Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Consolidated Net Income / (Loss) |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Net Income / (Loss) Continuing Operations |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Total Pre-Tax Income |
|
10 |
10 |
9.90 |
11 |
12 |
13 |
13 |
13 |
14 |
15 |
15 |
| Total Revenue |
|
26 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
33 |
34 |
| Net Interest Income / (Expense) |
|
21 |
21 |
22 |
22 |
24 |
25 |
26 |
27 |
28 |
28 |
29 |
| Total Interest Income |
|
32 |
33 |
34 |
35 |
36 |
36 |
37 |
38 |
39 |
39 |
39 |
| Loans and Leases Interest Income |
|
25 |
26 |
27 |
28 |
28 |
28 |
30 |
31 |
32 |
32 |
32 |
| Investment Securities Interest Income |
|
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
4.88 |
5.17 |
5.46 |
5.89 |
5.86 |
5.80 |
| Deposits and Money Market Investments Interest Income |
|
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
2.66 |
2.06 |
2.08 |
1.64 |
1.74 |
1.29 |
| Total Interest Expense |
|
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
10 |
| Deposits Interest Expense |
|
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
10 |
| Total Non-Interest Income |
|
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
5.27 |
4.72 |
5.03 |
4.95 |
4.53 |
4.74 |
| Trust Fees by Commissions |
|
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
1.33 |
0.99 |
1.13 |
1.29 |
0.94 |
0.87 |
| Service Charges on Deposit Accounts |
|
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
1.84 |
1.76 |
1.84 |
1.88 |
1.89 |
1.91 |
| Other Service Charges |
|
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
1.04 |
1.13 |
1.23 |
1.09 |
1.00 |
1.12 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.91 |
0.32 |
0.44 |
0.41 |
1.06 |
0.32 |
0.06 |
0.03 |
-0.21 |
-0.12 |
-0.33 |
| Other Non-Interest Income |
|
-0.74 |
0.66 |
0.87 |
0.95 |
0.06 |
0.74 |
0.79 |
0.80 |
0.90 |
0.83 |
1.16 |
| Provision for Credit Losses |
|
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
0.45 |
0.45 |
0.65 |
0.75 |
0.75 |
0.75 |
| Total Non-Interest Expense |
|
16 |
16 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
17 |
18 |
| Salaries and Employee Benefits |
|
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
10 |
10 |
11 |
11 |
11 |
11 |
| Net Occupancy & Equipment Expense |
|
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
2.92 |
3.30 |
3.40 |
3.36 |
3.12 |
3.65 |
| Marketing Expense |
|
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
0.89 |
0.74 |
0.82 |
0.91 |
0.88 |
0.97 |
| Other Operating Expenses |
|
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
2.76 |
3.12 |
3.15 |
3.04 |
2.73 |
2.96 |
| Income Tax Expense |
|
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
2.49 |
2.52 |
2.57 |
2.78 |
2.97 |
2.91 |
| Basic Earnings per Share |
|
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
$1.53 |
$1.51 |
$1.63 |
$1.73 |
$1.82 |
$1.79 |
| Weighted Average Basic Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
| Diluted Earnings per Share |
|
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
$1.52 |
$1.51 |
$1.63 |
$1.72 |
$1.81 |
$1.78 |
| Weighted Average Diluted Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-19 |
314 |
338 |
-506 |
27 |
-36 |
-56 |
| Net Cash From Operating Activities |
|
26 |
13 |
62 |
46 |
40 |
38 |
45 |
| Net Cash From Continuing Operating Activities |
|
26 |
13 |
62 |
46 |
40 |
38 |
45 |
| Net Income / (Loss) Continuing Operations |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Consolidated Net Income / (Loss) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Provision For Loan Losses |
|
1.81 |
6.29 |
1.90 |
1.75 |
0.74 |
1.20 |
2.30 |
| Depreciation Expense |
|
1.73 |
1.86 |
1.91 |
2.08 |
2.20 |
2.53 |
2.75 |
| Amortization Expense |
|
2.00 |
3.70 |
3.13 |
0.92 |
0.66 |
0.56 |
0.57 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.28 |
-0.95 |
-0.66 |
1.26 |
0.11 |
1.21 |
-0.25 |
| Changes in Operating Assets and Liabilities, net |
|
-3.65 |
-26 |
23 |
2.95 |
1.54 |
-1.45 |
-3.34 |
| Net Cash From Investing Activities |
