Free Trial

Tiptree Financial (TIPT) Financials

Tiptree Financial logo
$23.54 -0.03 (-0.13%)
Closing price 08/28/2025 04:00 PM Eastern
Extended Trading
$24.00 +0.46 (+1.93%)
As of 08/28/2025 05:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Tiptree Financial

Annual Income Statements for Tiptree Financial

This table shows Tiptree Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-1.71 5.78 25 7.21 24 18 -29 38 -8.27 14 53
Consolidated Net Income / (Loss)
4.58 8.80 90 26 30 20 -25 44 3.56 40 88
Net Income / (Loss) Continuing Operations
-3.35 -2.15 37 9.23 -14 20 -25 44 3.56 40 88
Total Pre-Tax Income
0.79 -2.90 49 -3.33 -20 29 -39 65 54 83 149
Total Revenue
80 385 506 567 599 746 778 1,163 1,368 1,621 2,011
Net Interest Income / (Expense)
0.00 0.00 -21 -26 -7.83 -13 -23 -20 -18 -1.02 0.73
Total Interest Income
0.00 0.00 0.00 0.00 19 14 9.92 18 12 27 33
Investment Securities Interest Income
- - - - 19 14 9.92 18 12 27 33
Total Interest Expense
0.00 0.00 21 26 27 27 33 38 30 28 32
Long-Term Debt Interest Expense
- - 21 26 27 27 33 38 30 28 32
Total Non-Interest Income
80 385 527 592 607 759 800 1,183 1,386 1,622 2,010
Trust Fees by Commissions
- - 25 8.77 9.65 9.61 21 12 14 15 15
Service Charges on Deposit Accounts
- - 109 95 102 106 187 261 321 396 405
Other Service Charges
32 182 63 53 38 60 52 73 76 59 67
Net Realized & Unrealized Capital Gains on Investments
15 37 100 64 29 84 62 151 70 25 51
Premiums Earned
13 166 229 372 428 499 478 686 905 1,128 1,472
Total Non-Interest Expense
99 395 436 570 619 717 817 1,097 1,314 1,538 1,861
Salaries and Employee Benefits
37 195 263 358 376 433 453 604 705 782 853
Other Operating Expenses
50 156 93 74 230 270 346 469 585 733 986
Depreciation Expense
12 31 14 14 13 14 18 24 23 23 22
Income Tax Expense
4.14 -0.75 13 -13 -5.91 9.02 -14 21 50 43 62
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 14 3.26 5.95 1.76 3.93 5.92 12 26 34
Basic Earnings per Share
- - $0.79 $0.12 $0.69 $0.52 ($0.86) $1.13 ($0.23) $0.38 $1.44
Weighted Average Basic Shares Outstanding
17.10M 33.20M 31.72M 29.13M 34.72M 34.58M 33.86M 33.22M 35.53M 36.69M 36.87M
Diluted Earnings per Share
- - $0.78 $0.11 $0.69 $0.50 ($0.86) $1.09 ($0.23) $0.33 $1.30
Weighted Average Diluted Shares Outstanding
17.10M 33.20M 31.77M 37.31M 34.72M 34.58M 33.86M 33.69M 35.53M 37.62M 37.93M
Weighted Average Basic & Diluted Shares Outstanding
17.10M 33.20M 31.72M 29.13M 34.51M 34.43M 32.54M 34.39M 36.73M 36.76M 37.26M
Cash Dividends to Common per Share
- - $0.10 $0.12 $0.14 $0.16 $0.16 $0.16 $0.16 $0.20 $0.49

Quarterly Income Statements for Tiptree Financial

This table shows Tiptree Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
0.87 -1.06 5.99 2.15 6.87 9.05 13 12 20 5.64 19
Consolidated Net Income / (Loss)
6.12 3.15 12 8.87 16 16 22 20 29 13 31
Net Income / (Loss) Continuing Operations
6.12 3.15 12 8.87 16 16 22 20 29 13 31
Total Pre-Tax Income
25 8.17 24 21 30 30 41 37 42 25 53
Total Revenue
364 375 397 410 439 490 539 487 495 487 518
Net Interest Income / (Expense)
-3.35 -1.36 2.04 -1.30 -0.41 -1.53 -1.63 1.50 2.40 1.37 -0.36
Total Interest Income
2.06 5.11 9.09 5.42 7.06 6.76 6.38 9.11 11 12 11
Investment Securities Interest Income
2.06 5.11 9.09 5.42 7.06 6.76 6.38 9.11 11 12 11
Total Interest Expense
5.40 6.47 7.04 6.72 7.47 8.29 8.02 7.61 8.33 10 11
Long-Term Debt Interest Expense
5.40 6.47 7.04 6.72 7.47 8.29 8.02 7.61 8.33 10 11
Total Non-Interest Income
367 377 395 411 439 491 540 485 493 486 518
Trust Fees by Commissions
3.99 3.65 4.68 2.44 4.15 2.74 5.07 3.72 3.86 3.63 3.54
Service Charges on Deposit Accounts
88 92 98 100 106 110 106 95 93 97 97
Other Service Charges
13 13 14 16 16 15 18 18 15 14 15
Net Realized & Unrealized Capital Gains on Investments
20 2.18 8.83 1.46 12 16 13 8.32 14 6.83 21
Premiums Earned
243 265 270 291 301 347 398 359 367 363 382
Total Non-Interest Expense
339 367 374 389 409 460 498 450 453 462 465
Salaries and Employee Benefits
180 187 187 199 208 206 223 206 218 207 195
Other Operating Expenses
154 174 181 183 194 249 270 238 230 250 265
Depreciation Expense
5.26 5.25 5.88 6.35 5.99 5.57 5.29 5.40 5.40 4.88 4.92
Income Tax Expense
19 5.02 12 12 14 14 19 16 13 12 22
Net Income / (Loss) Attributable to Noncontrolling Interest
5.25 4.21 5.86 6.72 9.26 6.83 9.12 8.56 9.79 7.33 12
Basic Earnings per Share
$0.05 ($0.03) $0.16 $0.06 $0.19 $0.24 $0.35 $0.32 $0.53 $0.15 $0.50
Weighted Average Basic Shares Outstanding
35.53M 36.52M 36.74M 36.75M 36.69M 36.77M 36.79M 36.79M 36.87M 37.35M 37.50M
Diluted Earnings per Share
$0.06 ($0.03) $0.16 $0.04 $0.16 $0.22 $0.31 $0.29 $0.48 $0.13 $0.37
Weighted Average Diluted Shares Outstanding
35.53M 36.52M 37.59M 37.68M 37.62M 37.78M 37.75M 37.82M 37.93M 38.45M 38.62M
Weighted Average Basic & Diluted Shares Outstanding
36.73M 36.74M 36.75M 36.75M 36.76M 36.79M 36.79M 37.06M 37.26M 37.50M 37.50M
Cash Dividends to Common per Share
$0.04 $0.05 $0.05 $0.05 $0.05 $0.06 $0.06 $0.06 $0.31 $0.06 $0.06

