Free Trial

Sonos (SONO) Financials

Sonos logo
$9.19 -0.16 (-1.71%)
Closing price 05/6/2025 04:00 PM Eastern
Extended Trading
$9.28 +0.09 (+0.98%)
As of 08:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Sonos

Annual Income Statements for Sonos

This table shows Sonos' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 10/1/2022 9/30/2023 9/28/2024
Net Income / (Loss) Attributable to Common Shareholders
67 -10 -38
Consolidated Net Income / (Loss)
67 -10 -38
Net Income / (Loss) Continuing Operations
67 -10 -38
Total Pre-Tax Income
69 4.39 -27
Total Operating Income
90 -21 -48
Total Gross Profit
796 716 689
Total Revenue
1,752 1,655 1,518
Operating Revenue
1,752 1,655 1,518
Total Cost of Revenue
956 939 829
Operating Cost of Revenue
956 939 829
Total Operating Expenses
707 737 737
Selling, General & Admin Expense
170 169 142
Marketing Expense
280 268 291
Research & Development Expense
256 301 305
Total Other Income / (Expense), net
-21 25 21
Interest Expense
0.55 0.73 0.44
Interest & Investment Income
1.66 10 12
Other Income / (Expense), net
-22 15 9.37
Income Tax Expense
1.35 15 11
Basic Earnings per Share
$0.53 ($0.08) ($0.31)
Weighted Average Basic Shares Outstanding
127.69M 127.70M 123.22M
Diluted Earnings per Share
$0.49 ($0.08) ($0.31)
Weighted Average Diluted Shares Outstanding
137.76M 127.70M 123.22M
Weighted Average Basic & Diluted Shares Outstanding
126.69M 125.15M 121.76M

Quarterly Income Statements for Sonos

This table shows Sonos' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 7/2/2022 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.60 -64 75 -31 -24 -31 81 -70 3.71 -53 50
Consolidated Net Income / (Loss)
-0.60 -64 75 -31 -24 -31 81 -70 3.71 -53 50
Net Income / (Loss) Continuing Operations
-0.60 -64 75 -31 -24 -31 81 -70 3.71 -53 50
Total Pre-Tax Income
-2.67 -68 112 -57 -18 -33 93 -70 13 -62 44
Total Operating Income
6.96 -60 86 -57 -21 -28 80 -71 13 -69 48
Total Gross Profit
176 124 285 132 172 128 283 112 192 103 241
Total Revenue
372 316 673 304 373 305 613 253 397 255 551
Operating Revenue
372 316 673 304 373 305 613 253 397 255 551
Total Cost of Revenue
196 192 388 173 202 177 330 141 206 152 309
Operating Cost of Revenue
196 192 388 173 202 177 330 141 206 152 309
Total Operating Expenses
169 184 199 189 193 156 203 183 179 172 193
Selling, General & Admin Expense
42 44 43 44 49 32 40 41 33 28 26
Marketing Expense
64 73 79 64 67 59 84 62 72 73 87
Research & Development Expense
63 67 77 81 78 66 79 80 74 71 81
Total Other Income / (Expense), net
-9.63 -7.46 25 0.20 3.54 -4.18 13 0.51 0.06 7.08 -4.28
Interest Expense
0.20 0.17 0.16 0.15 0.27 0.15 0.11 0.12 0.11 0.11 0.11
Interest & Investment Income
0.43 1.07 1.97 3.18 2.39 2.66 3.08 3.93 2.63 2.33 1.86
Other Income / (Expense), net
-9.86 -8.36 24 -2.83 1.42 -6.70 10 -3.30 -2.46 4.86 -6.03
Income Tax Expense
-2.07 -3.46 37 -26 5.85 -1.31 12 -0.74 8.94 -9.19 -6.42
Basic Earnings per Share
$0.00 ($0.51) $0.59 ($0.24) ($0.18) ($0.25) $0.65 ($0.56) $0.03 ($0.43) $0.41
Weighted Average Basic Shares Outstanding
127.88M 127.69M 127.21M 127.95M 128.31M 127.70M 125.18M 123.75M 122.55M 123.22M 122.07M
Diluted Earnings per Share
$0.00 ($0.44) $0.57 ($0.24) ($0.18) ($0.23) $0.64 ($0.56) $0.03 ($0.42) $0.40
Weighted Average Diluted Shares Outstanding
127.88M 137.76M 131.50M 127.95M 128.31M 127.70M 126.74M 123.75M 127.25M 123.22M 124.73M
Weighted Average Basic & Diluted Shares Outstanding
127.25M 126.69M 127.35M 128.32M 128.26M 125.15M 123.84M 122.90M 121.01M 121.76M 119.08M

