Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Consolidated Net Income / (Loss) |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Net Income / (Loss) Continuing Operations |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Total Pre-Tax Income |
|
9.89 |
10 |
10 |
9.90 |
11 |
12 |
13 |
13 |
13 |
14 |
15 |
| Total Revenue |
|
26 |
26 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
33 |
| Net Interest Income / (Expense) |
|
21 |
21 |
21 |
22 |
22 |
24 |
25 |
26 |
27 |
28 |
28 |
| Total Interest Income |
|
30 |
32 |
33 |
34 |
35 |
36 |
36 |
37 |
38 |
39 |
39 |
| Loans and Leases Interest Income |
|
24 |
25 |
26 |
27 |
28 |
28 |
28 |
30 |
31 |
32 |
32 |
| Investment Securities Interest Income |
|
3.45 |
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
4.88 |
5.17 |
5.46 |
5.89 |
5.86 |
| Deposits and Money Market Investments Interest Income |
|
2.95 |
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
2.66 |
2.06 |
2.08 |
1.64 |
1.74 |
| Total Interest Expense |
|
9.60 |
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
| Deposits Interest Expense |
|
9.56 |
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
| Total Non-Interest Income |
|
5.58 |
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
5.27 |
4.72 |
5.03 |
4.95 |
4.53 |
| Trust Fees by Commissions |
|
1.03 |
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
1.33 |
0.99 |
1.13 |
1.29 |
0.94 |
| Service Charges on Deposit Accounts |
|
2.06 |
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
1.84 |
1.76 |
1.84 |
1.88 |
1.89 |
| Other Service Charges |
|
0.89 |
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
1.04 |
1.13 |
1.23 |
1.09 |
1.00 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.81 |
1.91 |
0.32 |
0.44 |
0.41 |
1.06 |
0.32 |
0.01 |
0.03 |
-0.21 |
-0.12 |
| Other Non-Interest Income |
|
0.80 |
-0.74 |
0.66 |
0.87 |
0.95 |
0.06 |
0.74 |
0.84 |
0.80 |
0.90 |
0.83 |
| Provision for Credit Losses |
|
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
0.45 |
0.45 |
0.65 |
0.75 |
0.75 |
| Total Non-Interest Expense |
|
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
17 |
| Salaries and Employee Benefits |
|
9.46 |
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
10 |
10 |
11 |
11 |
11 |
| Net Occupancy & Equipment Expense |
|
2.99 |
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
2.92 |
3.30 |
3.40 |
3.36 |
3.12 |
| Marketing Expense |
|
0.85 |
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
0.89 |
0.74 |
0.82 |
0.91 |
0.88 |
| Other Operating Expenses |
|
2.93 |
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
2.76 |
3.12 |
3.15 |
3.04 |
2.73 |
| Income Tax Expense |
|
1.87 |
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
2.49 |
2.52 |
2.57 |
2.78 |
2.97 |
| Basic Earnings per Share |
|
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
$1.53 |
$1.51 |
$1.63 |
$1.73 |
$1.82 |
| Weighted Average Basic Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Diluted Earnings per Share |
|
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
$1.52 |
$1.51 |
$1.63 |
$1.72 |
$1.81 |
| Weighted Average Diluted Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Cash Dividends to Common per Share |
|
$0.08 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.12 |
$0.12 |
$0.15 |
- |
$0.25 |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-19 |
314 |
338 |
-506 |
27 |
-36 |
-56 |
| Net Cash From Operating Activities |
|
26 |
13 |
62 |
46 |
40 |
38 |
45 |
| Net Cash From Continuing Operating Activities |
|
26 |
13 |
62 |
46 |
40 |
38 |
45 |
| Net Income / (Loss) Continuing Operations |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Consolidated Net Income / (Loss) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Provision For Loan Losses |
|
1.81 |
6.29 |
1.90 |
1.75 |
0.74 |
1.20 |
2.30 |
| Depreciation Expense |
|
1.73 |
1.86 |
1.91 |
2.08 |
2.20 |
2.53 |
2.75 |
| Amortization Expense |
|
2.00 |
3.70 |
3.13 |
0.92 |
0.66 |
0.56 |
0.57 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.28 |
-0.95 |
-0.66 |
1.26 |
0.11 |
1.21 |