Annual Cash Flow Statements for Tiptree Financial

This table details how cash moves in and out of Tiptree Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-39 16 -0.70 65 -53 52 48 4.29 356 -58 -76
Net Cash From Operating Activities
24 -9.46 37 47 58 24 140 204 463 71 241
Net Cash From Continuing Operating Activities
7.60 -6.58 37 47 58 24 140 204 463 71 241
Net Income / (Loss) Continuing Operations
19 12 58 5.23 30 20 -25 44 3.56 40 88
Consolidated Net Income / (Loss)
11 12 58 5.23 30 20 -25 44 3.56 40 88
Depreciation Expense
12 47 29 30 13 14 18 24 23 23 22
Amortization Expense
0.70 4.04 3.42 4.09 1.96 1.88 3.24 4.55 2.32 -6.43 -4.79
Non-Cash Adjustments to Reconcile Net Income
8.69 -40 -51 12 -17 -74 56 -70 260 53 43
Changes in Operating Assets and Liabilities, net
-11 -30 -1.59 -5.88 30 63 89 201 174 -39 93
Net Cash From Investing Activities
-570 -218 -314 213 -109 -8.33 -123 -274 9.51 -245 -323
Net Cash From Continuing Investing Activities
-567 -218 -314 213 -109 -8.33 -123 -274 9.51 -245 -323
Purchase of Property, Leasehold Improvements and Equipment
-19 -23 -64 -39 -3.75 -8.52 -6.69 -2.76 -11 -14 -4.03
Purchase of Investment Securities
-1,185 -493 -453 -349 -359 -461 -1,562 -1,508 -1,327 -1,645 -1,063
Sale and/or Maturity of Investments
635 167 247 586 238 443 1,445 1,237 1,347 1,414 744
Net Cash From Financing Activities
507 244 277 -194 -2.00 37 32 74 -115 113 6.29
Net Cash From Continuing Financing Activities
514 244 277 -194 -2.00 37 32 74 -115 113 6.29
Issuance of Debt
828 1,443 2,085 1,858 1,632 2,237 3,380 4,084 2,365 1,432 1,236
Issuance of Common Equity
- - 3.34 - - - 0.00 0.00 19 0.00 0.00
Repayment of Debt
-809 -1,193 -1,961 -1,826 -1,618 -2,182 -3,326 -3,993 -2,667 -1,290 -1,212
Repurchase of Common Equity
-0.04 -3.98 -44 -7.30 -14 -9.09 -14 -8.15 -1.73 0.00 0.00
Payment of Dividends
0.00 -3.31 -6.19 -3.50 -4.78 -5.50 -5.57 -5.41 -7.78 -14 -25
Other Financing Activities, Net
495 0.81 199 -215 2.91 -3.52 -2.13 -3.53 177 -15 7.64
Effect of Exchange Rate Changes
- - - - - - 0.00 0.00 -1.83 1.53 -0.36
Cash Interest Paid
65 55 27 34 26 26 30 37 29 27 29
Cash Income Taxes Paid
5.17 39 6.18 5.05 -5.09 3.30 1.07 2.08 2.26 -15 15

Quarterly Cash Flow Statements for Tiptree Financial

This table details how cash moves in and out of Tiptree Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
37 -125 -28 139 -45 110 2.42 -101 -88 12 47
Net Cash From Operating Activities
62 43 -6.68 57 -22 63 47 61 70 -33 21
Net Cash From Continuing Operating Activities
62 43 -6.68 57 -22 63 47 61 70 -33 21
Net Income / (Loss) Continuing Operations
6.12 3.15 12 8.87 16 16 22 20 29 13 31
Consolidated Net Income / (Loss)
6.12 3.15 12 8.87 16 16 22 20 29 13 31
Depreciation Expense
5.26 5.25 5.88 6.35 5.99 5.57 5.29 5.40 5.40 4.88 4.92
Amortization Expense
0.22 -0.19 -2.91 -1.35 -1.98 -1.44 -1.44 -0.63 -1.28 -0.85 -1.50
Non-Cash Adjustments to Reconcile Net Income
16 5.87 11 20 16 15 16 17 -5.31 13 22
Changes in Operating Assets and Liabilities, net
34 29 -33 23 -59 28 5.00 19 42 -63 -36
Net Cash From Investing Activities
-19 -248 -25 128 -100 40 -22 -165 -177 -18 28
Net Cash From Continuing Investing Activities
-19 -248 -25 128 -100 40 -22 -165 -177 -18 28
Purchase of Property, Leasehold Improvements and Equipment
-5.41 -4.95 -6.63 -0.92 -1.53 -0.79 -0.91 -0.54 -1.80 -1.12 -1.19
Purchase of Investment Securities
-356 -557 -269 -331 -488 -309 -158 -229 -366 -195 -202
Sale and/or Maturity of Investments
342 314 251 460 389 351 137 65 191 178 231
Net Cash From Financing Activities
-11 78 2.57 -41 74 7.98 -23 -3.06 24 61 -6.81
Net Cash From Continuing Financing Activities
-11 78 2.57 -41 74 7.98 -23 -3.06 24 61 -6.81
Issuance of Debt
251 370 368 346 348 254 253 267 462 331 346
Repayment of Debt
-258 -283 -354 -383 -270 -251 -272 -266 -424 -263 -349
Payment of Dividends
-3.07 -3.45 -3.41 -3.43 -3.45 -3.82 -3.93 -3.82 -13 -3.88 -3.84
Other Financing Activities, Net
-0.57 -6.08 -7.48 - -1.22 8.75 -0.24 -0.13 -0.74 -2.55 -0.17
Effect of Exchange Rate Changes
5.01 1.26 1.24 -4.44 3.46 -0.75 0.34 5.60 -5.54 1.79 4.51

Annual Balance Sheets for Tiptree Financial

This table presents Tiptree Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
8,205 2,495 2,890 1,990 1,865 2,198 2,996 3,599 4,040 5,139 5,695
Cash and Due from Banks
53 69 50 111 86 133 137 176 538 469 320
Restricted Cash
6.81 19 24 32 11 11 58 19 13 24 96
Trading Account Securities
171 197 195 208 407 491 501 990 836 1,052 1,351
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
- - - - - - - - 725 901 1,046
Deferred Acquisition Cost
8.62 58 127 147 170 166 229 379 499 566 566
Goodwill
- - 93 92 92 99 179 179 187 206 207
Intangible Assets
212 186 74 64 52 48 138 123 117 119 103
Other Assets
7,724 1,759 2,328 1,337 1,048 1,250 1,753 1,733 1,125 1,804 2,006
Total Liabilities & Shareholders' Equity
8,205 2,495 2,890 1,990 1,865 2,198 2,996 3,599 4,040 5,139 5,695
Total Liabilities
7,803 2,097 2,500 1,593 1,466 1,787 2,622 3,199 3,506 4,563 5,038
Long-Term Debt
363 667 555 346 354 374 366 393 259 402 427
Claims and Claim Expense
- - - - - - 233 332 567 845 1,298
Unearned Premiums Liability
300 390 415 503 599 755 861 1,124 1,357 1,695 1,766
Other Long-Term Liabilities
7,077 960 1,427 631 381 513 1,162 1,350 1,322 1,620 1,547
Total Equity & Noncontrolling Interests
402 398 348 397 399 411 374 400 534 577 657
Total Preferred & Common Equity
284 313 293 300 387 398 356 383 397 417 458
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
284 313 336 300 387 398 356 383 397 417 458
Common Stock
271 297 297 296 332 326 315 317 383 382 390
Retained Earnings
13 16 38 38 57 70 35 68 54 61 96
Accumulated Other Comprehensive Income / (Loss)
-0.05 -0.11 0.05 0.97 -2.06 1.70 5.67 -2.69 -39 -26 -28
Noncontrolling Interest
117 85 97 97 12 13 17 17 136 160 199

Quarterly Balance Sheets for Tiptree Financial

This table presents Tiptree Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
3,733 3,994 4,308 4,634 4,827 5,190 5,305 5,506 5,819 6,148
Cash and Due from Banks
338 503 412 372 515 475 497 396 342 384
Restricted Cash
13 10 14 26 23 128 108 108 86 91
Trading Account Securities
876 817 1,078 1,091 934 1,000 1,028 1,246 1,434 1,441
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
- - - - 894 908 962 978 969 1,044
Deferred Acquisition Cost
434 485 504 521 539 565 545 571 554 573
Goodwill
187 186 207 206 205 206 206 209 206 208
Intangible Assets
125 120 131 128 123 115 111 108 100 97
Other Assets
1,760 1,872 1,962 2,291 1,595 1,794 1,847 1,889 2,127 2,310
Total Liabilities & Shareholders' Equity
3,733 3,994 4,308 4,634 4,827 5,190 5,305 5,506 5,819 6,148
Total Liabilities
3,207 3,475 3,766 4,088 4,284 4,591 4,687 4,850 5,136 5,425
Long-Term Debt
262 266 347 361 324 406 387 389 495 493
Claims and Claim Expense
441 513 640 722 813 962 1,087 1,193 1,422 1,503
Unearned Premiums Liability
1,219 1,349 1,403 1,521 1,607 1,660 1,671 1,710 1,732 1,860
Other Long-Term Liabilities
1,285 1,346 1,376 1,483 1,540 1,563 1,541 1,558 1,487 1,568
Total Equity & Noncontrolling Interests
525 520 542 546 544 599 618 656 683 723
Total Preferred & Common Equity
390 387 401 402 396 425 436 462 474 500
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
390 387 401 402 396 425 436 462 474 500
Common Stock
379 380 383 380 381 385 388 389 394 396
Retained Earnings
42 55 51 55 56 67 78 88 99 116
Accumulated Other Comprehensive Income / (Loss)
-31 -48 -33 -33 -41 -28 -29 -15 -20 -12
Noncontrolling Interest
135 132 141 144 147 174 182 194 210 224