Annual Cash Flow Statements for Sonos

This table details how cash moves in and out of Sonos' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 10/1/2022 9/30/2023 9/28/2024
Net Change in Cash & Equivalents
-365 -55 -50
Net Cash From Operating Activities
-28 100 190
Net Cash From Continuing Operating Activities
-28 100 190
Net Income / (Loss) Continuing Operations
67 -10 -38
Consolidated Net Income / (Loss)
67 -10 -38
Depreciation Expense
39 49 52
Non-Cash Adjustments To Reconcile Net Income
93 96 88
Changes in Operating Assets and Liabilities, net
-227 -34 88
Net Cash From Investing Activities
-173 -50 -105
Net Cash From Continuing Investing Activities
-173 -50 -105
Purchase of Property, Plant & Equipment
-46 -50 -55
Acquisitions
-126 0.00 0.00
Purchase of Investments
0.00 0.00 -90
Sale and/or Maturity of Investments
0.00 0.00 41
Net Cash From Financing Activities
-150 -109 -137
Net Cash From Continuing Financing Activities
-150 -109 -137
Repayment of Debt
-0.93 0.00 0.00
Repurchase of Common Equity
-150 -100 -129
Other Financing Activities, net
0.79 -8.53 -8.29
Effect of Exchange Rate Changes
-14 3.85 2.15
Cash Interest Paid
0.34 1.33 0.26
Cash Income Taxes Paid
9.31 9.52 21

Quarterly Cash Flow Statements for Sonos

This table details how cash moves in and out of Sonos' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 7/2/2022 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024
Net Change in Cash & Equivalents
-167 -165 157 -137 -27 -48 247 -221 -19 -57 110
Net Cash From Operating Activities
-6.72 -104 182 -113 8.89 22 275 -111 63 -38 156
Net Cash From Continuing Operating Activities
-6.72 -104 182 -113 8.89 22 275 -111 63 -38 156
Net Income / (Loss) Continuing Operations
-0.60 -64 75 -31 -24 -31 81 -70 3.71 -53 50
Consolidated Net Income / (Loss)
-0.60 -64 75 -31 -24 -31 81 -70 3.71 -53 50
Depreciation Expense
8.91 11 11 12 12 14 12 11 12 17 18
Non-Cash Adjustments To Reconcile Net Income
21 31 7.70 34 25 29 18 27 19 24 29
Changes in Operating Assets and Liabilities, net
-36 -81 88 -128 -4.69 11 165 -80 28 -25 60
Net Cash From Investing Activities
-109 -21 -15 -8.71 -17 -10 -6.08 -55 -27 -17 -9.33
Net Cash From Continuing Investing Activities
-109 -21 -15 -8.71 -17 -10 -6.08 -55 -27 -17 -9.33
Purchase of Property, Plant & Equipment
-9.28 -21 -15 -8.71 -17 -10 -6.08 -10 -23 -16 -13
Purchase of Investments
- - - - - - 0.00 - -23 -22 -10
Sale and/or Maturity of Investments
- - - - - - 0.00 - - 21 14
Net Cash From Financing Activities
-45 -36 -15 -15 -18 -60 -24 -54 -56 -4.13 -34
Net Cash From Continuing Financing Activities
-45 -36 -15 -15 -18 -60 -24 -54 -56 -4.13 -34
Repurchase of Common Equity
-43 -33 -15 -15 -15 -55 -23 -53 -52 -0.28 -27
Other Financing Activities, net
-2.81 -3.06 -0.27 -0.34 -3.26 -4.66 -0.21 -1.13 -3.11 -3.85 -6.63
Effect of Exchange Rate Changes
-6.29 -3.60 4.40 0.37 -0.53 -0.39 1.48 -0.77 -0.12 1.57 -2.82
Cash Interest Paid
0.14 0.12 0.11 0.22 0.45 0.55 0.06 0.08 0.06 0.06 0.06
Cash Income Taxes Paid
-0.05 0.44 1.90 4.50 -1.18 4.31 3.68 8.56 4.89 4.07 0.66

Annual Balance Sheets for Sonos

This table presents Sonos' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 10/1/2022 9/30/2023 9/28/2024
Total Assets
1,188 1,002 916
Total Current Assets
867 660 551
Cash & Equivalents
275 220 170
Short-Term Investments
- 0.00 51
Accounts Receivable
101 68 45
Inventories, net
454 347 232
Prepaid Expenses
37 25 54
Plant, Property, & Equipment, net
86 87 102
Total Noncurrent Assets
235 256 263
Goodwill
77 80 83
Intangible Assets
26 20 14
Noncurrent Deferred & Refundable Income Taxes
1.51 1.66 10
Other Noncurrent Operating Assets
130 153 156
Total Liabilities & Shareholders' Equity
1,188 1,002 916
Total Liabilities
628 484 488
Total Current Liabilities
536 354 366
Accounts Payable
336 188 195
Accrued Expenses
109 90 88
Current Deferred Revenue
27 20 22
Current Employee Benefit Liabilities
24 22 16
Other Current Liabilities
40 34 46
Total Noncurrent Liabilities
92 129 122
Noncurrent Deferred Revenue
56 61 61
Noncurrent Deferred & Payable Income Tax Liabilities
9.64 9.85 0.06
Other Noncurrent Operating Liabilities
26 59 60
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
561 519 429
Total Preferred & Common Equity
561 519 429
Total Common Equity
561 519 429
Common Stock
618 607 498
Retained Earnings
-2.51 -13 -51
Treasury Stock
-51 -73 -17
Accumulated Other Comprehensive Income / (Loss)
-3.60 -3.44 -1.72

Quarterly Balance Sheets for Sonos

This table presents Sonos' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 7/2/2022 12/31/2022 4/1/2023 7/1/2023 12/30/2023 3/30/2024 6/29/2024 12/28/2024
Total Assets
1,243 1,207 1,059 1,065 1,110 926 961 964
Total Current Assets
923 882 737 708 759 583 604 613
Cash & Equivalents
440 432 295 268 467 246 227 280
Short-Term Investments
- - - - - 46 50 48
Accounts Receivable
125 110 84 115 81 70 132 85
Inventories, net
336 306 326 298 173 180 155 141
Prepaid Expenses
23 35 31 27 38 42 41 59
Plant, Property, & Equipment, net
76 85 87 94 87 88 103 95
Total Noncurrent Assets
244 240 235 263 264 254 254 256
Goodwill
80 81 82 82 82 81 81 83
Intangible Assets
97 25 23 22 92 17 16 84
Noncurrent Deferred & Refundable Income Taxes
1.80 1.42 1.53 1.44 1.71 1.64 1.64 9.65
Other Noncurrent Operating Assets
65 133 129 158 89 154 155 79
Total Liabilities & Shareholders' Equity
1,243 1,207 1,059 1,065 1,110 926 961 964
Total Liabilities
600 574 446 475 516 432 497 494
Total Current Liabilities
505 478 352 345 376 303 367 373
Accounts Payable
308 236 184 149 176 121 179 162
Accrued Expenses
108 138 76 92 98 72 89 109
Current Deferred Revenue
18 20 20 20 21 21 21 21
Current Employee Benefit Liabilities
27 26 30 45 28 38 33 29
Other Current Liabilities
44 57 42 39 53 50 45 52
Total Noncurrent Liabilities
95 96 94 131 140 128 130 122
Noncurrent Deferred Revenue
57 62 62 62 65 63 62 61
Noncurrent Deferred & Payable Income Tax Liabilities
11 10 12 12 10 9.97 11 0.18
Other Noncurrent Operating Liabilities
27 23 20 56 64 56 57 61
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
643 633 613 590 594 494 464 469
Total Preferred & Common Equity
643 633 613 590 594 494 464 469
Total Common Equity
643 633 613 590 594 494 464 469
Common Stock
650 607 614 610 569 578 538 521
Retained Earnings
62 73 42 18 68 -1.55 2.16 -0.70
Treasury Stock
-65 -35 -36 -32 -39 -78 -72 -49
Accumulated Other Comprehensive Income / (Loss)
-3.35 -11 -6.28 -5.48 -4.31 -4.42 -3.74 -2.92

Annual Metrics and Ratios for Sonos

This table displays calculated financial ratios and metrics derived from Sonos' official financial filings.

Metric 2022 2023 2024
Period end date 10/1/2022 9/30/2023 9/28/2024
Growth Metrics
- - -
Revenue Growth
2.07% -5.54% -8.29%
EBITDA Growth
-44.51% -58.64% -68.78%
EBIT Growth
-57.03% -107.50% -662.22%
NOPAT Growth
-43.95% -45.27% -170.00%
Net Income Growth
-57.51% -115.25% -271.29%
EPS Growth
-56.64% -116.33% -287.50%
Operating Cash Flow Growth
-111.16% 455.29% 89.14%
Free Cash Flow Firm Growth
-287.89% 113.12% 62.53%
Invested Capital Growth
502.00% 4.47% -30.48%
Revenue Q/Q Growth
-2.41% -0.67% -3.17%
EBITDA Q/Q Growth
-32.84% 491.90% -65.61%
EBIT Q/Q Growth
-44.68% 86.80% -319.10%
NOPAT Q/Q Growth
-36.57% 231.36% -175.92%
Net Income Q/Q Growth
-45.09% 76.16% -134.14%
EPS Q/Q Growth
-39.51% 72.41% -158.33%
Operating Cash Flow Q/Q Growth
-134.40% 490.59% -23.99%
Free Cash Flow Firm Q/Q Growth
-81.23% 122.69% -67.87%
Invested Capital Q/Q Growth
40.71% -7.30% 10.49%
Profitability Metrics
- - -
Gross Margin
45.45% 43.29% 45.41%
EBITDA Margin
6.06% 2.65% 0.90%
Operating Margin
5.11% -1.24% -3.17%
EBIT Margin
3.86% -0.31% -2.55%
Profit (Net Income) Margin
3.85% -0.62% -2.51%
Tax Burden Percent
98.04% -233.82% 140.50%
Interest Burden Percent
101.63% -86.60% 70.20%
Effective Tax Rate
1.96% 333.82% 0.00%
Return on Invested Capital (ROIC)
81.81% 16.45% -13.30%
ROIC Less NNEP Spread (ROIC-NNEP)
86.26% 40.01% -11.25%
Return on Net Nonoperating Assets (RNNOA)
-69.88% -18.35% 5.24%
Return on Equity (ROE)
11.93% -1.90% -8.05%
Cash Return on Invested Capital (CROIC)
-94.15% 12.08% 22.67%
Operating Return on Assets (OROA)
5.81% -0.46% -4.03%
Return on Assets (ROA)
5.79% -0.94% -3.98%
Return on Common Equity (ROCE)
11.93% -1.90% -8.05%
Return on Equity Simple (ROE_SIMPLE)
12.02% -1.98% -8.90%
Net Operating Profit after Tax (NOPAT)
88 48 -34
NOPAT Margin
5.01% 2.90% -2.22%
Net Nonoperating Expense Percent (NNEP)
-4.46% -23.56% -2.05%
Cost of Revenue to Revenue
54.55% 56.71% 54.59%
SG&A Expenses to Revenue
9.73% 10.18% 9.37%
R&D to Revenue
14.61% 18.18% 20.06%
Operating Expenses to Revenue
40.34% 44.53% 48.58%
Earnings before Interest and Taxes (EBIT)
68 -5.07 -39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
106 44 14
Valuation Ratios
- - -
Price to Book Value (P/BV)
3.16 3.19 3.43
Price to Tangible Book Value (P/TBV)
3.87 3.96 4.44
Price to Revenue (P/Rev)
1.01 1.00 0.97
Price to Earnings (P/E)
26.25 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
3.81% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.23 4.81 6.02
Enterprise Value to Revenue (EV/Rev)
0.85 0.87 0.82
Enterprise Value to EBITDA (EV/EBITDA)
14.08 32.70 91.16
Enterprise Value to EBIT (EV/EBIT)
22.09 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.02 29.88 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 14.30 6.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 40.70 21.79
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-0.81 -0.46 -0.47
Leverage Ratio
2.06 2.03 2.03
Compound Leverage Factor
2.09 -1.76 1.42
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
3.68 4.04 3.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
1.62 1.86 1.51
Quick Ratio
0.70 0.81 0.73
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-269 35 57
Operating Cash Flow to CapEx
-61.15% 199.67% 343.74%
Free Cash Flow to Firm to Interest Expense
-487.21 48.12 130.00
Operating Cash Flow to Interest Expense
-51.20 136.98 430.63
Operating Cash Flow Less CapEx to Interest Expense
-134.92 68.38 305.35
Efficiency Ratios
- - -
Asset Turnover
1.51 1.51 1.58
Accounts Receivable Turnover
17.35 19.61 27.08
Inventory Turnover
2.99 2.34 2.87
Fixed Asset Turnover
22.25 19.11 16.05
Accounts Payable Turnover
3.47 3.58 4.33
Days Sales Outstanding (DSO)
21.04 18.61 13.48
Days Inventory Outstanding (DIO)
122.07 155.68 127.30
Days Payable Outstanding (DPO)
105.14 101.82 84.25
Cash Conversion Cycle (CCC)
37.96 72.47 56.52
Capital & Investment Metrics
- - -
Invested Capital
286 298 207
Invested Capital Turnover
16.33 5.67 6.00
Increase / (Decrease) in Invested Capital
357 13 -91
Enterprise Value (EV)
1,494 1,436 1,249
Market Capitalization
1,769 1,656 1,470
Book Value per Share
$4.40 $4.04 $3.54
Tangible Book Value per Share
$3.59 $3.26 $2.74
Total Capital
561 519 429
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-275 -220 -221
Capital Expenditures (CapEx)
46 50 55
Debt-free, Cash-free Net Working Capital (DFCFNWC)
57 85 -36
Debt-free Net Working Capital (DFNWC)
332 305 185
Net Working Capital (NWC)
332 305 185
Net Nonoperating Expense (NNE)
20 58 4.51
Net Nonoperating Obligations (NNO)
-275 -220 -221
Total Depreciation and Amortization (D&A)
39 49 52
Debt-free, Cash-free Net Working Capital to Revenue
3.25% 5.15% -2.39%
Debt-free Net Working Capital to Revenue
18.93% 18.45% 12.18%
Net Working Capital to Revenue
18.93% 18.45% 12.18%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.53 ($0.08) ($0.31)
Adjusted Weighted Average Basic Shares Outstanding
127.69M 127.70M 123.22M
Adjusted Diluted Earnings per Share
$0.49 ($0.08) ($0.31)
Adjusted Weighted Average Diluted Shares Outstanding
137.76M 127.70M 123.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
126.69M 125.15M 121.76M
Normalized Net Operating Profit after Tax (NOPAT)
88 -14 -34
Normalized NOPAT Margin
5.01% -0.87% -2.22%
Pre Tax Income Margin
3.92% 0.27% -1.79%
Debt Service Ratios
- - -
EBIT to Interest Expense
122.51 -6.92 -87.70
NOPAT to Interest Expense
159.02 65.54 -76.26
EBIT Less CapEx to Interest Expense
38.79 -75.53 -212.98
NOPAT Less CapEx to Interest Expense
75.29 -3.06 -201.54
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
222.79% -973.95% -338.22%

Quarterly Metrics and Ratios for Sonos

This table displays calculated financial ratios and metrics derived from Sonos' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 7/2/2022 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.82% -12.03% 1.22% -23.92% 0.42% -3.52% -8.88% -16.93% 6.37% -16.31% -10.12%
EBITDA Growth
-78.38% -907.22% -13.81% -378.87% -226.94% 63.31% -15.84% -30.35% 390.48% -123.62% -41.41%
EBIT Growth
-115.48% -395.35% -16.24% -873.84% -584.51% 48.77% -18.12% -23.65% 151.04% -83.99% -53.25%
NOPAT Growth
-69.48% -420.30% -53.47% -462.96% -405.47% 52.78% 19.47% -24.00% 124.81% -144.57% -20.56%
Net Income Growth
-103.35% -632.70% -39.11% -457.83% -3,848.24% 51.24% 7.66% -127.42% 115.74% -69.96% -37.94%
EPS Growth
-100.00% -266.67% -34.48% -500.00% 0.00% 47.73% 12.28% -133.33% 116.67% -82.61% -37.50%
Operating Cash Flow Growth
-109.49% -1,702.42% 1.31% -15.79% 232.31% 121.36% 51.08% 1.52% 614.34% -270.01% -43.29%
Free Cash Flow Firm Growth
-570.94% -1,749.90% -484.83% -157.71% 52.54% 91.82% 165.97% 122.49% 203.03% 229.99% -71.60%
Invested Capital Growth
342.32% 502.00% 369.78% 389.75% 58.58% 4.47% -37.04% -36.35% -41.68% -30.48% 11.18%
Revenue Q/Q Growth
-7.00% -14.93% 112.65% -54.78% 22.74% -18.27% 100.84% -58.77% 57.18% -35.70% 115.70%
EBITDA Q/Q Growth
-65.34% -1,058.94% 310.01% -139.95% 84.22% -177.19% 581.68% -161.88% 135.16% -313.39% 226.21%
EBIT Q/Q Growth
-137.34% -2,261.21% 260.58% -154.66% 66.97% -76.74% 356.62% -182.54% 113.63% -737.10% 165.21%
NOPAT Q/Q Growth
-55.86% -962.99% 238.18% -168.95% 62.85% -33.41% 449.60% -171.56% 107.43% -1,415.36% 213.56%
Net Income Q/Q Growth
-106.97% -10,631.49% 217.36% -140.77% 23.10% -32.53% 359.12% -186.12% 105.32% -1,531.46% 194.62%
EPS Q/Q Growth
-100.00% 0.00% 229.55% -142.11% 25.00% -27.78% 378.26% -187.50% 105.36% -1,500.00% 195.24%
Operating Cash Flow Q/Q Growth
93.12% -1,447.07% 275.42% -161.97% 107.87% 149.75% 1,140.82% -140.39% 157.07% -159.44% 513.88%
Free Cash Flow Firm Q/Q Growth
-147.83% -41.45% 45.20% -34.15% 54.36% 75.62% 541.92% -54.27% 109.11% -69.24% -3.46%
Invested Capital Q/Q Growth
212.61% 40.71% -29.35% 57.59% 1.22% -7.30% -57.42% 59.32% -7.25% 10.49% -31.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.30% 39.24% 42.38% 43.27% 46.00% 41.96% 46.12% 44.34% 48.25% 40.34% 43.82%
EBITDA Margin
1.62% -18.22% 17.99% -15.89% -2.04% -6.93% 16.62% -24.94% 5.58% -18.51% 10.83%
Operating Margin
1.87% -18.99% 12.83% -18.81% -5.69% -9.30% 13.00% -28.09% 3.17% -27.16% 8.73%
EBIT Margin
-0.78% -21.63% 16.34% -19.74% -5.31% -11.49% 14.68% -29.39% 2.55% -25.26% 7.64%
Profit (Net Income) Margin
-0.16% -20.26% 11.18% -10.08% -6.31% -10.24% 13.21% -27.59% 0.93% -20.79% 9.12%
Tax Burden Percent
22.40% 94.88% 67.32% 53.75% 133.02% 95.98% 87.10% 98.95% 29.32% 85.24% 114.66%
Interest Burden Percent
91.96% 98.68% 101.65% 94.96% 89.33% 92.83% 103.30% 94.87% 124.92% 96.56% 104.16%
Effective Tax Rate
0.00% 0.00% 32.68% 0.00% 0.00% 0.00% 12.90% 0.00% 70.68% 0.00% -14.66%
Return on Invested Capital (ROIC)
39.47% -217.09% 239.46% -114.50% -25.31% -36.88% 109.89% -116.64% 5.72% -114.12% 108.63%
ROIC Less NNEP Spread (ROIC-NNEP)
40.45% -212.28% 236.58% -116.58% -22.85% -32.28% 107.32% -109.81% 5.71% -112.06% 109.87%
Return on Net Nonoperating Assets (RNNOA)
-36.53% 171.95% -213.69% 81.83% 13.12% 14.81% -78.57% 58.17% -2.95% 52.22% -82.15%
Return on Equity (ROE)
2.94% -45.14% 25.77% -32.67% -12.18% -22.07% 31.32% -58.47% 2.77% -61.90% 26.49%
Cash Return on Invested Capital (CROIC)
-73.10% -94.15% -128.77% -140.96% -59.24% 12.08% 33.90% 33.42% 70.03% 22.67% -52.14%
Operating Return on Assets (OROA)
-1.20% -32.58% 22.30% -28.77% -7.67% -17.36% 20.22% -45.73% 3.95% -39.97% 10.72%
Return on Assets (ROA)
-0.25% -30.50% 15.26% -14.68% -9.11% -15.47% 18.19% -42.92% 1.45% -32.90% 12.81%
Return on Common Equity (ROCE)
2.94% -45.14% 25.77% -32.67% -12.18% -22.07% 31.32% -58.47% 2.77% -61.90% 26.49%
Return on Equity Simple (ROE_SIMPLE)
19.09% 0.00% 3.01% -3.28% -7.30% 0.00% -0.76% -8.82% -3.51% 0.00% -14.68%
Net Operating Profit after Tax (NOPAT)
4.87 -42 58 -40 -15 -20 69 -50 3.69 -49 55
NOPAT Margin
1.31% -13.29% 8.64% -13.17% -3.99% -6.51% 11.33% -19.66% 0.93% -19.01% 10.01%
Net Nonoperating Expense Percent (NNEP)
-0.98% -4.81% 2.88% 2.09% -2.45% -4.60% 2.57% -6.83% 0.01% -2.05% -1.23%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 11.68% - - - 11.75%
Cost of Revenue to Revenue
52.70% 60.76% 57.62% 56.73% 54.00% 58.04% 53.88% 55.66% 51.75% 59.66% 56.18%
SG&A Expenses to Revenue
11.40% 13.99% 6.41% 14.61% 13.03% 10.58% 6.49% 16.16% 8.36% 11.13% 4.69%
R&D to Revenue
16.82% 21.27% 11.44% 26.56% 20.83% 21.47% 12.93% 31.79% 18.69% 27.71% 14.68%
Operating Expenses to Revenue
45.43% 58.23% 29.55% 62.08% 51.70% 51.26% 33.12% 72.43% 45.08% 67.50% 35.09%
Earnings before Interest and Taxes (EBIT)
-2.90 -68 110 -60 -20 -35 90 -74 10 -65 42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6.01 -58 121 -48 -7.63 -21 102 -63 22 -47 60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.57 3.16 3.38 4.08 3.55 3.19 3.70 4.78 3.91 3.43 3.90
Price to Tangible Book Value (P/TBV)
4.92 3.87 4.06 4.92 4.31 3.96 5.23 5.97 4.93 4.44 6.06
Price to Revenue (P/Rev)
1.28 1.01 1.22 1.50 1.26 1.00 1.38 1.53 1.16 0.97 1.26
Price to Earnings (P/E)
0.00 26.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 3.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
9.12 5.23 8.47 6.93 5.68 4.81 13.62 10.22 8.19 6.02 10.63
Enterprise Value to Revenue (EV/Rev)
1.03 0.85 0.97 1.32 1.10 0.87 1.08 1.34 0.98 0.82 1.03
Enterprise Value to EBITDA (EV/EBITDA)
11.72 14.08 19.71 104.67 246.39 32.70 70.00 205.76 38.59 91.16 0.00
Enterprise Value to EBIT (EV/EBIT)
15.15 22.09 36.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
13.38 17.02 102.08 0.00 0.00 29.88 0.00 0.00 34.70 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
22.55 0.00 0.00 0.00 0.00 14.30 8.94 10.60 6.15 6.58 21.24
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 40.70 31.05 23.79 8.61 21.79 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.90 -0.81 -0.90 -0.70 -0.57 -0.46 -0.73 -0.53 -0.52 -0.47 -0.75
Leverage Ratio
1.89 2.06 1.96 1.78 1.87 2.03 1.89 1.79 1.92 2.03 1.95
Compound Leverage Factor
1.74 2.03 2.00 1.69 1.67 1.88 1.95 1.70 2.40 1.96 2.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.20 3.31 4.49 5.23 4.58 3.94 4.76 5.05 4.16 3.40 4.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.83 1.62 1.85 2.09 2.06 1.86 2.02 1.92 1.65 1.51 1.64
Quick Ratio
1.12 0.70 1.13 1.08 1.11 0.81 1.46 1.19 1.11 0.73 1.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-282 -399 -219 -293 -134 -33 144 66 138 42 41
Operating Cash Flow to CapEx
-72.37% -488.56% 1,240.97% -1,296.33% 53.27% 217.58% 4,531.86% -1,092.13% 273.47% -239.28% 1,191.61%
Free Cash Flow to Firm to Interest Expense
-1,438.35 -2,373.58 -1,383.11 -1,928.68 -488.31 -218.95 1,373.01 540.37 1,300.51 392.64 372.17
Operating Cash Flow to Interest Expense
-34.27 -618.55 1,153.71 -743.17 32.43 148.96 2,622.87 -911.84 598.90 -349.39 1,419.75
Operating Cash Flow Less CapEx to Interest Expense
-81.62 -745.16 1,060.74 -800.50 -28.45 80.50 2,564.99 -995.33 379.90 -495.41 1,300.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.54 1.51 1.36 1.46 1.44 1.51 1.38 1.56 1.55 1.58 1.40
Accounts Receivable Turnover
18.40 17.35 12.23 17.02 13.91 19.61 16.75 20.06 12.73 27.08 17.59
Inventory Turnover
3.96 2.99 3.90 3.21 3.01 2.34 3.68 3.36 3.77 2.87 5.15
Fixed Asset Turnover
24.33 22.25 22.85 20.88 19.60 19.11 18.57 17.58 15.89 16.05 16.01
Accounts Payable Turnover
3.78 3.47 3.45 4.17 4.18 3.58 4.27 5.57 5.20 4.33 4.77
Days Sales Outstanding (DSO)
19.84 21.04 29.85 21.44 26.23 18.61 21.79 18.19 28.66 13.48 20.76
Days Inventory Outstanding (DIO)
92.06 122.07 93.63 113.69 121.28 155.68 99.20 108.67 96.88 127.30 70.91
Days Payable Outstanding (DPO)
96.66 105.14 105.75 87.51 87.42 101.82 85.39 65.55 70.19 84.25 76.45
Cash Conversion Cycle (CCC)
15.24 37.96 17.73 47.62 60.09 72.47 35.60 61.31 55.36 56.52 15.22
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
203 286 202 318 322 298 127 202 188 207 141
Invested Capital Turnover
30.12 16.33 27.72 8.69 6.35 5.67 9.70 5.93 6.15 6.00 10.85
Increase / (Decrease) in Invested Capital
287 357 277 253 119 13 -75 -116 -134 -91 14
Enterprise Value (EV)
1,852 1,494 1,709 2,204 1,827 1,436 1,731 2,069 1,537 1,249 1,501
Market Capitalization
2,292 1,769 2,141 2,499 2,096 1,656 2,198 2,360 1,814 1,470 1,829
Book Value per Share
$5.03 $4.40 $5.00 $4.81 $4.60 $4.04 $4.75 $3.99 $3.78 $3.54 $3.85
Tangible Book Value per Share
$3.64 $3.59 $4.17 $3.99 $3.79 $3.26 $3.36 $3.19 $2.99 $2.74 $2.48
Total Capital
643 561 633 613 590 519 594 494 464 429 469
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-440 -275 -432 -295 -268 -220 -467 -292 -277 -221 -328
Capital Expenditures (CapEx)
9.28 21 15 8.71 17 10 6.08 10 23 16 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21 57 -27 90 95 85 -84 -12 -39 -36 -88
Debt-free Net Working Capital (DFNWC)
418 332 404 385 364 305 383 280 238 185 240
Net Working Capital (NWC)
418 332 404 385 364 305 383 280 238 185 240
Net Nonoperating Expense (NNE)
5.47 22 -17 -9.41 8.69 11 -12 20 -0.02 4.53 4.91
Net Nonoperating Obligations (NNO)
-440 -275 -432 -295 -268 -220 -467 -292 -277 -221 -328
Total Depreciation and Amortization (D&A)
8.91 11 11 12 12 14 12 11 12 17 18
Debt-free, Cash-free Net Working Capital to Revenue
-1.20% 3.25% -1.54% 5.39% 5.72% 5.15% -5.29% -0.77% -2.49% -2.39% -6.03%
Debt-free Net Working Capital to Revenue
23.29% 18.93% 22.97% 23.11% 21.82% 18.45% 24.00% 18.11% 15.15% 12.18% 16.48%
Net Working Capital to Revenue
23.29% 18.93% 22.97% 23.11% 21.82% 18.45% 24.00% 18.11% 15.15% 12.18% 16.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.51) $0.59 ($0.24) ($0.18) ($0.25) $0.65 ($0.56) $0.03 ($0.43) $0.41
Adjusted Weighted Average Basic Shares Outstanding
127.88M 127.69M 127.21M 127.95M 128.31M 127.70M 125.18M 123.75M 122.55M 123.22M 122.07M
Adjusted Diluted Earnings per Share
$0.00 ($0.44) $0.57 ($0.24) ($0.18) ($0.23) $0.64 ($0.56) $0.03 ($0.42) $0.40
Adjusted Weighted Average Diluted Shares Outstanding
127.88M 137.76M 131.50M 127.95M 128.31M 127.70M 126.74M 123.75M 127.25M 123.22M 124.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
127.25M 126.69M 127.35M 128.32M 128.26M 125.15M 123.84M 122.90M 121.01M 121.76M 119.08M
Normalized Net Operating Profit after Tax (NOPAT)
4.87 -42 58 -40 -15 -20 69 -50 8.81 -49 34
Normalized NOPAT Margin
1.31% -13.29% 8.64% -13.17% -3.99% -6.51% 11.33% -19.66% 2.22% -19.01% 6.11%
Pre Tax Income Margin
-0.72% -21.35% 16.61% -18.75% -4.75% -10.67% 15.16% -27.88% 3.18% -24.39% 7.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-14.79 -407.31 695.44 -395.12 -72.40 -235.30 856.85 -608.71 95.52 -597.28 382.40
NOPAT to Interest Expense
24.86 -250.27 367.72 -263.54 -54.32 -133.25 661.07 -407.15 34.83 -449.62 501.29
EBIT Less CapEx to Interest Expense
-62.14 -533.92 602.47 -452.45 -133.28 -303.76 798.97 -692.20 -123.48 -743.30 263.25
NOPAT Less CapEx to Interest Expense
-22.49 -376.87 274.75 -320.87 -115.20 -201.72 603.19 -490.64 -184.17 -595.64 382.15
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
129.04% 222.79% 908.60% -722.11% -273.18% -973.95% -2,403.21% -404.24% -1,311.16% -338.22% -192.72%

Frequently Asked Questions About Sonos' Financials

When does Sonos's financial year end?

According to the most recent income statement we have on file, Sonos' fiscal year ends in September. Their fiscal year 2024 ended on September 28, 2024.

How has Sonos' net income changed over the last 2 years?

Sonos' net income appears to be on a downward trend, with a most recent value of -$38.15 million in 2024, falling from $67.38 million in 2022. The previous period was -$10.27 million in 2023. See where experts think Sonos is headed by visiting Sonos' forecast page.

What is Sonos's operating income?
Sonos's total operating income in 2024 was -$48.05 million, based on the following breakdown:
  • Total Gross Profit: $689.37 million
  • Total Operating Expenses: $737.42 million
How has Sonos revenue changed over the last 2 years?

Over the last 2 years, Sonos' total revenue changed from $1.75 billion in 2022 to $1.52 billion in 2024, a change of -13.4%.

How much debt does Sonos have?

Sonos' total liabilities were at $487.69 million at the end of 2024, a 0.8% increase from 2023, and a 22.3% decrease since 2022.

How much cash does Sonos have?

In the past 2 years, Sonos' cash and equivalents has ranged from $169.73 million in 2024 to $274.86 million in 2022, and is currently $169.73 million as of their latest financial filing in 2024.

How has Sonos' book value per share changed over the last 2 years?

Over the last 2 years, Sonos' book value per share changed from 4.40 in 2022 to 3.54 in 2024, a change of -19.6%.



This page (NASDAQ:SONO) was last updated on 5/7/2025 by MarketBeat.com Staff
From Our Partners