Atlassian (TEAM) Financials

$206.31 +2.38 (+1.17%)

Closing price 05/30/2025 04:00 PM Eastern

Extended Trading

$206.25 -0.06 (-0.03%)

As of 05/30/2025 07:41 PM Eastern

Annual Income Statements for Atlassian

This table shows Atlassian's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	6/30/2024	6/30/2023	6/30/2022	6/30/2021	6/30/2020	6/30/2019	6/30/2018	6/30/2017	6/30/2016
Net Income / (Loss) Attributable to Common Shareholders	-301	-487	-520	-579	-351	-638	-113	-37	4.37
Consolidated Net Income / (Loss)	-301	-487	-520	-579	-351	-638	-113	-37	4.37
Net Income / (Loss) Continuing Operations	-301	-487	-520	-579	-351	-638	-113	-37	4.37
Total Pre-Tax Income	-85	-311	-471	-514	-346	-606	-58	-52	-4.91
Total Operating Income	-117	-345	70	141	14	-63	-46	-56	-5.88
Total Gross Profit	3,555	2,901	2,350	1,757	1,345	1,000	708	508	381
Total Revenue	4,359	3,535	2,803	2,089	1,614	1,210	881	627	457
Operating Revenue	4,359	3,535	2,803	2,089	1,614	1,210	881	627	431
Total Cost of Revenue	803	634	453	332	269	210	173	119	76
Operating Cost of Revenue	803	634	453	332	269	210	173	119	76
Total Operating Expenses	3,672	3,246	2,280	1,616	1,331	1,063	754	563	387
Selling, General & Admin Expense	611	606	452	311	268	216	151	119	85
Marketing Expense	877	770	536	372	300	268	187	134	93
Research & Development Expense	2,184	1,870	1,292	933	763	579	416	310	208
Total Other Income / (Expense), net	32	34	-541	-656	-360	-542	-12	3.43	0.97
Interest Expense	34	30	41	93	-	-	-	-	-
Interest & Investment Income	97	50	2.28	7.16	28	34	9.88	4.85	2.12
Other Income / (Expense), net	-31	15	-502	-570	-388	-576	-22	-1.42	-1.14
Income Tax Expense	215	176	49	65	4.45	32	55	-15	-9.28
Basic Earnings per Share	($1.16)	($1.90)	($2.05)	($2.32)	($1.43)	($2.67)	($0.49)	($0.17)	$0.02
Weighted Average Basic Shares Outstanding	259.13M	256.31M	253.31M	249.68M	244.84M	238.61M	231.18M	222.22M	182.77M
Diluted Earnings per Share	($1.16)	($1.90)	($2.05)	($2.32)	($1.43)	($2.67)	($0.49)	($0.17)	$0.02
Weighted Average Diluted Shares Outstanding	259.13M	256.31M	253.31M	249.68M	244.84M	238.61M	231.18M	222.22M	193.48M
Weighted Average Basic & Diluted Shares Outstanding	260.03M	257.38M	-	254.93M	495.93M	242.91M	236.14M	-	-

This table shows Atlassian's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-71	-38	-124	-197	13	-84	-32	-59	-209	-205	-14
Consolidated Net Income / (Loss)	-71	-38	-124	-197	13	-84	-32	-59	-209	-205	-14
Net Income / (Loss) Continuing Operations	-71	-38	-124	-197	13	-84	-32	-59	-209	-205	-14
Total Pre-Tax Income	-7.35	-47	-30	-54	20	-40	-11	-45	-155	-105	-5.72
Total Operating Income	-12	-57	-32	-67	18	-49	-19	-50	-162	-99	-34
Total Gross Profit	1,137	1,063	970	914	976	866	800	769	747	717	668
Total Revenue	1,357	1,286	1,188	1,132	1,189	1,060	978	939	915	873	807
Operating Revenue	1,357	1,286	1,188	1,132	1,189	1,060	978	939	915	873	807
Total Cost of Revenue	220	223	218	218	213	195	178	170	169	156	139
Operating Cost of Revenue	220	223	218	218	213	195	178	170	169	156	139
Total Operating Expenses	1,149	1,121	1,002	981	958	915	819	820	908	816	702
Selling, General & Admin Expense	168	169	147	152	158	157	143	142	165	156	143
Marketing Expense	296	272	252	240	224	221	194	203	221	186	160
Research & Development Expense	685	680	603	589	576	537	482	475	522	474	399
Total Other Income / (Expense), net	5.10	10	1.81	13	1.97	8.95	7.92	4.94	6.13	-5.29	28
Interest Expense	7.80	7.29	7.32	7.65	8.45	9.00	8.98	8.54	7.98	7.51	6.12
Interest & Investment Income	28	26	29	27	21	23	25	21	15	8.96	5.14
Other Income / (Expense), net	-15	-8.00	-19	-6.95	-11	-4.64	-8.34	-7.10	-0.94	-6.75	29
Income Tax Expense	63	-8.98	94	143	7.02	44	21	14	54	100	8.03
Basic Earnings per Share	($0.27)	($0.15)	($0.48)	($0.76)	$0.05	($0.33)	($0.12)	($0.24)	($0.81)	($0.80)	($0.05)
Weighted Average Basic Shares Outstanding	262.67M	261.15M	260.48M	259.13M	259.72M	258.60M	257.91M	256.31M	256.83M	255.87M	255.17M
Diluted Earnings per Share	($0.27)	($0.15)	($0.48)	($0.76)	$0.05	($0.33)	($0.12)	($0.24)	($0.81)	($0.80)	($0.05)
Weighted Average Diluted Shares Outstanding	262.67M	261.15M	260.48M	259.13M	261.78M	258.60M	257.91M	256.31M	256.83M	255.87M	255.17M
Weighted Average Basic & Diluted Shares Outstanding	262.51M	262.00M	260.43M	260.03M	260.30M	259.41M	258.06M	257.38M	257.01M	256.29M	255.52M

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	6/30/2024	6/30/2023	6/30/2022	6/30/2021	6/30/2020	6/30/2019	6/30/2018	6/30/2017	6/30/2016
Net Change in Cash & Equivalents	74	717	449	-549	212	-142	1,166	-15	73
Net Cash From Operating Activities	1,448	868	821	790	574	466	311	199	130
Net Cash From Continuing Operating Activities	1,448	868	821	790	574	466	311	199	130
Net Income / (Loss) Continuing Operations	-301	-487	-520	-579	-346	-606	-58	-52	-4.91
Consolidated Net Income / (Loss)	-301	-487	-520	-579	-346	-606	-58	-52	-4.91
Depreciation Expense	79	61	52	56	97	70	79	62	22
Amortization Expense	-3.25	0.47	27	87	36	34	7.48	0.00	0.00
Non-Cash Adjustments To Reconcile Net Income	1,096	974	1,011	926	633	761	165	132	74
Changes in Operating Assets and Liabilities, net	577	319	251	301	154	206	118	58	39
Net Cash From Investing Activities	-964	-1.26	37	259	-319	-604	-52	-225	-490
Net Cash From Continuing Investing Activities	-964	-1.26	37	259	-319	-604	-52	-225	-490
Purchase of Property, Plant & Equipment	-33	-26	-71	-32	-36	-44	-30	-0.93	-34
Acquisitions	-848	-5.94	-23	-94	-53	-419	0.00	-381	0.00
Purchase of Investments	-263	-44	-133	-119	-986	-650	-348	-439	-569
Sale and/or Maturity of Investments	180	75	263	504	759	506	330	600	115
Net Cash From Financing Activities	-408	-148	-399	-1,603	-43	-3.19	907	9.44	433
Net Cash From Continuing Financing Activities	-408	-148	-399	-1,603	-43	-3.19	907	9.44	433
Repayment of Debt	-1,000	0.00	-1,549	-1,808	-38	-0.41	0.00	0.00	-
Repurchase of Common Equity	-395	-150	0.00	0.00	-	-	-	-	-
Issuance of Debt	987	0.00	1,000	0.00	0.00	-	990	0.00	0.00
Other Financing Activities, net	0.00	1.59	149	204	-4.45	-2.78	-84	9.44	1.34
Effect of Exchange Rate Changes	-1.99	-1.81	-9.23	5.41	-1.18	-0.86	-0.63	0.47	-0.20
Other Net Changes in Cash	0.00	-0.60	-	-	-	-	-	-	-
Cash Interest Paid	61	46	10	6.50	-	-	-	-	-
Cash Income Taxes Paid	254	102	67	50	-	-	-	-	-

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	443	162	-121	228	488	-683	41	130	336	168	83
Net Cash From Operating Activities	653	352	80	426	565	290	167	273	352	151	92
Net Cash From Continuing Operating Activities	653	352	80	426	565	290	167	273	352	151	92
Net Income / (Loss) Continuing Operations	-71	-38	-124	-197	13	-84	-32	-59	-209	-205	-14
Consolidated Net Income / (Loss)	-71	-38	-124	-197	13	-84	-32	-59	-209	-205	-14
Depreciation Expense	23	23	23	23	23	17	15	15	16	15	15
Amortization Expense	-6.34	-6.87	-7.16	-	-	-	0.00	-	-	-	-
Non-Cash Adjustments To Reconcile Net Income	348	375	305	277	285	294	241	243	324	269	139
Changes in Operating Assets and Liabilities, net	359	-0.92	-117	326	244	63	-57	73	222	71	-47
Net Cash From Investing Activities	-77	-112	-19	-18	-26	-862	-57	-24	15	14	-6.24
Net Cash From Continuing Investing Activities	-77	-112	-19	-18	-26	-862	-57	-24	15	14	-6.24
Purchase of Property, Plant & Equipment	-14	-9.34	-6.15	-13	-11	-5.33	-3.67	-2.43	-2.69	-4.04	-16
Acquisitions	-0.99	-	-4.98	-3.58	-	-845	0.00	-5.34	-	-	-0.60
Purchase of Investments	-118	-128	-58	-41	-79	-70	-73	-16	-9.00	-1.10	-18
Sale and/or Maturity of Investments	56	26	50	40	63	58	20	-	26	19	29
Net Cash From Financing Activities	-134	-69	-187	-180	-48	-114	-66	-118	-32	-	1.40
Net Cash From Continuing Financing Activities	-134	-69	-187	-180	-48	-114	-66	-118	-32	-	1.40
Repurchase of Common Equity	-134	-69	-184	-192	-35	-102	-66	-118	-32	-	0.00
Effect of Exchange Rate Changes	1.78	-9.06	3.56	-0.00	-2.77	4.06	-3.28	-0.81	0.42	3.52	-4.94