|
-135 |
-316 |
-285 |
-439 |
-8.74 |
-59 |
-244 |
| Net Cash From Continuing Investing Activities |
|
-135 |
-316 |
-285 |
-439 |
-8.74 |
-59 |
-244 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.77 |
-7.04 |
-3.43 |
-8.44 |
-4.92 |
-4.88 |
-2.58 |
| Purchase of Investment Securities |
|
-258 |
-573 |
-495 |
-557 |
-176 |
-213 |
-357 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.48 |
0.00 |
0.02 |
0.01 |
0.01 |
| Sale and/or Maturity of Investments |
|
127 |
264 |
213 |
127 |
172 |
158 |
116 |
| Net Cash From Financing Activities |
|
90 |
617 |
560 |
-114 |
-4.34 |
-16 |
144 |
| Net Cash From Continuing Financing Activities |
|
90 |
617 |
560 |
-114 |
-4.34 |
-16 |
144 |
| Net Change in Deposits |
|
76 |
619 |
570 |
-111 |
2.95 |
3.22 |
158 |
| Issuance of Debt |
|
0.00 |
50 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
| Repayment of Debt |
|
-11 |
-50 |
0.00 |
0.00 |
-60 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
0.00 |
-0.12 |
-7.88 |
-0.22 |
-5.00 |
-16 |
-11 |
| Payment of Dividends |
|
-1.33 |
-1.76 |
-2.03 |
-2.01 |
-2.29 |
-2.48 |
-3.59 |
| Cash Interest Paid |
|
9.62 |
8.83 |
6.08 |
7.48 |
26 |
48 |
46 |
| Cash Income Taxes Paid |
|
6.29 |
6.18 |
7.99 |
7.35 |
9.00 |
6.94 |
11 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-17 |
-76 |
-17 |
20 |
36 |
-17 |
-42 |
-49 |
52 |
-2.87 |
-15 |
| Net Cash From Operating Activities |
|
8.09 |
14 |
2.41 |
17 |
4.07 |
14 |
3.80 |
16 |
11 |
17 |
12 |
| Net Cash From Continuing Operating Activities |
|
8.09 |
14 |
2.41 |
17 |
4.07 |
14 |
3.80 |
16 |
11 |
17 |
12 |
| Net Income / (Loss) Continuing Operations |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Consolidated Net Income / (Loss) |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Provision For Loan Losses |
|
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
0.45 |
0.45 |
0.65 |
0.75 |
0.75 |
0.75 |
| Depreciation Expense |
|
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
0.67 |
0.68 |
0.71 |
0.69 |
0.69 |
0.72 |
| Amortization Expense |
|
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
0.16 |
0.13 |
0.13 |
0.16 |
0.20 |
0.19 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
-0.39 |
-0.21 |
0.47 |
-0.12 |
-0.45 |
0.03 |
| Changes in Operating Assets and Liabilities, net |
|
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
2.68 |
-7.45 |
3.73 |
-2.31 |
3.76 |
-1.17 |
| Net Cash From Investing Activities |
|
-63 |
-23 |
11 |
-25 |
-23 |
-50 |
-24 |
-88 |
-82 |
-0.67 |
15 |
| Net Cash From Continuing Investing Activities |
|
-63 |
-23 |
11 |
-25 |
-23 |
-50 |
-24 |
-88 |
-82 |
-0.67 |
15 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
-0.26 |
-0.27 |
-0.66 |
-1.39 |
-1.95 |
-1.20 |
| Purchase of Investment Securities |
|
-108 |
-62 |
27 |
-116 |
-61 |
-77 |
-56 |
-113 |
-111 |
-31 |
-5.70 |
| Sale and/or Maturity of Investments |
|
44 |
40 |
-15 |
92 |
41 |
27 |
32 |
26 |
31 |
33 |
21 |
| Net Cash From Financing Activities |
|
39 |
-67 |
-31 |
27 |
55 |
20 |
-22 |
22 |
124 |
-19 |
-43 |
| Net Cash From Continuing Financing Activities |
|
39 |
-67 |
-31 |
27 |
55 |
20 |
-22 |
22 |
124 |
-19 |
-43 |
| Net Change in Deposits |
|
42 |
-56 |
-29 |
30 |
58 |
21 |
-15 |
28 |
125 |
-17 |
-41 |
| Payment of Dividends |
|
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
-0.81 |
-0.80 |
-0.99 |
-0.99 |
-1.64 |
-1.65 |
| Cash Interest Paid |
|
9.55 |
11 |
12 |
9.44 |
16 |
12 |
11 |
11 |
12 |
11 |
10 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,861 |
1,988 |
2,643 |
3,225 |
3,083 |
3,129 |
3,150 |
3,351 |
| Cash and Due from Banks |
|
34 |
26 |
30 |
23 |
38 |
53 |
31 |
26 |
| Interest Bearing Deposits at Other Banks |
|
118 |
107 |
418 |
762 |
241 |
252 |
238 |
188 |
| Trading Account Securities |
|
313 |
341 |
506 |
670 |
780 |
717 |
687 |
775 |
| Loans and Leases, Net of Allowance |
|
1,316 |
-14 |
-18 |
0.00 |
0.00 |
1,972 |
2,053 |
2,225 |
| Loans and Leases |
|
1,328 |
- |
- |
- |
- |
1,993 |
2,075 |
2,249 |
| Allowance for Loan and Lease Losses |
|
13 |
14 |
18 |
- |
- |
21 |
22 |
23 |
| Loans Held for Sale |
|
2.90 |
5.09 |
29 |
4.29 |
0.52 |
1.31 |
2.55 |
3.15 |
| Premises and Equipment, Net |
|
40 |
42 |
47 |
48 |
54 |
57 |
59 |
59 |
| Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
| Other Assets |
|
36 |
1,480 |
1,630 |
1,715 |
1,968 |
75 |
77 |
73 |
| Total Liabilities & Shareholders' Equity |
|
1,861 |
1,988 |
2,643 |
3,225 |
3,083 |
3,129 |
3,150 |
3,351 |
| Total Liabilities |
|
1,667 |
1,736 |
2,357 |
2,927 |
2,817 |
2,825 |
2,830 |
2,986 |
| Non-Interest Bearing Deposits |
|
548 |
585 |
944 |
1,150 |
1,091 |
916 |
866 |
914 |
| Interest Bearing Deposits |
|
1,098 |
1,136 |
1,397 |
1,761 |
1,708 |
1,885 |
1,939 |
2,050 |
| Accrued Interest Payable |
|
1.76 |
2.22 |
1.77 |
1.31 |
1.56 |
8.00 |
7.58 |
6.13 |
| Other Long-Term Liabilities |
|
8.20 |
13 |
15 |
15 |
16 |
15 |
17 |
16 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Total Preferred & Common Equity |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
194 |
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Common Stock |
|
41 |
69 |
70 |
62 |
62 |
58 |
41 |
31 |
| Retained Earnings |
|
160 |
183 |
209 |
240 |
275 |
307 |
339 |
378 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.51 |
-0.02 |
6.92 |
-3.77 |
-71 |
-60 |
-60 |
-43 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
3,186 |
3,168 |
3,214 |
3,347 |
3,311 |
| Cash and Due from Banks |
|
34 |
37 |
42 |
19 |
35 |
40 |
36 |
42 |
34 |
37 |
33 |
| Interest Bearing Deposits at Other Banks |
|
195 |
185 |
280 |
210 |
178 |
193 |
216 |
168 |
127 |
174 |
162 |
| Trading Account Securities |
|
769 |
743 |
677 |
690 |
669 |
700 |
702 |
700 |
767 |
765 |
741 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
2,093 |
2,116 |
2,150 |
2,230 |
2,239 |
| Loans and Leases |
|
- |
- |
- |
- |
2,048 |
2,056 |
2,115 |
2,139 |
2,173 |
2,255 |
2,264 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
22 |
22 |
22 |
22 |
23 |
24 |
25 |
| Loans Held for Sale |
|
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
2.18 |
4.71 |
3.26 |
3.95 |
2.51 |
| Premises and Equipment, Net |
|
55 |
56 |
56 |
58 |
58 |
58 |
59 |
59 |
59 |
61 |
60 |
| Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
| Other Assets |
|
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
77 |
77 |
73 |
75 |
72 |
| Total Liabilities & Shareholders' Equity |
|
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
3,186 |
3,168 |
3,214 |
3,347 |
3,311 |
| Total Liabilities |
|
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
2,853 |
2,833 |
2,863 |
2,973 |
2,927 |
| Non-Interest Bearing Deposits |
|
1,060 |
990 |
972 |
895 |
893 |
882 |
907 |
898 |
919 |
916 |
910 |
| Interest Bearing Deposits |
|
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
1,919 |
1,913 |
1,920 |
2,030 |
1,995 |
| Accrued Interest Payable |
|
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
6.46 |
6.24 |
6.68 |
6.03 |
6.35 |
| Other Long-Term Liabilities |
|
20 |
16 |
18 |
19 |
16 |
19 |
21 |
16 |
18 |
21 |
15 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
385 |
| Total Preferred & Common Equity |
|
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
385 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
277 |
283 |
282 |
299 |
307 |
324 |
333 |
335 |
351 |
373 |
385 |
| Common Stock |
|
62 |
61 |
60 |
48 |
47 |
44 |
42 |
36 |
31 |
31 |
31 |
| Retained Earnings |
|
283 |
292 |
299 |
314 |
322 |
330 |
348 |
357 |
367 |
388 |
398 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
-56 |
-58 |
-47 |
-46 |
-45 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
7,306,221.00 |
7,325,333.00 |
7,276,400.00 |
- |
- |
- |
6,756,609.00 |
| DEI Adjusted Shares Outstanding |
|
7,306,221.00 |
7,325,333.00 |
7,276,400.00 |
- |
- |
- |
6,756,609.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
3.40 |
3.84 |
4.53 |
- |
- |
- |
6.33 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
15.77% |
4.39% |
9.53% |
2.06% |
2.03% |
14.39% |
| EBITDA Growth |
|
0.00% |
17.05% |
12.65% |
6.40% |
-4.54% |
-0.73% |
24.14% |
| EBIT Growth |
|
0.00% |
13.14% |
16.22% |
12.28% |
-4.53% |
-1.31% |
25.35% |
| NOPAT Growth |
|
0.00% |
13.38% |
17.08% |
12.03% |
-5.52% |
-1.85% |
24.91% |
| Net Income Growth |
|
0.00% |
13.38% |
17.08% |
12.03% |
-5.52% |
-1.85% |
24.91% |
| EPS Growth |
|
0.00% |
9.74% |
17.75% |
13.75% |
-5.26% |
1.85% |
28.89% |
| Operating Cash Flow Growth |
|
0.00% |
-51.60% |
386.51% |
-26.33% |
-12.55% |
-4.55% |
16.99% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
473.14% |
241.78% |
-104.64% |
669.96% |
-114.43% |
| Invested Capital Growth |
|
0.00% |
13.33% |
4.44% |
-10.87% |
14.34% |
5.23% |
14.20% |
| Revenue Q/Q Growth |
|
0.00% |
31.22% |
-2.40% |
3.79% |
-1.66% |
2.05% |
3.73% |
| EBITDA Q/Q Growth |
|
0.00% |
88.77% |
-2.00% |
3.71% |
-4.79% |
3.32% |
4.88% |
| EBIT Q/Q Growth |
|
0.00% |
111.64% |
-1.27% |
5.09% |
-4.99% |
3.26% |
5.24% |
| NOPAT Q/Q Growth |
|
0.00% |
1.88% |
3.94% |
4.77% |
-5.16% |
3.05% |
5.19% |
| Net Income Q/Q Growth |
|
0.00% |
1.88% |
3.94% |
4.77% |
-5.16% |
3.05% |
5.19% |
| EPS Q/Q Growth |
|
0.00% |
1.59% |
3.92% |
5.12% |
-4.89% |
4.21% |
5.98% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-9.23% |
14.83% |
-3.51% |
-5.72% |
-9.51% |
17.04% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-7.37% |
82.82% |
-23.42% |
-82.90% |
300.60% |
-119.37% |
| Invested Capital Q/Q Growth |
|
2.65% |
2.66% |
-0.18% |
9.18% |
7.77% |
-1.41% |
3.94% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.95% |
43.43% |
46.86% |
45.52% |
42.58% |
41.43% |
44.96% |
| EBIT Margin |
|
38.27% |
37.40% |
41.64% |
42.68% |
39.93% |
38.62% |
42.32% |
| Profit (Net Income) Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Tax Burden Percent |
|
81.49% |
81.66% |
82.26% |
82.07% |
81.22% |
80.78% |
80.50% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.51% |
18.34% |
17.74% |
17.93% |
18.78% |
19.22% |
19.50% |
| Return on Invested Capital (ROIC) |
|
9.85% |
10.48% |
11.29% |
13.09% |
12.25% |
10.98% |
12.49% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-2.02% |
6.95% |
24.58% |
-1.13% |
5.88% |
-0.77% |
| Operating Return on Assets (OROA) |
|
1.58% |
1.49% |
1.37% |
1.43% |
1.38% |
1.35% |
1.63% |
| Return on Assets (ROA) |
|
1.29% |
1.22% |
1.12% |
1.17% |
1.12% |
1.09% |
1.32% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.85% |
9.86% |
11.05% |
13.89% |
11.48% |
10.71% |
11.71% |
| Net Operating Profit after Tax (NOPAT) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| NOPAT Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
49.09% |
46.29% |
46.54% |
45.84% |
48.53% |
49.46% |
46.24% |
| Operating Expenses to Revenue |
|
59.46% |
55.77% |
56.39% |
55.66% |
59.39% |
60.29% |
55.84% |
| Earnings before Interest and Taxes (EBIT) |
|
30 |
34 |
40 |
45 |
43 |
42 |
53 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
34 |
40 |
45 |
48 |
46 |
45 |
56 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.58 |
1.25 |
1.29 |
1.36 |
1.30 |
1.15 |
1.32 |
| Price to Tangible Book Value (P/TBV) |
|
1.59 |
1.25 |
1.29 |
1.37 |
1.31 |
1.16 |
1.32 |
| Price to Revenue (P/Rev) |
|
5.01 |
3.86 |
3.98 |
3.43 |
3.69 |
3.35 |
3.83 |
| Price to Earnings (P/E) |
|
16.07 |
12.63 |
11.63 |
9.78 |
11.37 |
10.74 |
11.25 |
| Dividend Yield |
|
0.00% |
0.49% |
0.53% |
0.56% |
0.58% |
0.67% |
0.76% |
| Earnings Yield |
|
6.22% |
7.92% |
8.60% |
10.22% |
8.80% |
9.31% |
8.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.05 |
0.00 |
0.00 |
0.31 |
0.30 |
0.31 |
0.73 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.34 |
0.00 |
0.00 |
0.78 |
0.85 |
0.90 |
2.13 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.77 |
0.00 |
0.00 |
1.72 |
1.99 |
2.17 |
4.75 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.72 |
0.00 |
0.00 |
1.84 |
2.12 |
2.33 |
5.04 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.70 |
0.00 |
0.00 |
2.24 |
2.61 |
2.88 |
6.26 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.05 |
0.00 |
0.00 |
1.80 |
2.27 |
2.58 |
5.98 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
5.38 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
8.64 |
8.62 |
10.05 |
11.19 |
10.90 |
10.07 |
9.49 |
| Compound Leverage Factor |
|
8.64 |
8.62 |
10.05 |
11.19 |
10.90 |
10.07 |
9.49 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-5.44 |
20 |
69 |
-3.22 |
18 |
-2.65 |
| Operating Cash Flow to CapEx |
|
701.03% |
181.92% |
2,114.95% |
543.19% |
818.42% |
786.60% |
1,744.84% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-0.65 |
3.61 |
8.96 |
-0.10 |
0.38 |
-0.06 |
| Operating Cash Flow to Interest Expense |
|
2.62 |
1.53 |
11.08 |
5.93 |
1.25 |
0.80 |
1.01 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.25 |
0.69 |
10.56 |
4.84 |
1.10 |
0.70 |
0.95 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.96 |
2.08 |
2.03 |
2.06 |
1.93 |
1.88 |
2.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Invested Capital Turnover |
|
0.32 |
0.34 |
0.33 |
0.37 |
0.38 |
0.35 |
0.37 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
34 |
13 |
-32 |
38 |
16 |
45 |
| Enterprise Value (EV) |
|
266 |
-92 |
-402 |
83 |
91 |
99 |
268 |
| Market Capitalization |
|
399 |
356 |
383 |
361 |
396 |
368 |
481 |
| Book Value per Share |
|
$34.48 |
$38.97 |
$40.97 |
$36.99 |
$42.61 |
$46.84 |
$54.04 |
| Tangible Book Value per Share |
|
$34.27 |
$38.76 |
$40.76 |
$36.78 |
$42.39 |
$46.61 |
$53.81 |
| Total Capital |
|
252 |
285 |
298 |
266 |
304 |
320 |
365 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-133 |
-447 |
-785 |
-278 |
-305 |
-269 |
-213 |
| Capital Expenditures (CapEx) |
|
3.77 |
7.04 |
2.94 |
8.44 |
4.90 |
4.87 |
2.57 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
3.73 |
5.56 |
5.03 |
3.00 |
2.85 |
3.08 |
3.31 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$3.84 |
$4.53 |
$5.14 |
$4.87 |
$4.96 |
$6.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$3.83 |
$4.51 |
$5.13 |
$4.86 |
$4.95 |
$6.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
7.31M |
7.18M |
7.18M |
7.09M |
6.78M |
6.58M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
25 |
28 |
33 |
37 |
35 |
34 |
43 |
| Normalized NOPAT Margin |
|
31.18% |
30.54% |
34.25% |
35.03% |
32.43% |
31.20% |
34.07% |
| Pre Tax Income Margin |
|
38.27% |
37.40% |
41.64% |
42.68% |
39.93% |
38.62% |
42.32% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
3.02 |
4.11 |
7.13 |
5.81 |
1.34 |
0.88 |
1.20 |
| NOPAT to Interest Expense |
|
2.46 |
3.36 |
5.87 |
4.77 |
1.09 |
0.71 |
0.96 |
| EBIT Less CapEx to Interest Expense |
|
2.65 |
3.27 |
6.61 |
4.72 |
1.18 |
0.78 |
1.14 |
| NOPAT Less CapEx to Interest Expense |
|
2.09 |
2.52 |
5.34 |
3.68 |
0.93 |
0.61 |
0.91 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
5.34% |
6.25% |
6.17% |
5.45% |
6.56% |
7.25% |
8.39% |
| Augmented Payout Ratio |
|
5.34% |
6.68% |
30.08% |
6.04% |
20.90% |
54.89% |
34.24% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
6,777,657.00 |
6,788,357.00 |
6,676,609.00 |
6,756,609.00 |
6,577,186.00 |
6,584,696.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
6,777,657.00 |
6,788,357.00 |
6,676,609.00 |
6,756,609.00 |
6,577,186.00 |
6,584,696.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
1.53 |
1.50 |
1.62 |
1.69 |
1.82 |
1.79 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
13.66% |
13.58% |
14.47% |
15.72% |
10.22% |
10.37% |
| EBITDA Growth |
|
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
25.72% |
27.64% |
22.67% |
21.14% |
15.80% |
15.14% |
| EBIT Growth |
|
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
26.94% |
28.54% |
23.54% |
22.93% |
16.30% |
15.32% |
| NOPAT Growth |
|
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
26.43% |
27.66% |
23.38% |
22.66% |
15.64% |
15.37% |
| Net Income Growth |
|
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
26.43% |
27.66% |
23.38% |
22.66% |
15.64% |
15.37% |
| EPS Growth |
|
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
31.03% |
30.17% |
28.35% |
26.47% |
19.08% |
17.88% |
| Operating Cash Flow Growth |
|
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
-3.50% |
57.31% |
-5.14% |
160.30% |
21.63% |
223.37% |
| Free Cash Flow Firm Growth |
|
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
-63.26% |
-140.94% |
51.83% |
-416.50% |
-18.56% |
-106.11% |
| Invested Capital Growth |
|
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
11.36% |
9.24% |
8.32% |
14.20% |
12.00% |
14.67% |
| Revenue Q/Q Growth |
|
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
4.18% |
2.19% |
4.50% |
4.01% |
-0.77% |
2.33% |
| EBITDA Q/Q Growth |
|
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
10.13% |
-1.04% |
5.06% |
5.81% |
5.27% |
-1.60% |
| EBIT Q/Q Growth |
|
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
11.27% |
-0.97% |
5.13% |
6.12% |
5.26% |
-1.79% |
| NOPAT Q/Q Growth |
|
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
11.24% |
-1.51% |
5.93% |
5.68% |
4.87% |
-1.74% |
| Net Income Q/Q Growth |
|
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
11.24% |
-1.51% |
5.93% |
5.68% |
4.87% |
-1.74% |
| EPS Q/Q Growth |
|
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
11.76% |
-0.66% |
7.95% |
5.52% |
5.23% |
-1.66% |
| Operating Cash Flow Q/Q Growth |
|
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
242.04% |
-72.72% |
334.43% |
-35.79% |
59.82% |
-27.47% |
| Free Cash Flow Firm Q/Q Growth |
|
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
-259.31% |
23.20% |
10.86% |
-109.96% |
17.52% |
-33.52% |
| Invested Capital Q/Q Growth |
|
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
4.25% |
0.61% |
4.76% |
3.94% |
2.24% |
3.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
45.74% |
44.29% |
44.53% |
45.30% |
48.06% |
46.21% |
| EBIT Margin |
|
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
42.98% |
41.65% |
41.90% |
42.75% |
45.35% |
43.52% |
| Profit (Net Income) Margin |
|
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
34.90% |
| Tax Burden Percent |
|
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
80.60% |
80.16% |
80.77% |
80.44% |
80.14% |
80.19% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
19.40% |
19.84% |
19.23% |
19.56% |
19.86% |
19.81% |
| Return on Invested Capital (ROIC) |
|
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
12.41% |
12.16% |
12.12% |
12.61% |
13.23% |
12.77% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
0.76% |
3.19% |
4.04% |
-0.77% |
1.24% |
-0.90% |
| Operating Return on Assets (OROA) |
|
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
1.56% |
1.57% |
1.61% |
1.65% |
1.79% |
1.77% |
| Return on Assets (ROA) |
|
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
1.25% |
1.26% |
1.30% |
1.33% |
1.43% |
1.42% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
10.92% |
11.51% |
11.57% |
0.00% |
11.89% |
11.95% |
| Net Operating Profit after Tax (NOPAT) |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| NOPAT Margin |
|
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
34.90% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
46.29% |
46.67% |
46.18% |
45.84% |
44.08% |
45.47% |
| Operating Expenses to Revenue |
|
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
55.51% |
56.87% |
56.06% |
54.99% |
52.37% |
54.25% |
| Earnings before Interest and Taxes (EBIT) |
|
10 |
10 |
9.90 |
11 |
12 |
13 |
13 |
13 |
14 |
15 |
15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
11 |
11 |
12 |
12 |
14 |
14 |
14 |
15 |
16 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
1.04 |
1.19 |
1.23 |
1.32 |
1.59 |
1.56 |
| Price to Tangible Book Value (P/TBV) |
|
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
1.05 |
1.19 |
1.24 |
1.32 |
1.60 |
1.57 |
| Price to Revenue (P/Rev) |
|
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
3.06 |
3.41 |
3.58 |
3.83 |
4.63 |
4.56 |
| Price to Earnings (P/E) |
|
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
9.53 |
10.32 |
10.65 |
11.25 |
13.40 |
13.08 |
| Dividend Yield |
|
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
0.76% |
0.72% |
0.74% |
0.76% |
0.74% |
0.88% |
| Earnings Yield |
|
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
10.50% |
9.69% |
9.39% |
8.89% |
7.46% |
7.64% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
0.28 |
0.56 |
0.77 |
0.73 |
1.03 |
1.05 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
0.83 |
1.61 |
2.25 |
2.13 |
2.99 |
3.08 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
1.96 |
3.67 |
5.05 |
4.75 |
6.56 |
6.69 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
2.10 |
3.92 |
5.38 |
5.04 |
6.96 |
7.10 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
2.60 |
4.87 |
6.68 |
6.26 |
8.66 |
8.83 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
2.50 |
4.80 |
7.10 |
5.98 |
8.04 |
7.21 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
39.47 |
18.35 |
19.89 |
0.00 |
87.88 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
9.89 |
9.68 |
9.35 |
9.49 |
9.25 |
9.00 |
| Compound Leverage Factor |
|
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
9.89 |
9.68 |
9.35 |
9.49 |
9.25 |
9.00 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-30 |
-14 |
44 |
-34 |
-6.58 |
-24 |
-18 |
-16 |
-34 |
-28 |
-37 |
| Operating Cash Flow to CapEx |
|
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
5,393.02% |
1,421.72% |
2,483.58% |
761.80% |
868.74% |
1,026.34% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
-2.11 |
-1.66 |
-1.44 |
-3.10 |
-2.61 |
-3.62 |
| Operating Cash Flow to Interest Expense |
|
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
1.24 |
0.35 |
1.46 |
0.97 |
1.58 |
1.19 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
1.22 |
0.32 |
1.41 |
0.84 |
1.39 |
1.07 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
1.94 |
2.01 |
2.08 |
2.11 |
2.15 |
2.22 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
304 |
299 |
307 |
324 |
320 |
333 |
335 |
351 |
365 |
373 |
385 |
| Invested Capital Turnover |
|
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
0.36 |
0.36 |
0.36 |
0.37 |
0.36 |
0.37 |
| Increase / (Decrease) in Invested Capital |
|
38 |
23 |
-36 |
42 |
16 |
34 |
28 |
27 |
45 |
40 |
49 |
| Enterprise Value (EV) |
|
91 |
123 |
118 |
125 |
99 |
95 |
188 |
272 |
268 |
384 |
406 |
| Market Capitalization |
|
396 |
352 |
331 |
358 |
368 |
347 |
398 |
433 |
481 |
595 |
601 |
| Book Value per Share |
|
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
$49.18 |
$49.40 |
$52.62 |
$54.04 |
$56.76 |
$58.40 |
| Tangible Book Value per Share |
|
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
$48.95 |
$49.17 |
$52.39 |
$53.81 |
$56.53 |
$58.17 |
| Total Capital |
|
304 |
299 |
307 |
324 |
320 |
333 |
335 |
351 |
365 |
373 |
385 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-305 |
-230 |
-213 |
-233 |
-269 |
-252 |
-210 |
-161 |
-213 |
-211 |
-195 |
| Capital Expenditures (CapEx) |
|
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
0.26 |
0.27 |
0.66 |
1.39 |
1.95 |
1.20 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
0.82 |
0.81 |
0.84 |
0.85 |
0.89 |
0.91 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
$1.53 |
$1.51 |
$1.63 |
$1.73 |
$1.82 |
$1.79 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
| Adjusted Diluted Earnings per Share |
|
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
$1.52 |
$1.51 |
$1.63 |
$1.72 |
$1.81 |
$1.78 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
6.79M |
6.68M |
6.76M |
6.58M |
6.58M |
6.58M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
10 |
10 |
11 |
11 |
12 |
12 |
| Normalized NOPAT Margin |
|
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
34.64% |
33.39% |
33.85% |
34.39% |
36.35% |
34.90% |
| Pre Tax Income Margin |
|
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
42.98% |
41.65% |
41.90% |
42.75% |
45.35% |
43.52% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
1.15 |
1.17 |
1.19 |
1.30 |
1.39 |
1.42 |
| NOPAT to Interest Expense |
|
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
0.92 |
0.93 |
0.96 |
1.04 |
1.11 |
1.14 |
| EBIT Less CapEx to Interest Expense |
|
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
1.12 |
1.14 |
1.13 |
1.17 |
1.21 |
1.30 |
| NOPAT Less CapEx to Interest Expense |
|
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
0.90 |
0.91 |
0.90 |
0.91 |
0.93 |
1.02 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
7.30% |
7.35% |
7.90% |
8.39% |
9.95% |
11.45% |
| Augmented Payout Ratio |
|
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
7.30% |
36.62% |
41.33% |
34.24% |
9.95% |
22.99% |
Key Financial Trends
Red River Bancshares (NASDAQ:RRBI) has shown a generally improving earnings trend through the latest four-year period, although its cash flows and deposit balances remain volatile. In Q2 2026, the company generated $11.8 million of net income, or $1.78 per diluted share, compared with $10.2 million and $1.51 per share in Q2 2025. This represents approximately 15% growth in net income and 18% growth in diluted EPS year over year.
The primary earnings driver has been net interest income. Q2 2026 net interest income increased to $29.0 million from $25.8 million in Q2 2025 and $21.8 million in Q2 2024. Loan growth has also been consistent: net loans reached $2.24 billion at June 30, 2026, up from $2.12 billion a year earlier and $2.03 billion two years earlier.
RRBI’s balance sheet has expanded, with total assets reaching $3.31 billion in Q2 2026. Shareholders’ equity increased to $384.6 million, helped by retained earnings and an improvement in accumulated other comprehensive losses. However, the latest quarter also featured a decline in deposits and a reduction in cash, which investors should monitor.
- Improving earnings power: Net income rose from $8.0 million in Q2 2024 to $10.2 million in Q2 2025 and $11.8 million in Q2 2026, indicating a favorable multi-year trend.
- Strong net interest income growth: Net interest income increased about 12% year over year in Q2 2026 and has risen substantially from the 2023 and 2024 quarterly levels.
- Consistent loan expansion: Net loans grew approximately 5.8% year over year to $2.24 billion in Q2 2026 and are up more than 10% from Q2 2024, supporting future interest revenue.
- Improved operating leverage: Q2 2026 total revenue increased about 10% year over year, while non-interest expense rose approximately 5%, allowing pretax income to increase to $14.7 million.
- Growing shareholder value: Total common equity increased from $307.0 million in Q2 2024 to $384.6 million in Q2 2026. The accumulated other comprehensive loss also narrowed from $61.7 million to $44.7 million during that period.
- Positive operating cash generation: Operating cash flow was $12.3 million in Q2 2026, more than three times the $3.8 million reported in Q2 2025 and above the $2.4 million recorded in Q2 2024.
- Investment portfolio activity is significant: RRBI generated $21.1 million from investment securities sales and maturities in Q2 2026 while purchasing $5.7 million of securities. This supported investing cash flow, but the result may not be recurring.
- Capital remains a key strength to watch: Shareholders’ equity represented roughly 11.6% of total assets at the end of Q2 2026. The allowance for loan losses increased to $24.8 million as loans expanded, but the available data does not provide enough detail to assess credit quality fully.
- Deposits declined in the latest quarter: Total deposits fell by approximately $46 million from Q1 2026 to $2.90 billion in Q2. The decline produced a $42.5 million financing cash outflow and could pressure loan funding if it persists.
- Cash balances decreased: Cash and due from banks declined to $33.3 million in Q2 2026 from $36.7 million in Q1, while total cash and equivalents fell by $15.1 million during the quarter. Continued deposit outflows could increase liquidity pressure.
Overall, the statements point to a stronger earnings profile, expanding loans and improving equity base for RRBI. The principal risks are the recent deposit contraction, rising credit-loss provisions relative to 2024, and reliance on investment-security transactions to support quarterly cash flow. Investors should watch whether deposit growth resumes and whether loan growth continues without a meaningful deterioration in credit quality.
10/03/26 03:24 PM ETAI Generated. May Contain Errors.