Free Trial

Ross Stores (ROST) Financials

Ross Stores logo
$147.05 -0.85 (-0.57%)
Closing price 04:00 PM Eastern
Extended Trading
$146.74 -0.31 (-0.21%)
As of 07:18 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Ross Stores

Annual Income Statements for Ross Stores

This table shows Ross Stores' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Income / (Loss) Attributable to Common Shareholders
925 1,021 1,118 1,363 1,587 1,661 85 1,723 1,512 1,875 2,091
Consolidated Net Income / (Loss)
925 1,021 1,118 1,363 1,587 1,661 85 1,723 1,512 1,875 2,091
Net Income / (Loss) Continuing Operations
925 1,021 1,118 1,363 1,587 1,661 85 1,723 1,512 1,875 2,091
Total Pre-Tax Income
1,485 1,612 1,786 2,041 2,051 2,164 106 2,259 1,987 2,472 2,757
Total Operating Income
1,488 1,624 1,803 2,048 2,041 2,146 190 2,333 1,990 2,308 2,586
Total Gross Profit
3,104 3,363 3,693 4,092 4,257 4,503 2,693 5,207 4,750 5,575 5,869
Total Revenue
11,042 11,940 12,867 14,135 14,984 16,039 12,532 18,916 18,696 20,377 21,129
Operating Revenue
11,042 11,940 12,867 14,135 14,984 16,039 12,532 18,916 18,696 20,377 21,129
Total Cost of Revenue
7,938 8,577 9,174 10,043 10,726 11,536 9,839 13,709 13,946 14,802 15,261
Operating Cost of Revenue
7,938 8,577 9,174 10,043 10,726 11,536 9,839 13,709 13,946 14,802 15,261
Total Operating Expenses
1,615 1,739 1,890 2,044 2,217 2,357 2,503 2,874 2,759 3,268 3,283
Selling, General & Admin Expense
1,615 1,739 1,890 2,044 2,217 2,357 2,503 2,874 2,759 3,268 3,283
Total Other Income / (Expense), net
-2.98 -13 -16 -7.68 10 18 -83 -74 -2.84 164 172
Interest Expense
2.98 13 - - -10 -18 - 74 2.84 -164 -172
Income Tax Expense
561 591 669 678 463 503 21 536 475 597 666
Basic Earnings per Share
$2.24 $2.53 $2.85 $3.58 $4.30 $4.63 $0.24 $4.90 $4.40 $5.59 $6.36
Weighted Average Basic Shares Outstanding
413.55M 403.03M 392.12M 381.17M 369.53M 358.46M 352.39M 351.50M 343.45M 335.19M 328.59M
Diluted Earnings per Share
$2.21 $2.51 $2.83 $3.55 $4.26 $4.60 $0.24 $4.87 $4.38 $5.56 $6.32
Weighted Average Diluted Shares Outstanding
418.08M 406.41M 394.96M 384.33M 372.68M 361.18M 354.62M 353.73M 345.22M 337.43M 330.98M
Weighted Average Basic & Diluted Shares Outstanding
- 403.40M 392.20M 380.70M 369.20M 355.90M 356.52M 350.89M 342.05M 335.17M 328.82M
Cash Dividends to Common per Share
- - $0.54 $0.64 - $1.02 $0.29 $1.14 $1.24 $1.34 $1.47

Quarterly Income Statements for Ross Stores

This table shows Ross Stores' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025
Net Income / (Loss) Attributable to Common Shareholders
447 371 446 447 610 488 527 489 587 479 508
Consolidated Net Income / (Loss)
447 371 446 447 610 488 527 489 587 479 508
Net Income / (Loss) Continuing Operations
447 371 446 447 610 488 527 489 587 479 508
Total Pre-Tax Income
581 487 595 593 796 637 703 647 771 641 671
Total Operating Income
559 456 595 593 744 591 659 604 731 606 638
Total Gross Profit
1,288 1,202 1,366 1,361 1,647 1,367 1,496 1,437 1,569 1,404 1,527
Total Revenue
5,214 4,495 4,935 4,925 6,023 4,858 5,288 5,071 5,912 4,985 5,529
Operating Revenue
5,214 4,495 4,935 4,925 6,023 4,858 5,288 5,071 5,912 4,985 5,529
Total Cost of Revenue
3,926 3,293 3,569 3,564 4,375 3,491 3,792 3,634 4,344 3,581 4,002
Operating Cost of Revenue
3,926 3,293 3,569 3,564 4,375 3,491 3,792 3,634 4,344 3,581 4,002
Total Operating Expenses
729 746 771 767 903 776 836 833 838 797 889
Selling, General & Admin Expense
729 746 808 810 903 776 836 833 838 797 889
Total Other Income / (Expense), net
28 31 0.00 0.00 52 46 43 43 40 34 32
Interest & Investment Income
- 31 - - - 46 43 43 - 34 32
Income Tax Expense
134 116 149 146 187 149 175 158 184 162 163
Basic Earnings per Share
$1.31 $1.10 $1.33 $1.34 $1.82 $1.47 $1.60 $1.49 $1.80 $1.48 $1.57
Weighted Average Basic Shares Outstanding
343.45M 338.05M 336.23M 334.28M 335.19M 331.26M 329.39M 327.71M 328.59M 324.88M 323M
Diluted Earnings per Share
$1.30 $1.09 $1.32 $1.33 $1.82 $1.46 $1.59 $1.48 $1.79 $1.47 $1.56
Weighted Average Diluted Shares Outstanding
345.22M 340.04M 337.93M 336.26M 337.43M 333.74M 331.51M 329.94M 330.98M 327.01M 324.80M
Weighted Average Basic & Diluted Shares Outstanding
342.05M 340.66M 338.63M 336.67M 335.17M 333.57M 331.76M 329.93M 328.82M 327.07M 325.23M

Annual Cash Flow Statements for Ross Stores

This table details how cash moves in and out of Ross Stores' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Change in Cash & Equivalents
273 65 347 177 125 -67 3,542 29 -370 323 -139
Net Cash From Operating Activities
1,373 1,326 1,559 1,681 2,067 2,172 2,246 1,739 1,689 2,514 2,357
Net Cash From Continuing Operating Activities
1,373 1,326 1,559 1,681 2,067 2,172 2,246 1,739 1,689 2,514 2,357
Net Income / (Loss) Continuing Operations
925 1,021 1,118 1,363 1,587 1,661 85 1,723 1,512 1,875 2,091
Consolidated Net Income / (Loss)
925 1,021 1,118 1,363 1,587 1,661 85 1,723 1,512 1,875 2,091
Depreciation Expense
233 275 303 313 330 351 364 361 395 419 447
Non-Cash Adjustments To Reconcile Net Income
53 71 75 81 96 95 314 134 122 145 95
Changes in Operating Assets and Liabilities, net
162 -40 64 -76 53 64 1,483 -479 -339 75 -275
Net Cash From Investing Activities
-639 -363 -296 -355 -410 -555 -405 -558 -654 -763 -637
Net Cash From Continuing Investing Activities
-639 -363 -296 -355 -410 -555 -405 -558 -654 -763 -637
Purchase of Property, Plant & Equipment
-647 -367 -298 -371 -414 -555 -405 -558 -654 -763 -720
Sale of Property, Plant & Equipment
- 0.00 0.00 16 - - - - 0.00 0.00 83
Net Cash From Financing Activities
-460 -899 -916 -1,149 -1,531 -1,683 1,702 -1,152 -1,405 -1,428 -1,859
Net Cash From Continuing Financing Activities
-460 -899 -916 -1,149 -1,531 -1,683 1,702 -1,152 -1,405 -1,428 -1,859
Repayment of Debt
246 - 0.00 0.00 -85 0.00 -1,813 -65 0.00 0.00 -250
Repurchase of Common Equity
-589 -769 -743 -920 -1,129 -1,336 -178 -707 -999 -999 -1,145
Payment of Dividends
-168 -192 -215 -248 -337 -370 -101 -405 -431 -455 -489
Issuance of Common Equity
22 20 19 18 20 22 24 25 25 25 25
Cash Interest Paid
9.67 18 18 18 18 13 72 84 80 80 80
Cash Income Taxes Paid
510 524 628 715 428 507 8.92 565 362 595 703

Quarterly Cash Flow Statements for Ross Stores

This table details how cash moves in and out of Ross Stores' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025
Net Change in Cash & Equivalents
646 -135 168 -83 373 -217 15 -318 382 -947 64
Net Cash From Operating Activities
1,217 413 703 449 949 369 592 513 883 410 668
Net Cash From Continuing Operating Activities
1,217 413 703 449 949 369 592 513 883 410 668
Net Income / (Loss) Continuing Operations
447 371 446 447 610 488 527 489 587 479 508
Consolidated Net Income / (Loss)
447 371 446 447 610 488 527 489 587 479 508
Depreciation Expense
104 99 99 102 119 109 109 112 117 116 126
Non-Cash Adjustments To Reconcile Net Income
30 33 39 39 34 40 38 39 -22 39 44
Changes in Operating Assets and Liabilities, net
636 -90 119 -139 186 -269 -82 -126 201 -225 -9.98
Net Cash From Investing Activities
-236 -167 -196 -177 -222 -136 -197 -180 -123 -207 -202
Net Cash From Continuing Investing Activities
-236 -167 -196 -177 -222 -136 -197 -180 -123 -207 -202
Purchase of Property, Plant & Equipment
-236 -167 -196 -177 -222 -136 -197 -180 -206 -207 -202
Net Cash From Financing Activities
-335 -381 -339 -356 -353 -450 -380 -651 -377 -1,150 -402
Net Cash From Continuing Financing Activities
-335 -381 -339 -356 -353 -450 -380 -651 -377 -1,150 -402
Repurchase of Common Equity
-235 -272 -231 -249 -247 -333 -264 -286 -263 -323 -276
Payment of Dividends
-107 -115 -114 -113 -113 -123 -122 -122 -121 -133 -132
Issuance of Common Equity
6.40 6.15 6.21 6.23 6.31 6.22 6.19 6.35 6.32 6.14 6.24
Cash Income Taxes Paid
101 0.05 287 153 155 -0.38 373 173 157 0.33 326

Annual Balance Sheets for Ross Stores

This table presents Ross Stores' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Total Assets
4,687 4,869 5,309 5,722 6,074 9,348 12,718 13,640 13,416 14,300 14,905
Total Current Assets
2,250 2,372 2,813 3,151 3,404 3,433 6,692 7,473 6,905 7,398 7,539
Cash & Equivalents
697 762 1,112 1,290 1,413 1,351 4,819 4,922 4,552 4,872 4,731
Accounts Receivable
73 74 75 88 97 102 115 119 146 131 144
Inventories, net
1,373 1,419 1,513 1,642 1,750 1,832 1,509 2,262 2,023 2,192 2,445
Prepaid Expenses
- - - - - - - - - - 219
Plant, Property, & Equipment, net
2,274 2,343 2,328 2,382 2,475 2,653 2,710 2,899 3,182 3,532 3,792
Plant, Property & Equipment, gross
4,034 4,340 4,591 4,908 5,257 5,702 6,084 6,573 7,210 7,913 8,523
Accumulated Depreciation
1,760 1,997 2,263 2,526 2,782 3,048 3,374 3,675 4,028 4,381 4,731
Total Noncurrent Assets
164 154 168 188 194 3,262 3,315 3,269 3,330 3,370 3,574
Other Noncurrent Operating Assets
161 153 167 188 194 3,262 3,315 3,269 3,330 3,370 3,574
Total Liabilities & Shareholders' Equity
4,687 4,869 5,309 5,722 6,074 9,348 12,718 13,640 13,416 14,300 14,905
Total Liabilities
2,408 2,397 2,561 2,673 2,768 5,989 9,427 9,580 9,128 9,429 9,396
Total Current Liabilities
1,659 1,603 1,753 1,926 2,009 2,702 3,967 4,215 3,636 4,186 4,662
Short-Term Debt
- - 0.00 85 - 0.00 65 - 0.00 250 700
Accounts Payable
1,001 946 1,022 1,060 1,177 1,296 2,257 2,372 2,010 1,956 2,126
Accrued Expenses
385 377 398 432 432 462 592 613 639 672 626
Current Deferred & Payable Income Tax Liabilities
17 0.00 16 0.00 38 14 55 10 52 76 44
Current Employee Benefit Liabilities
256 281 316 350 363 364 400 589 280 548 462
Other Current Liabilities
- - - - - 564 598 631 656 684 703
Total Noncurrent Liabilities
749 794 809 746 758 3,287 5,460 5,365 5,492 5,243 4,734
Long-Term Debt
396 396 396 661 634 313 2,448 2,452 2,457 2,211 1,515
Noncurrent Deferred & Payable Income Tax Liabilities
74 130 121 86 124 150 122 138 217 196 187
Other Noncurrent Operating Liabilities
280 268 291 - - 2,825 2,890 2,775 2,818 2,836 3,032
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 - 0.00 - - 0.00 0.00
Total Equity & Noncontrolling Interests
2,279 2,472 2,748 3,049 3,306 3,359 3,291 4,060 4,289 4,871 5,509
Total Preferred & Common Equity
2,279 2,472 2,748 3,049 3,306 3,359 3,291 4,060 4,289 4,871 5,509
Total Common Equity
2,279 2,472 2,748 3,049 3,306 3,359 3,291 4,060 4,289 4,871 5,509
Common Stock
1,018 1,126 1,220 1,296 1,380 1,462 1,583 1,721 1,824 1,956 2,100
Retained Earnings
1,422 1,575 1,801 2,071 2,299 2,331 2,186 2,875 3,050 3,549 4,128
Treasury Stock
-161 -230 -273 -318 -373 -433 -479 -536 -585 -633 -719

Quarterly Balance Sheets for Ross Stores

This table presents Ross Stores' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025
Total Assets
13,100 13,416 13,619 13,987 14,271 14,300 14,492 14,678 14,905 14,305 14,496
Total Current Assets
6,761 6,905 7,040 7,274 7,492 7,398 7,507 7,595 7,626 6,875 6,926
Cash & Equivalents
3,906 4,552 4,416 4,584 4,499 4,872 4,654 4,668 4,349 3,783 3,847
Accounts Receivable
168 146 171 175 172 131 165 182 176 181 211
Inventories, net
2,494 2,023 2,242 2,300 2,614 2,192 2,462 2,491 2,859 2,670 2,608
Prepaid Expenses
- - - - - - 226 254 - 241 260
Plant, Property, & Equipment, net
3,009 3,182 3,225 3,311 3,398 3,532 3,515 3,584 3,658 3,828 3,906
Plant, Property & Equipment, gross
6,948 7,210 7,326 7,501 7,675 7,913 7,978 8,130 8,304 8,640 8,827
Accumulated Depreciation
3,939 4,028 4,101 4,190 4,277 4,381 4,463 4,546 4,646 4,812 4,921
Total Noncurrent Assets
3,330 3,330 3,355 3,403 3,381 3,370 3,469 3,500 3,621 3,602 3,663
Other Noncurrent Operating Assets
3,330 3,330 3,355 3,403 3,381 3,370 3,469 3,500 3,621 3,602 3,663
Total Liabilities & Shareholders' Equity
13,100 13,416 13,619 13,987 14,271 14,300 14,492 14,678 14,905 14,305 14,496
Total Liabilities
8,953 9,128 9,309 9,533 9,688 9,429 9,544 9,547 9,642 8,729 8,763
Total Current Liabilities
3,464 3,636 3,781 3,970 4,406 4,186 4,886 4,874 4,844 4,436 4,392
Short-Term Debt
0.00 0.00 0.00 0.00 250 250 949 949 699 499 499
Accounts Payable
1,928 2,010 2,062 2,151 2,280 1,956 2,119 2,217 2,346 2,164 2,206
Accrued Expenses
617 639 607 690 665 672 612 640 637 616 655
Current Deferred & Payable Income Tax Liabilities
11 52 158 25 21 76 213 23 2.19 180 0.00
Current Employee Benefit Liabilities
251 280 299 435 509 548 313 354 459 275 316
Other Current Liabilities
657 656 655 668 680 684 680 691 699 702 716
Total Noncurrent Liabilities
5,489 5,492 5,527 5,563 5,282 5,243 4,658 4,673 4,798 4,293 4,371
Long-Term Debt
2,455 2,457 2,458 2,459 2,210 2,211 1,513 1,514 1,514 1,017 1,017
Noncurrent Deferred & Payable Income Tax Liabilities
214 217 228 219 213 196 207 195 197 209 239
Other Noncurrent Operating Liabilities
2,819 2,818 2,842 2,886 2,859 2,836 2,938 2,965 3,087 3,067 3,115
Commitments & Contingencies
0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,147 4,289 4,310 4,455 4,583 4,871 4,948 5,131 5,263 5,576 5,733
Total Preferred & Common Equity
4,147 4,289 4,310 4,455 4,583 4,871 4,948 5,131 5,263 5,576 5,733
Total Common Equity
4,147 4,289 4,310 4,455 4,583 4,871 4,948 5,131 5,263 5,576 5,733
Common Stock
1,797 1,824 1,853 1,889 1,924 1,956 1,993 2,028 2,064 2,135 2,174
Retained Earnings
2,932 3,050 3,080 3,189 3,292 3,549 3,658 3,807 3,919 4,221 4,342
Treasury Stock
-581 -585 -622 -623 -633 -633 -704 -705 -719 -780 -784

Annual Metrics And Ratios for Ross Stores

This table displays calculated financial ratios and metrics derived from Ross Stores' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.93% 8.14% 7.76% 9.85% 6.01% 7.04% -21.87% 50.95% -1.17% 8.99% 3.69%
EBITDA Growth
11.11% 10.33% 10.84% 12.18% 0.40% 5.31% -77.82% 386.24% -11.46% 14.34% 11.19%
EBIT Growth
10.82% 9.14% 10.97% 13.63% -0.38% 5.17% -91.16% 1,129.70% -14.68% 15.94% 12.04%
NOPAT Growth
10.68% 11.02% 9.66% 21.27% 15.48% 4.27% -90.75% 1,067.64% -14.90% 15.58% 12.03%
Net Income Growth
10.44% 10.37% 9.50% 21.93% 16.49% 4.63% -94.86% 1,917.51% -12.22% 23.97% 11.53%
EPS Growth
10.44% 13.57% 12.75% 25.44% 20.00% 7.98% -94.78% 1,929.17% -10.06% 26.94% 13.67%
Operating Cash Flow Growth
34.33% -3.40% 17.54% 7.85% 22.92% 5.07% 3.43% -22.58% -2.85% 48.84% -6.26%
Free Cash Flow Firm Growth
80.39% 7.05% 72.75% -32.61% 73.61% 19.10% -19.65% -21.17% -22.38% 62.86% -3.82%
Invested Capital Growth
11.74% 13.11% -9.04% 23.22% 0.95% -8.15% -57.58% 61.52% 37.94% 12.15% 21.70%
Revenue Q/Q Growth
2.71% 1.86% 2.06% 4.11% 0.26% 1.95% -1.29% 4.25% 1.05% 4.13% -0.52%
EBITDA Q/Q Growth
3.43% 1.31% 3.40% 5.48% -2.14% 2.35% -25.04% 3.52% 3.16% 7.93% 2.21%
EBIT Q/Q Growth
3.56% 0.90% 3.65% 5.95% -2.40% 2.17% -49.42% 3.97% 3.51% 8.73% 2.68%
NOPAT Q/Q Growth
3.60% 1.68% 3.29% 12.16% -0.85% 0.99% -57.96% 7.88% 3.37% 8.72% 2.51%
Net Income Q/Q Growth
3.42% 1.56% 3.37% 12.39% -0.57% 0.88% -71.87% 8.08% 5.60% 9.50% -1.08%
EPS Q/Q Growth
3.42% 0.40% 2.17% 10.94% 0.24% 1.77% -71.43% 8.22% 6.05% 10.32% -0.47%
Operating Cash Flow Q/Q Growth
3.79% 15.04% -2.17% -0.83% 5.14% 7.10% -11.71% -11.57% 138.66% -9.63% -2.73%
Free Cash Flow Firm Q/Q Growth
14.27% 14.76% 2.44% -29.68% 6.00% 30.56% -12.13% -23.01% 10,250.05% -15.82% 7.47%
Invested Capital Q/Q Growth
-2.74% -5.80% -6.16% 18.64% 13.05% -5.15% -11.71% 28.24% -18.65% -3.28% -4.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.11% 28.17% 28.70% 28.95% 28.41% 28.07% 21.49% 27.53% 25.40% 27.36% 27.78%
EBITDA Margin
15.59% 15.91% 16.36% 16.71% 15.82% 15.57% 4.42% 14.24% 12.76% 13.38% 14.35%
Operating Margin
13.48% 13.60% 14.01% 14.49% 13.62% 13.38% 1.51% 12.33% 10.65% 11.32% 12.24%
EBIT Margin
13.48% 13.60% 14.01% 14.49% 13.62% 13.38% 1.51% 12.33% 10.65% 11.32% 12.24%
Profit (Net Income) Margin
8.37% 8.55% 8.69% 9.64% 10.59% 10.36% 0.68% 9.11% 8.09% 9.20% 9.90%
Tax Burden Percent
62.26% 63.33% 62.57% 66.78% 77.40% 76.74% 80.32% 76.27% 76.08% 75.84% 75.83%
Interest Burden Percent
99.80% 99.22% 99.09% 99.63% 100.50% 100.84% 56.03% 96.81% 99.86% 107.11% 106.64%
Effective Tax Rate
37.74% 36.67% 37.43% 33.22% 22.60% 23.26% 19.68% 23.73% 23.92% 24.16% 24.17%
Return on Invested Capital (ROIC)
49.53% 48.89% 52.89% 60.33% 62.80% 67.95% 9.22% 138.23% 80.05% 75.23% 71.91%
ROIC Less NNEP Spread (ROIC-NNEP)
50.21% 51.83% 55.05% 61.14% 61.62% 66.42% 13.23% 140.60% 80.14% 69.70% 66.63%
Return on Net Nonoperating Assets (RNNOA)
-6.38% -5.93% -10.07% -13.31% -12.84% -18.11% -6.65% -91.36% -43.83% -34.30% -31.63%
Return on Equity (ROE)
43.15% 42.96% 42.82% 47.01% 49.96% 49.84% 2.57% 46.87% 36.22% 40.93% 40.28%
Cash Return on Invested Capital (CROIC)
38.44% 36.59% 62.36% 39.52% 61.86% 76.45% 90.09% 91.18% 48.16% 63.77% 52.34%
Operating Return on Assets (OROA)
34.68% 34.00% 35.42% 37.14% 34.60% 27.83% 1.72% 17.70% 14.71% 16.65% 17.71%
Return on Assets (ROA)
21.54% 21.36% 21.96% 24.71% 26.92% 21.54% 0.77% 13.07% 11.18% 13.53% 14.32%
Return on Common Equity (ROCE)
43.15% 42.96% 42.82% 47.01% 49.96% 49.84% 2.57% 46.87% 36.22% 40.93% 40.28%
Return on Equity Simple (ROE_SIMPLE)
40.57% 41.29% 40.67% 44.69% 48.02% 49.44% 2.59% 42.43% 35.26% 38.48% 37.95%
Net Operating Profit after Tax (NOPAT)
927 1,029 1,128 1,368 1,580 1,647 152 1,779 1,514 1,750 1,961
NOPAT Margin
8.39% 8.62% 8.77% 9.68% 10.54% 10.27% 1.22% 9.41% 8.10% 8.59% 9.28%
Net Nonoperating Expense Percent (NNEP)
-0.68% -2.94% -2.16% -0.81% 1.19% 1.53% -4.01% -2.37% -0.09% 5.52% 5.28%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 25.38%
Cost of Revenue to Revenue
71.89% 71.83% 71.30% 71.05% 71.59% 71.93% 78.51% 72.47% 74.60% 72.64% 72.22%
SG&A Expenses to Revenue
14.63% 14.56% 14.69% 14.46% 14.79% 14.69% 19.98% 15.20% 14.76% 16.04% 15.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.63% 14.56% 14.69% 14.46% 14.79% 14.69% 19.98% 15.20% 14.76% 16.04% 15.54%
Earnings before Interest and Taxes (EBIT)
1,488 1,624 1,803 2,048 2,041 2,146 190 2,333 1,990 2,308 2,586
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,721 1,899 2,105 2,362 2,371 2,497 554 2,694 2,385 2,727 3,032
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.65 8.49 8.71 9.30 9.75 11.48 11.58 8.09 9.43 9.88 8.99
Price to Tangible Book Value (P/TBV)
7.65 8.49 8.71 9.30 9.75 11.48 11.58 8.09 9.43 9.88 8.99
Price to Revenue (P/Rev)
1.58 1.76 1.86 2.01 2.15 2.40 3.04 1.74 2.16 2.36 2.34
Price to Earnings (P/E)
18.86 20.56 21.41 20.81 20.31 23.22 446.43 19.06 26.76 25.68 23.68
Dividend Yield
0.96% 0.91% 0.89% 0.86% 1.03% 0.95% 0.98% 1.23% 1.06% 0.94% 0.98%
Earnings Yield
5.30% 4.86% 4.67% 4.81% 4.92% 4.31% 0.22% 5.25% 3.74% 3.89% 4.22%
Enterprise Value to Invested Capital (EV/IC)
8.68 9.23 11.42 11.11 12.45 16.17 36.38 19.10 17.49 18.59 15.70
Enterprise Value to Revenue (EV/Rev)
1.55 1.73 1.80 1.97 2.10 2.34 2.86 1.61 2.05 2.24 2.22
Enterprise Value to EBITDA (EV/EBITDA)
9.96 10.85 11.03 11.78 13.27 15.03 64.65 11.27 16.09 16.76 15.50
Enterprise Value to EBIT (EV/EBIT)
11.52 12.69 12.88 13.58 15.42 17.49 188.76 13.01 19.28 19.81 18.18
Enterprise Value to NOPAT (EV/NOPAT)
18.50 20.04 20.58 20.33 19.92 22.79 235.00 17.06 25.34 26.12 23.97
Enterprise Value to Operating Cash Flow (EV/OCF)
12.48 15.54 14.89 16.54 15.22 17.28 15.94 17.46 22.71 18.18 19.94
Enterprise Value to Free Cash Flow (EV/FCFF)
23.83 26.78 17.45 31.03 20.22 20.25 24.05 25.87 42.11 30.81 32.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.16 0.14 0.24 0.19 0.09 0.76 0.60 0.57 0.51 0.40
Long-Term Debt to Equity
0.17 0.16 0.14 0.22 0.19 0.09 0.74 0.60 0.57 0.45 0.28
Financial Leverage
-0.13 -0.11 -0.18 -0.22 -0.21 -0.27 -0.50 -0.65 -0.55 -0.49 -0.47
Leverage Ratio
2.00 2.01 1.95 1.90 1.86 2.31 3.32 3.59 3.24 3.03 2.81
Compound Leverage Factor
2.00 2.00 1.93 1.90 1.87 2.33 1.86 3.47 3.24 3.24 3.00
Debt to Total Capital
14.79% 13.81% 12.61% 19.65% 16.10% 8.52% 43.30% 37.66% 36.42% 33.56% 28.67%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 2.24% 0.00% 0.00% 1.12% 0.00% 0.00% 3.41% 9.06%
Long-Term Debt to Total Capital
14.79% 13.81% 12.61% 17.41% 16.10% 8.52% 42.18% 37.66% 36.42% 30.16% 19.62%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.21% 86.19% 87.39% 80.35% 83.90% 91.48% 56.70% 62.34% 63.58% 66.44% 71.33%
Debt to EBITDA
0.23 0.21 0.19 0.32 0.27 0.13 4.54 0.91 1.03 0.90 0.73
Net Debt to EBITDA
-0.18 -0.19 -0.34 -0.23 -0.33 -0.42 -4.16 -0.92 -0.88 -0.88 -0.83
Long-Term Debt to EBITDA
0.23 0.21 0.19 0.28 0.27 0.13 4.42 0.91 1.03 0.81 0.50
Debt to NOPAT
0.43 0.39 0.35 0.55 0.40 0.19 16.49 1.38 1.62 1.41 1.13
Net Debt to NOPAT
-0.33 -0.36 -0.64 -0.40 -0.49 -0.63 -15.13 -1.39 -1.38 -1.38 -1.28
Long-Term Debt to NOPAT
0.43 0.39 0.35 0.48 0.40 0.19 16.07 1.38 1.62 1.26 0.77
Altman Z-Score
8.33 9.75 9.86 10.78 11.37 6.78 3.96 4.59 5.15 5.64 5.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.36 1.48 1.61 1.64 1.69 1.27 1.69 1.77 1.90 1.77 1.62
Quick Ratio
0.46 0.52 0.68 0.72 0.75 0.54 1.24 1.20 1.29 1.20 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
719 770 1,330 896 1,556 1,853 1,489 1,174 911 1,484 1,427
Operating Cash Flow to CapEx
212.29% 361.42% 523.33% 473.03% 499.32% 390.93% 553.96% 311.71% 258.29% 329.63% 369.75%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.79 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.39 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.89 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.57 2.50 2.53 2.56 2.54 2.08 1.14 1.44 1.38 1.47 1.45
Accounts Receivable Turnover
162.51 162.55 172.96 173.41 162.35 161.24 115.34 161.46 141.13 147.41 153.53
Inventory Turnover
6.04 6.14 6.26 6.37 6.32 6.44 5.89 7.27 6.51 7.02 6.58
Fixed Asset Turnover
5.32 5.17 5.51 6.00 6.17 6.25 4.67 6.74 6.15 6.07 5.77
Accounts Payable Turnover
8.92 8.81 9.33 9.65 9.59 9.33 5.54 5.92 6.36 7.46 7.48
Days Sales Outstanding (DSO)
2.25 2.25 2.11 2.10 2.25 2.26 3.16 2.26 2.59 2.48 2.38
Days Inventory Outstanding (DIO)
60.46 59.40 58.33 57.33 57.72 56.68 61.98 50.20 56.08 51.98 55.45
Days Payable Outstanding (DPO)
40.93 41.41 39.14 37.83 38.06 39.13 65.91 61.63 57.35 48.90 48.82
Cash Conversion Cycle (CCC)
21.78 20.24 21.30 21.60 21.90 19.81 -0.77 -9.16 1.32 5.56 9.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,975 2,233 2,032 2,503 2,527 2,321 984 1,590 2,193 2,460 2,993
Invested Capital Turnover
5.90 5.67 6.03 6.23 5.96 6.62 7.58 14.70 9.88 8.76 7.75
Increase / (Decrease) in Invested Capital
207 259 -202 472 24 -206 -1,337 606 603 266 534
Enterprise Value (EV)
17,139 20,613 23,209 27,810 31,458 37,529 35,811 30,361 38,364 45,717 46,998
Market Capitalization
17,444 20,981 23,926 28,356 32,237 38,567 38,117 32,831 40,460 48,129 49,514
Book Value per Share
$10.93 $6.10 $6.97 $7.98 $8.92 $9.36 $9.23 $11.49 $12.45 $14.47 $16.70
Tangible Book Value per Share
$10.93 $6.10 $6.97 $7.98 $8.92 $9.36 $9.23 $11.49 $12.45 $14.47 $16.70
Total Capital
2,675 2,868 3,145 3,795 3,940 3,672 5,804 6,512 6,745 7,332 7,724
Total Debt
396 396 396 746 634 313 2,513 2,452 2,457 2,461 2,215
Total Long-Term Debt
396 396 396 661 634 313 2,448 2,452 2,457 2,211 1,515
Net Debt
-305 -369 -716 -546 -779 -1,038 -2,306 -2,470 -2,095 -2,412 -2,516
Capital Expenditures (CapEx)
647 367 298 355 414 555 405 558 654 763 637
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-107 6.01 -51 19 -18 -620 -2,029 -1,664 -1,283 -1,410 -1,154
Debt-free Net Working Capital (DFNWC)
590 769 1,061 1,310 1,395 731 2,790 3,258 3,268 3,462 3,577
Net Working Capital (NWC)
590 769 1,061 1,225 1,395 731 2,725 3,258 3,268 3,212 2,877
Net Nonoperating Expense (NNE)
1.86 7.99 10 5.13 -7.87 -14 67 57 2.16 -124 -130
Net Nonoperating Obligations (NNO)
-305 -239 -716 -546 -779 -1,038 -2,306 -2,470 -2,095 -2,412 -2,516
Total Depreciation and Amortization (D&A)
233 275 303 313 330 351 364 361 395 419 447
Debt-free, Cash-free Net Working Capital to Revenue
-0.97% 0.05% -0.40% 0.13% -0.12% -3.87% -16.19% -8.80% -6.86% -6.92% -5.46%
Debt-free Net Working Capital to Revenue
5.35% 6.44% 8.24% 9.27% 9.31% 4.56% 22.27% 17.22% 17.48% 16.99% 16.93%
Net Working Capital to Revenue
5.35% 6.44% 8.24% 8.66% 9.31% 4.56% 21.75% 17.22% 17.48% 15.76% 13.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.30 $4.63 $0.00 $4.90 $4.40 $5.59 $6.36
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 369.53M 358.46M 0.00 351.50M 343.45M 335.19M 328.59M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.26 $4.60 $0.00 $4.87 $4.38 $5.56 $6.32
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 372.68M 361.18M 0.00 353.73M 345.22M 337.43M 330.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 368.25M 355.90M 0.00 350.89M 342.05M 335.17M 328.82M
Normalized Net Operating Profit after Tax (NOPAT)
927 1,029 1,128 1,368 1,580 1,647 152 1,779 1,514 1,750 1,961
Normalized NOPAT Margin
8.39% 8.62% 8.77% 9.68% 10.54% 10.27% 1.22% 9.41% 8.10% 8.59% 9.28%
Pre Tax Income Margin
13.45% 13.50% 13.88% 14.44% 13.69% 13.49% 0.85% 11.94% 10.63% 12.13% 13.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.39 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.94 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.88 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.43 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
18.22% 18.84% 19.20% 18.16% 21.24% 22.26% 118.77% 23.52% 28.52% 24.26% 23.38%
Augmented Payout Ratio
81.92% 94.18% 85.71% 85.71% 92.39% 102.68% 326.88% 64.58% 94.58% 77.53% 78.13%

Quarterly Metrics And Ratios for Ross Stores

This table displays calculated financial ratios and metrics derived from Ross Stores' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.86% 3.73% 7.68% 7.87% 15.50% 8.08% 7.15% 2.97% -1.83% 2.61% 4.57%
EBITDA Growth
12.40% -0.72% 13.03% 26.65% 30.23% 26.13% 10.73% 2.90% 8.39% 3.16% -0.41%
EBIT Growth
13.75% -2.42% 15.19% 32.44% 33.18% 29.67% 10.82% 1.82% 10.17% 2.60% -3.18%
NOPAT Growth
12.86% -1.28% 13.68% 31.60% 32.62% 30.39% 10.82% 2.09% 9.54% 0.16% -2.25%
Net Income Growth
21.87% 9.68% 16.07% 30.78% 36.38% 31.47% 18.11% 9.27% -3.76% -1.79% -3.63%
EPS Growth
23.81% 12.37% 18.92% 33.00% 40.00% 33.95% 20.45% 11.28% -1.65% 0.68% -1.89%
Operating Cash Flow Growth
417.32% 199.25% 95.31% -15.03% -22.02% -10.71% -15.79% 14.23% -6.98% 11.06% 12.88%
Free Cash Flow Firm Growth
22.81% 136.38% 155.35% 153.77% 274.70% -89.98% -112.70% -121.35% -90.53% -303.57% 106.79%
Invested Capital Growth
37.94% -5.63% -12.99% -5.67% 12.15% 17.18% 25.56% 23.00% 21.70% 20.07% 16.29%
Revenue Q/Q Growth
14.21% -13.80% 9.79% -0.20% 22.29% -19.33% 8.84% -4.09% 16.58% -15.68% 10.92%
EBITDA Q/Q Growth
20.62% -16.23% 24.88% 0.36% 32.27% -18.86% 9.64% -6.75% 18.46% -14.83% 5.85%
EBIT Q/Q Growth
24.69% -18.41% 30.49% -0.24% 35.26% -20.56% 11.52% -8.35% 20.99% -17.04% 5.24%
NOPAT Q/Q Growth
26.38% -19.16% 28.52% 0.23% 37.39% -20.52% 9.24% -7.67% 21.87% -18.51% 6.61%
Net Income Q/Q Growth
30.70% -16.97% 20.24% 0.23% 36.29% -19.96% 8.02% -7.27% 20.04% -18.33% 6.00%
EPS Q/Q Growth
30.00% -16.15% 21.10% 0.76% 36.84% -19.78% 8.90% -6.92% 20.95% -17.88% 6.12%
Operating Cash Flow Q/Q Growth
130.03% -66.04% 70.19% -36.08% 111.09% -61.12% 60.50% -13.30% 71.91% -53.58% 63.13%
Free Cash Flow Firm Q/Q Growth
84.44% 380.76% 62.93% -24.44% -46.55% -83.90% -306.53% -27.05% 117.85% -534.63% 106.89%
Invested Capital Q/Q Growth
-18.65% 7.22% -0.92% 9.16% -3.28% 12.03% 6.16% 6.93% -4.31% 10.53% 2.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.70% 26.74% 27.67% 27.63% 27.35% 28.15% 28.29% 28.34% 26.53% 28.16% 27.62%
EBITDA Margin
12.71% 12.35% 14.05% 14.13% 14.33% 14.42% 14.52% 14.12% 14.35% 14.49% 13.83%
Operating Margin
10.71% 10.14% 12.05% 12.05% 12.35% 12.17% 12.47% 11.91% 12.36% 12.17% 11.54%
EBIT Margin
10.71% 10.14% 12.05% 12.05% 12.35% 12.17% 12.47% 11.91% 12.36% 12.17% 11.54%
Profit (Net Income) Margin
8.57% 8.26% 9.04% 9.08% 10.12% 10.04% 9.97% 9.64% 9.92% 9.61% 9.19%
Tax Burden Percent
76.89% 76.18% 75.03% 75.38% 76.57% 76.60% 75.03% 75.58% 76.13% 74.78% 75.75%
Interest Burden Percent
104.07% 106.89% 100.00% 100.00% 107.01% 107.77% 106.58% 107.04% 105.44% 105.67% 105.07%
Effective Tax Rate
23.11% 23.82% 24.97% 24.62% 23.43% 23.40% 24.97% 24.42% 23.87% 25.22% 24.25%
Return on Invested Capital (ROIC)
81.43% 60.17% 69.39% 67.85% 82.86% 75.70% 75.10% 67.45% 72.95% 63.78% 59.42%
ROIC Less NNEP Spread (ROIC-NNEP)
80.66% 58.81% 69.39% 67.85% 81.09% 74.01% 73.59% 65.91% 71.72% 62.63% 58.34%
Return on Net Nonoperating Assets (RNNOA)
-44.11% -24.76% -28.90% -27.13% -39.90% -33.19% -33.25% -27.95% -34.05% -26.54% -24.36%
Return on Equity (ROE)
37.32% 35.41% 40.49% 40.72% 42.96% 42.52% 41.85% 39.50% 38.90% 37.24% 35.06%
Cash Return on Invested Capital (CROIC)
48.16% 68.13% 76.34% 69.62% 63.77% 56.85% 49.78% 46.83% 52.34% 46.45% 46.58%
Operating Return on Assets (OROA)
14.81% 14.24% 17.05% 17.23% 18.17% 17.95% 18.35% 17.35% 17.89% 17.96% 17.01%
Return on Assets (ROA)
11.85% 11.60% 12.79% 12.99% 14.89% 14.82% 14.67% 14.03% 14.36% 14.19% 13.54%
Return on Common Equity (ROCE)
37.32% 35.41% 40.49% 40.72% 42.96% 42.52% 41.85% 39.50% 38.90% 37.24% 35.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 35.84% 36.06% 37.35% 0.00% 40.25% 40.39% 40.16% 0.00% 37.34% 0.00%
Net Operating Profit after Tax (NOPAT)
430 347 446 447 570 453 495 457 557 454 483
NOPAT Margin
8.24% 7.73% 9.04% 9.08% 9.46% 9.32% 9.35% 9.00% 9.41% 9.10% 8.74%
Net Nonoperating Expense Percent (NNEP)
0.77% 1.36% 0.00% 0.00% 1.77% 1.70% 1.50% 1.54% 1.23% 1.15% 1.08%
Return On Investment Capital (ROIC_SIMPLE)
- - - 6.35% - - - 6.11% 7.21% 6.40% 6.67%
Cost of Revenue to Revenue
75.30% 73.26% 72.33% 72.37% 72.65% 71.85% 71.71% 71.66% 73.47% 71.84% 72.38%
SG&A Expenses to Revenue
13.99% 16.60% 16.37% 16.46% 15.00% 15.98% 15.82% 16.42% 14.17% 15.99% 16.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.99% 16.60% 15.62% 15.58% 15.00% 15.98% 15.82% 16.42% 14.17% 15.99% 16.07%
Earnings before Interest and Taxes (EBIT)
559 456 595 593 744 591 659 604 731 606 638
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
663 555 693 696 863 700 768 716 848 722 765
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.43 8.36 8.65 8.23 9.88 8.84 9.10 8.81 8.99 8.26 7.80
Price to Tangible Book Value (P/TBV)
9.43 8.36 8.65 8.23 9.88 8.84 9.10 8.81 8.99 8.26 7.80
Price to Revenue (P/Rev)
2.16 1.91 2.01 1.93 2.36 2.11 2.21 2.18 2.34 2.17 2.08
Price to Earnings (P/E)
26.76 23.31 23.99 22.04 25.68 21.97 22.52 21.93 23.68 22.13 21.67
Dividend Yield
1.06% 1.20% 1.14% 1.18% 0.94% 1.05% 1.00% 1.03% 0.98% 1.08% 1.13%
Earnings Yield
3.74% 4.29% 4.17% 4.54% 3.89% 4.55% 4.44% 4.56% 4.22% 4.52% 4.62%
Enterprise Value to Invested Capital (EV/IC)
17.49 14.48 15.63 14.03 18.59 15.08 15.20 14.14 15.70 13.24 12.45
Enterprise Value to Revenue (EV/Rev)
2.05 1.81 1.90 1.82 2.24 2.00 2.11 2.08 2.22 2.06 1.97
Enterprise Value to EBITDA (EV/EBITDA)
16.09 14.30 14.80 13.69 16.76 14.47 15.09 14.91 15.50 14.34 13.88
Enterprise Value to EBIT (EV/EBIT)
19.28 17.21 17.70 16.20 19.81 17.01 17.73 17.56 18.18 16.84 16.42
Enterprise Value to NOPAT (EV/NOPAT)
25.34 22.56 23.30 21.36 26.12 22.39 23.36 23.12 23.97 22.33 21.72
Enterprise Value to Operating Cash Flow (EV/OCF)
22.71 13.52 12.73 12.83 18.18 16.82 18.85 18.25 19.94 18.27 17.12
Enterprise Value to Free Cash Flow (EV/FCFF)
42.11 20.64 19.06 19.57 30.81 28.62 33.99 33.30 32.94 31.10 28.75
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.57 0.55 0.54 0.51 0.50 0.48 0.42 0.40 0.27 0.26
Long-Term Debt to Equity
0.57 0.57 0.55 0.48 0.45 0.31 0.30 0.29 0.28 0.18 0.18
Financial Leverage
-0.55 -0.42 -0.42 -0.40 -0.49 -0.45 -0.45 -0.42 -0.47 -0.42 -0.42
Leverage Ratio
3.24 3.21 3.17 3.14 3.03 3.04 2.99 2.96 2.81 2.74 2.69
Compound Leverage Factor
3.37 3.43 3.17 3.14 3.24 3.27 3.19 3.17 2.97 2.89 2.82
Debt to Total Capital
36.42% 36.31% 35.56% 34.93% 33.56% 33.22% 32.43% 29.61% 28.67% 21.37% 20.92%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 3.54% 3.41% 12.80% 12.50% 9.35% 9.06% 7.03% 6.89%
Long-Term Debt to Total Capital
36.42% 36.31% 35.56% 31.38% 30.16% 20.42% 19.94% 20.25% 19.62% 14.34% 14.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
63.58% 63.69% 64.44% 65.07% 66.44% 66.78% 67.57% 70.39% 71.33% 78.63% 79.08%
Debt to EBITDA
1.03 1.03 1.00 0.94 0.90 0.86 0.84 0.75 0.73 0.50 0.50
Net Debt to EBITDA
-0.88 -0.82 -0.86 -0.78 -0.88 -0.76 -0.75 -0.72 -0.83 -0.74 -0.76
Long-Term Debt to EBITDA
1.03 1.03 1.00 0.85 0.81 0.53 0.51 0.51 0.50 0.33 0.33
Debt to NOPAT
1.62 1.63 1.57 1.47 1.41 1.33 1.29 1.16 1.13 0.77 0.78
Net Debt to NOPAT
-1.38 -1.30 -1.36 -1.22 -1.38 -1.18 -1.16 -1.12 -1.28 -1.16 -1.20
Long-Term Debt to NOPAT
1.62 1.63 1.57 1.32 1.26 0.82 0.80 0.79 0.77 0.52 0.52
Altman Z-Score
4.80 4.42 4.54 4.43 5.28 4.89 5.10 5.04 5.36 5.41 5.32
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.90 1.86 1.83 1.70 1.77 1.54 1.56 1.57 1.62 1.55 1.58
Quick Ratio
1.29 1.21 1.20 1.06 1.20 0.99 1.00 0.93 1.05 0.89 0.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-174 487 794 600 303 49 -101 -128 23 -99 6.85
Operating Cash Flow to CapEx
515.18% 247.02% 358.36% 253.93% 426.69% 270.77% 299.83% 284.60% 428.46% 197.57% 331.32%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.38 1.40 1.41 1.43 1.47 1.48 1.47 1.46 1.45 1.48 1.47
Accounts Receivable Turnover
141.13 112.62 112.04 114.98 147.41 123.36 118.06 122.02 153.53 122.71 109.56
Inventory Turnover
6.51 5.71 5.67 5.62 7.02 6.38 6.36 5.59 6.58 5.98 6.10
Fixed Asset Turnover
6.15 6.17 6.16 6.11 6.07 6.15 6.12 6.02 5.77 5.79 5.74
Accounts Payable Turnover
6.36 6.63 6.71 6.82 7.46 7.18 6.97 6.61 7.48 7.17 7.04
Days Sales Outstanding (DSO)
2.59 3.24 3.26 3.17 2.48 2.96 3.09 2.99 2.38 2.97 3.33
Days Inventory Outstanding (DIO)
56.08 63.88 64.42 64.95 51.98 57.23 57.44 65.31 55.45 61.01 59.80
Days Payable Outstanding (DPO)
57.35 55.06 54.40 53.51 48.90 50.87 52.37 55.22 48.82 50.92 51.87
Cash Conversion Cycle (CCC)
1.32 12.06 13.28 14.62 5.56 9.32 8.16 13.09 9.01 13.06 11.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,193 2,351 2,330 2,543 2,460 2,755 2,925 3,128 2,993 3,308 3,402
Invested Capital Turnover
9.88 7.79 7.67 7.47 8.76 8.12 8.03 7.49 7.75 7.01 6.80
Increase / (Decrease) in Invested Capital
603 -140 -348 -153 266 404 595 585 534 553 477
Enterprise Value (EV)
38,364 34,055 36,422 35,685 45,717 41,550 44,461 44,222 46,998 43,797 42,362
Market Capitalization
40,460 36,014 38,547 37,725 48,129 43,743 46,667 46,357 49,514 46,065 44,692
Book Value per Share
$12.45 $12.60 $13.08 $13.53 $14.47 $14.76 $15.38 $15.86 $16.70 $16.96 $17.53
Tangible Book Value per Share
$12.45 $12.60 $13.08 $13.53 $14.47 $14.76 $15.38 $15.86 $16.70 $16.96 $17.53
Total Capital
6,745 6,768 6,913 7,043 7,332 7,410 7,593 7,477 7,724 7,092 7,249
Total Debt
2,457 2,458 2,459 2,460 2,461 2,462 2,463 2,214 2,215 1,516 1,516
Total Long-Term Debt
2,457 2,458 2,459 2,210 2,211 1,513 1,514 1,514 1,515 1,017 1,017
Net Debt
-2,095 -1,959 -2,125 -2,040 -2,412 -2,193 -2,205 -2,135 -2,516 -2,268 -2,331
Capital Expenditures (CapEx)
236 167 196 177 222 136 197 180 206 207 202
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,283 -1,158 -1,279 -1,164 -1,410 -1,084 -998 -867 -1,154 -845 -814
Debt-free Net Working Capital (DFNWC)
3,268 3,258 3,304 3,336 3,462 3,570 3,670 3,482 3,577 2,938 3,033
Net Working Capital (NWC)
3,268 3,258 3,304 3,086 3,212 2,622 2,721 2,783 2,877 2,439 2,534
Net Nonoperating Expense (NNE)
-17 -24 0.00 0.00 -40 -35 -33 -32 -30 -26 -25
Net Nonoperating Obligations (NNO)
-2,095 -1,959 -2,125 -2,040 -2,412 -2,193 -2,205 -2,135 -2,516 -2,268 -2,331
Total Depreciation and Amortization (D&A)
104 99 99 102 119 109 109 112 117 116 126
Debt-free, Cash-free Net Working Capital to Revenue
-6.86% -6.14% -6.66% -5.95% -6.92% -5.23% -4.73% -4.08% -5.46% -3.98% -3.79%
Debt-free Net Working Capital to Revenue
17.48% 17.28% 17.20% 17.05% 16.99% 17.21% 17.40% 16.39% 16.93% 13.82% 14.11%
Net Working Capital to Revenue
17.48% 17.28% 17.20% 15.77% 15.76% 12.64% 12.90% 13.10% 13.62% 11.48% 11.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.31 $1.10 $1.33 $1.34 $1.82 $1.47 $1.60 $1.49 $1.80 $1.48 $1.57
Adjusted Weighted Average Basic Shares Outstanding
343.45M 338.05M 336.23M 334.28M 335.19M 331.26M 329.39M 327.71M 328.59M 324.88M 323M
Adjusted Diluted Earnings per Share
$1.30 $1.09 $1.32 $1.33 $1.82 $1.46 $1.59 $1.48 $1.79 $1.47 $1.56
Adjusted Weighted Average Diluted Shares Outstanding
345.22M 340.04M 337.93M 336.26M 337.43M 333.74M 331.51M 329.94M 330.98M 327.01M 324.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
342.05M 340.66M 338.63M 336.67M 335.17M 333.57M 331.76M 329.93M 328.82M 327.07M 325.23M
Normalized Net Operating Profit after Tax (NOPAT)
430 347 446 447 570 453 495 457 557 454 483
Normalized NOPAT Margin
8.24% 7.73% 9.04% 9.08% 9.46% 9.32% 9.35% 9.00% 9.41% 9.10% 8.74%
Pre Tax Income Margin
11.15% 10.84% 12.05% 12.05% 13.22% 13.11% 13.29% 12.75% 13.04% 12.86% 12.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.52% 28.30% 27.57% 26.22% 24.26% 23.27% 22.77% 22.72% 23.38% 23.95% 24.66%
Augmented Payout Ratio
94.58% 92.59% 89.10% 83.86% 77.53% 76.47% 75.46% 76.13% 78.13% 78.45% 80.26%

Key Financial Trends

Ross Stores has demonstrated steady financial performance over the past two years, exhibiting solid revenue growth, stable profitability, and strong cash flow generation.

Key positive trends:

  • Operating revenues have grown consistently from approximately $4.49 billion in Q1 2023 to $5.53 billion in Q2 2025, indicating ongoing top-line expansion.
  • Net income has also increased steadily, from $371 million in Q1 2023 to about $508 million in Q2 2025, reflecting effective cost control and operational efficiency.
  • Gross profit margins have remained healthy and stable, with total gross profit increasing from roughly $1.2 billion to $1.53 billion over the same period.
  • Cash flow from operating activities is robust and growing, with $409 million in Q1 2025 rising to $668 million in Q2 2025, supporting ongoing capital investments and shareholder returns.
  • Ross continues to invest prudently in property, plant, and equipment, with steady capital expenditures around $200 million quarterly, supporting store expansions and technology.
  • Share repurchases total over $276 million in Q2 2025 and sizable dividends are paid consistently, indicating a shareholder-friendly capital allocation strategy.
  • The balance sheet remains strong with significant cash reserves (around $3.85 billion in Q2 2025) and manageable long-term debt of approximately $1 billion, supporting financial flexibility.
  • While liabilities have increased somewhat, total common equity has also grown from about $4.3 billion in early 2023 to $5.7 billion in Q2 2025, improving the equity base.

Neutral factors:

  • Inventories have increased but remain aligned with revenue growth, reflecting business scale rather than overstock issues.
  • Operating expenses, including selling, general and administrative costs, have risen but at a controlled pace consistent with revenue increases.

Potential concerns:

  • There has been a notable increase in short-term debt from zero in Q2 2023 to nearly $500 million in Q2 2025, which could pressure liquidity if not managed carefully.
  • Changes in operating assets and liabilities have resulted in some negative impacts to operating cash flow in recent quarters (e.g., -$9.9 million in Q2 2025), signaling working capital pressure.

Overall, Ross Stores exhibits a healthy financial profile with consistent revenue and earnings growth, strong cash flow, substantial investing in the business, and disciplined capital returns. The balance sheet is solid, though the rise in short-term debt deserves monitoring. Retail investors should find Ross Stores an operationally strong company with a steady track record of shareholder value creation.

09/15/25 09:16 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Ross Stores' Financials

When does Ross Stores' fiscal year end?

According to the most recent income statement we have on file, Ross Stores' financial year ends in February. Their financial year 2025 ended on February 1, 2025.

How has Ross Stores' net income changed over the last 10 years?

Ross Stores' net income appears to be on an upward trend, with a most recent value of $2.09 billion in 2024, rising from $924.72 million in 2014. The previous period was $1.87 billion in 2023. See Ross Stores' forecast for analyst expectations on what’s next for the company.

What is Ross Stores' operating income?
Ross Stores' total operating income in 2024 was $2.59 billion, based on the following breakdown:
  • Total Gross Profit: $5.87 billion
  • Total Operating Expenses: $3.28 billion
How has Ross Stores' revenue changed over the last 10 years?

Over the last 10 years, Ross Stores' total revenue changed from $11.04 billion in 2014 to $21.13 billion in 2024, a change of 91.4%.

How much debt does Ross Stores have?

Ross Stores' total liabilities were at $9.40 billion at the end of 2024, a 0.3% decrease from 2023, and a 290.2% increase since 2014.

How much cash does Ross Stores have?

In the past 10 years, Ross Stores' cash and equivalents has ranged from $696.61 million in 2014 to $4.92 billion in 2021, and is currently $4.73 billion as of their latest financial filing in 2024.

How has Ross Stores' book value per share changed over the last 10 years?

Over the last 10 years, Ross Stores' book value per share changed from 10.93 in 2014 to 16.70 in 2024, a change of 52.7%.



This page (NASDAQ:ROST) was last updated on 9/15/2025 by MarketBeat.com Staff
From Our Partners