-0.25 |
| Changes in Operating Assets and Liabilities, net |
|
-3.65 |
-26 |
23 |
2.95 |
1.54 |
-1.45 |
-3.34 |
| Net Cash From Investing Activities |
|
-135 |
-316 |
-285 |
-439 |
-8.74 |
-59 |
-244 |
| Net Cash From Continuing Investing Activities |
|
-135 |
-316 |
-285 |
-439 |
-8.74 |
-59 |
-244 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.77 |
-7.04 |
-3.43 |
-8.44 |
-4.92 |
-4.88 |
-2.58 |
| Purchase of Investment Securities |
|
-258 |
-573 |
-495 |
-557 |
-176 |
-213 |
-357 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.48 |
0.00 |
0.02 |
0.01 |
0.01 |
| Sale and/or Maturity of Investments |
|
127 |
264 |
213 |
127 |
172 |
158 |
116 |
| Net Cash From Financing Activities |
|
90 |
617 |
560 |
-114 |
-4.34 |
-16 |
144 |
| Net Cash From Continuing Financing Activities |
|
90 |
617 |
560 |
-114 |
-4.34 |
-16 |
144 |
| Net Change in Deposits |
|
76 |
619 |
570 |
-111 |
2.95 |
3.22 |
158 |
| Issuance of Debt |
|
0.00 |
50 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
| Repayment of Debt |
|
-11 |
-50 |
0.00 |
0.00 |
-60 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
0.00 |
-0.12 |
-7.88 |
-0.22 |
-5.00 |
-16 |
-11 |
| Payment of Dividends |
|
-1.33 |
-1.76 |
-2.03 |
-2.01 |
-2.29 |
-2.48 |
-3.59 |
| Cash Interest Paid |
|
9.62 |
8.83 |
6.08 |
7.48 |
26 |
48 |
46 |
| Cash Income Taxes Paid |
|
6.29 |
6.18 |
7.99 |
7.35 |
9.00 |
6.94 |
11 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
100 |
-17 |
-76 |
-17 |
20 |
36 |
-17 |
-42 |
-49 |
52 |
-2.87 |
| Net Cash From Operating Activities |
|
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
14 |
3.80 |
16 |
11 |
17 |
| Net Cash From Continuing Operating Activities |
|
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
14 |
3.80 |
16 |
11 |
17 |
| Net Income / (Loss) Continuing Operations |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Consolidated Net Income / (Loss) |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Provision For Loan Losses |
|
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
0.45 |
0.45 |
0.65 |
0.75 |
0.75 |
| Depreciation Expense |
|
0.55 |
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
0.67 |
0.68 |
0.71 |
0.69 |
0.69 |
| Amortization Expense |
|
0.10 |
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
0.16 |
0.13 |
0.13 |
0.16 |
0.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.58 |
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
-0.39 |
-0.21 |
0.47 |
-0.12 |
-0.45 |
| Changes in Operating Assets and Liabilities, net |
|
4.67 |
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
2.68 |
-7.45 |
3.73 |
-2.31 |
3.76 |
| Net Cash From Investing Activities |
|
52 |
-63 |
-23 |
11 |
-25 |
-23 |
-50 |
-24 |
-88 |
-82 |
-0.67 |
| Net Cash From Continuing Investing Activities |
|
52 |
-63 |
-23 |
11 |
-25 |
-23 |
-50 |
-24 |
-88 |
-82 |
-0.67 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.46 |
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
-0.26 |
-0.27 |
-0.66 |
-1.39 |
-1.95 |
| Purchase of Investment Securities |
|
-7.02 |
-108 |
-62 |
27 |
-116 |
-61 |
-77 |
-56 |
-113 |
-111 |
-31 |
| Sale and/or Maturity of Investments |
|
62 |
44 |
40 |
-15 |
92 |
41 |
27 |
32 |
26 |
31 |
33 |
| Net Cash From Financing Activities |
|
34 |
39 |
-67 |
-31 |
27 |
55 |
20 |
-22 |
22 |
124 |
-19 |
| Net Cash From Continuing Financing Activities |
|
34 |
39 |
-67 |
-31 |
27 |
55 |
20 |
-22 |
22 |
124 |
-19 |
| Net Change in Deposits |
|
96 |
42 |
-56 |
-29 |
30 |
58 |
21 |
-15 |
28 |
125 |
-17 |
| Payment of Dividends |
|
-0.57 |
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
-0.81 |
-0.80 |
-0.99 |
-0.99 |
-1.64 |
| Cash Interest Paid |
|
6.90 |
9.55 |
11 |
12 |
9.44 |
16 |
12 |
11 |
11 |
12 |
11 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,861 |
1,988 |
2,643 |
3,225 |
3,083 |
3,129 |
3,150 |
3,351 |
| Cash and Due from Banks |
|
34 |
26 |
30 |
23 |
38 |
53 |
31 |
26 |
| Interest Bearing Deposits at Other Banks |
|
118 |
107 |
418 |
762 |
241 |
252 |
238 |
188 |
| Trading Account Securities |
|
313 |
341 |
506 |
670 |
780 |
717 |
687 |
775 |
| Loans and Leases, Net of Allowance |
|
1,316 |
-14 |
-18 |
0.00 |
0.00 |
1,972 |
2,053 |
2,225 |
| Loans and Leases |
|
1,328 |
- |
- |
- |
- |
1,993 |
2,075 |
2,249 |
| Allowance for Loan and Lease Losses |
|
13 |
14 |
18 |
- |
- |
21 |
22 |
23 |
| Loans Held for Sale |
|
2.90 |
5.09 |
29 |
4.29 |
0.52 |
1.31 |
2.55 |
3.15 |
| Premises and Equipment, Net |
|
40 |
42 |
47 |
48 |
54 |
57 |
59 |
59 |
| Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
| Other Assets |
|
36 |
1,480 |
1,630 |
1,715 |
1,968 |
75 |
77 |
73 |
| Total Liabilities & Shareholders' Equity |
|
1,861 |
1,988 |
2,643 |
3,225 |
3,083 |
3,129 |
3,150 |
3,351 |
| Total Liabilities |
|
1,667 |
1,736 |
2,357 |
2,927 |
2,817 |
2,825 |
2,830 |
2,986 |
| Non-Interest Bearing Deposits |
|
548 |
585 |
944 |
1,150 |
1,091 |
916 |
866 |
914 |
| Interest Bearing Deposits |
|
1,098 |
1,136 |
1,397 |
1,761 |
1,708 |
1,885 |
1,939 |
2,050 |
| Accrued Interest Payable |
|
1.76 |
2.22 |
1.77 |
1.31 |
1.56 |
8.00 |
7.58 |
6.13 |
| Other Long-Term Liabilities |
|
8.20 |
13 |
15 |
15 |
16 |
15 |
17 |
16 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Total Preferred & Common Equity |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Common Stock |
|
41 |
69 |
70 |
62 |
62 |
58 |
41 |
31 |
| Retained Earnings |
|
160 |
183 |
209 |
240 |
275 |
307 |
339 |
378 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.51 |
-0.02 |
6.92 |
-3.77 |
-71 |
-60 |
-60 |
-43 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
3,186 |
3,168 |
3,214 |
3,347 |
| Cash and Due from Banks |
|
39 |
34 |
37 |
42 |
19 |
35 |
40 |
36 |
42 |
34 |
37 |
| Interest Bearing Deposits at Other Banks |
|
262 |
195 |
185 |
280 |
210 |
178 |
193 |
216 |
168 |
127 |
174 |
| Trading Account Securities |
|
768 |
769 |
743 |
677 |
690 |
669 |
700 |
702 |
700 |
767 |
765 |
| Loans and Leases, Net of Allowance |
|
-20 |
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
2,093 |
2,116 |
2,150 |
2,230 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
2,048 |
2,056 |
2,115 |
2,139 |
2,173 |
2,255 |
| Allowance for Loan and Lease Losses |
|
20 |
- |
- |
- |
- |
22 |
22 |
22 |
22 |
23 |
24 |
| Loans Held for Sale |
|
1.54 |
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
2.18 |
4.71 |
3.26 |
3.95 |
| Premises and Equipment, Net |
|
53 |
55 |
56 |
56 |
58 |
58 |
58 |
59 |
59 |
59 |
61 |
| Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
| Other Assets |
|
1,955 |
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
77 |
77 |
73 |
75 |
| Total Liabilities & Shareholders' Equity |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
3,186 |
3,168 |
3,214 |
3,347 |
| Total Liabilities |
|
2,816 |
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
2,853 |
2,833 |
2,863 |
2,973 |
| Non-Interest Bearing Deposits |
|
1,172 |
1,060 |
990 |
972 |
895 |
893 |
882 |
907 |
898 |
919 |
916 |
| Interest Bearing Deposits |
|
1,624 |
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
1,919 |
1,913 |
1,920 |
2,030 |
| Accrued Interest Payable |
|
1.19 |
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
6.46 |
6.24 |
6.68 |
6.03 |
| Other Long-Term Liabilities |
|
19 |
20 |
16 |
18 |
19 |
16 |
19 |
21 |
16 |
18 |
21 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
| Total Preferred & Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
| Common Stock |
|
62 |
62 |
61 |
60 |
48 |
47 |
44 |
42 |
36 |
31 |
31 |
| Retained Earnings |
|
265 |
283 |
292 |
299 |
314 |
322 |
330 |
348 |
357 |
367 |
388 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
-56 |
-58 |
-47 |
-46 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
7,306,221.00 |
7,325,333.00 |
7,276,400.00 |
- |
- |
- |
6,756,609.00 |
| DEI Adjusted Shares Outstanding |
|
7,306,221.00 |
7,325,333.00 |
7,276,400.00 |
- |
- |
- |
6,756,609.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
3.40 |
3.84 |
4.53 |
- |
- |
- |
6.33 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
15.77% |
4.39% |
9.53% |
2.06% |
2.03% |
14.39% |
| EBITDA Growth |
|
0.00% |
17.05% |
12.65% |
6.40% |
-4.54% |
-0.73% |
24.14% |
| EBIT Growth |
|
0.00% |
13.14% |
16.22% |
12.28% |
-4.53% |
-1.31% |
25.35% |
| NOPAT Growth |
|
0.00% |
13.38% |
17.08% |
12.03% |
-5.52% |
-1.85% |
24.91% |
| Net Income Growth |
|
0.00% |
13.38% |
17.08% |
12.03% |
-5.52% |
-1.85% |
24.91% |
| EPS Growth |
|
0.00% |
9.74% |
17.75% |
13.75% |
-5.26% |
1.85% |
28.89% |
| Operating Cash Flow Growth |
|
0.00% |
-51.60% |
386.51% |
-26.33% |
-12.55% |
-4.55% |
16.99% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
473.14% |
241.78% |
-104.64% |
669.96% |
-114.43% |
| Invested Capital Growth |
|
0.00% |
13.33% |
4.44% |
-10.87% |
14.34% |
5.23% |
14.20% |
| Revenue Q/Q Growth |
|
0.00% |
31.22% |
-2.40% |
3.79% |
-1.66% |
2.05% |
3.73% |
| EBITDA Q/Q Growth |
|
0.00% |
88.77% |
-2.00% |
3.71% |
-4.79% |
3.32% |
4.88% |
| EBIT Q/Q Growth |
|
0.00% |
111.64% |
-1.27% |
5.09% |
-4.99% |
3.26% |
5.24% |
| NOPAT Q/Q Growth |
|
0.00% |
1.88% |
3.94% |
4.77% |
-5.16% |
3.05% |
5.19% |
| Net Income Q/Q Growth |
|
0.00% |
1.88% |
3.94% |
4.77% |
-5.16% |
3.05% |
5.19% |
| EPS Q/Q Growth |
|
0.00% |
1.59% |
3.92% |
5.12% |
-4.89% |
4.21% |
5.98% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-9.23% |
14.83% |
-3.51% |
-5.72% |
-9.51% |
17.04% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-7.37% |
82.82% |
-23.42% |
-82.90% |
300.60% |
-119.37% |
| Invested Capital Q/Q Growth |
|
2.65% |
2.66% |
-0.18% |
9.18% |
7.77% |
-1.41% |
3.94% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.95% |
43.43% |
46.86% |
45.52% |
42.58% |
41.43% |
44.96% |
| EBIT Margin |
|
38.27% |
37.40% |
41.64% |
42.68% |
39.93% |
38.62% |
42.32% |
| Profit (Net Income) Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Tax Burden Percent |
|
81.49% |
81.66% |
82.26% |
82.07% |
81.22% |
80.78% |
80.50% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.51% |
18.34% |
17.74% |
17.93% |
18.78% |
19.22% |
19.50% |
| Return on Invested Capital (ROIC) |
|
9.85% |
10.48% |
11.29% |
13.09% |
12.25% |
10.98% |
12.49% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-2.02% |
6.95% |
24.58% |
-1.13% |
5.88% |
-0.77% |
| Operating Return on Assets (OROA) |
|
1.58% |
1.49% |
1.37% |
1.43% |
1.38% |
1.35% |
1.63% |
| Return on Assets (ROA) |
|
1.29% |
1.22% |
1.12% |
1.17% |
1.12% |
1.09% |
1.32% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.85% |
9.86% |
11.05% |
13.89% |
11.48% |
10.71% |
11.71% |
| Net Operating Profit after Tax (NOPAT) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| NOPAT Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
49.09% |
46.29% |
46.54% |
45.84% |
48.53% |
49.46% |
46.24% |
| Operating Expenses to Revenue |
|
59.46% |
55.77% |
56.39% |
55.66% |
59.39% |
60.29% |
55.84% |
| Earnings before Interest and Taxes (EBIT) |
|
30 |
34 |
40 |
45 |
43 |
42 |
53 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
34 |
40 |
45 |
48 |
46 |
45 |
56 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.58 |
1.25 |
1.29 |
1.36 |
1.30 |
1.15 |
1.32 |
| Price to Tangible Book Value (P/TBV) |
|
1.59 |
1.25 |
1.29 |
1.37 |
1.31 |
1.16 |
1.32 |
| Price to Revenue (P/Rev) |
|
5.01 |
3.86 |
3.98 |
3.43 |
3.69 |
3.35 |
3.83 |
| Price to Earnings (P/E) |
|
16.07 |
12.63 |
11.63 |
9.78 |
11.37 |
10.74 |
11.25 |
| Dividend Yield |
|
0.00% |
0.49% |
0.53% |
0.56% |
0.58% |
0.67% |
0.76% |
| Earnings Yield |
|
6.22% |
7.92% |
8.60% |
10.22% |
8.80% |
9.31% |
8.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.05 |
0.00 |
0.00 |
0.31 |
0.30 |
0.31 |
0.73 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.34 |
0.00 |
0.00 |
0.78 |
0.85 |
0.90 |
2.13 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.77 |
0.00 |
0.00 |
1.72 |
1.99 |
2.17 |
4.75 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.72 |
0.00 |
0.00 |
1.84 |
2.12 |
2.33 |
5.04 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.70 |
0.00 |
0.00 |
2.24 |
2.61 |
2.88 |
6.26 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.05 |
0.00 |
0.00 |
1.80 |
2.27 |
2.58 |
5.98 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
5.38 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
8.64 |
8.62 |
10.05 |
11.19 |
10.90 |
10.07 |
9.49 |
| Compound Leverage Factor |
|
8.64 |
8.62 |
10.05 |
11.19 |
10.90 |
10.07 |
9.49 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-5.44 |
20 |
69 |
-3.22 |
18 |
-2.65 |
| Operating Cash Flow to CapEx |
|
701.03% |
181.92% |
2,114.95% |
543.19% |
818.42% |
786.60% |
1,744.84% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-0.65 |
3.61 |
8.96 |
-0.10 |
0.38 |
-0.06 |
| Operating Cash Flow to Interest Expense |
|
2.62 |
1.53 |
11.08 |
5.93 |
1.25 |
0.80 |
1.01 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.25 |
0.69 |
10.56 |
4.84 |
1.10 |
0.70 |
0.95 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.96 |
2.08 |
2.03 |
2.06 |
1.93 |
1.88 |
2.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Invested Capital Turnover |
|
0.32 |
0.34 |
0.33 |
0.37 |
0.38 |
0.35 |
0.37 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
34 |
13 |
-32 |
38 |
16 |
45 |
| Enterprise Value (EV) |
|
266 |
-92 |
-402 |
83 |
91 |
99 |
268 |
| Market Capitalization |
|
399 |
356 |
383 |
361 |
396 |
368 |
481 |
| Book Value per Share |
|
$34.48 |
$38.97 |
$40.97 |
$36.99 |
$42.61 |
$46.84 |
$54.04 |
| Tangible Book Value per Share |
|
$34.27 |
$38.76 |
$40.76 |
$36.78 |
$42.39 |
$46.61 |
$53.81 |
| Total Capital |
|
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-133 |
-447 |
-785 |
-278 |
-305 |
-269 |
-213 |
| Capital Expenditures (CapEx) |
|
3.77 |
7.04 |
2.94 |
8.44 |
4.90 |
4.87 |
2.57 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
3.73 |
5.56 |
5.03 |
3.00 |
2.85 |
3.08 |
3.31 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$3.84 |
$4.53 |
$5.14 |
$4.87 |
$4.96 |
$6.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$3.83 |
$4.51 |
$5.13 |
$4.86 |
$4.95 |
$6.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Normalized NOPAT Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Pre Tax Income Margin |
|
38.27% |
37.40% |
41.64% |
42.68% |
39.93% |
38.62% |
42.32% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
3.02 |
4.11 |
7.13 |
5.81 |
1.34 |
0.88 |
1.20 |
| NOPAT to Interest Expense |
|
2.46 |
3.36 |
5.87 |
4.77 |
1.09 |
0.71 |
0.96 |
| EBIT Less CapEx to Interest Expense |
|
2.65 |
3.27 |
6.61 |
4.72 |
1.18 |
0.78 |
1.14 |
| NOPAT Less CapEx to Interest Expense |
|
2.09 |
2.52 |
5.34 |
3.68 |
0.93 |
0.61 |
0.91 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
5.34% |
6.25% |
6.17% |
5.45% |
6.56% |
7.25% |
8.39% |
| Augmented Payout Ratio |
|
5.34% |
6.68% |
30.08% |
6.04% |
20.90% |
54.89% |
34.24% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
6,777,657.00 |
6,788,357.00 |
6,676,609.00 |
6,756,609.00 |
6,577,186.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
6,777,657.00 |
6,788,357.00 |
6,676,609.00 |
6,756,609.00 |
6,577,186.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
1.53 |
1.50 |
1.62 |
1.69 |
1.82 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.90% |
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
13.66% |
13.58% |
14.47% |
15.72% |
10.22% |
| EBITDA Growth |
|
-18.35% |
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
25.72% |
27.64% |
22.67% |
21.14% |
15.80% |
| EBIT Growth |
|
-19.68% |
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
26.94% |
28.54% |
23.54% |
22.93% |
16.30% |
| NOPAT Growth |
|
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
26.43% |
27.66% |
23.38% |
22.66% |
15.64% |
| Net Income Growth |
|
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
26.43% |
27.66% |
23.38% |
22.66% |
15.64% |
| EPS Growth |
|
-21.13% |
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
31.03% |
30.17% |
28.35% |
26.47% |
19.08% |
| Operating Cash Flow Growth |
|
-17.77% |
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
-3.50% |
57.31% |
-5.14% |
160.30% |
21.63% |
| Free Cash Flow Firm Growth |
|
-146.62% |
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
-63.26% |
-140.94% |
51.83% |
-416.50% |
-18.56% |
| Invested Capital Growth |
|
15.83% |
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
11.36% |
9.24% |
8.32% |
14.20% |
12.00% |
| Revenue Q/Q Growth |
|
-4.40% |
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
4.18% |
2.19% |
4.50% |
4.01% |
-0.77% |
| EBITDA Q/Q Growth |
|
-9.57% |
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
10.13% |
-1.04% |
5.06% |
5.81% |
5.27% |
| EBIT Q/Q Growth |
|
-10.77% |
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
11.27% |
-0.97% |
5.13% |
6.12% |
5.26% |
| NOPAT Q/Q Growth |
|
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
11.24% |
-1.51% |
5.93% |
5.68% |
4.87% |
| Net Income Q/Q Growth |
|
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
11.24% |
-1.51% |
5.93% |
5.68% |
4.87% |
| EPS Q/Q Growth |
|
-10.40% |
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
11.76% |
-0.66% |
7.95% |
5.52% |
5.23% |
| Operating Cash Flow Q/Q Growth |
|
207.35% |
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
242.04% |
-72.72% |
334.43% |
-35.79% |
59.82% |
| Free Cash Flow Firm Q/Q Growth |
|
62.24% |
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
-259.31% |
23.20% |
10.86% |
-109.96% |
17.52% |
| Invested Capital Q/Q Growth |
|
-17.89% |
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
4.25% |
0.61% |
4.76% |
3.94% |
2.24% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.07% |
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
45.74% |
44.29% |
44.53% |
45.30% |
48.06% |
| EBIT Margin |
|
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
42.98% |
41.65% |
41.90% |
42.75% |
45.35% |
| Profit (Net Income) Margin |
|
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
| Tax Burden Percent |
|
81.09% |
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
80.60% |
80.16% |
80.77% |
80.44% |
80.14% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.91% |
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
19.40% |
19.84% |
19.23% |
19.56% |
19.86% |
| Return on Invested Capital (ROIC) |
|
12.69% |
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
12.41% |
12.16% |
12.12% |
12.61% |
13.23% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-0.67% |
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
0.76% |
3.19% |
4.04% |
-0.77% |
1.24% |
| Operating Return on Assets (OROA) |
|
1.34% |
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
1.56% |
1.57% |
1.61% |
1.65% |
1.79% |
| Return on Assets (ROA) |
|
1.09% |
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
1.25% |
1.26% |
1.30% |
1.33% |
1.43% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.04% |
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
10.92% |
11.51% |
11.57% |
0.00% |
11.89% |
| Net Operating Profit after Tax (NOPAT) |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| NOPAT Margin |
|
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.57% |
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
46.29% |
46.67% |
46.18% |
45.84% |
44.08% |
| Operating Expenses to Revenue |
|
61.70% |
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
55.51% |
56.87% |
56.06% |
54.99% |
52.37% |
| Earnings before Interest and Taxes (EBIT) |
|
9.89 |
10 |
10 |
9.90 |
11 |
12 |
13 |
13 |
13 |
14 |
15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
11 |
11 |
11 |
12 |
12 |
14 |
14 |
14 |
15 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.16 |
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
1.04 |
1.19 |
1.23 |
1.32 |
1.59 |
| Price to Tangible Book Value (P/TBV) |
|
1.17 |
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
1.05 |
1.19 |
1.24 |
1.32 |
1.60 |
| Price to Revenue (P/Rev) |
|
2.99 |
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
3.06 |
3.41 |
3.58 |
3.83 |
4.63 |
| Price to Earnings (P/E) |
|
8.90 |
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
9.53 |
10.32 |
10.65 |
11.25 |
13.40 |
| Dividend Yield |
|
0.68% |
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
0.76% |
0.72% |
0.74% |
0.76% |
0.74% |
| Earnings Yield |
|
11.23% |
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
10.50% |
9.69% |
9.39% |
8.89% |
7.46% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.02 |
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
0.28 |
0.56 |
0.77 |
0.73 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.05 |
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
0.83 |
1.61 |
2.25 |
2.13 |
2.99 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.11 |
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
1.96 |
3.67 |
5.05 |
4.75 |
6.56 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.12 |
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
2.10 |
3.92 |
5.38 |
5.04 |
6.96 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.14 |
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
2.60 |
4.87 |
6.68 |
6.26 |
8.66 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.12 |
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
2.50 |
4.80 |
7.10 |
5.98 |
8.04 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
39.47 |
18.35 |
19.89 |
0.00 |
87.88 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
9.89 |
9.68 |
9.35 |
9.49 |
9.25 |
| Compound Leverage Factor |
|
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
9.89 |
9.68 |
9.35 |
9.49 |
9.25 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-31 |
-30 |
-14 |
44 |
-34 |
-6.58 |
-24 |
-18 |
-16 |
-34 |
-28 |
| Operating Cash Flow to CapEx |
|
973.83% |
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
5,393.02% |
1,421.72% |
2,483.58% |
761.80% |
868.74% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.18 |
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
-2.11 |
-1.66 |
-1.44 |
-3.10 |
-2.61 |
| Operating Cash Flow to Interest Expense |
|
1.47 |
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
1.24 |
0.35 |
1.46 |
0.97 |
1.58 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.32 |
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
1.22 |
0.32 |
1.41 |
0.84 |
1.39 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.00 |
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
1.94 |
2.01 |
2.08 |
2.11 |
2.15 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
282 |
304 |
299 |
307 |
324 |
320 |
333 |
335 |
351 |
365 |
373 |
| Invested Capital Turnover |
|
0.42 |
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
0.36 |
0.36 |
0.36 |
0.37 |
0.36 |
| Increase / (Decrease) in Invested Capital |
|
39 |
38 |
23 |
-36 |
42 |
16 |
34 |
28 |
27 |
45 |
40 |
| Enterprise Value (EV) |
|
5.20 |
91 |
123 |
118 |
125 |
99 |
95 |
188 |
272 |
268 |
384 |
| Market Capitalization |
|
327 |
396 |
352 |
331 |
358 |
368 |
347 |
398 |
433 |
481 |
595 |
| Book Value per Share |
|
$39.30 |
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
$49.18 |
$49.40 |
$52.62 |
$54.04 |
$56.76 |
| Tangible Book Value per Share |
|
$39.08 |
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
$48.95 |
$49.17 |
$52.39 |
$53.81 |
$56.53 |
| Total Capital |
|
282 |
304 |
299 |
307 |
324 |
320 |
333 |
335 |
351 |
365 |
373 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-322 |
-305 |
-230 |
-213 |
-233 |
-269 |
-252 |
-210 |
-161 |
-213 |
-211 |
| Capital Expenditures (CapEx) |
|
1.45 |
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
0.26 |
0.27 |
0.66 |
1.39 |
1.95 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.65 |
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
0.82 |
0.81 |
0.84 |
0.85 |
0.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
$1.53 |
$1.51 |
$1.63 |
$1.73 |
$1.82 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Adjusted Diluted Earnings per Share |
|
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
$1.52 |
$1.51 |
$1.63 |
$1.72 |
$1.81 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
| Normalized NOPAT Margin |
|
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
| Pre Tax Income Margin |
|
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
42.98% |
41.65% |
41.90% |
42.75% |
45.35% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.03 |
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
1.15 |
1.17 |
1.19 |
1.30 |
1.39 |
| NOPAT to Interest Expense |
|
0.84 |
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
0.92 |
0.93 |
0.96 |
1.04 |
1.11 |
| EBIT Less CapEx to Interest Expense |
|
0.88 |
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
1.12 |
1.14 |
1.13 |
1.17 |
1.21 |
| NOPAT Less CapEx to Interest Expense |
|
0.68 |
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
0.90 |
0.91 |
0.90 |
0.91 |
0.93 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
6.04% |
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
7.30% |
7.35% |
7.90% |
8.39% |
9.95% |
| Augmented Payout Ratio |
|
11.76% |
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
7.30% |
36.62% |
41.33% |
34.24% |
9.95% |
Key Financial Trends
Red River Bancshares (NASDAQ: RRBI) delivered another solid quarter in Q1 2026, with earnings and operating cash flow both holding up well. The bank posted net income of $12.0 million, up from $11.4 million in Q4 2025 and $10.4 million in Q1 2025, while earnings per share rose to $1.82 from $1.73 and $1.53 in the prior sequential and year-ago periods.
Revenue trends were also encouraging. Q1 2026 total revenue was $32.9 million, modestly above Q1 2025 and up from $33.2 million in Q4 2025. The key driver remains strong net interest income of $28.4 million, supported by loan interest income of $31.5 million and a still-manageable deposit interest expense of $10.7 million.
On the expense side, RRBI continued to show decent control. Total non-interest expense was $17.3 million, slightly below Q4 2025 and only modestly above the year-ago quarter. The provision for credit losses remained contained at $750,000, suggesting credit quality has not become a major near-term issue.
Cash generation was a highlight. The company produced $16.9 million in operating cash flow in Q1 2026, up from $10.6 million in Q4 2025 and $13.9 million in Q1 2025. Even after investing and financing activity, RRBI’s balance sheet remains liquid and profitable, though cash and equivalents were down $2.9 million for the quarter.
The balance sheet shows continued growth in core banking assets, but also some signs of pressure on funding and capital management. Loans and leases net of allowance increased to $2.23 billion from $2.12 billion a year earlier, while total assets rose to $3.35 billion. At the same time, deposits declined meaningfully in the quarter, which is something investors will want to watch closely.
- Strong profitability: Q1 2026 net income of $12.0 million and EPS of $1.82 both improved versus the prior quarter and the year-ago period.
- Healthy net interest income: Net interest income rose to $28.4 million, showing the core lending business remains productive.
- Solid operating cash flow: Operating cash flow increased to $16.9 million, a strong sign of underlying earnings quality.
- Loan growth continues: Net loans and leases increased year over year to $2.23 billion, indicating continued balance-sheet expansion.
- Credit costs remain contained: Provision for credit losses stayed at $750,000, which is manageable relative to earnings.
- Non-interest income was stable: Fee income and other non-interest revenue were generally steady, but not a major growth engine.
- Expenses were controlled: Non-interest expense was fairly flat sequentially, suggesting management is keeping costs in check.
- Liquidity remains adequate: Cash and interest-bearing deposits remain sizable, supporting near-term flexibility.
- Deposits fell sharply in Q1: Net change in deposits was down $17.5 million in the quarter, which could pressure funding if the trend continues.
- Investing activity used cash: RRBI spent heavily on securities, and net investing cash flow was negative $0.7 million in Q1 2026 after prior quarters of much larger outflows.
Bottom line: RRBI continues to look like a profitable regional bank with good operating cash generation and steady earnings growth. The main watch item is deposit stability, since the quarter showed a notable outflow in deposits even as lending and earnings remained strong.
07/14/26 08:04 AM ETAI Generated. May Contain Errors.