This table presents Atlassian's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	6/30/2024	6/30/2023	6/30/2022	6/30/2021	6/30/2020	6/30/2019	6/30/2018	6/30/2017
Total Assets	5,212	4,107	3,327	2,945	3,894	2,977	2,422	1,284
Total Current Assets	3,076	2,736	1,897	1,628	2,644	2,042	1,822	612
Cash & Equivalents	2,177	2,103	1,385	919	1,480	1,268	1,410	244
Short-Term Investments	162	10	73	440	1,004	445	323	305
Accounts Receivable	628	478	308	173	112	83	59	27
Prepaid Expenses	109	146	70	48	47	30	30	-
Plant, Property, & Equipment, net	86	81	101	66	98	81	52	41
Total Noncurrent Assets	2,050	1,289	1,329	1,252	1,153	854	548	630
Long-Term Investments	223	226	159	122	-	-	-	-
Goodwill	1,289	727	723	726	645	609	312	312
Intangible Assets	299	69	101	125	130	151	64	121
Noncurrent Deferred & Refundable Income Taxes	3.93	9.95	10	36	35	17	59	188
Other Noncurrent Operating Assets	235	257	336	243	342	77	113	9.27
Total Liabilities & Shareholders' Equity	5,212	4,107	3,327	2,945	3,894	2,977	2,422	1,284
Total Liabilities	4,179	3,452	2,999	2,650	3,319	2,412	1,515	390
Total Current Liabilities	2,610	2,028	1,594	2,310	3,019	2,330	445	327
Accounts Payable	178	159	81	266	203	159	108	73
Accrued Expenses	577	423	406	-	-	-	-	-
Current Deferred Revenue	1,806	1,363	1,066	-	-	441	324	245
Other Current Liabilities	49	45	41	1,628	1,893	855	5.21	6.16
Total Noncurrent Liabilities	1,569	1,425	1,405	340	300	82	1,070	63
Long-Term Debt	986	962	999	0.00	-	-	820	0.00
Noncurrent Deferred Revenue	308	183	117	-	-	28	18	11
Noncurrent Deferred & Payable Income Tax Liabilities	20	11	0.31	27	31	14	12	44
Other Noncurrent Operating Liabilities	254	269	289	100	39	40	219	8.30
Commitments & Contingencies	0.00	0.00	0.00	-	-	-	-	-
Total Equity & Noncontrolling Interests	1,033	655	327	295	575	565	907	894
Total Preferred & Common Equity	1,033	655	327	295	575	565	907	894
Total Common Equity	1,033	655	327	295	575	565	907	443
Common Stock	4,212	3,131	2,183	25	25	24	24	23
Retained Earnings	-3,205	-2,510	-1,869	-1,813	-1,116	-766	-128	-23
Accumulated Other Comprehensive Income / (Loss)	25	34	14	-	-	-	-	-

This table presents Atlassian's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	12/31/2024	9/30/2024	3/31/2024	12/31/2023	9/30/2023	3/31/2023	12/31/2022	9/30/2022
Total Assets	5,884	5,446	4,993	5,063	4,449	4,080	3,839	3,614	3,371
Total Current Assets	3,775	3,322	2,867	2,914	2,272	2,736	2,444	2,135	1,867
Cash & Equivalents	2,661	2,218	2,056	1,949	1,460	2,144	1,972	1,637	1,469
Short-Term Investments	314	252	161	163	151	94	10	36	55
Accounts Receivable	642	696	484	646	526	368	346	355	247
Prepaid Expenses	159	157	166	156	134	130	116	107	97
Plant, Property, & Equipment, net	93	85	84	81	78	80	86	100	103
Total Noncurrent Assets	2,015	2,039	2,043	2,068	2,100	1,264	1,309	1,379	1,401
Long-Term Investments	217	222	220	220	223	220	247	237	239
Goodwill	1,293	1,292	1,293	1,286	1,286	727	723	723	722
Intangible Assets	259	273	286	313	329	61	76	84	93
Noncurrent Deferred & Refundable Income Taxes	5.52	6.88	4.82	2.78	3.86	6.14	8.13	7.66	9.48
Other Noncurrent Operating Assets	241	245	238	247	258	251	255	327	338
Total Liabilities & Shareholders' Equity	5,884	5,446	4,993	5,063	4,449	4,080	3,839	3,614	3,371
Total Liabilities	4,515	4,227	3,964	3,929	3,545	3,305	3,257	3,037	2,891
Total Current Liabilities	2,991	2,685	2,436	2,468	2,118	1,907	1,873	1,645	1,498
Accounts Payable	193	191	167	188	160	126	106	130	111
Accrued Expenses	661	531	477	485	410	362	433	309	275
Current Deferred Revenue	2,092	1,914	1,744	1,699	1,451	1,326	1,264	1,159	1,066
Other Current Liabilities	45	49	47	46	46	43	44	47	45
Total Noncurrent Liabilities	1,524	1,542	1,528	1,461	1,426	1,398	1,384	1,392	1,393
Long-Term Debt	987	987	986	925	937	950	975	1,000	999
Noncurrent Deferred Revenue	276	282	269	257	203	175	134	115	107
Noncurrent Deferred & Payable Income Tax Liabilities	20	20	20	19	17	12	4.45	2.49	1.04
Other Noncurrent Operating Liabilities	240	253	253	260	270	261	272	275	286
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,369	1,220	1,029	1,134	905	775	582	577	481
Total Preferred & Common Equity	1,369	1,220	1,029	1,134	905	775	582	577	481
Total Common Equity	1,369	1,220	1,029	1,134	905	775	582	577	481
Common Stock	5,224	4,877	4,498	3,939	3,656	3,366	2,885	2,622	2,356
Retained Earnings	-3,829	-3,619	-3,512	-2,818	-2,790	-2,607	-2,333	-2,088	-1,883
Accumulated Other Comprehensive Income / (Loss)	-26	-39	43	14	39	16	30	44	7.39

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	6/30/2024	6/30/2023	6/30/2022	6/30/2021	6/30/2020	6/30/2019	6/30/2018	6/30/2017	6/30/2016
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	23.31%	26.11%	34.16%	29.42%	33.39%	37.36%	40.58%	37.11%	0.00%
EBITDA Growth	73.08%	23.70%	-23.21%	-18.86%	54.94%	-2,929.25%	340.16%	-71.18%	0.00%
EBIT Growth	55.25%	23.40%	-0.65%	-14.70%	41.47%	-839.68%	-18.79%	-715.19%	0.00%
NOPAT Growth	66.09%	-592.59%	-50.44%	903.88%	122.23%	-37.61%	17.53%	-849.56%	0.00%
Net Income Growth	38.26%	6.30%	10.27%	-65.11%	45.01%	-462.12%	-202.90%	-956.37%	0.00%
EPS Growth	38.95%	7.32%	11.64%	-62.24%	46.44%	-444.90%	-188.24%	-950.00%	0.00%
Operating Cash Flow Growth	66.82%	5.73%	3.93%	37.57%	23.13%	49.73%	56.21%	53.91%	0.00%
Free Cash Flow Firm Growth	-246.97%	-56.86%	151.08%	-237.56%	106.50%	-16.00%	179.99%	0.00%	0.00%
Invested Capital Growth	20.54%	-135.13%	-2,757.46%	101.41%	-171.46%	-40,938.48%	-99.78%	0.00%	0.00%
Revenue Q/Q Growth	4.62%	5.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	-19.42%	-4.94%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	-12.48%	-4.60%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	-16.48%	-2.39%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	-84.88%	6.11%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	-81.25%	5.47%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	11.85%	7.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	54.96%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-143.09%	-5.70%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	81.57%	82.07%	83.84%	84.12%	83.35%	82.62%	80.40%	80.99%	83.42%
EBITDA Margin	-1.66%	-7.62%	-12.59%	-13.71%	-14.93%	-44.20%	2.15%	0.69%	3.26%
Operating Margin	-2.69%	-9.77%	2.50%	6.77%	0.87%	-5.24%	-5.23%	-8.91%	-1.29%
EBIT Margin	-3.40%	-9.36%	-15.40%	-20.53%	-23.17%	-52.81%	-7.72%	-9.14%	-1.54%
Profit (Net Income) Margin	-6.89%	-13.77%	-18.53%	-27.71%	-21.72%	-52.69%	-12.88%	-5.98%	0.96%
Tax Burden Percent	351.87%	156.45%	110.31%	112.55%	101.28%	105.30%	195.13%	71.47%	-89.12%
Interest Burden Percent	57.71%	94.08%	109.08%	119.91%	92.57%	94.76%	85.48%	91.53%	69.87%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-20.05%	-24.37%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-9.08%	-24.94%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.46%	15.99%	0.00%
Return on Equity (ROE)	-35.62%	-99.13%	-156.72%	-127.12%	-61.48%	-86.59%	-12.59%	-8.38%	0.00%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	-6,276.34%	0.00%	0.00%	179.08%	-224.37%	0.00%
Operating Return on Assets (OROA)	-3.18%	-8.90%	-12.91%	-11.83%	-10.89%	-23.67%	-3.67%	-4.46%	0.00%
Return on Assets (ROA)	-6.45%	-13.10%	-15.54%	-15.96%	-10.21%	-23.62%	-6.12%	-2.92%	0.00%
Return on Common Equity (ROCE)	-35.62%	-99.13%	-156.72%	-127.12%	-61.48%	-86.59%	-9.44%	-4.15%	0.00%
Return on Equity Simple (ROE_SIMPLE)	-29.10%	-74.35%	-158.69%	-172.52%	-60.95%	-112.76%	-12.50%	-4.19%	0.00%
Net Operating Profit after Tax (NOPAT)	-82	-242	49	99	9.86	-44	-32	-39	-4.12
NOPAT Margin	-1.88%	-6.84%	1.75%	4.74%	0.61%	-3.67%	-3.66%	-6.24%	-0.90%
Net Nonoperating Expense Percent (NNEP)	-15.00%	-25.05%	-120.60%	-80.96%	-32.76%	-67.51%	-10.97%	0.57%	0.00%
Cost of Revenue to Revenue	18.43%	17.93%	16.16%	15.88%	16.65%	17.38%	19.60%	19.01%	16.58%
SG&A Expenses to Revenue	14.01%	17.15%	16.13%	14.90%	16.63%	17.83%	17.17%	18.95%	18.70%
R&D to Revenue	50.11%	52.90%	46.09%	44.66%	47.28%	47.86%	47.19%	49.49%	45.58%
Operating Expenses to Revenue	84.25%	91.84%	81.34%	77.35%	82.47%	87.86%	85.62%	89.89%	84.71%
Earnings before Interest and Taxes (EBIT)	-148	-331	-432	-429	-374	-639	-68	-57	-7.02
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-73	-269	-353	-286	-241	-535	19	4.30	15
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	44.58	65.88	144.21	189.78	76.11	54.64	0.00	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	10.56	12.20	16.84	30.49	27.13	25.53	0.00	0.00	0.00
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	5,787.13	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	10.20	11.82	16.62	30.32	26.28	24.82	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	949.71	639.84	4,302.59	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	30.70	48.14	56.75	80.17	73.88	64.41	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	276.14	132.80	0.00	84.96	124.22	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	0.95	1.53	3.05	3.80	1.95	1.51	0.90	0.00	0.00
Long-Term Debt to Equity	0.95	1.47	3.05	3.80	0.40	0.00	0.90	0.00	0.00
Financial Leverage	-1.73	-1.99	-1.42	-1.84	-1.93	-1.19	-0.82	-0.64	0.00
Leverage Ratio	5.52	7.57	10.09	7.96	6.02	3.67	2.06	1.44	0.00
Compound Leverage Factor	3.19	7.12	11.00	9.55	5.58	3.47	1.76	1.31	0.00
Debt to Total Capital	48.84%	60.43%	75.33%	79.15%	66.04%	60.15%	47.46%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	2.27%	0.00%	0.00%	52.48%	60.15%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	48.84%	58.16%	75.33%	79.15%	13.56%	0.00%	47.46%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	50.44%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	51.16%	39.57%	24.67%	20.85%	33.96%	39.85%	52.54%	49.56%	0.00%
Debt to EBITDA	-13.60	-3.71	-2.83	-4.45	-4.64	-1.60	43.36	0.00	0.00
Net Debt to EBITDA	21.74	4.97	1.75	1.25	5.66	1.61	-48.34	0.00	0.00
Long-Term Debt to EBITDA	-13.60	-3.57	-2.83	-4.45	-0.95	0.00	43.36	0.00	0.00
Debt to NOPAT	-12.03	-4.14	20.37	12.87	113.49	-19.24	-25.43	0.00	0.00
Net Debt to NOPAT	19.23	5.54	-12.60	-3.61	-138.39	19.39	28.35	0.00	0.00
Long-Term Debt to NOPAT	-12.03	-3.98	20.37	12.87	23.31	0.00	-25.43	0.00	0.00
Altman Z-Score	6.60	7.44	9.18	11.93	7.50	6.91	0.00	0.00	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.03%	50.44%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	1.18	1.35	1.19	1.19	0.88	0.88	4.10	1.87	0.00
Quick Ratio	1.14	1.28	1.11	1.12	0.86	0.77	4.03	1.76	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-222	151	351	-687	499	242	288	-360	0.00
Operating Cash Flow to CapEx	4,445.34%	3,384.18%	1,163.23%	2,506.22%	1,608.03%	1,152.29%	1,135.29%	34,199.14%	378.63%
Free Cash Flow to Firm to Interest Expense	-6.53	5.02	8.46	-7.42	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	42.50	28.80	19.80	8.53	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	41.54	27.95	18.10	8.19	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.94	0.95	0.84	0.58	0.47	0.45	0.48	0.49	0.00
Accounts Receivable Turnover	7.88	9.00	9.10	9.94	16.53	17.04	20.59	23.38	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	51.98	38.83	28.14	21.30	18.02	18.18	18.98	15.22	0.00
Accounts Payable Turnover	4.77	5.27	1.86	1.09	1.48	1.57	1.91	1.63	0.00
Days Sales Outstanding (DSO)	46.30	40.57	40.13	36.70	22.08	21.41	17.73	15.61	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	76.51	69.26	195.88	334.08	245.81	232.05	191.37	224.19	0.00
Cash Conversion Cycle (CCC)	-30.21	-28.69	-155.76	-297.38	-223.73	-210.64	-173.64	-208.58	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	-543	-684	-291	11	-775	-285	0.70	321	0.00
Invested Capital Turnover	-7.10	-7.25	-20.03	-5.47	-3.04	-8.50	5.48	3.91	0.00
Increase / (Decrease) in Invested Capital	140	-393	-302	786	-489	-286	-320	321	0.00
Enterprise Value (EV)	44,465	41,790	46,591	63,334	42,424	30,037	0.00	0.00	0.00
Market Capitalization	46,042	43,128	47,209	63,692	43,789	30,897	0.00	0.00	0.00
Book Value per Share	$3.97	$2.55	$1.30	$1.35	$2.37	$2.39	$3.92	$1.99	$0.00
Tangible Book Value per Share	($2.13)	($0.55)	($1.97)	($2.01)	($0.82)	($0.82)	$2.30	$0.05	$0.00
Total Capital	2,019	1,654	1,327	1,609	1,694	1,419	1,727	894	0.00
Total Debt	986	1,000	999	1,274	1,119	854	820	0.00	0.00
Total Long-Term Debt	986	962	999	1,274	230	0.00	820	0.00	0.00
Net Debt	-1,576	-1,338	-618	-357	-1,365	-860	-914	-550	0.00
Capital Expenditures (CapEx)	33	26	71	32	36	40	27	0.58	34
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1,873	-1,366	-1,156	-1,167	-1,969	-1,148	-356	-264	0.00
Debt-free Net Working Capital (DFNWC)	466	746	303	305	514	566	1,377	286	0.00
Net Working Capital (NWC)	466	709	303	305	-375	-288	1,377	286	0.00
Net Nonoperating Expense (NNE)	219	245	569	678	361	593	81	-1.63	-8.49
Net Nonoperating Obligations (NNO)	-1,576	-1,338	-618	-325	-1,350	-851	-907	-573	0.00
Total Depreciation and Amortization (D&A)	75	61	79	143	133	104	87	62	22
Debt-free, Cash-free Net Working Capital to Revenue	-42.97%	-38.65%	-41.23%	-55.86%	-122.00%	-94.83%	-40.45%	-42.17%	0.00%
Debt-free Net Working Capital to Revenue	10.69%	21.11%	10.81%	14.61%	31.85%	46.77%	156.32%	45.58%	0.00%
Net Working Capital to Revenue	10.69%	20.05%	10.81%	14.61%	-23.23%	-23.77%	156.32%	45.58%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($1.16)	($1.90)	$0.00	$0.00	($1.43)	($2.67)	($0.52)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	259.13M	256.31M	0.00	0.00	244.84M	238.61M	231.18M	0.00	0.00
Adjusted Diluted Earnings per Share	($1.16)	($1.90)	$0.00	$0.00	($1.43)	($2.67)	($0.52)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	259.13M	256.31M	0.00	0.00	244.84M	238.61M	231.18M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	260.03M	257.38M	0.00	0.00	495.93M	242.91M	236.14M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	-82	-242	49	99	9.86	-44	-32	-39	-4.12
Normalized NOPAT Margin	-1.88%	-6.84%	1.75%	4.74%	0.61%	-3.67%	-3.66%	-6.24%	-0.90%
Pre Tax Income Margin	-1.96%	-8.80%	-16.80%	-24.62%	-21.45%	-50.04%	-6.60%	-8.36%	-1.07%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-4.34	-10.97	-10.41	-4.63	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	-2.41	-8.02	1.18	1.07	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	-5.30	-11.82	-12.11	-4.97	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	-3.36	-8.87	-0.52	0.73	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-131.52%	-30.82%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	14.09%	21.35%	21.48%	20.50%	29.90%	21.47%	21.10%	23.59%	23.63%	26.75%	31.49%
EBITDA Growth	-134.60%	-34.08%	-194.87%	-20.25%	120.60%	59.47%	-222.65%	-45.83%	-763.03%	-401.99%	102.63%
EBIT Growth	-500.90%	-21.93%	-88.98%	-28.56%	104.19%	49.33%	-474.17%	-33.87%	-1,756.07%	-15,262.80%	98.81%
NOPAT Growth	-175.94%	-17.16%	-69.47%	-32.87%	110.15%	50.56%	44.55%	-19.03%	-561.66%	-530.69%	-160.25%
Net Income Growth	-655.26%	54.77%	-288.20%	-234.03%	106.10%	58.80%	-132.03%	34.96%	-4,584.81%	-818.27%	96.66%
EPS Growth	-640.00%	54.55%	-300.00%	-216.67%	106.17%	58.75%	-140.00%	31.43%	-4,150.00%	-788.89%	96.93%
Operating Cash Flow Growth	15.44%	21.52%	-51.79%	56.25%	60.45%	92.39%	80.61%	26.94%	5.28%	-27.09%	42.22%
Free Cash Flow Firm Growth	246.47%	218.31%	-173.12%	-152.37%	-177.16%	-261.19%	50.13%	0.00%	0.00%	0.00%	0.00%
Invested Capital Growth	-273.83%	-945.72%	38.23%	20.54%	65.45%	117.24%	-142.14%	-135.13%	0.00%	0.00%	0.00%
Revenue Q/Q Growth	5.46%	8.31%	4.97%	-4.84%	12.17%	8.42%	4.12%	2.58%	4.90%	8.09%	6.26%
EBITDA Q/Q Growth	78.70%	-37.65%	29.54%	-267.53%	182.53%	-202.71%	71.27%	71.30%	-62.40%	-1,015.93%	134.16%
EBIT Q/Q Growth	58.28%	-27.36%	30.43%	-1,184.56%	112.69%	-97.40%	52.68%	64.63%	-53.33%	-2,136.98%	88.97%
NOPAT Q/Q Growth	78.33%	-79.75%	52.24%	-508.20%	133.43%	-160.01%	62.55%	68.81%	-62.81%	-191.65%	19.62%
Net Income Q/Q Growth	-85.32%	69.13%	37.15%	-1,644.22%	115.10%	-164.93%	45.92%	71.80%	-1.95%	-1,392.11%	84.84%
EPS Q/Q Growth	-80.00%	68.75%	36.84%	-1,620.00%	115.15%	-175.00%	50.00%	70.37%	-1.25%	-1,500.00%	85.71%
Operating Cash Flow Q/Q Growth	85.47%	337.19%	-81.11%	-24.62%	95.24%	73.46%	-38.79%	-22.59%	134.09%	62.83%	-56.98%
Free Cash Flow Firm Q/Q Growth	20.11%	277.01%	-51.49%	54.52%	2.98%	-209.39%	8.50%	-32.99%	102.67%	1.88%	0.00%
Invested Capital Q/Q Growth	-72.22%	-14.89%	22.28%	-143.09%	-489.62%	108.39%	0.02%	-5.70%	-94.35%	-17.89%	2.91%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	83.81%	82.66%	81.68%	80.78%	82.05%	81.65%	81.79%	81.92%	81.58%	82.13%	82.74%
EBITDA Margin	-0.77%	-3.82%	-3.01%	-4.48%	2.55%	-3.46%	-1.24%	-4.49%	-16.06%	-10.37%	1.22%
Operating Margin	-0.92%	-4.47%	-2.69%	-5.92%	1.50%	-4.63%	-1.93%	-5.37%	-17.65%	-11.37%	-4.21%
EBIT Margin	-2.01%	-5.09%	-4.33%	-6.53%	0.57%	-5.07%	-2.78%	-6.12%	-17.75%	-12.14%	-0.59%
Profit (Net Income) Margin	-5.22%	-2.97%	-10.42%	-17.40%	1.07%	-7.97%	-3.26%	-6.28%	-22.83%	-23.49%	-1.70%
Tax Burden Percent	962.84%	80.98%	410.32%	363.86%	64.49%	210.60%	291.06%	129.72%	134.48%	196.14%	240.40%
Interest Burden Percent	26.92%	72.06%	58.67%	73.23%	290.21%	74.69%	40.27%	79.06%	95.65%	98.63%	120.64%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	35.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	-34.33%	-32.59%	-43.52%	-35.62%	-18.94%	-51.85%	-80.45%	-99.13%	-89.04%	-52.77%	-25.39%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	-1,021.72%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	-1.83%	-4.93%	-4.36%	-6.11%	0.54%	-4.89%	-2.77%	-5.82%	-15.52%	-10.69%	-0.52%
Return on Assets (ROA)	-4.73%	-2.88%	-10.49%	-16.28%	1.00%	-7.69%	-3.24%	-5.97%	-19.96%	-20.68%	-1.51%
Return on Common Equity (ROCE)	-34.33%	-32.59%	-43.52%	-35.62%	-18.94%	-51.85%	-80.45%	-99.13%	-89.04%	-52.77%	-25.39%
Return on Equity Simple (ROE_SIMPLE)	-31.39%	-28.38%	-38.14%	0.00%	-14.33%	-42.47%	-65.18%	0.00%	-89.04%	-52.77%	-25.39%
Net Operating Profit after Tax (NOPAT)	-8.72	-40	-22	-47	11	-34	-13	-35	-113	-69	-24
NOPAT Margin	-0.64%	-3.13%	-1.88%	-4.14%	0.97%	-3.24%	-1.35%	-3.76%	-12.35%	-7.96%	-2.95%
Net Nonoperating Expense Percent (NNEP)	-3.49%	0.16%	-6.97%	-10.30%	0.10%	-5.70%	-1.68%	-2.42%	-15.61%	-29.78%	2.64%
Return On Investment Capital (ROIC_SIMPLE)	-0.37%	-1.82%	-	-	-	-1.82%	-	-	-	-	-
Cost of Revenue to Revenue	16.19%	17.34%	18.32%	19.22%	17.95%	18.35%	18.21%	18.08%	18.42%	17.87%	17.26%
SG&A Expenses to Revenue	12.41%	13.11%	12.35%	13.46%	13.25%	14.84%	14.66%	15.15%	18.04%	17.89%	17.70%
R&D to Revenue	50.51%	52.87%	50.78%	52.06%	48.48%	50.63%	49.27%	50.57%	57.06%	54.28%	49.42%
Operating Expenses to Revenue	84.73%	87.12%	84.37%	86.70%	80.55%	86.28%	83.72%	87.29%	99.23%	93.50%	86.95%
Earnings before Interest and Taxes (EBIT)	-27	-65	-51	-74	6.81	-54	-27	-57	-163	-106	-4.74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-10	-49	-36	-51	30	-37	-12	-42	-147	-91	9.88
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	40.62	51.97	40.14	44.58	44.63	67.83	66.95	65.88	75.34	56.94	111.70
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	11.20	13.22	9.04	10.56	12.15	15.77	14.00	12.20	13.07	10.34	17.92
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	1,055.16	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	10.76	12.86	8.72	10.20	11.82	15.55	13.60	11.82	12.71	10.05	17.66
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3,330.95
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	35.33	43.31	29.26	30.70	38.04	55.96	53.47	48.14	52.63	40.34	62.37
Enterprise Value to Free Cash Flow (EV/FCFF)	108.11	138.44	0.00	0.00	0.00	0.00	295.99	276.14	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.72	0.81	0.96	0.95	0.86	1.09	1.29	1.53	1.72	1.73	2.08
Long-Term Debt to Equity	0.72	0.81	0.96	0.95	0.82	1.04	1.23	1.47	1.67	1.73	2.08
Financial Leverage	-1.42	-1.20	-1.61	-1.73	-1.51	-1.19	-1.77	-1.99	-2.11	-1.58	-1.59
Leverage Ratio	4.37	4.66	5.03	5.52	5.19	5.44	5.94	7.57	6.59	6.26	7.01
Compound Leverage Factor	1.18	3.36	2.95	4.04	15.05	4.06	2.39	5.98	6.31	6.17	8.46
Debt to Total Capital	41.90%	44.73%	48.95%	48.84%	46.22%	52.17%	56.34%	60.43%	63.19%	63.38%	67.53%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	2.37%	2.64%	2.82%	2.27%	1.58%	0.00%	0.00%
Long-Term Debt to Total Capital	41.90%	44.73%	48.95%	48.84%	43.85%	49.53%	53.52%	58.16%	61.61%	63.38%	67.53%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	58.10%	55.28%	51.05%	51.16%	53.78%	47.83%	43.66%	39.57%	36.81%	36.62%	32.47%
Debt to EBITDA	-6.61	-9.08	-10.26	-13.60	-16.05	-4.15	-3.43	-3.71	-3.89	-11.41	62.91
Net Debt to EBITDA	14.76	15.69	15.10	21.74	22.36	3.56	5.00	4.97	4.79	10.39	-48.02
Long-Term Debt to EBITDA	-6.61	-9.08	-10.26	-13.60	-15.23	-3.94	-3.25	-3.57	-3.80	-11.41	62.91
Debt to NOPAT	-8.35	-10.17	-10.82	-12.03	-13.85	-5.04	-4.33	-4.14	-4.24	-10.01	-69.92
Net Debt to NOPAT	18.65	17.57	15.92	19.23	19.30	4.33	6.31	5.54	5.21	9.11	53.37
Long-Term Debt to NOPAT	-8.35	-10.17	-10.82	-12.03	-13.14	-4.78	-4.11	-3.98	-4.13	-10.01	-69.92
Altman Z-Score	7.47	9.05	6.25	6.65	7.88	10.39	9.65	7.66	8.14	6.63	11.38
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.26	1.24	1.18	1.18	1.18	1.07	1.43	1.35	1.31	1.30	1.25
Quick Ratio	1.21	1.18	1.11	1.14	1.12	1.01	1.37	1.28	1.24	1.23	1.18
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	603	502	-284	-187	-412	-425	388	358	534	263	259
Operating Cash Flow to CapEx	4,543.23%	3,769.33%	1,308.60%	3,264.80%	5,374.43%	5,430.23%	4,550.45%	11,248.45%	13,094.35%	3,725.87%	560.39%
Free Cash Flow to Firm to Interest Expense	77.31	68.90	-38.78	-24.50	-48.73	-47.17	43.24	41.89	66.91	35.08	42.24
Operating Cash Flow to Interest Expense	83.63	48.27	11.00	55.74	66.89	32.17	18.60	31.94	44.17	20.05	15.10
Operating Cash Flow Less CapEx to Interest Expense	81.79	46.99	10.16	54.03	65.64	31.58	18.19	31.66	43.83	19.51	12.41
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.91	0.97	1.01	0.94	0.94	0.97	0.99	0.95	0.87	0.88	0.89
Accounts Receivable Turnover	7.71	7.85	10.72	7.88	8.40	8.83	12.05	9.00	9.69	8.96	12.14
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	57.05	58.64	55.96	51.98	50.04	43.63	40.50	38.83	39.22	31.70	29.00
Accounts Payable Turnover	4.61	4.97	5.74	4.77	5.13	4.89	5.66	5.27	5.58	4.16	4.45
Days Sales Outstanding (DSO)	47.37	46.51	34.05	46.30	43.47	41.32	30.30	40.57	37.68	40.72	30.06
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	79.23	73.49	63.57	76.51	71.17	74.64	64.51	69.26	65.39	87.79	82.01
Cash Conversion Cycle (CCC)	-31.86	-26.98	-29.52	-30.21	-27.70	-33.32	-34.21	-28.69	-27.72	-47.07	-51.95
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-836	-485	-422	-543	-224	57	-684	-684	-647	-333	-282
Invested Capital Turnover	-9.37	-22.42	-8.26	-7.10	-9.57	-28.26	-7.67	-7.25	-10.37	-19.11	-21.22
Increase / (Decrease) in Invested Capital	-612	-543	261	140	423	390	-401	-393	-647	-333	-282
Enterprise Value (EV)	53,395	61,680	39,844	44,465	49,255	60,534	50,406	41,790	42,640	31,970	52,922
Market Capitalization	55,599	63,384	41,295	46,042	50,613	61,382	51,865	43,128	43,869	32,880	53,685
Book Value per Share	$5.22	$4.68	$3.96	$3.97	$4.37	$3.51	$3.01	$2.55	$2.27	$2.26	$1.89
Tangible Book Value per Share	($0.70)	($1.33)	($2.12)	($2.13)	($1.79)	($2.75)	($0.05)	($0.55)	($0.85)	($0.90)	($1.31)
Total Capital	2,356	2,206	2,015	2,019	2,109	1,892	1,774	1,654	1,582	1,577	1,480
Total Debt	987	987	986	986	975	987	1,000	1,000	1,000	1,000	999
Total Long-Term Debt	987	987	986	986	925	937	950	962	975	1,000	999
Net Debt	-2,205	-1,705	-1,451	-1,576	-1,358	-848	-1,458	-1,338	-1,229	-910	-763
Capital Expenditures (CapEx)	14	9.34	6.15	13	11	5.33	3.67	2.43	2.69	4.04	16
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,190	-1,832	-1,787	-1,873	-1,617	-1,408	-1,360	-1,366	-1,386	-1,183	-1,154
Debt-free Net Working Capital (DFNWC)	784	637	430	466	496	203	878	746	597	490	369
Net Working Capital (NWC)	784	637	430	466	446	153	828	709	572	490	369
Net Nonoperating Expense (NNE)	62	-2.03	101	150	-1.27	50	19	24	96	136	-10
Net Nonoperating Obligations (NNO)	-2,205	-1,705	-1,451	-1,576	-1,358	-848	-1,458	-1,338	-1,229	-910	-763
Total Depreciation and Amortization (D&A)	17	16	16	23	23	17	15	15	16	15	15
Debt-free, Cash-free Net Working Capital to Revenue	-44.13%	-38.21%	-39.10%	-42.97%	-38.80%	-36.17%	-36.69%	-38.65%	-41.30%	-37.18%	-38.51%
Debt-free Net Working Capital to Revenue	15.81%	13.29%	9.42%	10.69%	11.90%	5.23%	23.71%	21.11%	17.78%	15.41%	12.32%
Net Working Capital to Revenue	15.81%	13.29%	9.42%	10.69%	10.70%	3.94%	22.36%	20.05%	17.04%	15.41%	12.32%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.27)	($0.15)	($0.48)	($0.76)	$0.05	($0.33)	($0.12)	($0.24)	($0.81)	($0.80)	($0.05)
Adjusted Weighted Average Basic Shares Outstanding	262.67M	261.15M	260.48M	259.13M	259.72M	258.60M	257.91M	256.31M	256.83M	255.87M	255.17M
Adjusted Diluted Earnings per Share	($0.27)	($0.15)	($0.48)	($0.76)	$0.05	($0.33)	($0.12)	($0.24)	($0.81)	($0.80)	($0.05)
Adjusted Weighted Average Diluted Shares Outstanding	262.67M	261.15M	260.48M	259.13M	261.78M	258.60M	257.91M	256.31M	256.83M	255.87M	255.17M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	262.51M	262.00M	260.43M	260.03M	260.30M	259.41M	258.06M	257.38M	257.01M	256.29M	255.52M
Normalized Net Operating Profit after Tax (NOPAT)	-8.72	-40	-22	-47	11	-34	-13	-35	-113	-69	-24
Normalized NOPAT Margin	-0.64%	-3.13%	-1.88%	-4.14%	0.97%	-3.24%	-1.35%	-3.76%	-12.35%	-7.96%	-2.95%
Pre Tax Income Margin	-0.54%	-3.67%	-2.54%	-4.78%	1.66%	-3.78%	-1.12%	-4.84%	-16.98%	-11.98%	-0.71%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-3.50	-8.98	-7.03	-9.66	0.81	-5.97	-3.03	-6.73	-20.37	-14.12	-0.77
NOPAT to Interest Expense	-1.12	-5.52	-3.06	-6.13	1.36	-3.82	-1.47	-4.13	-14.18	-9.25	-3.89
EBIT Less CapEx to Interest Expense	-5.34	-10.26	-7.87	-11.37	-0.44	-6.56	-3.44	-7.02	-20.71	-14.65	-3.47
NOPAT Less CapEx to Interest Expense	-2.96	-6.80	-3.90	-7.84	0.11	-4.41	-1.88	-4.41	-14.51	-9.79	-6.59
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-134.83%	-138.80%	-130.73%	-131.52%	-197.65%	-82.65%	-42.76%	-30.82%	-6.12%	0.00%	0.00%

Frequently Asked Questions About Atlassian's Financials

When does Atlassian's financial year end?

According to the most recent income statement we have on file, Atlassian's fiscal year ends in June. Their fiscal year 2024 ended on June 30, 2024.

How has Atlassian's net income changed over the last 8 years?

Atlassian's net income appears to be on an upward trend, with a most recent value of -$300.52 million in 2024, falling from $4.37 million in 2016. The previous period was -$486.76 million in 2023. Check out Atlassian's forecast to explore projected trends and price targets.

What is Atlassian's operating income?

Atlassian's total operating income in 2024 was -$117.08 million, based on the following breakdown:

Total Gross Profit: $3.56 billion
Total Operating Expenses: $3.67 billion

How has Atlassian revenue changed over the last 8 years?

Over the last 8 years, Atlassian's total revenue changed from $457.06 million in 2016 to $4.36 billion in 2024, a change of 853.6%.

How much debt does Atlassian have?

Atlassian's total liabilities were at $4.18 billion at the end of 2024, a 21.1% increase from 2023, and a 972.1% increase since 2017.

How much cash does Atlassian have?

In the past 7 years, Atlassian's cash and equivalents has ranged from $244.42 million in 2017 to $2.18 billion in 2024, and is currently $2.18 billion as of their latest financial filing in 2024.

How has Atlassian's book value per share changed over the last 8 years?

Over the last 8 years, Atlassian's book value per share changed from 0.00 in 2016 to 3.97 in 2024, a change of 396.8%.

Related Companies

This page (NASDAQ:TEAM) was last updated on 6/1/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Atlassian (TEAM) Financials

Frequently Asked Questions About Atlassian's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Atlassian (TEAM) Financials

Annual Income Statements for Atlassian

Quarterly Income Statements for Atlassian

Annual Cash Flow Statements for Atlassian

Quarterly Cash Flow Statements for Atlassian

Annual Balance Sheets for Atlassian

Quarterly Balance Sheets for Atlassian

Annual Metrics And Ratios for Atlassian

Quarterly Metrics And Ratios for Atlassian

Frequently Asked Questions About Atlassian's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools