Perella Weinberg Partners (PWP) Financials

$17.78 -0.82 (-4.43%)

As of 01:33 PM Eastern

Annual Income Statements for Perella Weinberg Partners

This table shows Perella Weinberg Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Income / (Loss) Attributable to Common Shareholders	-65	-17	18	-9.42	-24	0.00
Consolidated Net Income / (Loss)	-89	-112	-32	4.02	-24	-164
Net Income / (Loss) Continuing Operations	-89	-112	-32	4.02	-24	-164
Total Pre-Tax Income	-68	-113	-21	23	-21	-162
Total Operating Income	-79	-115	-48	67	-15	-155
Total Gross Profit	94	40	86	201	120	-9.82
Total Revenue	878	649	632	802	519	533
Operating Revenue	878	649	632	802	519	533
Total Cost of Revenue	784	609	545	601	399	543
Operating Cost of Revenue	784	609	545	601	399	543
Total Operating Expenses	172	155	134	134	134	145
Selling, General & Admin Expense	108	94	85	87	85	82
Depreciation Expense	20	15	11	14	16	16
Other Operating Expenses / (Income)	44	46	38	33	34	47
Total Other Income / (Expense), net	10	2.28	26	-44	-6.29	-6.48
Other Income / (Expense), net	10	2.28	26	3.38	9.45	8.92
Income Tax Expense	21	-0.98	10	19	3.45	2.42
Net Income / (Loss) Attributable to Noncontrolling Interest	-25	-95	-50	13	0.00	0.00
Basic Earnings per Share	($1.22)	($0.40)	$0.41	($0.22)	$0.00	$0.00
Weighted Average Basic Shares Outstanding	53.19M	43.27M	43.84M	42.60M	0.00	0.00
Diluted Earnings per Share	($1.22)	($1.33)	($0.46)	($0.66)	$0.00	$0.00
Weighted Average Diluted Shares Outstanding	53.19M	86.78M	89.76M	92.75M	0.00	0.00
Weighted Average Basic & Diluted Shares Outstanding	86.79M	86.32M	85.39M	93.26M	23M	6.87M

This table shows Perella Weinberg Partners' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	17	21	16	-66	-36	-10	-2.05	0.36	-5.12	-1.42	1.14
Consolidated Net Income / (Loss)	21	33	29	-81	-70	-42	-24	-18	-27	-23	-13
Net Income / (Loss) Continuing Operations	21	33	29	-81	-70	-42	-24	-18	-27	-23	-13
Total Pre-Tax Income	12	28	36	-81	-51	-44	-24	-23	-22	-23	-8.29
Total Operating Income	12	21	36	-82	-54	-44	-27	-22	-23	-20	-8.82
Total Gross Profit	63	70	76	-38	-13	-2.44	11	17	14	16	22
Total Revenue	212	226	278	272	102	213	139	166	131	183	145
Operating Revenue	212	226	278	272	102	213	139	166	131	183	145
Total Cost of Revenue	149	156	202	310	115	215	128	148	118	167	123
Operating Cost of Revenue	149	156	202	310	115	215	128	148	118	167	123
Total Operating Expenses	51	48	40	44	40	42	38	39	36	36	31
Selling, General & Admin Expense	34	31	24	28	24	26	23	24	21	21	19
Depreciation Expense	5.00	5.06	5.13	5.11	5.08	4.51	3.69	3.64	2.84	2.64	2.46
Other Operating Expenses / (Income)	12	12	11	11	11	11	11	11	12	12	9.32
Total Other Income / (Expense), net	0.23	6.42	0.46	0.75	2.66	0.02	2.76	-1.06	0.56	-3.44	0.53
Other Income / (Expense), net	0.23	6.42	0.46	0.75	2.66	0.02	2.76	-1.06	0.56	-3.44	0.53
Income Tax Expense	-9.47	-4.87	7.51	-0.64	19	-1.53	-0.19	-4.54	5.29	-0.38	4.57
Net Income / (Loss) Attributable to Noncontrolling Interest	4.03	12	12	-15	-34	-32	-22	-19	-22	-21	-14
Basic Earnings per Share	$0.28	$0.43	$0.29	($1.21)	($0.73)	($0.24)	($0.05)	$0.01	($0.12)	-	$0.03
Weighted Average Basic Shares Outstanding	62.14M	53.19M	55.51M	54.59M	49.20M	43.27M	43.12M	42.74M	42.32M	43.84M	42.26M
Diluted Earnings per Share	$0.24	$0.66	$0.24	($1.21)	($0.91)	($0.50)	($0.27)	($0.19)	($0.37)	-	($0.19)
Weighted Average Diluted Shares Outstanding	75.84M	53.19M	69.80M	54.59M	90.52M	86.78M	86.65M	86.52M	86.61M	89.76M	87.75M
Weighted Average Basic & Diluted Shares Outstanding	88.38M	86.79M	88.16M	85.84M	94.21M	86.32M	86.15M	85.41M	85.64M	85.39M	87.30M

This table details how cash moves in and out of Perella Weinberg Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Change in Cash & Equivalents	83	76	-331	174	64	-142
Net Cash From Operating Activities	223	146	-18	235	86	-106
Net Cash From Continuing Operating Activities	223	146	-18	235	86	-106
Net Income / (Loss) Continuing Operations	-89	-112	-32	4.02	-24	-164
Consolidated Net Income / (Loss)	-89	-112	-32	4.02	-24	-164
Depreciation Expense	20	15	11	14	16	16
Non-Cash Adjustments To Reconcile Net Income	206	201	154	161	45	210
Changes in Operating Assets and Liabilities, net	86	42	-151	55	46	-171
Net Cash From Investing Activities	-0.10	-5.82	-166	-2.44	-5.52	-7.27
Net Cash From Continuing Investing Activities	-0.10	-5.82	-166	-2.44	-5.52	-7.27
Purchase of Property, Plant & Equipment	-16	-58	-27	-1.46	-5.52	-7.42
Purchase of Investments	-75	-89	-139	0.00	0.00	-
Sale and/or Maturity of Investments	91	141	0.00	0.00	-	-
Other Investing Activities, net	0.00	0.49	-0.50	-0.98	0.00	0.15
Net Cash From Financing Activities	-137	-67	-137	-55	-22	-30
Net Cash From Continuing Financing Activities	-137	-67	-137	-55	-22	-30
Repayment of Debt	-2.28	0.00	0.00	-187	-32	8.16
Repurchase of Common Equity	-15	-22	-68	-12	0.00	0.00
Payment of Dividends	-39	-27	-57	-96	-12	-38
Issuance of Common Equity	66	0.00	35	0.00	0.00	-
Other Financing Activities, net	-147	-17	-46	240	0.00	0.00
Effect of Exchange Rate Changes	-3.34	2.89	-9.84	-3.58	5.93	1.64
Cash Income Taxes Paid	10	4.57	26	13	2.24	1.68

This table details how cash moves in and out of Perella Weinberg Partners' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-220	71	75	27	-90	121	-3.21	25	-67	29	-7.51
Net Cash From Operating Activities	-177	139	200	90	-206	158	38	82	-132	81	47
Net Cash From Continuing Operating Activities	-177	139	200	90	-206	158	38	82	-132	81	47
Net Income / (Loss) Continuing Operations	21	33	29	-81	-70	-42	-24	-18	-27	-23	-13
Consolidated Net Income / (Loss)	21	33	29	-81	-70	-42	-24	-18	-27	-23	-13
Depreciation Expense	5.00	5.06	5.13	5.11	5.08	4.51	3.69	3.64	2.84	2.64	2.46
Non-Cash Adjustments To Reconcile Net Income	31	25	35	96	50	55	46	48	52	51	39
Changes in Operating Assets and Liabilities, net	-234	77	131	69	-191	142	12	48	-160	50	18
Net Cash From Investing Activities	74	-0.66	-76	-6.26	83	-32	-30	-41	98	-19	-28
Net Cash From Continuing Investing Activities	74	-0.66	-76	-6.26	83	-32	-30	-41	98	-19	-28
Purchase of Property, Plant & Equipment	-1.04	-0.66	-0.99	-6.26	-8.46	-12	-11	-16	-18	-18	-4.27
Sale and/or Maturity of Investments	75	-	-	-	91	-	-	-	141	-	-
Net Cash From Financing Activities	-121	-63	-51	-57	34	-7.04	-9.90	-17	-33	-34	-25
Net Cash From Continuing Financing Activities	-121	-63	-51	-57	34	-7.04	-9.90	-17	-33	-34	-25
Repurchase of Common Equity	-14	-	-	-15	0.00	-	-	-7.74	-15	-14	-9.36
Payment of Dividends	-8.35	-10	-15	-6.20	-7.63	-6.00	-6.00	-8.67	-6.65	-19	-13
Issuance of Common Equity	0.00	-	-	-	66	-	-	-	0.00	-1.32	-
Other Financing Activities, net	-98	-53	-37	-33	-25	-1.03	-3.90	-0.45	-12	-0.57	-2.70
Effect of Exchange Rate Changes	3.18	-4.61	2.04	-0.10	-0.66	1.67	-0.99	1.35	0.86	0.69	-0.19
Cash Income Taxes Paid	9.60	11	-2.07	0.34	0.70	0.13	0.25	2.53	1.65	11	6.28

This table presents Perella Weinberg Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Total Assets	877	761	717	718	543	0.07
Total Current Assets	511	421	419	574	396	0.01
Cash & Equivalents	332	247	172	503	329	0.01
Short-Term Investments	76	91	140	0.00	-	-
Accounts Receivable	74	51	71	47	41	-
Prepaid Expenses	29	31	36	24	26	0.00
Plant, Property, & Equipment, net	85	94	48	10	17	0.00
Total Noncurrent Assets	281	247	250	134	130	0.05
Goodwill	34	34	34	34	34	-
Intangible Assets	13	19	26	32	39	-
Noncurrent Deferred & Refundable Income Taxes	93	46	33	21	1.21	-
Other Noncurrent Operating Assets	141	147	156	46	56	0.05
Total Liabilities & Shareholders' Equity	877	761	717	718	543	0.07
Total Liabilities	647	493	457	447	469	0.04
Total Current Liabilities	69	52	51	31	22	0.04
Accounts Payable	69	52	51	31	22	-
Total Noncurrent Liabilities	578	441	406	416	447	0.00
Noncurrent Employee Benefit Liabilities	325	234	217	323	231	-
Other Noncurrent Operating Liabilities	253	207	189	85	58	-
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	651	0.00	-	-	-	0.00
Total Equity & Noncontrolling Interests	-421	268	260	271	74	0.02
Total Preferred & Common Equity	-421	153	137	126	74	0.02
Preferred Stock	0.00	0.00	0.00	0.00	-	0.00
Total Common Equity	-421	153	137	126	74	0.02
Common Stock	0.01	313	242	158	77	0.03
Retained Earnings	-304	-55	-18	-18	0.00	-0.00
Treasury Stock	-111	-101	-80	-12	0.00	-
Accumulated Other Comprehensive Income / (Loss)	-6.19	-4.48	-6.54	-1.75	-2.33	-
Noncontrolling Interest	0.00	116	123	145	0.00	-

This table presents Perella Weinberg Partners' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	570	811	646	584	634	582	525	632
Total Current Assets	200	462	312	246	308	265	212	355
Cash & Equivalents	111	260	185	157	127	130	105	143
Short-Term Investments	0.00	75	0.00	0.00	70	50	25	139
Accounts Receivable	47	91	94	61	72	51	45	47
Prepaid Expenses	42	36	32	28	40	34	37	26
Plant, Property, & Equipment, net	82	89	91	93	82	71	61	21
Total Noncurrent Assets	288	260	243	245	243	243	251	256
Goodwill	34	34	34	34	34	34	34	34
Intangible Assets	11	14	16	18	21	22	24	27
Noncurrent Deferred & Refundable Income Taxes	104	66	52	48	41	36	36	32
Other Noncurrent Operating Assets	139	145	141	144	147	150	157	162
Total Liabilities & Shareholders' Equity	570	811	646	584	634	582	525	632
Total Liabilities	409	569	422	305	369	324	275	357
Total Current Liabilities	73	85	74	60	45	35	42	34
Accounts Payable	73	85	74	60	45	35	42	34
Total Noncurrent Liabilities	336	485	348	245	325	289	234	323
Noncurrent Employee Benefit Liabilities	85	250	133	34	119	90	37	136
Other Noncurrent Operating Liabilities	251	235	215	210	204	196	194	183
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	485	603	506	-	-	-	-	-
Total Equity & Noncontrolling Interests	-323	-361	-283	279	265	258	249	274
Total Preferred & Common Equity	-323	-361	-283	162	144	141	133	140
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
Total Common Equity	-323	-361	-283	162	144	141	133	140
Common Stock	0.01	0.01	4.13	362	291	279	261	226
Retained Earnings	-198	-246	-168	-96	-40	-33	-28	-12
Treasury Stock	-121	-111	-114	-99	-101	-101	-94	-65
Accumulated Other Comprehensive Income / (Loss)	-4.26	-2.87	-5.17	-5.11	-6.21	-4.82	-5.75	-8.29

This table displays calculated financial ratios and metrics derived from Perella Weinberg Partners' official financial filings.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Growth Metrics	-	-	-	-	-	-
Revenue Growth	35.36%	2.71%	-21.23%	54.47%	-2.68%	0.00%
EBITDA Growth	51.22%	-814.98%	-112.70%	488.65%	111.30%	0.00%
EBIT Growth	39.50%	-426.70%	-130.62%	1,459.05%	96.48%	0.00%
NOPAT Growth	31.77%	-141.13%	-386.27%	214.24%	90.59%	0.00%
Net Income Growth	20.11%	-252.29%	-889.14%	116.53%	85.16%	0.00%
EPS Growth	8.27%	-189.13%	30.30%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	53.11%	920.81%	-107.57%	173.44%	180.96%	0.00%
Free Cash Flow Firm Growth	184.75%	70.93%	-257.79%	38.35%	0.00%	0.00%
Invested Capital Growth	-153.39%	-36.01%	77.73%	-114.45%	-842,462.03%	0.00%
Revenue Q/Q Growth	1.50%	4.77%	-2.44%	-19.74%	0.00%	0.00%
EBITDA Q/Q Growth	60.06%	-24.58%	-194.86%	-13.87%	0.00%	0.00%
EBIT Q/Q Growth	51.15%	-23.18%	-13,809.09%	-12.56%	0.00%	0.00%
NOPAT Q/Q Growth	45.41%	-26.93%	-65.69%	-80.36%	0.00%	0.00%
Net Income Q/Q Growth	45.66%	-21.52%	-16.88%	-80.75%	0.00%	0.00%
EPS Q/Q Growth	48.74%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-7.81%	113.16%	-274.67%	-10.87%	154.47%	0.00%
Free Cash Flow Firm Q/Q Growth	-13.77%	55.46%	-28.11%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-90.13%	-202.74%	-584.01%	-50.41%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	10.68%	6.12%	13.62%	25.07%	23.09%	-1.84%
EBITDA Margin	-5.45%	-15.13%	-1.70%	10.53%	2.76%	-23.81%
Operating Margin	-8.94%	-17.74%	-7.56%	8.31%	-2.81%	-29.09%
EBIT Margin	-7.77%	-17.39%	-3.39%	8.73%	-0.99%	-27.41%
Profit (Net Income) Margin	-10.18%	-17.24%	-5.03%	0.50%	-4.69%	-30.76%
Tax Burden Percent	130.90%	99.13%	148.21%	17.53%	116.53%	101.50%
Interest Burden Percent	100.00%	100.00%	100.00%	32.80%	405.77%	110.53%
Effective Tax Rate	0.00%	0.00%	0.00%	82.47%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	-847,578.64%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	-287,225.87%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	125,155.28%
Return on Equity (ROE)	-35.88%	-42.33%	-11.95%	2.33%	-65.61%	-722,423.36%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	-8.33%	-15.26%	-2.98%	11.09%	-1.90%	-222,748.53%
Return on Assets (ROA)	-10.91%	-15.13%	-4.42%	0.64%	-8.97%	-249,895.64%
Return on Common Equity (ROCE)	19.36%	-23.24%	-5.93%	1.35%	-65.61%	-722,423.36%
Return on Equity Simple (ROE_SIMPLE)	21.20%	-73.26%	-23.10%	3.18%	-32.81%	0.00%
Net Operating Profit after Tax (NOPAT)	-55	-81	-33	12	-10	-109
NOPAT Margin	-6.26%	-12.42%	-5.29%	1.46%	-1.97%	-20.36%
Net Nonoperating Expense Percent (NNEP)	-9.22%	-9.62%	0.41%	-2.23%	-15.51%	-560,352.77%
Return On Investment Capital (ROIC_SIMPLE)	13.05%	-30.04%	-12.84%	-	-	-
Cost of Revenue to Revenue	89.32%	93.88%	86.38%	74.93%	76.91%	101.84%
SG&A Expenses to Revenue	12.28%	14.52%	13.48%	10.88%	16.42%	15.37%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	19.63%	23.87%	21.18%	16.76%	25.90%	27.25%
Earnings before Interest and Taxes (EBIT)	-68	-113	-21	70	-5.15	-146
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-48	-98	-11	84	14	-127
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	6.77	5.93	8.78	4.42	8,809.02
Price to Tangible Book Value (P/TBV)	0.00	10.43	10.55	18.61	377.37	8,809.02
Price to Revenue (P/Rev)	2.39	1.59	1.29	1.38	0.63	0.38
Price to Earnings (P/E)	0.00	0.00	45.62	0.00	0.00	0.00
Dividend Yield	1.18%	2.33%	3.75%	1.17%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	2.19%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	15,610.81
Enterprise Value to Revenue (EV/Rev)	2.66	1.25	0.99	0.94	0.28	0.38
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	8.90	10.14	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	10.74	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	64.36	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	10.47	5.56	0.00	3.20	1.69	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	44.52	0.00	0.00	5.56	1.49	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	1.98	0.04
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	1.98	0.00
Financial Leverage	-1.50	-1.23	-1.53	-1.98	-2.45	-0.44
Leverage Ratio	3.29	2.80	2.70	3.65	7.32	2.89
Compound Leverage Factor	3.29	2.80	2.70	1.20	29.69	3.20
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	66.46%	3.69%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	3.69%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	66.46%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	283.39%	43.09%	47.16%	53.45%	0.00%	0.00%
Common Equity to Total Capital	-183.39%	56.91%	52.84%	46.55%	33.54%	96.31%
Debt to EBITDA	0.00	0.00	0.00	0.00	10.24	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	-12.69	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	10.24	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	-14.38	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	17.82	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	-14.38	0.00
Altman Z-Score	2.81	2.10	2.43	3.80	2.17	3,569.04
Noncontrolling Interest Sharing Ratio	153.96%	45.09%	50.37%	41.97%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	7.42	8.07	8.16	18.49	17.79	0.25
Quick Ratio	6.99	7.48	7.46	17.70	16.63	0.25
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	53	-62	-213	135	98	0.00
Operating Cash Flow to CapEx	1,364.02%	253.28%	-66.92%	16,067.58%	1,555.72%	-1,430.59%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	2.88	6.21	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	5.00	5.46	-6.89
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	4.97	5.11	-7.37
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	1.07	0.88	0.88	1.27	1.91	8,125.19
Accounts Receivable Turnover	13.96	10.58	10.69	18.28	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	9.84	9.13	21.50	58.19	0.00	0.00
Accounts Payable Turnover	12.96	11.77	13.24	22.54	0.00	0.00
Days Sales Outstanding (DSO)	26.14	34.50	34.15	19.97	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	28.16	31.01	27.57	16.19	0.00	0.00
Cash Conversion Cycle (CCC)	-2.02	3.49	6.59	3.78	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	-178	-70	-52	-231	-108	0.01
Invested Capital Turnover	-7.09	-10.67	-4.46	-4.72	-9.62	41,628.05
Increase / (Decrease) in Invested Capital	-108	-19	180	-124	-108	0.00
Enterprise Value (EV)	2,339	811	627	751	145	200
Market Capitalization	2,096	1,033	816	1,109	328	200
Book Value per Share	($4.78)	$1.77	$1.57	$1.36	$2.36	$0.00
Tangible Book Value per Share	($5.31)	$1.15	$0.89	$0.64	$0.03	$0.00
Total Capital	230	268	260	271	221	0.02
Total Debt	0.00	0.00	0.00	0.00	147	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	147	0.00
Net Debt	-407	-338	-312	-503	-182	-0.01
Capital Expenditures (CapEx)	16	58	27	1.46	5.52	7.42
Debt-free, Cash-free Net Working Capital (DFCFNWC)	35	30	56	40	44	-0.04
Debt-free Net Working Capital (DFNWC)	442	368	368	543	373	-0.03
Net Working Capital (NWC)	442	368	368	543	373	-0.03
Net Nonoperating Expense (NNE)	34	31	-1.67	7.65	14	55
Net Nonoperating Obligations (NNO)	-407	-338	-312	-503	-182	-0.01
Total Depreciation and Amortization (D&A)	20	15	11	14	19	19
Debt-free, Cash-free Net Working Capital to Revenue	3.96%	4.64%	8.88%	5.01%	8.55%	-0.01%
Debt-free Net Working Capital to Revenue	50.35%	56.80%	58.24%	67.73%	71.95%	-0.01%
Net Working Capital to Revenue	50.35%	56.80%	58.24%	67.73%	71.95%	-0.01%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($1.22)	($0.40)	$0.41	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	53.19M	43.27M	43.84M	0.00	0.00	0.00
Adjusted Diluted Earnings per Share	($1.22)	($1.33)	($0.46)	$0.00	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	53.19M	86.78M	89.76M	0.00	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	86.79M	86.32M	85.39M	0.00	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	-55	-81	-33	47	-10	-109
Normalized NOPAT Margin	-6.26%	-12.42%	-5.29%	5.81%	-1.97%	-20.36%
Pre Tax Income Margin	-7.77%	-17.39%	-3.39%	2.86%	-4.03%	-30.30%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	1.49	-0.33	-9.50
NOPAT to Interest Expense	0.00	0.00	0.00	0.25	-0.65	-7.05
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	1.46	-0.68	-9.98
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.22	-1.00	-7.53
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	-43.15%	-24.42%	-180.47%	2,381.71%	-49.25%	-23.40%
Augmented Payout Ratio	-59.94%	-44.53%	-396.09%	2,679.99%	-49.25%	-23.40%

This table displays calculated financial ratios and metrics derived from Perella Weinberg Partners' official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	107.42%	6.11%	100.17%	64.30%	-22.29%	16.12%	-4.39%	9.56%	-13.46%	-7.93%	-18.06%
EBITDA Growth	136.88%	183.30%	305.00%	-298.35%	-137.45%	-93.82%	-246.97%	-326.64%	-376.05%	-1,305.27%	2.13%
EBIT Growth	123.37%	163.23%	251.91%	-257.20%	-129.99%	-91.18%	-188.68%	-492.85%	-646.79%	-1,236.40%	10.29%
NOPAT Growth	155.90%	181.61%	252.43%	-278.04%	-136.06%	-124.97%	-202.70%	-267.98%	-489.98%	-3,057.19%	14.61%
Net Income Growth	130.53%	177.00%	221.51%	-342.50%	-155.29%	-87.61%	-84.60%	-785.30%	-2,706.46%	-25.44%	-35.90%
EPS Growth	126.37%	232.00%	188.89%	-536.84%	-145.95%	0.00%	-42.11%	0.00%	0.00%	0.00%	-111.11%
Operating Cash Flow Growth	14.45%	-11.96%	428.61%	10.34%	-56.39%	95.71%	-18.61%	-20.90%	46.88%	-25.67%	-52.60%
Free Cash Flow Firm Growth	327.92%	1,185.67%	301.30%	76.11%	43.86%	93.69%	38.06%	10.58%	-150.93%	-257.27%	-141.57%
Invested Capital Growth	-58.75%	-153.39%	-236.92%	-49.19%	2.72%	-36.01%	1,005.52%	1,922.76%	90.75%	77.73%	95.10%
Revenue Q/Q Growth	-6.13%	-18.89%	2.30%	166.33%	-51.98%	53.00%	-16.03%	25.96%	-28.24%	25.98%	-3.79%
EBITDA Q/Q Growth	-48.55%	-20.81%	154.31%	-66.67%	-17.03%	-94.88%	-5.53%	0.65%	3.84%	-248.85%	-168.94%
EBIT Q/Q Growth	-57.18%	-23.56%	144.61%	-60.07%	-16.58%	-83.64%	-4.89%	-3.07%	2.54%	-177.31%	-242.74%
NOPAT Q/Q Growth	-16.55%	-11.82%	149.48%	-53.52%	-21.83%	-64.72%	-22.71%	4.13%	-16.10%	-121.63%	-49.17%
Net Income Q/Q Growth	-34.56%	13.23%	135.68%	-15.49%	-65.05%	-78.67%	-29.93%	33.37%	-21.30%	-75.80%	-582.33%
EPS Q/Q Growth	-63.64%	175.00%	119.83%	-32.97%	-82.00%	-85.19%	-42.11%	48.65%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-226.60%	-30.38%	122.49%	143.62%	-230.30%	318.02%	-53.56%	161.83%	-263.05%	73.84%	-54.87%
Free Cash Flow Firm Q/Q Growth	-30.02%	-30.24%	1,019.87%	49.25%	-233.37%	87.07%	-9.16%	-19.27%	62.52%	-26.93%	-57.60%
Invested Capital Q/Q Growth	128.41%	-90.13%	-345.13%	-68.85%	274.51%	-202.74%	-9.03%	-37.02%	331.07%	-584.01%	-303.21%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	29.55%	30.84%	27.29%	-14.14%	-12.99%	-1.15%	8.09%	10.34%	10.49%	8.77%	15.22%
EBITDA Margin	7.98%	14.56%	14.91%	-28.08%	-44.87%	-18.54%	-14.56%	-11.58%	-14.68%	-11.11%	-4.01%
Operating Margin	5.51%	9.47%	12.90%	-30.23%	-52.45%	-20.67%	-19.20%	-13.14%	-17.26%	-10.67%	-6.07%
EBIT Margin	5.62%	12.31%	13.06%	-29.96%	-49.85%	-20.66%	-17.21%	-13.78%	-16.84%	-12.55%	-5.70%
Profit (Net Income) Margin	10.09%	14.47%	10.37%	-29.72%	-68.54%	-19.94%	-17.08%	-11.04%	-20.86%	-12.34%	-8.85%
Tax Burden Percent	179.62%	117.53%	79.35%	99.21%	137.51%	96.51%	99.20%	80.09%	123.88%	98.35%	155.13%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	-79.62%	-17.53%	20.65%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	113.12%	0.00%	0.00%	-271.58%	-188.37%	0.00%	-274.22%	-146.18%	-81.36%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	112.81%	0.00%	0.00%	-258.95%	-165.69%	0.00%	-272.11%	-144.83%	-74.83%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	-68.58%	0.00%	0.00%	198.14%	89.94%	0.00%	241.47%	123.20%	49.42%	0.00%	0.00%
Return on Equity (ROE)	44.54%	-35.88%	-64.92%	-73.45%	-98.44%	-42.33%	-32.76%	-22.99%	-31.94%	-11.95%	-10.13%
Cash Return on Invested Capital (CROIC)	72.41%	0.00%	0.00%	-190.29%	-87.33%	0.00%	-204.07%	-310.65%	-108.75%	0.00%	0.00%
Operating Return on Assets (OROA)	9.62%	13.20%	15.64%	-35.43%	-55.72%	-18.13%	-16.84%	-15.36%	-20.68%	-11.04%	-5.70%
Return on Assets (ROA)	17.27%	15.52%	12.41%	-35.15%	-76.62%	-17.50%	-16.71%	-12.30%	-25.62%	-10.86%	-8.84%
Return on Common Equity (ROCE)	-16.29%	19.36%	27.75%	21.68%	-55.04%	-23.24%	-17.27%	-11.92%	-16.93%	-5.93%	-5.01%
Return on Equity Simple (ROE_SIMPLE)	-0.63%	0.00%	45.57%	76.68%	-95.37%	0.00%	-63.80%	-57.63%	-45.17%	0.00%	-19.40%
Net Operating Profit after Tax (NOPAT)	21	25	28	-58	-37	-31	-19	-15	-16	-14	-6.17
NOPAT Margin	9.89%	11.13%	10.24%	-21.16%	-36.71%	-14.47%	-13.44%	-9.20%	-12.09%	-7.47%	-4.25%
Net Nonoperating Expense Percent (NNEP)	0.31%	2.02%	0.14%	-12.63%	-22.68%	-3.58%	-2.11%	-1.36%	-6.54%	-2.19%	-1.92%
Return On Investment Capital (ROIC_SIMPLE)	-6.49%	-5.96%	-	-	-	-11.47%	-	-	-	-5.26%	-
Cost of Revenue to Revenue	70.45%	69.16%	72.71%	114.14%	112.99%	101.15%	91.91%	89.66%	89.51%	91.23%	84.78%
SG&A Expenses to Revenue	16.03%	13.79%	8.71%	10.33%	23.84%	12.03%	16.79%	14.39%	16.33%	11.68%	13.18%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	24.04%	21.38%	14.39%	16.09%	39.45%	19.52%	27.29%	23.48%	27.76%	19.44%	21.28%
Earnings before Interest and Taxes (EBIT)	12	28	36	-81	-51	-44	-24	-23	-22	-23	-8.29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	17	33	41	-76	-46	-39	-20	-19	-19	-20	-5.83
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	0.00	7.48	6.77	5.91	4.95	5.65	5.93	3.73
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	11.02	10.43	9.57	8.31	10.07	10.55	6.69
Price to Revenue (P/Rev)	1.62	2.39	1.92	2.11	1.96	1.59	1.38	1.11	1.23	1.29	0.81
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	195.03	45.62	27.66
Dividend Yield	1.90%	1.18%	1.45%	1.72%	1.99%	2.33%	2.81%	3.44%	3.18%	3.75%	4.63%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.51%	2.19%	3.62%
Enterprise Value to Invested Capital (EV/IC)	39.05	0.00	0.00	48.59	9.58	0.00	11.38	8.47	6.20	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	2.00	2.66	2.23	2.55	1.89	1.25	1.25	1.02	1.21	0.99	0.58
Enterprise Value to EBITDA (EV/EBITDA)	132.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	33.19
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	7.78	10.47	7.94	23.17	16.40	5.56	11.34	8.24	7.49	0.00	36.88
Enterprise Value to Free Cash Flow (EV/FCFF)	31.50	44.52	31.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.61	-1.50	-1.05	-0.77	-0.54	-1.23	-0.89	-0.85	-0.66	-1.53	-1.30
Leverage Ratio	2.62	3.29	2.85	2.55	2.10	2.80	2.35	2.13	1.86	2.70	2.42
Compound Leverage Factor	2.62	3.29	2.85	2.55	2.10	2.80	2.35	2.13	1.86	2.70	2.42
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	299.82%	283.39%	249.25%	226.67%	41.97%	43.09%	45.53%	45.48%	46.46%	47.16%	48.94%
Common Equity to Total Capital	-199.82%	-183.39%	-149.25%	-126.67%	58.03%	56.91%	54.47%	54.52%	53.54%	52.84%	51.06%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	3.93	3.17	3.10	2.96	3.31	2.40	2.65	2.63	2.98	2.43	2.44
Noncontrolling Interest Sharing Ratio	136.58%	153.96%	142.75%	129.51%	44.09%	45.09%	47.26%	48.16%	47.01%	50.37%	50.54%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.73	7.42	5.46	4.21	4.11	8.07	6.89	7.60	5.09	8.16	10.30
Quick Ratio	2.17	6.99	5.04	3.77	3.65	7.48	6.01	6.63	4.20	7.46	9.54
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	93	133	190	-21	-41	-12	-94	-87	-73	-194	-152
Operating Cash Flow to CapEx	-16,908.14%	21,189.97%	20,167.67%	1,437.15%	-2,438.78%	1,309.45%	354.89%	494.48%	-719.74%	441.36%	1,090.88%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.71	1.07	1.20	1.18	1.12	0.88	0.98	1.11	1.23	0.88	1.00
Accounts Receivable Turnover	18.18	13.96	10.58	10.01	11.59	10.58	10.40	13.92	10.13	10.69	11.49
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	11.28	9.84	10.09	8.97	8.03	9.13	12.03	14.95	17.00	21.50	40.58
Accounts Payable Turnover	12.30	12.96	13.03	14.13	11.96	11.77	14.17	16.22	12.66	13.24	16.82
Days Sales Outstanding (DSO)	20.08	26.14	34.49	36.48	31.49	34.50	35.11	26.21	36.04	34.15	31.78
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	29.66	28.16	28.01	25.84	30.53	31.01	25.77	22.51	28.82	27.57	21.70
Cash Conversion Cycle (CCC)	-9.59	-2.02	6.49	10.64	0.96	3.49	9.34	3.70	7.21	6.59	10.08
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	50	-178	-93	38	122	-70	68	75	119	-52	-7.54
Invested Capital Turnover	11.43	-7.09	-68.68	12.83	5.13	-10.67	20.40	15.89	6.73	-4.46	-8.02
Increase / (Decrease) in Invested Capital	-72	-108	-162	-37	3.23	-19	76	71	57	180	146
Enterprise Value (EV)	1,971	2,339	1,925	1,852	1,172	811	776	635	739	627	375
Market Capitalization	1,597	2,096	1,658	1,531	1,212	1,033	852	697	753	816	523
Book Value per Share	($3.72)	($4.78)	($4.20)	($3.00)	$3.29	$1.77	$1.69	$1.64	$1.56	$1.57	$1.62
Tangible Book Value per Share	($4.25)	($5.31)	($4.77)	($3.54)	$2.24	$1.15	$1.04	$0.98	$0.88	$0.89	$0.90
Total Capital	162	230	242	223	279	268	265	258	249	260	274
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-111	-407	-335	-185	-157	-338	-197	-180	-130	-312	-282
Capital Expenditures (CapEx)	1.04	0.66	0.99	6.26	8.46	12	11	16	18	18	4.27
Debt-free, Cash-free Net Working Capital (DFCFNWC)	16	35	43	52	30	30	67	50	41	56	39
Debt-free Net Working Capital (DFNWC)	127	442	378	238	186	368	264	230	171	368	320
Net Working Capital (NWC)	127	442	378	238	186	368	264	230	171	368	320
Net Nonoperating Expense (NNE)	-0.41	-7.54	-0.36	23	33	12	5.05	3.04	12	8.93	6.69
Net Nonoperating Obligations (NNO)	-111	-407	-335	-185	-157	-338	-197	-183	-130	-312	-282
Total Depreciation and Amortization (D&A)	5.00	5.06	5.13	5.11	5.08	4.51	3.69	3.64	2.84	2.64	2.46
Debt-free, Cash-free Net Working Capital to Revenue	1.59%	3.96%	4.93%	7.20%	4.76%	4.64%	10.85%	7.99%	6.64%	8.88%	5.97%
Debt-free Net Working Capital to Revenue	12.85%	50.35%	43.67%	32.73%	30.06%	56.80%	42.60%	36.73%	27.91%	58.24%	49.50%
Net Working Capital to Revenue	12.85%	50.35%	43.67%	32.73%	30.06%	56.80%	42.60%	36.73%	27.91%	58.24%	49.50%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.28	$0.43	$0.29	($1.21)	($0.73)	($0.24)	($0.05)	$0.00	($0.12)	$0.00	$0.03
Adjusted Weighted Average Basic Shares Outstanding	62.14M	53.19M	55.51M	54.59M	49.20M	43.27M	43.12M	85.41M	42.32M	43.84M	42.26M
Adjusted Diluted Earnings per Share	$0.24	$0.66	$0.24	($1.21)	($0.91)	($0.50)	($0.27)	$0.00	($0.37)	$0.00	($0.19)
Adjusted Weighted Average Diluted Shares Outstanding	75.84M	53.19M	69.80M	54.59M	90.52M	86.78M	86.65M	85.41M	86.61M	89.76M	87.75M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	88.38M	86.79M	88.16M	85.84M	94.21M	86.32M	86.15M	85.41M	85.64M	85.39M	87.30M
Normalized Net Operating Profit after Tax (NOPAT)	8.17	15	28	-58	-37	-31	-19	-15	-16	-14	-6.17
Normalized NOPAT Margin	3.86%	6.63%	10.24%	-21.16%	-36.71%	-14.47%	-13.44%	-9.20%	-12.09%	-7.47%	-4.25%
Pre Tax Income Margin	5.62%	12.31%	13.06%	-29.96%	-49.85%	-20.66%	-17.21%	-13.78%	-16.84%	-12.55%	-5.70%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	1,935.73%	-43.15%	-20.93%	-11.90%	-18.32%	-24.42%	-43.46%	-58.36%	-74.25%	-180.47%	-207.92%
Augmented Payout Ratio	3,386.79%	-59.94%	-30.06%	-18.81%	-23.33%	-44.53%	-84.06%	-115.93%	-211.27%	-396.09%	-410.02%

Frequently Asked Questions About Perella Weinberg Partners' Financials

When does Perella Weinberg Partners's financial year end?

According to the most recent income statement we have on file, Perella Weinberg Partners' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Perella Weinberg Partners' net income changed over the last 5 years?

Perella Weinberg Partners' net income appears to be on a downward trend, with a most recent value of -$89.34 million in 2024, falling from -$164.02 million in 2019. The previous period was -$111.84 million in 2023. Find out what analysts predict for Perella Weinberg Partners in the coming months.

What is Perella Weinberg Partners's operating income?

Perella Weinberg Partners's total operating income in 2024 was -$78.53 million, based on the following breakdown:

Total Gross Profit: $93.80 million
Total Operating Expenses: $172.33 million

How has Perella Weinberg Partners revenue changed over the last 5 years?

Over the last 5 years, Perella Weinberg Partners' total revenue changed from $533.30 million in 2019 to $878.04 million in 2024, a change of 64.6%.

How much debt does Perella Weinberg Partners have?

Perella Weinberg Partners' total liabilities were at $646.99 million at the end of 2024, a 31.3% increase from 2023, and a 1,506,936.9% increase since 2019.

How much cash does Perella Weinberg Partners have?

In the past 5 years, Perella Weinberg Partners' cash and equivalents has ranged from $10.76 thousand in 2019 to $502.77 million in 2021, and is currently $331.56 million as of their latest financial filing in 2024.

How has Perella Weinberg Partners' book value per share changed over the last 5 years?

Over the last 5 years, Perella Weinberg Partners' book value per share changed from 0.00 in 2019 to -4.78 in 2024, a change of -144,933.3%.

Related Companies

This page (NASDAQ:PWP) was last updated on 5/21/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Perella Weinberg Partners (PWP) Financials

Frequently Asked Questions About Perella Weinberg Partners' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Perella Weinberg Partners (PWP) Financials

Annual Income Statements for Perella Weinberg Partners

Quarterly Income Statements for Perella Weinberg Partners

Annual Cash Flow Statements for Perella Weinberg Partners

Quarterly Cash Flow Statements for Perella Weinberg Partners

Annual Balance Sheets for Perella Weinberg Partners

Quarterly Balance Sheets for Perella Weinberg Partners

Annual Metrics And Ratios for Perella Weinberg Partners

Quarterly Metrics And Ratios for Perella Weinberg Partners

Frequently Asked Questions About Perella Weinberg Partners' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools