 0.05 12 12
Other Current Assets
- 3.10 7.40 - 35 78
Plant, Property, & Equipment, net
0.00 0.00 0.40 0.00 0.00 0.00
Total Noncurrent Assets
0.00 3.13 2.64 0.00 0.00 0.00
Long-Term Investments
- - - - 0.00 0.00
Total Liabilities & Shareholders' Equity
6.59 14 19 47 49 93
Total Liabilities
1.79 4.65 4.94 4.82 4.22 11
Total Current Liabilities
1.79 2.18 3.00 4.82 4.22 3.05
Short-Term Debt
- - - - 1.60 1.22
Accounts Payable
1.75 0.42 0.06 0.00 0.80 0.73
Current Deferred & Payable Income Tax Liabilities
- - 0.71 0.00 0.13 0.13
Other Current Liabilities
0.00 1.49 2.01 1.27 1.69 0.97
Total Noncurrent Liabilities
0.00 2.47 1.94 0.00 0.00 8.23
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - 0.00 8.23
Total Equity & Noncontrolling Interests
4.80 8.89 15 42 45 82
Total Preferred & Common Equity
4.80 8.89 15 42 45 82
Total Common Equity
4.80 8.89 15 42 45 82
Common Stock
0.22 6.06 6.20 44 56 72
Retained Earnings
-0.42 2.26 7.43 -1.71 -12 9.91

Quarterly Balance Sheets for Next Technology

This table presents Next Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
19 46 43 42 41 73 78 79 484
Total Current Assets
16 45 31 31 41 73 65 66 484
Cash & Equivalents
7.15 20 20 20 1.42 0.67 0.67 0.67 0.67
Accounts Receivable
1.22 4.99 6.72 0.29 0.13 1.13 1.13 0.21 1.44
Prepaid Expenses
4.19 15 3.14 2.48 12 12 12 12 0.00
Other Current Assets
0.06 2.58 0.36 0.98 28 - 51 53 482
Plant, Property, & Equipment, net
1.00 1.14 0.84 0.74 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
2.22 0.27 11 11 0.00 59 13 13 0.00
Long-Term Investments
- - - - - - 13 13 0.00
Total Liabilities & Shareholders' Equity
19 46 43 42 41 73 78 79 484
Total Liabilities
4.92 4.04 3.68 3.54 2.12 8.82 5.35 5.36 63
Total Current Liabilities
3.42 4.04 3.68 3.54 2.12 4.68 3.05 2.69 3.14
Short-Term Debt
- - - - - - - - 2.06
Accounts Payable
1.57 2.26 0.23 0.21 0.12 0.92 0.92 1.08 0.73
Current Deferred & Payable Income Tax Liabilities
- 0.18 0.09 - - 0.13 0.13 0.13 0.13
Other Current Liabilities
1.74 1.48 2.99 3.07 1.72 3.62 2.36 1.48 0.22
Total Noncurrent Liabilities
1.50 0.00 0.00 0.00 0.00 4.14 0.00 2.67 60
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - 4.14 - 2.67 60
Total Equity & Noncontrolling Interests
14 42 40 39 39 64 73 74 421
Total Preferred & Common Equity
14 42 40 39 39 64 73 74 421
Total Common Equity
14 42 40 39 39 64 73 74 421
Common Stock
6.20 44 44 44 56 56 72 72 218
Retained Earnings
7.55 -1.11 -3.94 -3.92 -17 7.91 0.98 2.36 203

Annual Metrics And Ratios for Next Technology

This table displays calculated financial ratios and metrics derived from Next Technology's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 129.31% -100.00% 0.00% -28.00%
EBITDA Growth
0.00% 1,022.19% 64.55% -207.26% 146.38% 1,270.22%
EBIT Growth
0.00% 1,019.39% 64.11% -207.87% 146.38% 1,270.22%
NOPAT Growth
0.00% 995.74% 88.22% -196.54% 75.06% 98.97%
Net Income Growth
0.00% 740.87% 93.48% -276.97% -8.36% 452.08%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 0.00% -422.92% -907.18% 153.45% -100.00%
Free Cash Flow Firm Growth
0.00% 0.00% -40.93% 271.51% -664.02% 20.17%
Invested Capital Growth
0.00% 346.92% 227.11% -92.53% 4,291.69% 80.06%
Revenue Q/Q Growth
0.00% 0.00% -1.80% -100.00% 219.59% 58.83%
EBITDA Q/Q Growth
0.00% 0.00% -2.00% -65.52% 121.75% -1.15%
EBIT Q/Q Growth
0.00% 0.00% -2.26% -65.52% 121.75% -1.15%
NOPAT Q/Q Growth
0.00% 0.00% -6.06% -60.05% -14,370.05% -100.19%
Net Income Q/Q Growth
0.00% 0.00% -22.51% -17.48% 33.45% 99.79%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 29.05% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -1,425.06% 10.21% -15.78% 100.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 161.38% -184.80% -132.25%
Invested Capital Q/Q Growth
0.00% 0.00% 20.63% -95.23% 20.51% 36.94%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 90.18% 81.35% 0.00% 57.17% 59.44%
EBITDA Margin
0.00% 61.38% 44.04% 0.00% 126.04% 2,398.54%
Operating Margin
0.00% 59.87% 41.68% 0.00% -49.48% -0.93%
EBIT Margin
0.00% 61.19% 43.79% 0.00% 126.04% 2,398.54%
Profit (Net Income) Margin
0.00% 42.65% 35.99% 0.00% -397.02% 1,941.42%
Tax Burden Percent
100.00% 69.71% 82.18% 134.82% -315.01% 117.35%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 68.97%
Effective Tax Rate
0.00% 30.29% 17.82% 0.00% 4.14% 27.65%
Return on Invested Capital (ROIC)
0.00% 206.83% 54.23% 0.00% -5.08% -0.02%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 205.80% 44.74% 0.00% 38.91% 4,709.48%
Return on Net Nonoperating Assets (RNNOA)
0.00% -167.78% -10.04% 0.00% -17.89% 55.34%
Return on Equity (ROE)
-8.69% 39.06% 44.19% -32.57% -22.97% 55.32%
Cash Return on Invested Capital (CROIC)
0.00% -78.96% -52.11% 108.59% -196.18% -57.19%
Operating Return on Assets (OROA)
0.00% 38.12% 38.15% 0.00% 6.60% 60.87%
Return on Assets (ROA)
0.00% 26.57% 31.36% 0.00% -20.80% 49.27%
Return on Common Equity (ROCE)
-8.69% 39.06% 44.19% -32.57% -22.97% 55.32%
Return on Equity Simple (ROE_SIMPLE)
-8.69% 30.08% 35.62% -21.96% -22.20% 42.81%
Net Operating Profit after Tax (NOPAT)
-0.29 2.62 4.93 -4.76 -1.19 -0.01
NOPAT Margin
0.00% 41.73% 34.25% 0.00% -47.44% -0.68%
Net Nonoperating Expense Percent (NNEP)
-1.92% 1.04% 9.49% -21.33% -43.99% -4,709.49%
Return On Investment Capital (ROIC_SIMPLE)
-6.08% - - - -2.56% -0.01%
Cost of Revenue to Revenue
0.00% 9.82% 18.65% 0.00% 42.83% 40.56%
SG&A Expenses to Revenue
0.00% 30.32% 39.67% 0.00% 106.65% 60.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 30.32% 39.67% 0.00% 106.65% 60.38%
Earnings before Interest and Taxes (EBIT)
-0.42 3.84 6.30 -6.79 3.15 43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.42 3.85 6.33 -6.79 3.15 43
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.13 0.17
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.13 0.17
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 2.37 7.83
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 247.97%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.15 0.18
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 2.75 8.14
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 2.18 0.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 2.18 0.34
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.34 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.04 0.02
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.36 -0.82 -0.22 -0.73 -0.46 0.01
Leverage Ratio
1.37 1.47 1.41 1.17 1.10 1.12
Compound Leverage Factor
1.37 1.47 1.41 1.17 1.10 0.77
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.46% 1.47%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.46% 1.47%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 96.54% 98.53%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.51 0.03
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.30 0.01
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -1.35 -100.46
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -0.79 -45.48
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 1.87 3.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
3.69 4.78 5.48 9.66 11.59 30.43
Quick Ratio
3.69 3.33 2.09 1.21 0.40 0.81
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -3.36 -4.73 8.12 -46 -37
Operating Cash Flow to CapEx
0.00% 0.00% -899.85% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.62 0.87 0.00 0.05 0.03
Accounts Receivable Turnover
0.00 0.00 3.48 0.00 0.73 1.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.57 11.02 0.00 0.00 0.95
Days Sales Outstanding (DSO)
0.00 0.00 104.98 0.00 496.80 283.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 646.05 33.13 0.00 0.00 382.50
Cash Conversion Cycle (CCC)
0.00 -646.05 71.86 0.00 496.80 -98.61
Capital & Investment Metrics
- - - - - -
Invested Capital
-1.72 4.25 14 1.04 46 82
Invested Capital Turnover
0.00 4.96 1.58 0.00 0.11 0.03
Increase / (Decrease) in Invested Capital
0.00 5.98 9.66 -13 45 37
Enterprise Value (EV)
0.00 0.00 0.00 0.00 6.87 15
Market Capitalization
0.00 0.00 0.00 0.00 5.94 14
Book Value per Share
$0.05 $0.03 $0.05 $0.21 $17.03 $14.13
Tangible Book Value per Share
$0.05 $0.03 $0.05 $0.21 $17.03 $14.13
Total Capital
4.80 8.89 15 42 46 83
Total Debt
0.00 0.00 0.00 0.00 1.60 1.22
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-6.59 -4.64 -0.62 -0.02 0.93 0.55
Capital Expenditures (CapEx)
0.00 0.00 0.42 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.79 3.60 13 42 46 90
Debt-free Net Working Capital (DFNWC)
4.80 8.24 13 42 46 91
Net Working Capital (NWC)
4.80 8.24 13 42 45 90
Net Nonoperating Expense (NNE)
0.13 -0.06 -0.25 4.40 8.74 -35
Net Nonoperating Obligations (NNO)
-6.53 -4.64 -0.62 -41 0.93 0.55
Total Depreciation and Amortization (D&A)
0.00 0.01 0.04 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 57.37% 89.15% 0.00% 1,825.60% 5,023.08%
Debt-free Net Working Capital to Revenue
0.00% 131.36% 93.44% 0.00% 1,852.34% 5,060.22%
Net Working Capital to Revenue
0.00% 131.36% 93.44% 0.00% 1,788.34% 4,992.36%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.85 $3.70 ($0.04) $0.00 $3.70
Adjusted Weighted Average Basic Shares Outstanding
101.74M 1.65M 1.65M 223.26M 0.00 5.78M
Adjusted Diluted Earnings per Share
$0.00 $1.85 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
101.74M 1.65M 0.00 0.00 0.00 5.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $1.85 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
100.02M 1.64M 0.00 0.00 0.00 436.27M
Normalized Net Operating Profit after Tax (NOPAT)
-0.29 2.62 4.93 -4.76 -1.19 -0.01
Normalized NOPAT Margin
0.00% 41.73% 34.25% 0.00% -47.44% -0.68%
Pre Tax Income Margin
0.00% 61.19% 43.79% 0.00% 126.04% 1,654.32%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Next Technology

This table displays calculated financial ratios and metrics derived from Next Technology's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-100.00% -215.12% -100.00% -100.00% 0.00% 127.85% 0.00% 0.00% -100.00% 80.00% 0.00%
EBITDA Growth
-515.18% -139.87% -122.58% 68.52% -113.09% 2,277.38% 14,345.32% -6,324.84% 112.95% 57.22% 933.64%
EBIT Growth
-515.62% -140.46% -123.03% 69.49% -113.09% 2,277.38% 14,345.32% -6,324.84% 112.95% 57.22% 933.64%
NOPAT Growth
-384.74% -146.37% -121.06% 71.08% 115.74% -302.23% -134.02% -152.78% -164.35% 136.85% -30.46%
Net Income Growth
-323.15% -980.36% 77.64% 77.99% -108.30% 332.30% 11,854.11% -4,975.62% 110.51% 500.57% 889.64%
EPS Growth
-323.15% 0.00% 0.00% 0.00% 0.00% 379.03% 0.00% 0.00% 0.00% 4.91% 0.00%
Operating Cash Flow Growth
-2,316.95% 330.19% -108.24% 84.20% 146.90% -126.29% 100.00% 100.00% -100.37% 110.32% 0.00%
Free Cash Flow Firm Growth
-52.29% 243.60% -6,451.57% -1,130.09% -4.86% -475.19% -272.12% -244.15% -46.77% 22.96% -707.64%
Invested Capital Growth
88.92% -92.53% 156.63% 178.21% 73.82% 4,291.69% 227.94% 220.91% 58.46% 80.06% 564.27%
Revenue Q/Q Growth
-100.00% 0.00% 100.00% 0.00% 0.00% -33.33% -100.00% 0.00% 0.00% 0.00% -100.00%
EBITDA Q/Q Growth
-1,351.66% 87.69% 78.53% 17.93% -9,727.13% 225.75% 40.46% -137.02% 119.81% 1,426.73% 823.44%
EBIT Q/Q Growth
-1,307.20% 87.69% 78.53% 17.93% -9,727.13% 225.75% 40.46% -137.02% 119.81% 1,426.73% 823.44%
NOPAT Q/Q Growth
-1,238.33% 89.24% 75.53% 17.93% 828.56% -374.95% 85.77% 11.35% -85.47% 257.46% -150.39%
Net Income Q/Q Growth
-915.01% 76.14% 88.92% 17.93% -9,506.29% 126.60% 460.39% -135.44% 119.90% 1,419.76% 823.44%
EPS Q/Q Growth
0.00% 76.14% 0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% -45.45%
Operating Cash Flow Q/Q Growth
-5,241.15% 106.50% -117.07% 73.33% 15,957.77% -103.64% 100.00% 100.19% -8,080,400.00% 200.65% -100.00%
Free Cash Flow Firm Q/Q Growth
-1,340.59% 184.48% -196.40% -1.96% -26.29% -202.26% 4.39% 5.70% 46.14% -58.66% -902.31%
Invested Capital Q/Q Growth
221.15% -95.23% 1,765.91% -2.66% 100.66% 20.51% 39.33% -4.75% -0.92% 36.94% 414.01%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 81.94% 20.00% 0.00% 0.00% 0.00% 59.44% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -894.14% 1,686.57% 0.00% 0.00% 0.00% 1,473.13% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 66.29% -192.87% 0.00% 0.00% 0.00% 68.07% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -894.14% 1,686.57% 0.00% 0.00% 0.00% 1,473.13% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -874.04% 348.80% 0.00% 0.00% 0.00% 1,163.77% 0.00%
Tax Burden Percent
100.00% 193.84% 100.00% 100.00% 97.75% 20.68% 82.51% 79.00% 79.36% 159.66% 79.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 49.48% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.77% 17.49% 0.00% 21.00% 42.44% 21.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -20.50% 0.00% 0.00% 0.00% 1.10% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -47.69% 0.00% 0.00% 0.00% 2,728.18% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 21.93% 0.00% 0.00% 0.00% 32.06% 0.00%
Return on Equity (ROE)
0.00% -32.57% -31.41% -30.67% -36.67% 1.43% 0.00% 0.00% 0.00% 33.16% 0.00%
Cash Return on Invested Capital (CROIC)
-79.39% 108.59% -127.50% -134.06% -53.89% -196.18% -109.37% -86.31% -32.16% -57.19% -147.71%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 88.34% 0.00% 0.00% 0.00% 37.39% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 18.27% 0.00% 0.00% 0.00% 29.54% 0.00%
Return on Common Equity (ROCE)
0.00% -32.57% -31.41% -30.67% -36.67% 1.43% 0.00% 0.00% 0.00% 33.16% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-18.54% 0.00% -21.72% -20.83% -37.96% 0.00% 15.23% 4.13% 23.61% 0.00% 49.60%
Net Operating Profit after Tax (NOPAT)
-4.42 -0.48 -0.12 -0.10 0.70 -1.91 -0.27 -0.24 -0.45 0.71 -0.36
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 46.40% -191.38% 0.00% 0.00% 0.00% 39.18% 0.00%
Net Nonoperating Expense Percent (NNEP)
-17.30% -4.97% -0.36% -0.30% -127.38% 27.19% 190.62% -41.61% 23.59% -2,727.08% -53,429.89%
Return On Investment Capital (ROIC_SIMPLE)
- - -0.29% -0.25% 1.77% -4.13% -0.42% -0.33% -0.60% 0.85% -0.08%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 18.06% 80.00% 0.00% 0.00% 0.00% 40.56% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 15.65% 212.87% 0.00% 0.00% 0.00% -8.63% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 15.65% 212.87% 0.00% 0.00% 0.00% -8.63% 0.00%
Earnings before Interest and Taxes (EBIT)
-6.29 -0.77 -0.17 -0.14 -13 17 24 -8.77 1.74 27 245
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.29 -0.77 -0.17 -0.14 -13 17 24 -8.77 1.74 27 245
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
686.95 0.00 1.27 0.25 0.48 0.13 0.20 0.44 0.11 0.17 0.07
Price to Tangible Book Value (P/TBV)
687.42 0.00 1.27 0.25 0.48 0.13 0.20 0.44 0.11 0.17 0.07
Price to Revenue (P/Rev)
4,305.48 0.00 0.00 0.00 0.00 2.37 5.04 12.03 7.51 7.83 16.74
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 1.19 6.53 0.44 0.40 0.14
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 83.83% 15.33% 227.29% 247.97% 693.12%
Enterprise Value to Invested Capital (EV/IC)
1,324.86 0.00 1.55 0.00 0.47 0.15 0.19 0.29 0.00 0.18 0.07
Enterprise Value to Revenue (EV/Rev)
4,302.46 0.00 0.00 0.00 0.00 2.75 4.77 6.69 0.00 8.14 17.51
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 2.18 0.44 0.62 0.00 0.34 0.12
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 2.18 0.44 0.62 0.00 0.34 0.12
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 2,119.14 0.00 0.00 2.38 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.73 0.34 0.58 0.86 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.02 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.39 -0.73 -0.51 -0.51 -0.27 -0.46 -0.20 -0.29 -0.14 0.01 0.00
Leverage Ratio
1.16 1.17 1.16 1.16 1.08 1.10 1.12 1.08 1.07 1.12 1.15
Compound Leverage Factor
1.16 1.17 1.16 1.16 1.08 1.10 1.12 1.08 1.07 0.56 1.15
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 3.46% 0.00% 0.00% 0.00% 1.47% 0.49%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 3.46% 0.00% 0.00% 0.00% 1.47% 0.49%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 96.54% 100.00% 100.00% 100.00% 98.53% 99.51%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 0.00 0.03 0.01
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.01 0.01
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -1.35 0.00 0.00 0.00 -100.46 -19.40
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.79 0.00 0.00 0.00 -45.48 -13.11
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4,286.42 0.00 8.74 2.20 4.83 2.80 3.24 4.18 2.04 3.02 3.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
11.05 9.66 8.50 8.68 19.55 11.59 15.62 21.21 24.54 30.43 153.91
Quick Ratio
6.70 1.21 7.55 7.77 0.73 0.40 0.38 0.59 0.33 0.81 0.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-15 12 -12 -12 -15 -47 -44 -42 -23 -36 -359
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.00 0.00 0.00 0.00 0.05 0.04 0.04 0.02 0.03 0.01
Accounts Receivable Turnover
2.67 0.00 0.00 0.00 0.00 0.73 0.64 3.71 6.74 1.29 1.40
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.64 0.00 0.00 0.00 0.00 0.00 1.86 2.11 1.54 0.95 0.88
Days Sales Outstanding (DSO)
136.82 0.00 0.00 0.00 0.00 496.80 572.90 98.27 54.19 283.89 260.64
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
570.29 0.00 0.00 0.00 0.00 0.00 196.65 173.24 237.34 382.50 413.53
Cash Conversion Cycle (CCC)
-433.46 0.00 0.00 0.00 0.00 496.80 376.25 -74.97 -183.15 -98.61 -152.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22 1.04 19 19 38 46 64 61 60 82 422
Invested Capital Turnover
0.40 0.00 0.00 0.00 0.00 0.11 0.06 0.07 0.02 0.03 0.01
Increase / (Decrease) in Invested Capital
10 -13 12 12 16 45 44 42 22 37 359
Enterprise Value (EV)
28,866 0.00 30 -10 18 6.87 12 18 -5.55 15 32
Market Capitalization
28,886 0.00 50 9.80 19 5.94 13 32 8.51 14 30
Book Value per Share
$0.22 $0.21 $0.20 $0.20 $37.26 $17.03 $24.48 $10.42 $10.62 $14.13 $4.31
Tangible Book Value per Share
$0.22 $0.21 $0.20 $0.20 $37.26 $17.03 $24.48 $10.42 $10.62 $14.13 $4.31
Total Capital
42 42 40 39 39 46 64 73 74 83 423
Total Debt
0.00 0.00 0.00 0.00 0.00 1.60 0.00 0.00 0.00 1.22 2.06
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-20 -0.02 -20 -20 -1.42 0.93 -0.67 -14 -14 0.55 1.39
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
20 42 7.51 7.19 38 46 68 61 63 90 482
Debt-free Net Working Capital (DFNWC)
41 42 28 27 39 46 68 62 63 91 483
Net Working Capital (NWC)
41 42 28 27 39 45 68 62 63 90 481
Net Nonoperating Expense (NNE)
1.87 1.03 0.05 0.04 14 -5.40 -20 6.69 -1.83 -20 -194
Net Nonoperating Obligations (NNO)
-20 -41 -20 -20 -1.42 0.93 -0.67 -12 -14 0.55 1.39
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
303.78% 0.00% 0.00% 0.00% 0.00% 1,825.60% 2,709.39% 2,314.21% 5,530.52% 5,023.08% 26,781.99%
Debt-free Net Working Capital to Revenue
605.78% 0.00% 0.00% 0.00% 0.00% 1,852.34% 2,736.13% 2,339.60% 5,589.50% 5,060.22% 26,819.12%
Net Working Capital to Revenue
605.78% 0.00% 0.00% 0.00% 0.00% 1,788.34% 2,736.13% 2,339.60% 5,589.50% 4,992.36% 26,704.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($9.25) ($1.24) ($0.01) $0.00 $0.00 $3.46 $0.00 ($0.99) $0.00 $3.63 $1.98
Adjusted Weighted Average Basic Shares Outstanding
1.05M 1.21M 195.06M 149.77M 0.00 1.54M 0.00 6.98M 6.98M 5.78M 97.60M
Adjusted Diluted Earnings per Share
($9.25) ($1.24) $0.00 $0.00 $0.00 $3.46 $0.00 $0.00 $0.00 $3.63 $1.98
Adjusted Weighted Average Diluted Shares Outstanding
1.05M 0.00 0.00 1.05M 0.00 1.54M 0.00 6.98M 6.98M 5.78M 97.60M
Adjusted Basic & Diluted Earnings per Share
($9.25) ($1.24) $0.00 $0.00 $0.00 $3.46 $0.00 $0.00 $0.00 $3.63 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.04M 0.00 0.00 1.05M 0.00 0.00 0.00 6.98M 6.98M 436.27M 436.27M
Normalized Net Operating Profit after Tax (NOPAT)
-4.42 -0.48 -0.12 -0.10 0.70 -1.91 -0.27 -0.24 -0.45 0.71 -0.36
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 46.40% -191.38% 0.00% 0.00% 0.00% 39.18% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -894.14% 1,686.57% 0.00% 0.00% 0.00% 728.91% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Here’s MarketBeat’s quick read on Next Technology Holding Inc. (NXTT) using the quarterly data from the last four years. The pattern shows limited operating revenue in many periods, occasional large non-operating gains that spurnet income, a solid balance sheet, and cash-flow volatility.

  • Strong equity cushion vs. liabilities: In the latest Q1 2025 balance sheet, total equity is about $421.0 million vs. total liabilities of roughly $62.8 million, implying a substantial equity base relative to claims against it.
  • Large non-operating gains have boosted reported profits: NXTT has generated sizable non-operating income in certain quarters, notably Other Income / (Expense), net of about $245.3 million in Q1 2025 and $25.3 million in Q4 2024, which significantly lifted net income beyond operating results.
  • Positive EPS in several quarters: After the period’s non-operating boosts, trailing quarters show positive earnings per share, with Q4 2024 reporting basic/diluted EPS of $3.63 and Q1 2025 showing $1.98, indicating per-share profitability when non-core items are favorable.
  • Moderate near-term debt load and liquidity support: Short-term debt around $2.06 million in Q1 2025 and a relatively small near-term liability base, paired with a large equity base, suggest manageable leverage and some liquidity flexibility.
  • Operating revenue tends to be limited or volatile: Across many quarters, operating revenue is near zero or very small, indicating that core business activity is not consistently driving top-line growth.
  • Earnings quality is uneven due to one-time items: The outsized impact of non-operating income in several periods creates a disconnect between net income and operating performance, making sustainability of profits a key question.
  • Cash flow from operations has been mixed: Cash flow from continuing operating activities has shown volatility, including periods of near break-even or modest cash inflows and occasionally negative cash flow, which clouds ongoing cash-generation ability.
  • Recurring reliance on non-operating income raises risk: A large portion of quarterly net income in some periods comes from non-operating sources rather than from improving operating margins, which can be unreliable for drivers of long-term value.
  • Weak operating revenue and profitability metrics without one-time boosts: If non-operating items were removed, several quarters would show modest or negative operating income and small or negative operating margins, signaling ongoing profitability concerns absent outsized gains.
05/20/26 01:41 AM ETAI Generated. May Contain Errors.

Next Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Next Technology's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Next Technology's net income appears to be on an upward trend, with a most recent value of $34.95 million in 2024, falling from -$417.41 thousand in 2019. The previous period was -$9.93 million in 2023. View Next Technology's forecast to see where analysts expect Next Technology to go next.

Next Technology's total operating income in 2024 was -$16.80 thousand, based on the following breakdown:
  • Total Gross Profit: $1.07 million
  • Total Operating Expenses: $1.09 million

Over the last 5 years, Next Technology's total revenue changed from $0.00 in 2019 to $1.80 million in 2024, a change of 180,000,000.0%.

Next Technology's total liabilities were at $11.29 million at the end of 2024, a 167.3% increase from 2023, and a 531.9% increase since 2019.

In the past 5 years, Next Technology's cash and equivalents has ranged from $22.93 thousand in 2022 to $6.59 million in 2019, and is currently $668.39 thousand as of their latest financial filing in 2024.

Over the last 5 years, Next Technology's book value per share changed from 0.05 in 2019 to 14.13 in 2024, a change of 29,344.0%.



Financial statements for NASDAQ:NXTT last updated on 6/20/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners