Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Total Pre-Tax Income |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
| Total Revenue |
|
28 |
28 |
27 |
28 |
26 |
26 |
26 |
27 |
28 |
29 |
| Net Interest Income / (Expense) |
|
23 |
24 |
23 |
22 |
21 |
21 |
21 |
22 |
22 |
24 |
| Total Interest Income |
|
25 |
27 |
28 |
28 |
30 |
32 |
33 |
34 |
35 |
36 |
| Loans and Leases Interest Income |
|
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
28 |
| Investment Securities Interest Income |
|
3.59 |
3.54 |
3.60 |
3.70 |
3.45 |
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
| Deposits and Money Market Investments Interest Income |
|
1.24 |
1.52 |
1.74 |
1.67 |
2.95 |
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
| Total Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.96 |
9.60 |
11 |
12 |
12 |
12 |
12 |
| Deposits Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.93 |
9.56 |
11 |
12 |
12 |
12 |
12 |
| Total Non-Interest Income |
|
4.87 |
4.62 |
4.34 |
6.01 |
5.58 |
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
| Trust Fees by Commissions |
|
0.87 |
1.01 |
0.81 |
0.92 |
1.03 |
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
| Service Charges on Deposit Accounts |
|
1.99 |
1.80 |
1.87 |
1.95 |
2.06 |
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
| Other Service Charges |
|
0.96 |
1.03 |
1.00 |
0.98 |
0.89 |
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.25 |
0.16 |
0.21 |
-0.06 |
0.81 |
1.91 |
-0.03 |
-0.01 |
0.41 |
1.06 |
| Other Non-Interest Income |
|
0.81 |
0.61 |
0.45 |
2.21 |
0.80 |
-0.74 |
1.01 |
1.32 |
0.95 |
0.06 |
| Provision for Credit Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
| Total Non-Interest Expense |
|
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
| Salaries and Employee Benefits |
|
8.85 |
8.68 |
9.00 |
9.55 |
9.46 |
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
| Net Occupancy & Equipment Expense |
|
2.79 |
2.87 |
2.87 |
2.83 |
2.99 |
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
| Marketing Expense |
|
0.75 |
0.86 |
0.72 |
0.84 |
0.85 |
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
| Other Operating Expenses |
|
2.65 |
2.68 |
2.91 |
2.91 |
2.93 |
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
| Income Tax Expense |
|
2.13 |
2.27 |
2.16 |
2.12 |
1.87 |
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
| Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
| Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
| Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
| Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
-506 |
27 |
-36 |
| Net Cash From Operating Activities |
46 |
40 |
38 |
| Net Cash From Continuing Operating Activities |
46 |
40 |
38 |
| Net Income / (Loss) Continuing Operations |
37 |
35 |
34 |
| Consolidated Net Income / (Loss) |
37 |
35 |
34 |
| Provision For Loan Losses |
1.75 |
0.74 |
1.20 |
| Depreciation Expense |
2.08 |
2.20 |
2.53 |
| Amortization Expense |
0.92 |
0.66 |
0.56 |
| Non-Cash Adjustments to Reconcile Net Income |
1.26 |
0.11 |
1.21 |
| Changes in Operating Assets and Liabilities, net |
2.95 |
1.54 |
-1.45 |
| Net Cash From Investing Activities |
-439 |
-8.74 |
-59 |
| Net Cash From Continuing Investing Activities |
-439 |
-8.74 |
-59 |
| Purchase of Property, Leasehold Improvements and Equipment |
-8.44 |
-4.92 |
-4.88 |
| Purchase of Investment Securities |
-557 |
-176 |
-213 |
| Sale of Property, Leasehold Improvements and Equipment |
0.00 |
0.02 |
0.01 |
| Sale and/or Maturity of Investments |
127 |
172 |
158 |
| Net Cash From Financing Activities |
-114 |
-4.34 |
-16 |
| Net Cash From Continuing Financing Activities |
-114 |
-4.34 |
-16 |
| Net Change in Deposits |
-111 |
2.95 |
3.22 |
| Issuance of Debt |
0.00 |
60 |
0.00 |
| Repayment of Debt |
0.00 |
-60 |
0.00 |
| Repurchase of Common Equity |
-0.22 |
-5.00 |
-16 |
| Payment of Dividends |
-2.01 |
-2.29 |
-2.48 |
| Cash Interest Paid |
7.48 |
26 |
48 |
| Cash Income Taxes Paid |
7.35 |
9.00 |
6.94 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Change in Cash & Equivalents |
|
-55 |
-23 |
-49 |
-7.15 |
100 |
-17 |
-76 |
-17 |
20 |
36 |
| Net Cash From Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
| Net Cash From Continuing Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
| Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Provision For Loan Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
| Depreciation Expense |
|
0.51 |
0.56 |
0.55 |
0.52 |
0.55 |
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
| Amortization Expense |
|
0.08 |
0.24 |
0.34 |
0.05 |
0.10 |
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.78 |
0.06 |
-0.30 |
0.06 |
0.58 |
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
| Changes in Operating Assets and Liabilities, net |
|
4.99 |
-1.27 |
3.15 |
-5.31 |
4.67 |
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
| Net Cash From Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
| Net Cash From Continuing Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.18 |
-2.12 |
-1.23 |
-1.02 |
-1.46 |
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
| Purchase of Investment Securities |
|
-196 |
-48 |
-14 |
-46 |
-7.02 |
-108 |
-62 |
27 |
-116 |
-61 |
| Sale and/or Maturity of Investments |
|
179 |
14 |
22 |
44 |
62 |
44 |
40 |
-15 |
92 |
41 |
| Net Cash From Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
| Net Cash From Continuing Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
| Net Change in Deposits |
|
-54 |
2.44 |
-68 |
-67 |
96 |
42 |
-56 |
-29 |
30 |
58 |
| Repurchase of Common Equity |
|
- |
- |
-0.35 |
-0.60 |
-1.16 |
-2.90 |
-10 |
-0.76 |
-3.01 |
-2.53 |
| Payment of Dividends |
|
-0.50 |
-0.50 |
-0.57 |
-0.57 |
-0.57 |
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
| Cash Interest Paid |
|
1.78 |
2.94 |
3.95 |
5.30 |
6.90 |
9.55 |
11 |
12 |
9.44 |
16 |
| Cash Income Taxes Paid |
|
1.06 |
2.59 |
- |
- |
1.41 |
2.11 |
- |
- |
0.97 |
1.71 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Total Assets |
3,083 |
3,129 |
3,150 |
| Cash and Due from Banks |
38 |
53 |
31 |
| Interest Bearing Deposits at Other Banks |
241 |
252 |
238 |
| Trading Account Securities |
780 |
717 |
687 |
| Loans and Leases, Net of Allowance |
0.00 |
1,972 |
2,053 |
| Loans and Leases |
- |
1,993 |
2,075 |
| Allowance for Loan and Lease Losses |
- |
21 |
22 |
| Loans Held for Sale |
0.52 |
1.31 |
2.55 |
| Premises and Equipment, Net |
54 |
57 |
59 |
| Intangible Assets |
1.55 |
1.55 |
1.55 |
| Other Assets |
1,968 |
75 |
77 |
| Total Liabilities & Shareholders' Equity |
3,083 |
3,129 |
3,150 |
| Total Liabilities |
2,817 |
2,825 |
2,830 |
| Non-Interest Bearing Deposits |
1,091 |
916 |
866 |
| Interest Bearing Deposits |
1,708 |
1,885 |
1,939 |
| Accrued Interest Payable |
1.56 |
8.00 |
7.58 |
| Other Long-Term Liabilities |
16 |
15 |
17 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
266 |
304 |
320 |
| Total Preferred & Common Equity |
266 |
304 |
320 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
266 |
304 |
320 |
| Common Stock |
62 |
58 |
41 |
| Retained Earnings |
275 |
307 |
339 |
| Accumulated Other Comprehensive Income / (Loss) |
-71 |
-60 |
-60 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
| Total Assets |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
| Cash and Due from Banks |
|
39 |
34 |
37 |
42 |
19 |
35 |
40 |
| Interest Bearing Deposits at Other Banks |
|
262 |
195 |
185 |
280 |
210 |
178 |
193 |
| Trading Account Securities |
|
768 |
769 |
743 |
677 |
690 |
669 |
700 |
| Loans and Leases, Net of Allowance |
|
-20 |
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
2,048 |
2,056 |
| Allowance for Loan and Lease Losses |
|
20 |
- |
- |
- |
- |
22 |
22 |
| Loans Held for Sale |
|
1.54 |
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
| Premises and Equipment, Net |
|
53 |
55 |
56 |
56 |
58 |
58 |
58 |
| Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
| Other Assets |
|
1,955 |
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
| Total Liabilities & Shareholders' Equity |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
| Total Liabilities |
|
2,816 |
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
| Non-Interest Bearing Deposits |
|
1,172 |
1,060 |
990 |
972 |
895 |
893 |
882 |
| Interest Bearing Deposits |
|
1,624 |
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
| Accrued Interest Payable |
|
1.19 |
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
| Other Long-Term Liabilities |
|
19 |
20 |
16 |
18 |
19 |
16 |
19 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
| Total Preferred & Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
| Common Stock |
|
62 |
62 |
61 |
60 |
48 |
47 |
44 |
| Retained Earnings |
|
265 |
283 |
292 |
299 |
314 |
322 |
330 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
2022 |
2023 |
2024 |
| Growth Metrics |
- |
- |
- |
| Revenue Growth |
9.53% |
2.06% |
2.03% |
| EBITDA Growth |
6.40% |
-4.54% |
-0.73% |
| EBIT Growth |
12.28% |
-4.53% |
-1.31% |
| NOPAT Growth |
12.03% |
-5.52% |
-1.85% |
| Net Income Growth |
12.03% |
-5.52% |
-1.85% |
| EPS Growth |
13.75% |
-5.26% |
1.85% |
| Operating Cash Flow Growth |
-26.33% |
-12.55% |
-4.55% |
| Free Cash Flow Firm Growth |
241.78% |
-104.64% |
669.96% |
| Invested Capital Growth |
-10.87% |
14.34% |
5.23% |
| Revenue Q/Q Growth |
3.79% |
-1.66% |
2.05% |
| EBITDA Q/Q Growth |
3.71% |
-4.79% |
3.32% |
| EBIT Q/Q Growth |
5.09% |
-4.99% |
3.26% |
| NOPAT Q/Q Growth |
4.77% |
-5.16% |
3.05% |
| Net Income Q/Q Growth |
4.77% |
-5.16% |
3.05% |
| EPS Q/Q Growth |
5.12% |
-4.89% |
4.21% |
| Operating Cash Flow Q/Q Growth |
-3.51% |
-5.72% |
-9.51% |
| Free Cash Flow Firm Q/Q Growth |
-23.42% |
-82.90% |
300.60% |
| Invested Capital Q/Q Growth |
9.18% |
7.77% |
-1.41% |
| Profitability Metrics |
- |
- |
- |
| EBITDA Margin |
45.52% |
42.58% |
41.43% |
| EBIT Margin |
42.68% |
39.93% |
38.62% |
| Profit (Net Income) Margin |
35.03% |
32.43% |
31.20% |
| Tax Burden Percent |
82.07% |
81.22% |
80.78% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
17.93% |
18.78% |
19.22% |
| Return on Invested Capital (ROIC) |
13.09% |
12.25% |
10.98% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
24.58% |
-1.13% |
5.88% |
| Operating Return on Assets (OROA) |
1.43% |
1.38% |
1.35% |
| Return on Assets (ROA) |
1.17% |
1.12% |
1.09% |
| Return on Common Equity (ROCE) |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
13.89% |
11.48% |
10.71% |
| Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
| NOPAT Margin |
35.03% |
32.43% |
31.20% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
45.84% |
48.53% |
49.46% |
| Operating Expenses to Revenue |
55.66% |
59.39% |
60.29% |
| Earnings before Interest and Taxes (EBIT) |
45 |
43 |
42 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
48 |
46 |
45 |
| Valuation Ratios |
- |
- |
- |
| Price to Book Value (P/BV) |
1.36 |
1.30 |
1.15 |
| Price to Tangible Book Value (P/TBV) |
1.37 |
1.31 |
1.16 |
| Price to Revenue (P/Rev) |
3.43 |
3.69 |
3.35 |
| Price to Earnings (P/E) |
9.78 |
11.37 |
10.74 |
| Dividend Yield |
0.56% |
0.58% |
0.67% |
| Earnings Yield |
10.22% |
8.80% |
9.31% |
| Enterprise Value to Invested Capital (EV/IC) |
0.31 |
0.30 |
0.31 |
| Enterprise Value to Revenue (EV/Rev) |
0.78 |
0.85 |
0.90 |
| Enterprise Value to EBITDA (EV/EBITDA) |
1.72 |
1.99 |
2.17 |
| Enterprise Value to EBIT (EV/EBIT) |
1.84 |
2.12 |
2.33 |
| Enterprise Value to NOPAT (EV/NOPAT) |
2.24 |
2.61 |
2.88 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
1.80 |
2.27 |
2.58 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
1.19 |
0.00 |
5.38 |
| Leverage & Solvency |
- |
- |
- |
| Debt to Equity |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
11.19 |
10.90 |
10.07 |
| Compound Leverage Factor |
11.19 |
10.90 |
10.07 |
| Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
69 |
-3.22 |
18 |
| Operating Cash Flow to CapEx |
543.19% |
818.42% |
786.60% |
| Free Cash Flow to Firm to Interest Expense |
8.96 |
-0.10 |
0.38 |
| Operating Cash Flow to Interest Expense |
5.93 |
1.25 |
0.80 |
| Operating Cash Flow Less CapEx to Interest Expense |
4.84 |
1.10 |
0.70 |
| Efficiency Ratios |
- |
- |
- |
| Asset Turnover |
0.03 |
0.03 |
0.04 |
| Fixed Asset Turnover |
2.06 |
1.93 |
1.88 |
| Capital & Investment Metrics |
- |
- |
- |
| Invested Capital |
266 |
304 |
320 |
| Invested Capital Turnover |
0.37 |
0.38 |
0.35 |
| Increase / (Decrease) in Invested Capital |
-32 |
38 |
16 |
| Enterprise Value (EV) |
83 |
91 |
99 |
| Market Capitalization |
361 |
396 |
368 |
| Book Value per Share |
$36.99 |
$42.61 |
$46.84 |
| Tangible Book Value per Share |
$36.78 |
$42.39 |
$46.61 |
| Total Capital |
266 |
304 |
320 |
| Total Debt |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
| Net Debt |
-278 |
-305 |
-269 |
| Capital Expenditures (CapEx) |
8.44 |
4.90 |
4.87 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
3.00 |
2.85 |
3.08 |
| Earnings Adjustments |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$5.14 |
$4.87 |
$4.96 |
| Adjusted Weighted Average Basic Shares Outstanding |
7.18M |
7.09M |
6.78M |
| Adjusted Diluted Earnings per Share |
$5.13 |
$4.86 |
$4.95 |
| Adjusted Weighted Average Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
| Normalized Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
| Normalized NOPAT Margin |
35.03% |
32.43% |
31.20% |
| Pre Tax Income Margin |
42.68% |
39.93% |
38.62% |
| Debt Service Ratios |
- |
- |
- |
| EBIT to Interest Expense |
5.81 |
1.34 |
0.88 |
| NOPAT to Interest Expense |
4.77 |
1.09 |
0.71 |
| EBIT Less CapEx to Interest Expense |
4.72 |
1.18 |
0.78 |
| NOPAT Less CapEx to Interest Expense |
3.68 |
0.93 |
0.61 |
| Payout Ratios |
- |
- |
- |
| Dividend Payout Ratio |
5.45% |
6.56% |
7.25% |
| Augmented Payout Ratio |
6.04% |
20.90% |
54.89% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
17.70% |
15.73% |
17.81% |
5.80% |
-5.90% |
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
| EBITDA Growth |
|
16.98% |
14.87% |
24.21% |
0.24% |
-18.35% |
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
| EBIT Growth |
|
24.16% |
21.20% |
31.88% |
-1.80% |
-19.68% |
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
| NOPAT Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
| Net Income Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
| EPS Growth |
|
26.79% |
21.55% |
29.13% |
-1.57% |
-21.13% |
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
| Operating Cash Flow Growth |
|
16.40% |
-13.70% |
51.01% |
-51.02% |
-17.77% |
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
| Free Cash Flow Firm Growth |
|
624.86% |
1,123.26% |
-107.90% |
-266.70% |
-146.62% |
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
| Invested Capital Growth |
|
-18.51% |
-10.87% |
4.44% |
35.40% |
15.83% |
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
| Revenue Q/Q Growth |
|
7.48% |
1.21% |
-3.69% |
0.98% |
-4.40% |
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
| EBITDA Q/Q Growth |
|
11.01% |
2.70% |
-4.57% |
-7.86% |
-9.57% |
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
| EBIT Q/Q Growth |
|
9.09% |
1.19% |
-5.62% |
-5.75% |
-10.77% |
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
| NOPAT Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
| Net Income Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
| EPS Q/Q Growth |
|
11.81% |
-0.70% |
-5.67% |
-6.02% |
-10.40% |
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
| Operating Cash Flow Q/Q Growth |
|
83.05% |
-38.63% |
26.66% |
-65.58% |
207.35% |
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
| Free Cash Flow Firm Q/Q Growth |
|
35.04% |
-34.94% |
-105.09% |
-3,627.31% |
62.24% |
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
| Invested Capital Q/Q Growth |
|
-4.02% |
9.18% |
4.10% |
24.12% |
-17.89% |
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.17% |
46.85% |
46.42% |
42.36% |
40.07% |
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
| EBIT Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
| Profit (Net Income) Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
| Tax Burden Percent |
|
82.72% |
81.78% |
81.61% |
80.90% |
81.09% |
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
17.28% |
18.22% |
18.39% |
19.10% |
18.91% |
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
| Return on Invested Capital (ROIC) |
|
13.65% |
13.46% |
14.25% |
12.12% |
12.69% |
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
12.12% |
0.00% |
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
1.35% |
0.00% |
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
33.39% |
24.58% |
10.10% |
-17.03% |
-0.67% |
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
| Operating Return on Assets (OROA) |
|
1.47% |
1.47% |
1.51% |
1.45% |
1.34% |
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
| Return on Assets (ROA) |
|
1.22% |
1.20% |
1.24% |
1.18% |
1.09% |
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
14.48% |
0.00% |
14.14% |
13.74% |
13.04% |
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
44.33% |
43.85% |
46.17% |
48.04% |
50.57% |
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
| Operating Expenses to Revenue |
|
53.80% |
53.30% |
56.84% |
58.63% |
61.70% |
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
13 |
13 |
12 |
11 |
11 |
11 |
11 |
12 |
12 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.44 |
1.36 |
1.24 |
1.24 |
1.16 |
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
| Price to Tangible Book Value (P/TBV) |
|
1.45 |
1.37 |
1.25 |
1.24 |
1.17 |
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
| Price to Revenue (P/Rev) |
|
3.46 |
3.43 |
3.13 |
3.16 |
2.99 |
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
| Price to Earnings (P/E) |
|
9.96 |
9.78 |
8.75 |
9.00 |
8.90 |
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
| Dividend Yield |
|
0.57% |
0.56% |
0.61% |
0.61% |
0.68% |
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
| Earnings Yield |
|
10.04% |
10.22% |
11.42% |
11.11% |
11.23% |
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.21 |
0.31 |
0.41 |
0.55 |
0.02 |
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.49 |
0.78 |
1.03 |
1.70 |
0.05 |
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
1.08 |
1.72 |
2.25 |
3.74 |
0.11 |
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
| Enterprise Value to EBIT (EV/EBIT) |
|
1.17 |
1.84 |
2.37 |
3.96 |
0.12 |
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
1.42 |
2.24 |
2.90 |
4.84 |
0.14 |
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.05 |
1.80 |
2.25 |
4.14 |
0.12 |
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.55 |
1.19 |
4.14 |
0.00 |
0.00 |
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.11 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
| Leverage Ratio |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
| Compound Leverage Factor |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
82.53% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-4.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
65 |
43 |
-2.17 |
-81 |
-31 |
-30 |
-14 |
44 |
-34 |
-6.58 |
| Operating Cash Flow to CapEx |
|
1,456.92% |
495.71% |
1,084.62% |
448.48% |
973.83% |
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
| Free Cash Flow to Firm to Interest Expense |
|
36.41 |
12.87 |
-0.45 |
-11.61 |
-3.18 |
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
| Operating Cash Flow to Interest Expense |
|
9.54 |
3.18 |
2.76 |
0.66 |
1.47 |
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
8.88 |
2.54 |
2.51 |
0.51 |
1.32 |
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
2.03 |
2.06 |
2.07 |
2.06 |
2.00 |
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
| Invested Capital Turnover |
|
0.37 |
0.37 |
0.40 |
0.37 |
0.42 |
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
| Increase / (Decrease) in Invested Capital |
|
-55 |
-32 |
12 |
90 |
39 |
38 |
23 |
-36 |
42 |
16 |
| Enterprise Value (EV) |
|
50 |
83 |
113 |
189 |
5.20 |
91 |
123 |
118 |
125 |
99 |
| Market Capitalization |
|
351 |
361 |
343 |
351 |
327 |
396 |
352 |
331 |
358 |
368 |
| Book Value per Share |
|
$33.88 |
$36.99 |
$38.53 |
$39.43 |
$39.30 |
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
| Tangible Book Value per Share |
|
$33.67 |
$36.78 |
$38.31 |
$39.21 |
$39.08 |
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
| Total Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-301 |
-278 |
-229 |
-162 |
-322 |
-305 |
-230 |
-213 |
-233 |
-269 |
| Capital Expenditures (CapEx) |
|
1.18 |
2.12 |
1.23 |
1.02 |
1.45 |
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.59 |
0.80 |
0.89 |
0.57 |
0.65 |
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
| Adjusted Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
| Normalized NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
| Pre Tax Income Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.85 |
3.77 |
2.44 |
1.59 |
1.03 |
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
| NOPAT to Interest Expense |
|
5.67 |
3.08 |
1.99 |
1.29 |
0.84 |
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
| EBIT Less CapEx to Interest Expense |
|
6.19 |
3.13 |
2.18 |
1.45 |
0.88 |
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
| NOPAT Less CapEx to Interest Expense |
|
5.01 |
2.44 |
1.74 |
1.14 |
0.68 |
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
5.70% |
5.45% |
5.32% |
5.53% |
6.04% |
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
| Augmented Payout Ratio |
|
20.22% |
6.04% |
6.21% |
7.96% |
11.76% |
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
Key Financial Trends
Red River Bancshares (NASDAQ: RRBI) ended 2024 on solid footing, with fourth-quarter earnings improving modestly year over year and operating cash flow remaining positive. The bank also continued to grow deposits and shareholder equity, while keeping credit costs relatively contained. That said, revenue growth was not especially strong, and deposit-related cash flow swung around quite a bit during 2024, which is something investors should watch closely.
- Q4 2024 net income increased to $9.3 million from $8.8 million in Q3 2024, showing slightly better profitability heading into year-end.
- Net interest income improved to $23.7 million in Q4 2024 from $22.5 million in Q3 2024, helped by higher interest income and better spread performance.
- Operating cash flow remained healthy at $4.1 million in Q4 2024, after $17.4 million in Q3, supporting ongoing business operations.
- Deposits rose sharply in Q4 2024, with net change in deposits of $57.98 million, which strengthens funding capacity.
- Book equity expanded to $324.3 million at the end of Q3 2024 from $307.0 million at Q2 2024, indicating capital buildup.
- Loan balances edged higher across 2024, with net loans and leases increasing from $2.03 billion at Q3 to $2.05 billion at Q4, suggesting continued core lending growth.
- Net income for full-year trend remained consistently strong across the last several quarters, staying around the $8 million to $10 million range per quarter.
- Non-interest income was fairly steady in the $5 million range in 2024, but it did not show meaningful acceleration.
- Expenses also stayed controlled, with total non-interest expense at $16.8 million in Q4 2024 versus $16.8 million in Q3 2024, suggesting disciplined cost management.
- Allowance and provision levels were modest, with provision for credit losses at $300,000 in both Q3 and Q4 2024, implying stable credit assumptions so far.
- Revenue growth was limited, with total revenue rising only to $28.7 million in Q4 2024 from $27.9 million in Q3 2024.
- Deposit volatility is worth watching; after strong deposit inflows in Q4 2024, the bank had a much larger deposit outflow in Q2 2024, showing that funding can swing quarter to quarter.
- Other comprehensive income remained negative at -$49.6 million in Q3 2024, which continues to weigh on reported equity.
- Cash and equivalents fell sharply from $39.7 million in Q3 2024 to $19.4 million in Q1 2024 before recovering later, indicating some balance sheet liquidity fluctuation.
Looking at the bigger picture, RRBI appears to be a steady but not fast-growing community bank. Earnings have been consistent, margins improved a bit in late 2024, and capital looks adequate. The main question for investors is whether the bank can sustain deposit growth and modest loan expansion without giving up margin or taking on more credit risk.
For retail investors, the key takeaway is that RRBI’s fundamentals look stable, but the stock will likely depend on continued balance sheet discipline, deposit retention, and whether management can translate modest revenue growth into stronger earnings growth over time.
06/24/26 04:29 AM ETAI Generated. May Contain Errors.