Annual Metrics And Ratios for Tiptree Financial

This table displays calculated financial ratios and metrics derived from Tiptree Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
325.43% 379.92% 31.19% 12.07% 5.67% 24.52% 4.30% 49.52% 17.60% 18.56% 24.01%
EBITDA Growth
51.56% 772.71% 147.41% -69.66% -117.03% 951.31% -140.44% 623.20% -15.94% 26.21% 66.04%
EBIT Growth
-48.73% 47.73% 808.61% -104.80% -494.47% 247.20% -233.33% 268.18% -17.34% 53.77% 79.79%
NOPAT Growth
755.42% -96.50% 671.80% -110.83% -494.47% 245.21% -235.16% 261.97% -91.92% 1,023.20% 119.18%
Net Income Growth
-88.75% 92.02% 922.45% -70.95% 14.28% -32.66% -225.36% 274.63% -91.92% 1,023.20% 119.18%
EPS Growth
0.00% 0.00% 0.00% -85.90% 527.27% -27.54% -272.00% 226.74% -121.10% 243.48% 293.94%
Operating Cash Flow Growth
879.47% -139.98% 487.55% 28.04% 23.03% -58.87% 490.38% 45.76% 126.65% -84.57% 236.95%
Free Cash Flow Firm Growth
-124.50% -1,496.74% 147.52% 41.56% -112.18% 49.04% 252.27% -151.33% 142.83% -3,617.34% 88.21%
Invested Capital Growth
14.75% 39.20% -11.24% -21.39% 1.41% 4.32% -5.86% 7.27% -0.07% 23.46% 10.71%
Revenue Q/Q Growth
1,560.50% 8.30% 7.69% 4.12% -1.26% 10.33% 7.34% 4.63% 4.94% 4.84% 2.88%
EBITDA Q/Q Growth
68.79% 56.91% 93.11% -64.86% -178.34% 108.57% 48.35% -18.63% 36.44% 3.69% 7.95%
EBIT Q/Q Growth
5.06% 48.80% 354.09% -106.33% -85.88% 380.05% 27.44% -25.75% 74.85% 6.45% 8.84%
NOPAT Q/Q Growth
412.25% 120.83% -17.64% -390.70% -117.85% 196.13% 27.44% -25.59% 331.08% 33.38% 17.74%
Net Income Q/Q Growth
-89.68% 2,795.39% 357.11% -56.68% -52.46% 25.11% 31.50% -25.59% 331.08% 33.38% 17.74%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.12% -28.29% 20.69% 43.48% 32.65%
Operating Cash Flow Q/Q Growth
157.98% 62.12% 181.75% -48.91% -12.53% -29.23% 93.25% -20.81% 10.48% -54.13% 61.92%
Free Cash Flow Firm Q/Q Growth
88.23% -462.13% 245.47% 298.78% -104.98% -139.85% 131.47% -123.27% 139.98% -184.13% 83.29%
Invested Capital Q/Q Growth
-22.96% 3.14% -18.21% -40.89% -1.04% 6.64% -2.59% 2.13% 0.90% 12.89% 3.75%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-7.58% 10.63% 20.04% 5.43% -0.87% 5.98% -2.32% 8.11% 5.80% 6.17% 8.27%
EBIT Margin
-23.33% -2.54% 13.72% -0.59% -3.31% 3.91% -5.00% 5.62% 3.95% 5.12% 7.43%
Profit (Net Income) Margin
5.71% 2.28% 17.80% 4.61% 4.99% 2.70% -3.24% 3.79% 0.26% 2.47% 4.36%
Tax Burden Percent
581.73% -303.10% 183.14% -785.23% -150.95% 69.06% 64.93% 67.42% 6.59% 48.16% 58.71%
Interest Burden Percent
-4.21% 29.65% 70.81% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
525.51% 0.00% 25.47% 0.00% 0.00% 30.94% 0.00% 32.58% 93.41% 51.84% 41.29%
Return on Invested Capital (ROIC)
11.14% 0.31% 2.14% -0.28% -1.85% 2.61% -3.57% 5.75% 0.45% 4.51% 8.50%
ROIC Less NNEP Spread (ROIC-NNEP)
-12.61% 1.47% 12.97% 5.76% 10.64% 2.61% -3.03% 5.75% 0.45% 4.51% 8.50%
Return on Net Nonoperating Assets (RNNOA)
-9.99% 1.90% 22.01% 7.30% 9.36% 2.35% -2.86% 5.64% 0.31% 2.69% 5.72%
Return on Equity (ROE)
1.15% 2.20% 24.15% 7.03% 7.51% 4.96% -6.43% 11.39% 0.76% 7.21% 14.22%
Cash Return on Invested Capital (CROIC)
-2.60% -32.47% 14.05% 23.68% -3.25% -1.61% 2.48% -1.26% 0.52% -16.48% -1.67%
Operating Return on Assets (OROA)
-0.25% -0.18% 2.58% -0.14% -1.03% 1.43% -1.50% 1.98% 1.41% 1.81% 2.76%
Return on Assets (ROA)
0.06% 0.16% 3.34% 1.07% 1.55% 0.99% -0.97% 1.34% 0.09% 0.87% 1.62%
Return on Common Equity (ROCE)
0.55% 1.65% 21.00% 6.00% 6.48% 4.81% -6.18% 10.88% 0.64% 5.29% 10.08%
Return on Equity Simple (ROE_SIMPLE)
1.61% 2.81% 30.67% 8.71% 7.72% 5.06% -7.08% 11.50% 0.90% 9.59% 19.15%
Net Operating Profit after Tax (NOPAT)
80 2.79 22 -2.33 -14 20 -27 44 3.56 40 88
NOPAT Margin
99.27% 0.72% 4.26% -0.41% -2.31% 2.70% -3.50% 3.79% 0.26% 2.47% 4.36%
Net Nonoperating Expense Percent (NNEP)
23.75% -1.17% -10.83% -6.04% -12.49% 0.00% -0.53% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
45.85% 50.61% 51.98% 63.14% 62.79% 58.01% 58.24% 51.94% 51.58% 48.24% 42.43%
Operating Expenses to Revenue
123.33% 102.54% 86.28% 100.59% 103.31% 96.09% 105.00% 94.38% 96.05% 94.88% 92.57%
Earnings before Interest and Taxes (EBIT)
-19 -9.79 69 -3.33 -20 29 -39 65 54 83 149
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.09 41 101 31 -5.24 45 -18 94 79 100 166
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.72 0.68 0.75 0.47 0.65 0.45 1.18 1.22 1.63 1.69
Price to Tangible Book Value (P/TBV)
0.00 1.77 1.35 1.56 0.74 1.03 4.15 5.58 5.15 7.39 5.22
Price to Revenue (P/Rev)
0.00 0.58 0.45 0.40 0.30 0.35 0.21 0.39 0.35 0.42 0.38
Price to Earnings (P/E)
0.00 38.89 9.04 31.36 7.57 14.14 0.00 11.86 0.00 48.73 14.48
Dividend Yield
0.00% 1.91% 1.88% 2.29% 2.68% 2.06% 3.36% 1.20% 1.20% 1.08% 2.35%
Earnings Yield
0.00% 2.57% 11.06% 3.19% 13.21% 7.07% 0.00% 8.43% 0.00% 2.05% 6.90%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.83 0.85 0.71 0.60 0.64 0.47 0.84 0.41 0.77 0.91
Enterprise Value to Revenue (EV/Rev)
0.00 2.30 1.59 0.93 0.75 0.67 0.45 0.57 0.24 0.46 0.49
Enterprise Value to EBITDA (EV/EBITDA)
0.00 21.68 7.96 17.13 0.00 11.28 0.00 7.08 4.14 7.49 5.91
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 11.62 0.00 0.00 17.26 0.00 10.22 6.07 9.02 6.58
Enterprise Value to NOPAT (EV/NOPAT)
0.00 318.47 37.45 0.00 0.00 24.99 0.00 15.15 92.08 18.74 11.21
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 22.01 11.22 7.81 21.18 2.49 3.27 0.71 10.49 4.08
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 5.71 2.64 0.00 0.00 18.46 0.00 78.98 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.90 1.68 1.60 0.87 0.89 0.91 0.98 0.98 0.49 0.70 0.65
Long-Term Debt to Equity
0.90 1.68 1.60 0.87 0.89 0.91 0.98 0.98 0.49 0.70 0.65
Financial Leverage
0.79 1.29 1.70 1.27 0.88 0.90 0.94 0.98 0.70 0.60 0.67
Leverage Ratio
18.88 13.39 7.22 6.56 4.84 5.01 6.62 8.52 8.18 8.27 8.78
Compound Leverage Factor
-0.79 3.97 5.12 6.56 4.84 5.01 6.62 8.52 8.18 8.27 8.78
Debt to Total Capital
47.49% 62.65% 61.48% 46.59% 47.00% 47.65% 49.51% 49.57% 32.71% 41.11% 39.40%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
47.49% 62.65% 61.48% 46.59% 47.00% 47.65% 49.51% 49.57% 32.71% 41.11% 39.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
15.32% 7.97% 10.72% 13.02% 1.61% 1.70% 2.35% 2.17% 17.18% 16.31% 18.37%
Common Equity to Total Capital
37.19% 29.38% 37.17% 40.40% 51.38% 50.65% 48.14% 48.26% 50.11% 42.58% 42.23%
Debt to EBITDA
-59.64 16.28 5.47 11.26 -67.61 8.40 -20.31 4.17 3.27 4.02 2.57
Net Debt to EBITDA
-49.82 14.13 4.74 6.63 -49.18 5.16 -9.48 2.10 -3.68 -0.90 0.07
Long-Term Debt to EBITDA
-59.64 16.28 5.47 11.26 -67.61 8.40 -20.31 4.17 3.27 4.02 2.57
Debt to NOPAT
4.56 239.09 25.77 -148.47 -25.55 18.61 -13.47 8.93 72.84 10.06 4.87
Net Debt to NOPAT
3.81 207.48 22.32 -87.45 -18.59 11.42 -6.29 4.50 -81.85 -2.25 0.12
Long-Term Debt to NOPAT
4.56 239.09 25.77 -148.47 -25.55 18.61 -13.47 8.93 72.84 10.06 4.87
Noncontrolling Interest Sharing Ratio
51.99% 25.28% 13.02% 14.62% 13.67% 3.15% 3.92% 4.48% 16.43% 26.66% 29.09%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-19 -297 141 200 -24 -12 19 -9.70 4.15 -146 -17
Operating Cash Flow to CapEx
122.31% -41.21% 57.70% 120.57% 1,539.72% 278.69% 2,093.95% 7,392.04% 4,316.89% 509.28% 5,972.61%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 6.72 7.82 -0.90 -0.46 0.58 -0.26 0.14 -5.27 -0.53
Operating Cash Flow to Interest Expense
0.00 0.00 1.74 1.84 2.14 0.88 4.30 5.42 15.31 2.58 7.47
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -1.28 0.31 2.00 0.56 4.10 5.35 14.96 2.07 7.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.07 0.19 0.23 0.31 0.37 0.30 0.35 0.36 0.35 0.37
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
765 1,065 945 743 753 786 740 794 793 979 1,084
Invested Capital Turnover
0.11 0.42 0.50 0.67 0.80 0.97 1.02 1.52 1.72 1.83 1.95
Increase / (Decrease) in Invested Capital
98 300 -120 -202 10 33 -46 54 -0.59 186 105
Enterprise Value (EV)
0.00 888 806 527 451 503 349 668 328 749 983
Market Capitalization
0.00 225 229 226 181 260 160 452 483 680 773
Book Value per Share
$16.63 $7.27 $7.80 $6.97 $10.77 $11.52 $10.59 $11.30 $10.96 $11.34 $12.35
Tangible Book Value per Share
$4.23 $2.94 $3.93 $3.36 $6.77 $7.26 $1.15 $2.39 $2.59 $2.50 $4.00
Total Capital
765 1,065 903 743 753 786 740 794 793 979 1,084
Total Debt
363 667 555 346 354 374 366 393 259 402 427
Total Long-Term Debt
363 667 555 346 354 374 366 393 259 402 427
Net Debt
303 579 481 204 258 230 171 198 -291 -90 11
Capital Expenditures (CapEx)
19 23 64 39 3.75 8.52 6.69 2.76 11 14 4.03
Net Nonoperating Expense (NNE)
75 -6.01 -68 -28 -44 0.00 -1.97 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
363 667 597 346 354 374 366 393 259 402 427
Total Depreciation and Amortization (D&A)
13 51 32 34 15 15 21 29 25 17 17
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.10) $0.00 $0.00 $0.00 $0.69 $0.52 ($0.86) $1.13 ($0.23) $0.38 $1.44
Adjusted Weighted Average Basic Shares Outstanding
16.77M 33.20M 43.04M 43.05M 34.72M 34.58M 0.00 33.22M 35.53M 36.69M 36.87M
Adjusted Diluted Earnings per Share
($0.10) $0.00 $0.00 $0.00 $0.69 $0.50 ($0.86) $1.09 ($0.23) $0.33 $1.30
Adjusted Weighted Average Diluted Shares Outstanding
16.77M 33.20M 43.04M 43.05M 34.72M 34.58M 33.86M 33.69M 35.53M 37.62M 37.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
41.76M 43.02M 43.04M 43.05M 34.51M 34.43M 32.54M 34.39M 36.73M 36.76M 37.26M
Normalized Net Operating Profit after Tax (NOPAT)
-13 2.79 22 -2.33 -14 20 -27 44 38 58 88
Normalized NOPAT Margin
-16.33% 0.72% 4.26% -0.41% -2.31% 2.70% -3.50% 3.79% 2.76% 3.59% 4.36%
Pre Tax Income Margin
0.98% -0.75% 9.72% -0.59% -3.31% 3.91% -5.00% 5.62% 3.95% 5.12% 7.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 3.30 -0.13 -0.73 1.08 -1.19 1.73 1.79 3.00 4.63
NOPAT to Interest Expense
0.00 0.00 1.02 -0.09 -0.51 0.74 -0.83 1.17 0.12 1.44 2.72
EBIT Less CapEx to Interest Expense
0.00 0.00 0.28 -1.65 -0.87 0.76 -1.40 1.66 1.43 2.49 4.51
NOPAT Less CapEx to Interest Expense
0.00 0.00 -2.00 -1.61 -0.65 0.43 -1.04 1.10 -0.24 0.94 2.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 37.64% 6.88% 13.38% 16.00% 27.34% -22.07% 12.28% 218.34% 34.33% 28.31%
Augmented Payout Ratio
0.85% 82.88% 55.49% 41.30% 63.22% 72.49% -77.13% 30.77% 266.84% 34.33% 28.31%

Quarterly Metrics And Ratios for Tiptree Financial

This table displays calculated financial ratios and metrics derived from Tiptree Financial's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.47% 19.21% 20.19% 14.48% 20.54% 30.59% 35.52% 18.78% 12.84% -0.58% -3.86%
EBITDA Growth
227.00% 111.27% 129.02% -15.38% 11.68% 155.60% 67.04% 58.91% 35.92% -13.14% 26.15%
EBIT Growth
1,210.52% 958.51% 392.49% -15.86% 20.11% 263.38% 71.69% 73.98% 40.34% -14.64% 29.69%
NOPAT Growth
502.17% 572.84% 154.49% -55.79% 163.62% 404.00% 85.43% 130.86% 81.92% -18.34% 41.56%
Net Income Growth
502.17% 463.86% 154.49% -55.79% 163.62% 404.00% 85.43% 130.86% 81.92% -18.34% 41.56%
EPS Growth
0.00% 0.00% 125.00% -89.47% 166.67% 833.33% 93.75% 625.00% 200.00% -40.91% 19.35%
Operating Cash Flow Growth
240.41% -71.12% -104.93% -50.84% -135.54% 45.67% 801.98% 7.03% 416.35% -153.14% -54.66%
Free Cash Flow Firm Growth
112.72% -787.05% -393.45% -746.79% -2,632.55% 10.68% 29.69% -116.55% 55.54% -62.19% -136.21%
Invested Capital Growth
-0.07% 14.79% 15.27% 10.36% 23.46% 12.98% 10.82% 20.47% 10.71% 17.36% 20.99%
Revenue Q/Q Growth
1.72% 3.03% 5.95% 3.10% 7.10% 11.63% 9.95% -9.64% 1.75% -1.66% 6.33%
EBITDA Q/Q Growth
-1.25% -56.62% 101.25% -1.85% 30.33% -0.71% 31.52% -6.63% 11.47% -36.55% 91.03%
EBIT Q/Q Growth
-0.37% -67.35% 189.66% -10.70% 42.21% -1.22% 36.86% -9.51% 14.71% -39.92% 107.94%
NOPAT Q/Q Growth
-69.50% -48.50% 276.07% -25.16% 81.87% -1.53% 38.36% -6.83% 43.31% -55.80% 139.85%
Net Income Q/Q Growth
-69.50% -48.50% 276.07% -25.16% 81.87% -1.53% 38.36% -6.83% 43.31% -55.80% 139.85%
EPS Q/Q Growth
-84.21% -150.00% 633.33% -75.00% 300.00% 37.50% 40.91% -6.45% 65.52% -72.92% 184.62%
Operating Cash Flow Q/Q Growth
-46.52% -30.81% -115.51% 956.51% -138.66% 383.55% -25.24% 30.59% 14.28% -147.63% 163.78%
Free Cash Flow Firm Q/Q Growth
-40.16% -1,760.28% 2.77% 33.04% -134.30% 41.44% 23.46% -106.20% 51.89% -113.61% -11.47%
Invested Capital Q/Q Growth
0.90% 12.12% 2.05% -4.42% 12.89% 2.60% 0.10% 3.91% 3.75% 8.75% 3.20%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
8.38% 3.53% 6.70% 6.38% 7.76% 6.91% 8.26% 8.54% 9.35% 6.03% 10.84%
EBIT Margin
6.87% 2.18% 5.96% 5.16% 6.85% 6.06% 7.55% 7.56% 8.52% 5.20% 10.18%
Profit (Net Income) Margin
1.68% 0.84% 2.98% 2.16% 3.67% 3.24% 4.08% 4.21% 5.92% 2.66% 6.01%
Tax Burden Percent
24.44% 38.55% 50.05% 41.95% 53.64% 53.47% 54.06% 55.66% 69.54% 51.16% 59.01%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
75.56% 61.45% 49.95% 58.05% 46.36% 46.53% 45.94% 44.34% 30.46% 48.84% 40.99%
Return on Invested Capital (ROIC)
2.90% 1.44% 5.26% 4.05% 6.72% 5.94% 8.01% 8.60% 11.55% 4.90% 10.74%
ROIC Less NNEP Spread (ROIC-NNEP)
2.90% 1.44% 5.26% 4.05% 6.72% 5.94% 8.01% 8.60% 11.55% 4.90% 10.74%
Return on Net Nonoperating Assets (RNNOA)
2.02% 1.15% 3.06% 2.25% 4.01% 3.93% 5.15% 5.10% 7.77% 3.44% 7.05%
Return on Equity (ROE)
4.92% 2.59% 8.32% 6.30% 10.73% 9.87% 13.16% 13.70% 19.32% 8.34% 17.79%
Cash Return on Invested Capital (CROIC)
0.52% -12.86% -9.32% -6.22% -16.48% -6.62% -3.69% -10.78% -1.67% -8.21% -10.54%
Operating Return on Assets (OROA)
2.46% 0.79% 2.13% 1.81% 2.42% 2.22% 2.85% 2.86% 3.16% 1.90% 3.53%
Return on Assets (ROA)
0.60% 0.30% 1.07% 0.76% 1.30% 1.19% 1.54% 1.59% 2.20% 0.97% 2.08%
Return on Common Equity (ROCE)
4.11% 2.15% 6.15% 4.64% 7.87% 7.15% 9.47% 9.80% 13.70% 5.84% 12.42%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.89% 10.25% 7.57% 0.00% 12.41% 14.40% 16.12% 0.00% 17.89% 18.78%
Net Operating Profit after Tax (NOPAT)
6.12 3.15 12 8.87 16 16 22 20 29 13 31
NOPAT Margin
1.68% 0.84% 2.98% 2.16% 3.67% 3.24% 4.08% 4.21% 5.92% 2.66% 6.01%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
49.43% 49.91% 47.07% 48.66% 47.48% 42.07% 41.44% 42.39% 43.92% 42.43% 37.65%
Operating Expenses to Revenue
93.13% 97.82% 94.04% 94.84% 93.15% 93.94% 92.45% 92.44% 91.48% 94.80% 89.82%
Earnings before Interest and Taxes (EBIT)
25 8.17 24 21 30 30 41 37 42 25 53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
31 13 27 26 34 34 44 42 46 29 56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.22 1.31 1.35 1.53 1.63 1.49 1.39 1.56 1.69 1.89 1.77
Price to Tangible Book Value (P/TBV)
5.15 8.27 7.97 8.88 7.39 6.05 5.05 4.97 5.22 5.38 4.53
Price to Revenue (P/Rev)
0.35 0.37 0.36 0.39 0.42 0.36 0.32 0.37 0.38 0.45 0.45
Price to Earnings (P/E)
0.00 0.00 27.10 76.45 48.73 26.22 19.55 17.70 14.48 17.97 15.77
Dividend Yield
1.20% 1.19% 1.22% 1.15% 1.08% 1.51% 1.34% 1.18% 2.35% 2.03% 2.08%
Earnings Yield
0.00% 0.00% 3.69% 1.31% 2.05% 3.81% 5.11% 5.65% 6.90% 5.57% 6.34%
Enterprise Value to Invested Capital (EV/IC)
0.41 0.66 0.72 0.62 0.77 0.61 0.57 0.76 0.91 1.00 0.93
Enterprise Value to Revenue (EV/Rev)
0.24 0.41 0.43 0.35 0.46 0.35 0.30 0.41 0.49 0.59 0.57
Enterprise Value to EBITDA (EV/EBITDA)
4.14 6.80 6.42 5.61 7.49 5.04 4.10 5.19 5.91 7.26 6.49
Enterprise Value to EBIT (EV/EBIT)
6.07 9.30 7.93 6.94 9.02 5.81 4.68 5.82 6.58 8.10 7.17
Enterprise Value to NOPAT (EV/NOPAT)
92.08 77.47 15.79 18.06 18.74 11.53 9.04 10.72 11.21 13.86 11.99
Enterprise Value to Operating Cash Flow (EV/OCF)
0.71 1.64 3.02 3.48 10.49 6.67 3.93 5.37 4.08 8.12 9.45
Enterprise Value to Free Cash Flow (EV/FCFF)
78.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.49 0.64 0.66 0.60 0.70 0.68 0.63 0.59 0.65 0.72 0.68
Long-Term Debt to Equity
0.49 0.64 0.66 0.60 0.70 0.68 0.63 0.59 0.65 0.72 0.68
Financial Leverage
0.70 0.80 0.58 0.55 0.60 0.66 0.64 0.59 0.67 0.70 0.66
Leverage Ratio
8.18 8.55 7.81 8.30 8.27 8.33 8.54 8.61 8.78 8.59 8.54
Compound Leverage Factor
8.18 8.55 7.81 8.30 8.27 8.33 8.54 8.61 8.78 8.59 8.54
Debt to Total Capital
32.71% 39.08% 39.81% 37.32% 41.11% 40.40% 38.53% 37.19% 39.40% 42.02% 40.53%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.71% 39.08% 39.81% 37.32% 41.11% 40.40% 38.53% 37.19% 39.40% 42.02% 40.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
17.18% 15.85% 15.89% 17.01% 16.31% 17.31% 18.06% 18.59% 18.37% 17.79% 18.38%
Common Equity to Total Capital
50.11% 45.07% 44.30% 45.67% 42.58% 42.29% 43.41% 44.22% 42.23% 40.19% 41.09%
Debt to EBITDA
3.27 4.03 3.57 3.35 4.02 3.36 2.80 2.52 2.57 3.06 2.84
Net Debt to EBITDA
-3.68 -0.91 -0.36 -2.21 -0.90 -1.63 -1.57 -0.75 0.07 0.42 0.10
Long-Term Debt to EBITDA
3.27 4.03 3.57 3.35 4.02 3.36 2.80 2.52 2.57 3.06 2.84
Debt to NOPAT
72.84 45.85 8.77 10.79 10.06 7.70 6.16 5.22 4.87 5.84 5.25
Net Debt to NOPAT
-81.85 -10.35 -0.89 -7.13 -2.25 -3.74 -3.47 -1.56 0.12 0.79 0.19
Long-Term Debt to NOPAT
72.84 45.85 8.77 10.79 10.06 7.70 6.16 5.22 4.87 5.84 5.25
Noncontrolling Interest Sharing Ratio
16.43% 17.03% 26.05% 26.32% 26.66% 27.61% 27.99% 28.48% 29.09% 29.92% 30.20%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6.71 -111 -108 -73 -170 -99 -76 -157 -76 -161 -180
Operating Cash Flow to CapEx
1,149.38% 870.14% -100.66% 6,203.69% -1,448.20% 7,967.47% 5,174.17% 11,421.08% 3,882.19% -2,972.44% 1,793.50%
Free Cash Flow to Firm to Interest Expense
1.24 -17.23 -15.38 -10.80 -22.75 -12.00 -9.50 -20.62 -9.07 -15.58 -16.56
Operating Cash Flow to Interest Expense
11.52 6.66 -0.95 8.52 -2.96 7.56 5.85 8.04 8.40 -3.22 1.96
Operating Cash Flow Less CapEx to Interest Expense
10.51 5.89 -1.89 8.38 -3.17 7.47 5.74 7.97 8.18 -3.32 1.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.36 0.36 0.35 0.35 0.37 0.38 0.38 0.37 0.36 0.35
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
793 889 907 867 979 1,004 1,005 1,045 1,084 1,179 1,216
Invested Capital Turnover
1.72 1.72 1.76 1.87 1.83 1.83 1.96 2.04 1.95 1.84 1.79
Increase / (Decrease) in Invested Capital
-0.59 115 120 81 186 115 98 178 105 174 211
Enterprise Value (EV)
328 587 650 542 749 608 568 798 983 1,175 1,126
Market Capitalization
483 525 543 608 680 631 605 720 773 898 884
Book Value per Share
$10.96 $10.91 $10.94 $10.78 $11.34 $11.55 $11.86 $12.56 $12.35 $12.71 $13.33
Tangible Book Value per Share
$2.59 $1.73 $1.85 $1.86 $2.50 $2.84 $3.25 $3.94 $4.00 $4.48 $5.21
Total Capital
793 889 907 867 979 1,004 1,005 1,045 1,084 1,179 1,216
Total Debt
259 347 361 324 402 406 387 389 427 495 493
Total Long-Term Debt
259 347 361 324 402 406 387 389 427 495 493
Net Debt
-291 -78 -37 -214 -90 -197 -218 -116 11 67 18
Capital Expenditures (CapEx)
5.41 4.95 6.63 0.92 1.53 0.79 0.91 0.54 1.80 1.12 1.19
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
259 347 361 324 402 406 387 389 427 495 493
Total Depreciation and Amortization (D&A)
5.48 5.06 2.96 5.00 4.01 4.13 3.85 4.76 4.12 4.03 3.42
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 ($0.03) $0.16 $0.06 $0.19 $0.24 $0.35 $0.32 $0.53 $0.15 $0.50
Adjusted Weighted Average Basic Shares Outstanding
35.53M 36.52M 36.74M 36.75M 36.69M 36.77M 36.79M 36.79M 36.87M 37.35M 37.50M
Adjusted Diluted Earnings per Share
$0.06 ($0.03) $0.16 $0.04 $0.16 $0.22 $0.31 $0.29 $0.48 $0.13 $0.37
Adjusted Weighted Average Diluted Shares Outstanding
35.53M 36.52M 37.59M 37.68M 37.62M 37.78M 37.75M 37.82M 37.93M 38.45M 38.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
36.73M 36.74M 36.75M 36.75M 36.76M 36.79M 36.79M 37.06M 37.26M 37.50M 37.50M
Normalized Net Operating Profit after Tax (NOPAT)
18 5.72 12 15 16 16 22 20 29 13 31
Normalized NOPAT Margin
4.81% 1.53% 2.98% 3.61% 3.67% 3.24% 4.08% 4.21% 5.92% 2.66% 6.01%
Pre Tax Income Margin
6.87% 2.18% 5.96% 5.16% 6.85% 6.06% 7.55% 7.56% 8.52% 5.20% 10.18%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.63 1.26 3.36 3.15 4.03 3.58 5.07 4.83 5.07 2.45 4.85
NOPAT to Interest Expense
1.13 0.49 1.68 1.32 2.16 1.92 2.74 2.69 3.52 1.25 2.86
EBIT Less CapEx to Interest Expense
3.63 0.50 2.42 3.01 3.82 3.49 4.96 4.76 4.85 2.34 4.74
NOPAT Less CapEx to Interest Expense
0.13 -0.28 0.74 1.18 1.96 1.82 2.63 2.62 3.31 1.14 2.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
218.34% 129.63% 28.70% 44.53% 34.33% 26.75% 23.26% 20.16% 28.31% 29.35% 26.40%
Augmented Payout Ratio
266.84% 129.63% 28.70% 44.53% 34.33% 26.75% 23.26% 20.16% 28.31% 29.35% 26.40%

Key Financial Trends

TIPTREE INC. (NASDAQ:TIPT) has shown substantial growth and financial improvements over the past few years, as reflected in its quarterly financial statements from Q2 2022 through Q2 2025. Here's a breakdown of key trends and data points across its income, cash flow, and balance sheet statements.

  • Consistent Increase in Net Income: Consolidated net income increased significantly from a loss in Q2 2022 (-$21.7M) to a positive $31.1M in Q2 2025, demonstrating improved profitability.
  • Revenue Growth: Total revenue rose from approximately $330.7M in Q2 2022 to $517.9M in Q2 2025, supported mainly by higher non-interest income, including premiums earned and service charges.
  • Strong Operating Cash Flow Generation: Net cash from operating activities improved markedly, reaching $21.3M in Q2 2025 from negative $6.7M in Q2 2023, indicative of better core business cash generation.
  • Investment and Asset Growth: Total assets increased from about $3.7B in Q2 2022 to over $6.15B by Q2 2025, financed through increased equity and liabilities, reflecting business expansion.
  • Stable Dividend Payments: Cash dividends per common share have been consistently paid and slightly increased in dollar terms, signaling management's commitment to returning value to shareholders.
  • Improvements in Retained Earnings and Equity: Retained earnings grew from $41.9M in Q2 2022 to $115.8M in Q2 2025; total equity and noncontrolling interests increased, strengthening the company’s capital base.
  • Fluctuating Net Interest Income: The company experienced some periods of net interest expense, notably in recent quarters leading up to Q2 2025, likely reflecting higher interest costs on debt versus interest income.
  • Investment Activities Volatility: Cash flows from investing activities have varied significantly, with large purchases and sales of investment securities, indicating active portfolio management that impacts cash position.
  • Fluctuations in Operating Assets and Liabilities: Changes in operating assets and liabilities net amounts shown in cash flow statements have been volatile, affecting short-term cash flows.
  • Increased Interest Expense: Interest expenses, particularly from long-term debt, have risen from $5.4M in Q4 2022 to over $10.8M in Q2 2025, which pressures net interest margins.
  • Significant Debt Levels: Long-term debt increased from around $262M in Q2 2022 to approximately $493M in Q2 2025, indicating higher leverage that could elevate financial risk and interest expenses.
  • Operating Expenses Rising: Salaries, employee benefits, and other operating expenses have generally trended higher, increasing from around $325M total non-interest expenses in early 2022 to about $465M in Q2 2025, which could weigh on margins.
  • Fluctuating Cash Position: While cash and equivalents increased overall to $383.8M by Q2 2025, there have been notable quarterly fluctuations in net cash changes, suggesting variability in liquidity management.
  • Noncontrolling Interest Impact: Net income attributable to noncontrolling interests remains substantial, reducing the portion attributable to common shareholders, which impacts EPS growth potential.

Summary: Tiptree Financial has demonstrated solid revenue and net income growth over the analyzed period with enhanced cash flow from operations and increased asset base. However, it faces pressures from rising interest expenses and debt levels, as well as elevated operating expenses. Retail investors should consider these factors, balancing the company’s profitable expansion and improving profitability against financial leverage and cost trends when evaluating TIPT.

08/29/25 03:16 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Tiptree Financial's Financials

When does Tiptree Financial's fiscal year end?

According to the most recent income statement we have on file, Tiptree Financial's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Tiptree Financial's net income changed over the last 10 years?

Tiptree Financial's net income appears to be on an upward trend, with a most recent value of $87.67 million in 2024, rising from $4.58 million in 2014. The previous period was $40.00 million in 2023.

How has Tiptree Financial's revenue changed over the last 10 years?

Over the last 10 years, Tiptree Financial's total revenue changed from $80.31 million in 2014 to $2.01 billion in 2024, a change of 2,403.5%.

How much debt does Tiptree Financial have?

Tiptree Financial's total liabilities were at $5.04 billion at the end of 2024, a 10.4% increase from 2023, and a 35.4% decrease since 2014.

How much cash does Tiptree Financial have?

In the past 10 years, Tiptree Financial's cash and equivalents has ranged from $49.79 million in 2016 to $538.07 million in 2022, and is currently $320.07 million as of their latest financial filing in 2024.

How has Tiptree Financial's book value per share changed over the last 10 years?

Over the last 10 years, Tiptree Financial's book value per share changed from 16.63 in 2014 to 12.35 in 2024, a change of -25.7%.



This page (NASDAQ:TIPT) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners