Go Pro

OnKure Therapeutics (OKUR) Financials

OnKure Therapeutics logo
$4.28 -0.18 (-4.04%)
Closing price 07/10/2026 04:00 PM Eastern
Extended Trading
$4.27 -0.01 (-0.23%)
As of 07/10/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for OnKure Therapeutics

Annual Income Statements for OnKure Therapeutics

This table shows OnKure Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-19 -40 -52 -35 -53 -60
Consolidated Net Income / (Loss)
-19 -40 -52 -35 -53 -60
Net Income / (Loss) Continuing Operations
-19 -40 -52 -35 -53 -60
Total Pre-Tax Income
-20 -40 -52 -35 -53 -60
Total Operating Income
-20 -40 -54 -37 -54 -63
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
20 40 54 37 54 63
Selling, General & Admin Expense
3.61 12 16 4.82 11 15
Research & Development Expense
16 28 38 32 44 48
Total Other Income / (Expense), net
0.00 0.05 1.89 1.62 1.71 3.43
Interest Expense
- - - -1.62 -1.71 -3.43
Basic Earnings per Share
($9.60) ($2.19) ($2.12) ($124.41) ($15.28) ($4.40)
Weighted Average Basic Shares Outstanding
2.03M 18.14M 24.50M 283.82K 3.45M 13.52M
Diluted Earnings per Share
($9.60) ($2.19) ($2.12) ($124.41) ($15.28) ($4.40)
Weighted Average Diluted Shares Outstanding
2.03M 18.14M 24.50M 283.82K 3.45M 13.52M
Weighted Average Basic & Diluted Shares Outstanding
- 24.46M 25.11M 33.42M 13.44M 13.67M

Quarterly Income Statements for OnKure Therapeutics

This table shows OnKure Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Consolidated Net Income / (Loss)
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Net Income / (Loss) Continuing Operations
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Total Pre-Tax Income
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Total Operating Income
-21 21 -9.83 -14 -12 -19 -17 -16 -16 -14 -16
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
21 -21 9.83 14 12 19 17 16 16 14 16
Selling, General & Admin Expense
7.27 -14 1.27 3.59 1.40 4.34 3.99 3.71 3.59 3.41 3.91
Research & Development Expense
14 -6.90 8.57 11 10 14 13 13 12 11 12
Total Other Income / (Expense), net
1.69 -2.59 0.30 0.20 -0.04 1.26 1.08 0.93 0.80 0.62 0.46
Interest Expense
- - - -0.20 0.04 - -1.08 -0.93 -0.80 - -0.46
Basic Earnings per Share
($5.68) ($117.48) ($30.37) ($44.82) ($36.55) $96.46 ($1.19) ($1.14) ($1.09) ($0.98) ($1.11)
Weighted Average Basic Shares Outstanding
3.38M 283.82K 314.02K 315.48K 316.14K 3.45M 13.42M 13.51M 13.53M 13.52M 13.67M
Diluted Earnings per Share
($5.68) ($117.48) ($30.37) ($44.82) ($36.55) $96.46 ($1.19) ($1.14) ($1.09) ($0.98) ($1.11)
Weighted Average Diluted Shares Outstanding
3.38M 283.82K 314.02K 315.48K 316.14K 3.45M 13.42M 13.51M 13.53M 13.52M 13.67M
Weighted Average Basic & Diluted Shares Outstanding
33.31M 33.42M 33.42M 33.43M 13.34M 13.44M 13.51M 13.53M 13.55M 13.67M 40.40M

Annual Cash Flow Statements for OnKure Therapeutics

This table details how cash moves in and out of OnKure Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
36 71 -105 18 81 -52
Net Cash From Operating Activities
-19 -38 -47 -35 -51 -52
Net Cash From Continuing Operating Activities
-19 -38 -47 -35 -51 -52
Net Income / (Loss) Continuing Operations
-19 -40 -52 -35 -53 -60
Consolidated Net Income / (Loss)
-19 -40 -52 -35 -53 -60
Depreciation Expense
0.04 0.05 0.09 0.42 0.46 0.45
Amortization Expense
-0.02 0.20 -0.82 0.14 0.35 0.38
Non-Cash Adjustments To Reconcile Net Income
0.40 4.34 3.93 -0.01 4.70 11
Changes in Operating Assets and Liabilities, net
0.51 -2.80 1.40 0.22 -3.95 -4.24
Net Cash From Investing Activities
7.38 -23 -58 -0.25 16 -0.05
Net Cash From Continuing Investing Activities
7.38 -23 -58 -0.25 16 -0.05
Purchase of Property, Plant & Equipment
-0.02 -0.20 -0.35 -0.25 -0.05 -0.05
Sale and/or Maturity of Investments
7.40 8.23 44 0.00 16 0.00
Net Cash From Financing Activities
47 132 0.47 53 116 0.16
Net Cash From Continuing Financing Activities
47 132 0.47 53 116 0.16
Repayment of Debt
- - - 0.00 -0.14 0.00
Repurchase of Common Equity
- - 0.00 0.00 -4.33 -0.04
Issuance of Debt
- - - 0.00 6.00 0.00
Issuance of Common Equity
0.00 85 0.47 0.07 59 0.24
Other Financing Activities, net
0.09 - - 0.00 56 -0.04
Cash Interest Paid
- - - 0.00 0.00 0.00

Quarterly Cash Flow Statements for OnKure Therapeutics

This table details how cash moves in and out of OnKure Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
2.66 27 -11 -0.62 -11 103 -14 -13 -13 -11 133
Net Cash From Operating Activities
-19 9.38 -11 -6.47 -11 -23 -14 -13 -13 -12 -13
Net Cash From Continuing Operating Activities
-19 9.38 -11 -6.47 -11 -23 -14 -13 -13 -12 -13
Net Income / (Loss) Continuing Operations
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Consolidated Net Income / (Loss)
-19 19 -9.54 -14 -12 -17 -16 -15 -15 -14 -15
Depreciation Expense
0.04 0.29 0.11 0.11 0.12 0.12 0.12 0.12 0.11 0.10 0.10
Amortization Expense
-1.54 3.69 0.04 0.04 0.17 0.11 0.09 0.10 0.10 0.10 0.10
Non-Cash Adjustments To Reconcile Net Income
1.34 -4.81 0.06 1.76 0.18 2.71 2.75 2.78 3.23 2.49 2.78
Changes in Operating Assets and Liabilities, net
0.58 -8.32 -1.30 5.76 0.44 -8.84 -1.04 -0.87 -1.77 -0.70 -0.76
Net Cash From Investing Activities
21 29 -0.01 -0.01 -0.02 16 -0.02 -0.01 -0.01 -0.01 -0.01
Net Cash From Continuing Investing Activities
21 29 -0.01 -0.01 -0.02 16 -0.02 -0.01 -0.01 -0.01 -0.01
Purchase of Property, Plant & Equipment
-0.02 -0.05 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.01 -0.01 -0.01
Net Cash From Financing Activities
0.17 -12 0.01 5.87 0.01 110 -0.08 - - 0.24 146
Net Cash From Continuing Financing Activities
0.17 -12 0.01 5.87 0.01 110 -0.08 - - 0.24 146
Repayment of Debt
- - - - - - 0.00 - - - 0.00
Repurchase of Common Equity
- - 0.00 - - -4.33 -0.04 - - - 0.00
Issuance of Debt
- - - - - - 0.00 - - - 0.00
Issuance of Common Equity
0.17 -65 0.01 0.01 0.01 59 0.00 - - 0.24 146
Other Financing Activities, net
- - 0.00 - - 56 -0.04 - - - 0.00
Cash Interest Paid
- - 0.00 - - - 0.00 - - - 0.00

Annual Balance Sheets for OnKure Therapeutics

This table presents OnKure Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
55 154 108 36 115 62
Total Current Assets
55 154 106 34 113 61
Cash & Equivalents
54 125 20 30 111 59
Short-Term Investments
0.00 23 81 0.00 - 0.00
Prepaid Expenses
1.41 6.06 5.18 3.89 2.24 1.79
Plant, Property, & Equipment, net
0.07 0.21 0.45 1.43 1.03 0.62
Total Noncurrent Assets
0.13 0.08 1.38 0.54 0.88 0.66
Other Noncurrent Operating Assets
0.13 0.00 1.38 0.54 0.88 0.66
Total Liabilities & Shareholders' Equity
55 154 108 36 115 62
Total Liabilities
4.62 6.81 8.21 7.75 11 5.93
Total Current Liabilities
4.58 6.20 7.12 7.29 11 5.92
Accounts Payable
0.91 2.02 1.89 3.42 9.99 5.37
Accrued Expenses
3.67 4.18 4.83 3.66 - 0.00
Customer Deposits
- - - - - 0.00
Other Current Liabilities
- 0.00 0.40 0.21 0.54 0.55
Total Noncurrent Liabilities
0.04 0.61 1.09 0.47 0.55 0.01
Noncurrent Employee Benefit Liabilities
0.00 0.44 0.03 0.00 - 0.00
Other Noncurrent Operating Liabilities
- 0.17 1.06 0.47 0.55 0.01
Commitments & Contingencies
- - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-42 147 100 -102 104 56
Total Preferred & Common Equity
-42 147 100 -102 104 56
Total Common Equity
-42 147 100 -102 104 56
Common Stock
2.84 232 237 0.21 259 270
Retained Earnings
-45 -85 -137 -102 -155 -214
Accumulated Other Comprehensive Income / (Loss)
0.00 0.03 -0.04 0.00 - 0.00

Quarterly Balance Sheets for OnKure Therapeutics

This table presents OnKure Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
130 85 79 78 100 86 73 199
Total Current Assets
129 84 78 77 98 85 72 197
Cash & Equivalents
12 20 36 61 97 83 70 192
Short-Term Investments
114 62 41 16 0.00 0.00 0.00 0.00
Prepaid Expenses
3.16 1.09 1.32 0.33 1.51 1.18 1.20 5.38
Plant, Property, & Equipment, net
0.53 0.10 0.08 0.06 0.93 0.82 0.72 0.52
Total Noncurrent Assets
1.09 0.61 0.65 0.59 0.79 0.70 0.59 0.69
Other Noncurrent Operating Assets
1.09 0.61 0.65 0.59 0.79 0.70 0.59 0.69
Total Liabilities & Shareholders' Equity
130 85 79 78 100 86 73 199
Total Liabilities
15 3.40 1.85 3.63 9.23 7.90 6.41 14
Total Current Liabilities
14 2.81 1.35 3.25 8.79 7.60 6.25 14
Accounts Payable
2.47 0.68 0.06 0.24 2.34 2.38 5.68 14
Accrued Expenses
11 1.81 0.95 0.73 5.90 4.66 0.00 0.00
Customer Deposits
- - - 2.00 0.00 0.00 0.00 0.00
Other Current Liabilities
0.33 0.33 0.33 0.29 0.55 0.56 0.57 0.41
Total Noncurrent Liabilities
1.88 0.58 0.50 0.38 0.45 0.31 0.16 0.01
Noncurrent Employee Benefit Liabilities
1.07 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
0.81 0.58 0.49 0.38 0.45 0.31 0.16 0.01
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
115 81 77 74 91 78 66 184
Total Preferred & Common Equity
115 81 77 74 91 78 66 184
Total Common Equity
115 81 77 74 91 78 66 184
Common Stock
305 308 309 310 261 264 267 414
Retained Earnings
-191 -227 -232 -236 -171 -186 -201 -229
Accumulated Other Comprehensive Income / (Loss)
-0.02 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for OnKure Therapeutics

This table displays calculated financial ratios and metrics derived from OnKure Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 24,423,900.00 24,529,646.00 33,311,787.00 13,339,417.00 13,548,199.00
DEI Adjusted Shares Outstanding
0.00 24,423,900.00 24,529,646.00 33,311,787.00 13,339,417.00 13,548,199.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -1.63 -2.12 -1.06 -3.95 -4.39
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -102.32% -33.32% 30.96% -47.31% -15.93%
EBIT Growth
0.00% -103.41% -30.64% 28.91% -47.25% -15.75%
NOPAT Growth
0.00% -103.65% -35.24% 31.41% -47.25% -15.75%
Net Income Growth
0.00% -104.32% -30.64% 32.04% -49.17% -12.99%
EPS Growth
0.00% 77.19% 3.20% -5,768.40% 87.72% 71.20%
Operating Cash Flow Growth
0.00% -104.91% -24.69% 27.06% -47.97% -1.39%
Free Cash Flow Firm Growth
0.00% 0.00% -22.03% 32.04% -31.26% -45.72%
Invested Capital Growth
0.00% 82.15% -124.02% -57.36% -266.24% 58.66%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -11.98% -7.60% 49.11% -435.66% 6.83%
EBIT Q/Q Growth
0.00% -12.20% -6.11% 45.23% -273.27% 6.78%
NOPAT Q/Q Growth
0.00% -12.33% -7.89% 49.14% -273.27% 6.78%
Net Income Q/Q Growth
0.00% -12.29% -6.11% 47.64% -215.26% 6.21%
EPS Q/Q Growth
0.00% 0.00% 0.00% -1,561.01% 93.33% -104.73%
Operating Cash Flow Q/Q Growth
0.00% -13.81% -13.39% 41.98% -178.11% 18.60%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -14.18% 43.06% -81.30% -4.60%
Invested Capital Q/Q Growth
0.00% 64.81% 70.19% 82.26% -161.62% 26.57%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.56% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 95.61% 96.85% 94.55%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-38.46% -40.21% -42.04% -55.19% -79.92% -74.39%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
32.01% -21.36% -42.04% 0.81% -1.20% -74.39%
Return on Equity Simple (ROE_SIMPLE)
46.22% -27.02% -51.97% 34.67% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -28 -38 -26 -38 -44
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-10.78% -11.82% -11.46% -14.43% -20.77% -18.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - 25.39% -36.67% -78.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-20 -40 -52 -37 -54 -63
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -40 -53 -36 -54 -62
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 1.42 0.57 0.00 1.10 0.70
Price to Tangible Book Value (P/TBV)
0.00 1.42 0.57 0.00 1.10 0.70
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.06 -1.02 -1.01 -1.02 -1.07 -1.06
Leverage Ratio
1.09 1.06 1.06 1.12 1.14 1.11
Compound Leverage Factor
1.09 1.06 1.06 1.08 1.11 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
183.22% 0.00% 0.00% 463.94% 0.00% 0.00%
Common Equity to Total Capital
-83.22% 100.00% 100.00% -363.94% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
10.97 17.92 1.92 0.00 3.84 -3.14
Noncontrolling Interest Sharing Ratio
183.22% 46.87% 0.00% 101.46% 98.49% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
12.01 24.79 14.93 4.64 10.73 10.28
Quick Ratio
11.71 23.81 14.20 4.10 10.52 9.97
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -30 -37 -25 -33 -48
Operating Cash Flow to CapEx
-77,233.33% -19,183.33% -13,688.44% -14,043.09% -98,301.92% -112,669.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
-3.01 -0.54 -1.20 -1.89 -6.93 -2.87
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 2.47 -0.67 -0.69 -5.04 4.07
Enterprise Value (EV)
133 61 -44 0.00 3.96 -20
Market Capitalization
94 209 57 0.00 115 39
Book Value per Share
($20.76) $6.03 $4.08 ($3.06) $7.78 $4.15
Tangible Book Value per Share
($20.76) $6.03 $4.08 ($3.06) $7.78 $4.15
Total Capital
51 147 100 28 104 56
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-54 -148 -101 -30 -111 -59
Capital Expenditures (CapEx)
0.02 0.20 0.35 0.25 0.05 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.17 -0.14 -1.94 -3.40 -8.29 -4.13
Debt-free Net Working Capital (DFNWC)
50 148 99 26 102 55
Net Working Capital (NWC)
50 148 99 26 102 55
Net Nonoperating Expense (NNE)
5.78 12 14 9.46 15 15
Net Nonoperating Obligations (NNO)
-54 -148 -101 -30 -111 -59
Total Depreciation and Amortization (D&A)
0.02 0.25 -0.73 0.56 0.80 0.83
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($2.19) ($2.12) ($2.52) ($15.28) ($4.40)
Adjusted Weighted Average Basic Shares Outstanding
0.00 18.14M 24.50M 30.68M 3.45M 13.52M
Adjusted Diluted Earnings per Share
$0.00 ($2.19) ($2.12) ($2.52) ($15.28) ($4.40)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 18.14M 24.50M 30.68M 3.45M 13.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 24.46M 25.11M 33.42M 13.44M 13.67M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -28 -38 -26 -38 -44
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -8.21% -0.06%

Quarterly Metrics And Ratios for OnKure Therapeutics

This table displays calculated financial ratios and metrics derived from OnKure Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
33,800,788.00 33,311,787.00 33,420,808.00 33,420,808.00 33,428,808.00 13,339,417.00 13,435,826.00 13,510,399.00 13,529,961.00 13,548,199.00 13,673,565.00
DEI Adjusted Shares Outstanding
33,800,788.00 33,311,787.00 33,420,808.00 33,420,808.00 33,428,808.00 13,339,417.00 13,435,826.00 13,510,399.00 13,529,961.00 13,548,199.00 13,673,565.00
DEI Earnings Per Adjusted Shares Outstanding
-0.57 0.56 -0.29 -0.42 -0.35 -1.31 -1.19 -1.14 -1.09 -1.00 -1.11
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-57.58% 276.48% 38.87% 31.53% 45.73% -173.61% -73.43% -13.51% -36.22% 24.65% 8.20%
EBIT Growth
-47.58% 255.26% 34.92% 26.56% 40.03% -188.56% -72.92% -13.81% -34.65% 24.47% 8.15%
NOPAT Growth
-50.92% 307.15% 39.03% 31.83% 44.89% -161.99% -72.92% -13.81% -34.65% 24.47% 8.15%
Net Income Growth
-47.58% 236.20% 36.88% 27.61% 39.80% -194.16% -67.00% -8.85% -27.20% 22.58% 4.82%
EPS Growth
-971.70% -20,878.57% -4,961.67% -6,795.38% -543.49% 182.11% 96.08% 97.46% 97.02% -101.02% 6.72%
Operating Cash Flow Growth
-73.87% 160.10% -17.47% 59.83% 43.19% -348.90% -31.76% -105.07% -22.29% 50.71% 7.62%
Free Cash Flow Firm Growth
-11.25% 328.88% -51.27% -180.26% -101.32% -136.92% 37.62% 70.45% 40.31% -73.35% -22.87%
Invested Capital Growth
-164.44% -57.36% 76.23% 101.92% 75.16% -266.24% -277.46% -2,770.77% -47.28% 58.66% -28.94%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.18% 221.30% -138.56% -46.63% 20.88% -64.54% 9.15% 4.03% 5.06% 8.98% -10.69%
EBIT Q/Q Growth
1.72% 210.00% -146.56% -45.90% 19.74% -62.44% 9.09% 3.98% 5.04% 8.88% -10.55%
NOPAT Q/Q Growth
0.72% 244.42% -132.59% -45.90% 19.74% -62.44% 9.09% 3.98% 5.04% 8.88% -10.55%
Net Income Q/Q Growth
1.72% 196.49% -151.48% -48.27% 18.27% -50.93% 8.70% 3.36% 4.49% 8.14% -12.25%
EPS Q/Q Growth
-773.85% -1,968.31% 74.15% -47.58% 18.45% 363.91% -101.23% 4.20% 4.39% 10.09% -13.27%
Operating Cash Flow Q/Q Growth
-16.46% 150.00% -213.28% 39.10% -64.70% -119.06% 40.03% 5.22% 1.79% 11.70% -12.39%
Free Cash Flow Firm Q/Q Growth
-9.81% 373.03% -154.99% -69.99% 21.12% 49.93% 7.08% 19.47% -59.33% -45.39% 34.14%
Invested Capital Q/Q Growth
-5.13% 82.26% 15.85% 112.24% -1,458.97% -161.62% 13.27% 13.39% 25.06% 26.57% -170.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 87.72% 97.00% 98.58% 100.38% 93.27% 93.68% 94.28% 94.83% 95.60% 97.07%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-59.42% -55.19% -35.34% -23.26% -17.68% -79.92% -68.72% -77.81% -90.36% -74.39% -42.73%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -13,900.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-59.42% 0.81% -35.34% -23.26% -17.68% -1.20% -68.72% -77.81% -90.36% -74.39% -42.73%
Return on Equity Simple (ROE_SIMPLE)
-58.67% 0.00% -36.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 21 -6.88 -10 -8.06 -13 -12 -11 -11 -9.89 -11
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.79% -3.96% -3.01% -3.74% -3.46% -6.19% -4.48% -4.95% -5.24% -4.26% -2.93%
Return On Investment Capital (ROIC_SIMPLE)
- -20.73% -8.47% -13.06% -10.89% -12.61% -13.13% -14.62% -16.33% -17.60% -5.93%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-19 21 -9.83 -14 -12 -19 -17 -16 -16 -14 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 25 -9.68 -14 -11 -18 -17 -16 -15 -14 -15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 1.10 0.64 0.41 0.56 0.70 0.31
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 1.10 0.64 0.41 0.56 0.70 0.31
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.06 -1.02 -1.05 -1.05 -1.07 -1.07 -1.04 -1.03 -1.05 -1.06 -1.05
Leverage Ratio
1.11 1.12 1.09 1.08 1.10 1.14 1.07 1.06 1.07 1.11 1.09
Compound Leverage Factor
1.11 0.99 1.06 1.07 1.11 1.07 1.01 1.00 1.02 1.06 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 463.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% -363.94% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 4.86 1.87 -0.13 0.00 -0.54 1.60
Noncontrolling Interest Sharing Ratio
0.00% 101.46% 0.00% 0.00% 0.00% 98.49% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
9.49 4.64 29.82 57.86 23.71 10.73 11.18 11.13 11.45 10.28 13.78
Quick Ratio
9.26 4.10 29.44 56.88 23.60 10.52 11.00 10.97 11.26 9.97 13.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.99 22 -12 -20 -16 -8.05 -7.48 -6.02 -9.60 -14 -9.19
Operating Cash Flow to CapEx
-98,773.68% 18,766.00% -118,100.00% -64,730.00% -59,227.78% -155,693.33% -77,805.56% -102,107.69% -217,283.33% -127,911.11% -258,760.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 -365.42 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 -242.30 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -242.70 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-11 -1.89 -1.59 0.20 -2.65 -6.93 -6.01 -5.21 -3.90 -2.87 -7.75
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-6.64 -0.69 5.11 10 8.02 -5.04 -4.42 -5.40 -1.25 4.07 -1.74
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 3.96 -39 -51 -33 -20 -135
Market Capitalization
0.00 0.00 0.00 0.00 0.00 115 58 32 37 39 57
Book Value per Share
$3.40 ($3.06) $2.43 $2.30 $2.21 $7.78 $6.75 $5.79 $4.91 $4.15 $13.48
Tangible Book Value per Share
$3.40 ($3.06) $2.43 $2.30 $2.21 $7.78 $6.75 $5.79 $4.91 $4.15 $13.48
Total Capital
115 28 81 77 74 104 91 78 66 56 184
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-126 -30 -83 -77 -77 -111 -97 -83 -70 -59 -192
Capital Expenditures (CapEx)
0.02 0.05 0.01 0.01 0.02 0.02 0.02 0.01 0.01 0.01 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-10 -3.40 -1.72 -0.03 -2.92 -8.29 -7.27 -6.42 -5.05 -4.13 -8.95
Debt-free Net Working Capital (DFNWC)
115 26 81 77 74 102 89 77 65 55 183
Net Working Capital (NWC)
115 26 81 77 74 102 89 77 65 55 183
Net Nonoperating Expense (NNE)
4.57 2.59 2.65 4.10 3.50 4.35 4.03 3.96 3.85 3.62 4.23
Net Nonoperating Obligations (NNO)
-126 -30 -83 -77 -77 -111 -97 -83 -70 -59 -192
Total Depreciation and Amortization (D&A)
-1.50 3.99 0.15 0.15 0.28 0.22 0.21 0.21 0.20 0.20 0.20
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.57) ($117.48) ($0.25) ($0.16) ($1.10) $96.46 ($1.19) ($1.14) ($1.09) ($0.98) ($1.11)
Adjusted Weighted Average Basic Shares Outstanding
33.81M 283.82K 33.42M 33.42M 3.34M 3.45M 13.42M 13.51M 13.53M 13.52M 13.67M
Adjusted Diluted Earnings per Share
($0.57) ($117.48) ($0.25) ($0.16) ($1.10) $96.46 ($1.19) ($1.14) ($1.09) ($0.98) ($1.11)
Adjusted Weighted Average Diluted Shares Outstanding
33.81M 283.82K 33.42M 33.42M 3.34M 3.45M 13.42M 13.51M 13.53M 13.52M 13.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.31M 33.42M 33.42M 33.43M 13.34M 13.44M 13.51M 13.53M 13.55M 13.67M 40.40M
Normalized Net Operating Profit after Tax (NOPAT)
-15 15 -6.88 -10 -8.06 -13 -12 -11 -11 -9.89 -11
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -261.64 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -183.15 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -262.05 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -183.55 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -8.21% -7.39% -7.24% -6.88% -0.06% 0.00%

Financials Breakdown Chart

Key Financial Trends

OnKure Therapeutics (NASDAQ: OKUR) remains a development-stage biotech with no revenue, heavy operating losses, and a balance sheet that has been dramatically reshaped by financing activity over the past year.

For Q1 2026, the company reported no revenue and a net loss of $15.2 million, compared with a $13.5 million loss in Q4 2025 and a $15.0 million loss in Q3 2025. Operating expenses were $15.6 million in the quarter, led by R&D expense of $11.7 million and SG&A of $3.9 million. That keeps the business firmly in cash-burn mode, which is typical for clinical-stage biotech companies, but it also means investors are still underwriting future trial progress rather than current earnings power.

One of the most notable developments is the company's liquidity position. Cash and equivalents rose to $192.1 million at March 31, 2026, from $70.3 million at the end of Q3 2025 and $96.7 million at the end of Q1 2025. The increase was driven largely by $146.0 million in common equity issuance during the quarter. That gave OnKure a much stronger cash cushion, even though it came at the cost of dilution.

Historically, the company has shown a steady pattern of quarterly operating losses in the roughly $10 million to $17 million range, with quarterly cash from operations also negative throughout the period reviewed. In Q1 2026, operating cash burn was $12.9 million, a modest improvement versus some prior quarters, but still a significant outflow. Over the last four years, the story has been consistent: meaningful R&D spending, no product revenue, and recurring reliance on outside capital.

The balance sheet now looks much healthier on the surface than it did a year ago. Total assets were $198.7 million in Q1 2026 versus $99.9 million in Q1 2025, while total liabilities were only $14.3 million. That left total common equity at $184.4 million. The company is not burdened by meaningful debt, which reduces financial risk, but equity dilution remains the main tradeoff for shareholders.

  • Cash increased sharply to $192.1 million in Q1 2026, giving the company a much stronger liquidity position.
  • No debt burden was reported in the latest quarter, which lowers balance sheet risk.
  • Operating cash burn improved slightly to $12.9 million in Q1 2026 from $13.5 million in Q2 2025 and $14.0 million in Q1 2025.
  • R&D spending remains substantial at $11.7 million, suggesting continued investment in the pipeline.
  • The company remains pre-revenue, so valuation still depends on clinical and development milestones rather than sales.
  • Quarterly losses remain persistent, with Q1 2026 net loss at $15.2 million.
  • Investing cash outflows are minimal, indicating limited capital spending needs beyond research activities.
  • Common equity issuance of $146.0 million provided liquidity but likely diluted existing shareholders.
  • Accumulated losses continue to grow, with retained earnings at negative $229.4 million in Q1 2026.
  • Dependence on external funding remains high, which could pressure the stock if future capital raises are needed.

Bottom line: OKUR’s latest quarter shows a company that successfully strengthened its cash position, but the underlying business remains early stage, unprofitable, and dependent on financing. For retail investors, the key question is whether that enlarged cash runway can support enough clinical progress to create meaningful shareholder value before additional dilution is required.

07/11/26 02:15 AM ETAI Generated. May Contain Errors.

OnKure Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, OnKure Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

OnKure Therapeutics' net income appears to be on an upward trend, with a most recent value of -$59.52 million in 2025, rising from -$19.47 million in 2020. The previous period was -$52.67 million in 2024. See where experts think OnKure Therapeutics is headed by visiting OnKure Therapeutics' forecast page.

OnKure Therapeutics' total operating income in 2025 was -$62.95 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $62.95 million

Over the last 5 years, OnKure Therapeutics' total revenue changed from $0.00 in 2020 to $0.00 in 2025, a change of 0.0%.

OnKure Therapeutics' total liabilities were at $5.93 million at the end of 2025, a 46.4% decrease from 2024, and a 28.5% increase since 2020.

In the past 5 years, OnKure Therapeutics' cash and equivalents has ranged from $19.93 million in 2022 to $124.66 million in 2021, and is currently $59.05 million as of their latest financial filing in 2025.

Over the last 5 years, OnKure Therapeutics' book value per share changed from -20.76 in 2020 to 4.15 in 2025, a change of -120.0%.



Financial statements for NASDAQ:OKUR last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners