Free Trial

Trade Desk (TTD) Financials

Trade Desk logo
$76.06 +2.17 (+2.94%)
Closing price 05/27/2025 04:00 PM Eastern
Extended Trading
$75.92 -0.14 (-0.18%)
As of 04:27 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Trade Desk

Annual Income Statements for Trade Desk

This table shows Trade Desk's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
393 179 53 138 242 108 88 51 -27 8.76
Consolidated Net Income / (Loss)
393 179 53 138 242 108 88 51 20 16
Net Income / (Loss) Continuing Operations
393 179 53 138 242 108 88 51 20 16
Total Pre-Tax Income
507 268 127 122 144 116 106 64 44 30
Total Operating Income
427 200 114 125 144 112 107 69 58 38
Total Gross Profit
1,973 1,581 1,297 975 657 505 363 242 163 91
Total Revenue
2,445 1,946 1,578 1,196 836 661 477 308 203 114
Operating Revenue
2,445 1,946 1,578 1,196 836 661 477 308 203 114
Total Cost of Revenue
472 366 281 222 179 156 114 66 40 23
Operating Cost of Revenue
472 366 281 222 179 156 114 66 40 23
Total Operating Expenses
1,546 1,380 1,183 850 513 393 256 173 106 53
Selling, General & Admin Expense
536 520 525 375 172 143 85 58 32 13
Marketing Expense
547 448 338 249 175 133 87 61 46 27
Research & Development Expense
463 412 320 226 167 117 84 53 27 13
Total Other Income / (Expense), net
80 68 14 -2.78 -0.31 4.02 -1.59 -5.73 -14 -8.13
Interest Expense
-79 -69 -13 1.03 -0.66 -4.72 -0.33 1.70 3.08 1.14
Other Income / (Expense), net
1.29 -0.99 0.96 -1.75 -0.96 -0.70 -1.92 -4.03 -11 -6.98
Income Tax Expense
114 89 74 -16 -98 7.90 18 13 23 14
Basic Earnings per Share
$0.80 $0.37 $0.11 $0.29 $0.52 $0.24 $2.08 $1.26 ($1.46) $0.85
Weighted Average Basic Shares Outstanding
490.88M 489.26M 486.94M 476.85M 462.87M 445.33M 42.44M 40.26M 18.28M 10.29M
Diluted Earnings per Share
$0.78 $0.36 $0.11 $0.28 $0.49 $0.23 $1.92 $1.15 ($1.46) $0.39
Weighted Average Diluted Shares Outstanding
501.92M 500.18M 499.93M 498.54M 489.88M 478.06M 45.79M 44.06M 18.28M 16.78M
Weighted Average Basic & Diluted Shares Outstanding
496.09M 488.94M 490.79M 484.83M 47.38M 45.57M 44.07M 40.30M 18.30M 10.30M

Quarterly Income Statements for Trade Desk

This table shows Trade Desk's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
182 94 85 32 97 39 33 9.33 71 16
Consolidated Net Income / (Loss)
182 94 85 32 97 39 33 9.33 71 16
Net Income / (Loss) Continuing Operations
182 94 85 32 97 39 33 9.33 71 16
Total Pre-Tax Income
222 127 112 46 161 57 60 -9.61 112 31
Total Operating Income
195 108 95 29 144 38 42 -23 100 29
Total Gross Profit
606 505 474 388 505 400 378 298 411 325
Total Revenue
741 628 585 491 606 493 464 383 491 395
Operating Revenue
741 628 585 491 606 493 464 383 491 395
Total Cost of Revenue
135 123 110 104 101 93 87 85 80 70
Operating Cost of Revenue
135 123 110 104 101 93 87 85 80 70
Total Operating Expenses
410 397 379 359 361 362 336 321 311 296
Selling, General & Admin Expense
132 139 135 130 132 132 126 130 134 131
Marketing Expense
151 140 134 122 127 112 111 97 93 85
Research & Development Expense
128 118 110 108 102 118 98 94 84 80
Total Other Income / (Expense), net
26 19 18 17 16 19 18 14 12 1.70
Interest Expense
-25 -19 -18 -17 -19 -18 -18 -14 -11 -1.74
Other Income / (Expense), net
1.33 -0.71 -0.05 0.72 -2.71 1.70 0.75 -0.72 0.53 -0.04
Income Tax Expense
39 33 27 14 63 18 27 -19 41 15
Basic Earnings per Share
$0.38 $0.19 $0.17 $0.06 $0.20 $0.08 $0.07 $0.02 $0.15 $0.03
Weighted Average Basic Shares Outstanding
490.88M 491.61M 489.35M 488.55M 489.26M 489.45M 488.43M 489.71M 486.94M 487.96M
Diluted Earnings per Share
$0.36 $0.19 $0.17 $0.06 $0.19 $0.08 $0.07 $0.02 $0.15 $0.03
Weighted Average Diluted Shares Outstanding
501.92M 502.56M 500.04M 498.19M 500.18M 501.88M 499.35M 499.80M 499.93M 500.30M
Weighted Average Basic & Diluted Shares Outstanding
496.09M 493.57M 491.58M 489.13M 488.94M 490.30M 490.20M 488.85M 490.79M 489.51M

Annual Cash Flow Statements for Trade Desk

This table details how cash moves in and out of Trade Desk's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
474 -135 276 317 306 -76 51 23 129 -13
Net Cash From Operating Activities
739 598 549 379 405 60 87 31 75 -37
Net Cash From Continuing Operating Activities
739 598 549 379 405 60 87 31 75 -37
Net Income / (Loss) Continuing Operations
393 179 53 138 242 108 88 51 20 16
Consolidated Net Income / (Loss)
393 179 53 138 242 108 88 51 20 16
Depreciation Expense
87 80 54 42 29 22 12 7.21 3.80 1.83
Non-Cash Adjustments To Reconcile Net Income
545 523 547 385 150 103 47 24 18 7.05
Changes in Operating Assets and Liabilities, net
-286 -184 -106 -186 -16 -173 -61 -51 33 -61
Net Cash From Investing Activities
-158 -108 -304 -94 -143 -164 -25 -16 -9.22 -6.38
Net Cash From Continuing Investing Activities
-158 -108 -304 -94 -143 -164 -25 -16 -9.22 -6.38
Purchase of Property, Plant & Equipment
-107 -55 -92 -60 -80 -41 -25 -13 -9.22 -6.93
Purchase of Investments
-680 -608 -553 -278 -231 -213 0.00 - - -
Sale and/or Maturity of Investments
629 556 341 258 168 90 0.00 - - 0.55
Net Cash From Financing Activities
-108 -626 32 32 45 27 -10 7.39 64 30
Net Cash From Continuing Financing Activities
-108 -626 32 32 45 27 -10 7.39 64 30
Repurchase of Common Equity
-235 -647 0.00 0.00 - - - - -58 -0.16
Issuance of Common Equity
50 38 33 29 22 17 14 7.00 82 -
Other Financing Activities, net
77 -18 -1.07 4.62 23 11 3.34 1.55 0.49 0.17
Cash Interest Paid
0.99 0.97 1.00 0.52 1.55 0.41 0.82 1.32 1.70 0.90
Cash Income Taxes Paid
159 152 4.21 3.61 4.98 20 17 19 17 13

Quarterly Cash Flow Statements for Trade Desk

This table details how cash moves in and out of Trade Desk's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
148 212 91 23 -177 106 73 -138 36 62
Net Cash From Operating Activities
199 273 81 185 91 192 128 188 173 137
Net Cash From Continuing Operating Activities
199 273 81 185 91 192 128 188 173 137
Net Income / (Loss) Continuing Operations
182 94 85 32 97 39 33 9.33 71 16
Consolidated Net Income / (Loss)
182 94 85 32 97 39 33 9.33 71 16
Depreciation Expense
24 21 21 22 21 21 20 19 17 13
Non-Cash Adjustments To Reconcile Net Income
149 136 135 125 123 154 122 124 136 130
Changes in Operating Assets and Liabilities, net
-156 22 -160 7.53 -150 -22 -47 35 -51 -22
Net Cash From Investing Activities
-61 -59 -16 -21 -57 11 -33 -29 -139 -72
Net Cash From Continuing Investing Activities
-61 -59 -16 -21 -57 11 -33 -29 -139 -72
Purchase of Property, Plant & Equipment
-22 -51 -25 -9.18 -27 -7.72 -9.35 -11 -51 -25
Purchase of Investments
-193 -169 -158 -160 -160 -132 -172 -145 -174 -145
Sale and/or Maturity of Investments
154 160 167 148 130 151 148 127 86 99
Net Cash From Financing Activities
9.77 -2.02 26 -141 -211 -97 -22 -297 0.99 -3.14
Net Cash From Continuing Financing Activities
9.77 -2.02 26 -141 -211 -97 -22 -297 0.99 -3.14
Repurchase of Common Equity
-57 -52 - -125 -220 -90 -45 -292 - -
Issuance of Common Equity
20 - - - 17 - - - 7.52 -
Other Financing Activities, net
47 50 -4.20 -16 -7.96 -6.75 1.95 -5.23 -6.53 -3.14

Annual Balance Sheets for Trade Desk

This table presents Trade Desk's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
6,112 4,889 4,381 3,577 2,754 1,729 1,118 797 538 210
Total Current Assets
5,336 4,314 3,846 3,092 2,310 1,449 1,057 766 516 200
Cash & Equivalents
1,369 895 1,031 754 437 131 207 156 133 4.05
Short-Term Investments
552 485 416 205 187 124 - - - -
Accounts Receivable
3,330 2,870 2,347 2,021 1,584 1,166 835 600 377 192
Prepaid Expenses
85 63 52 112 102 28 15 10 5.76 3.81
Plant, Property, & Equipment, net
209 161 174 136 116 64 33 17 15 6.63
Total Noncurrent Assets
566 413 361 350 327 216 28 14 6.41 3.80
Noncurrent Deferred & Refundable Income Taxes
230 155 94 68 50 19 8.46 3.36 1.78 1.17
Other Noncurrent Operating Assets
336 258 267 282 277 197 20 11 4.64 2.63
Total Liabilities & Shareholders' Equity
6,112 4,889 4,381 3,577 2,754 1,729 1,118 797 538 210
Total Liabilities
3,163 2,724 2,265 2,050 1,741 1,116 723 552 373 172
Total Current Liabilities
2,873 2,511 2,029 1,803 1,475 930 714 519 344 119
Accounts Payable
2,631 2,317 1,871 1,656 1,348 869 669 490 321 108
Accrued Expenses
178 138 105 101 88 47 45 28 23 10
Other Current Liabilities
64 56 52 46 38 15 - - - -
Total Noncurrent Liabilities
289 214 236 247 266 186 9.31 33 29 53
Other Noncurrent Operating Liabilities
289 214 236 247 266 186 9.31 6.05 3.23 8.10
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,949 2,164 2,115 1,527 1,013 613 395 246 164 14
Total Preferred & Common Equity
2,949 2,164 2,115 1,527 1,013 613 395 246 164 14
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,949 2,164 2,115 1,527 1,013 613 395 246 164 14
Common Stock
2,595 1,967 1,450 915 539 380 270 210 179 1.04
Retained Earnings
354 197 666 612 474 232 124 36 -15 13

Quarterly Balance Sheets for Trade Desk

This table presents Trade Desk's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
5,505 5,160 4,664 4,520 4,347 4,000 3,924
Total Current Assets
4,838 4,523 4,096 4,014 3,832 3,476 3,415
Cash & Equivalents
1,221 1,009 918 1,072 966 893 995
Short-Term Investments
510 497 501 450 465 438 327
Accounts Receivable
2,989 2,906 2,619 2,434 2,346 2,086 2,027
Prepaid Expenses
117 111 58 58 55 59 67
Plant, Property, & Equipment, net
198 192 151 153 160 170 166
Total Noncurrent Assets
469 445 417 354 355 353 343
Noncurrent Deferred & Refundable Income Taxes
155 155 155 94 94 94 68
Other Noncurrent Operating Assets
314 290 262 260 261 259 275
Total Liabilities & Shareholders' Equity
5,505 5,160 4,664 4,520 4,347 4,000 3,924
Total Liabilities
2,880 2,755 2,497 2,365 2,276 2,059 2,010
Total Current Liabilities
2,615 2,518 2,283 2,147 2,051 1,830 1,785
Short-Term Debt
63 62 57 - - - -
Accounts Payable
2,410 2,337 2,095 1,968 1,893 1,677 1,651
Accrued Expenses
142 120 131 122 103 100 83
Total Noncurrent Liabilities
264 236 214 218 225 228 224
Capital Lease Obligations
230 203 180 - - - -
Other Noncurrent Operating Liabilities
34 33 33 218 225 228 224
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,626 2,405 2,167 2,156 2,071 1,941 1,914
Total Preferred & Common Equity
2,626 2,405 2,167 2,156 2,071 1,941 1,914
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,626 2,405 2,167 2,156 2,071 1,941 1,914
Common Stock
2,397 2,217 2,063 1,835 1,700 1,559 1,320
Retained Earnings
229 188 103 320 371 382 594

Annual Metrics And Ratios for Trade Desk

This table displays calculated financial ratios and metrics derived from Trade Desk's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
25.63% 23.34% 31.87% 43.11% 26.47% 38.50% 54.86% 51.89% 78.26% 155.54%
EBITDA Growth
84.33% 65.59% 2.27% -3.84% 29.07% 13.60% 61.62% 43.04% 54.48% 5,559.31%
EBIT Growth
114.78% 74.05% -6.87% -14.09% 28.47% 5.78% 61.36% 39.25% 51.34% 31,096.00%
NOPAT Growth
147.26% 181.01% -66.19% -41.98% 132.22% 16.88% 61.56% 106.03% 32.63% 3,689.09%
Net Income Growth
119.67% 235.19% -61.25% -43.15% 123.71% 22.89% 73.51% 148.01% 28.58% 318,480.00%
EPS Growth
116.67% 227.27% -60.71% -42.86% 123.71% 22.89% 66.96% 178.77% -474.36% 0.00%
Operating Cash Flow Growth
23.59% 9.04% 44.97% -6.56% 572.82% -30.48% 177.36% -58.39% 305.23% -146.28%
Free Cash Flow Firm Growth
367.07% 135.52% -36.53% -118.23% 421.90% -449.82% 523.25% -109.00% 183.56% 0.00%
Invested Capital Growth
31.09% 17.22% 17.63% 46.11% 8.83% 90.85% 60.62% 105.24% -28.24% 0.00%
Revenue Q/Q Growth
5.85% 6.28% 6.42% 6.75% 14.20% 9.16% 13.78% 10.88% 0.00% 0.00%
EBITDA Q/Q Growth
12.79% 19.02% 348.95% -43.79% 48.00% 5.01% 23.50% 8.91% 0.00% 0.00%
EBIT Q/Q Growth
14.70% 25.90% 1,041.09% -51.97% 61.06% 3.39% 24.35% 8.41% 0.00% 0.00%
NOPAT Q/Q Growth
27.41% 23.07% 673.45% -50.17% 72.18% 11.32% 31.56% 14.31% 0.00% 0.00%
Net Income Q/Q Growth
27.55% 17.10% 646.81% -51.08% 71.42% 11.89% 34.53% 14.75% 0.00% 0.00%
EPS Q/Q Growth
27.87% 16.13% 650.00% -52.54% 71.42% 11.89% 25.49% -67.61% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
17.16% -12.10% 1.87% -1.09% 93.40% -55.84% 38.04% -27.51% 168.43% 0.00%
Free Cash Flow Firm Q/Q Growth
129.70% -72.53% 45.77% -130.60% 549.05% -354.97% 176.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-13.44% 23.72% 12.80% 12.76% 12.02% 49.68% 9.77% 6.55% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
80.69% 81.21% 82.18% 81.48% 78.61% 76.37% 76.09% 78.51% 80.35% 79.82%
EBITDA Margin
21.10% 14.38% 10.71% 13.81% 20.56% 20.14% 24.56% 23.53% 24.99% 28.83%
Operating Margin
17.47% 10.30% 7.20% 10.43% 17.25% 16.97% 22.49% 22.50% 28.34% 33.36%
EBIT Margin
17.53% 10.25% 7.26% 10.29% 17.13% 16.87% 22.08% 21.19% 23.12% 27.23%
Profit (Net Income) Margin
16.08% 9.19% 3.38% 11.51% 28.98% 16.39% 18.47% 16.48% 10.09% 13.99%
Tax Burden Percent
77.48% 66.77% 41.91% 112.89% 168.39% 93.20% 83.36% 79.84% 46.73% 53.35%
Interest Burden Percent
118.40% 134.34% 111.13% 99.16% 100.46% 104.23% 100.32% 97.40% 93.44% 96.32%
Effective Tax Rate
22.52% 33.23% 58.09% -12.89% -68.39% 6.80% 16.64% 20.16% 53.27% 46.65%
Return on Invested Capital (ROIC)
36.54% 18.43% 7.70% 29.43% 65.05% 38.38% 58.86% 63.85% 39.52% 51.18%
ROIC Less NNEP Spread (ROIC-NNEP)
32.78% 15.24% 7.22% 29.82% 65.16% 36.76% 59.65% 67.72% 58.69% 29.95%
Return on Net Nonoperating Assets (RNNOA)
-21.17% -10.07% -4.77% -18.58% -35.24% -16.87% -31.33% -39.06% -19.31% 31.90%
Return on Equity (ROE)
15.37% 8.36% 2.93% 10.85% 29.81% 21.51% 27.54% 24.78% 20.21% 83.08%
Cash Return on Invested Capital (CROIC)
9.63% 2.57% -8.50% -8.04% 56.59% -24.09% 12.34% -5.11% 72.40% -148.82%
Operating Return on Assets (OROA)
7.79% 4.30% 2.88% 3.89% 6.39% 7.83% 11.01% 9.79% 12.55% 14.74%
Return on Assets (ROA)
7.15% 3.86% 1.34% 4.35% 10.81% 7.61% 9.21% 7.61% 5.48% 7.58%
Return on Common Equity (ROCE)
15.37% 8.36% 2.93% 10.85% 29.81% 21.51% 27.54% 24.78% 17.79% 30.64%
Return on Equity Simple (ROE_SIMPLE)
13.33% 8.27% 2.52% 9.02% 23.92% 17.68% 22.34% 20.68% 12.46% 112.64%
Net Operating Profit after Tax (NOPAT)
331 134 48 141 243 105 89 55 27 20
NOPAT Margin
13.54% 6.88% 3.02% 11.78% 29.05% 15.82% 18.74% 17.97% 13.24% 17.80%
Net Nonoperating Expense Percent (NNEP)
3.76% 3.19% 0.48% -0.40% -0.12% 1.62% -0.79% -3.87% -19.17% 21.23%
Return On Investment Capital (ROIC_SIMPLE)
11.22% 6.19% 2.25% - - - - - - -
Cost of Revenue to Revenue
19.31% 18.79% 17.82% 18.52% 21.39% 23.63% 23.91% 21.49% 19.65% 20.18%
SG&A Expenses to Revenue
21.92% 26.73% 33.28% 31.31% 20.53% 21.64% 17.79% 18.96% 15.85% 11.66%
R&D to Revenue
18.95% 21.16% 20.27% 18.90% 19.93% 17.66% 17.58% 17.13% 13.46% 11.26%
Operating Expenses to Revenue
63.22% 70.91% 74.98% 71.05% 61.36% 59.40% 53.61% 56.01% 52.01% 46.46%
Earnings before Interest and Taxes (EBIT)
428 199 115 123 143 112 105 65 47 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
516 280 169 165 172 133 117 73 51 33
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
19.67 16.30 10.37 28.84 37.13 19.14 12.72 7.65 6.49 0.00
Price to Tangible Book Value (P/TBV)
19.67 16.30 10.37 28.84 37.13 19.14 12.72 7.65 6.49 0.00
Price to Revenue (P/Rev)
23.73 18.13 13.91 36.81 45.00 17.74 10.51 6.09 5.26 0.00
Price to Earnings (P/E)
147.58 197.17 411.07 319.72 155.24 108.25 56.94 36.98 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.68% 0.51% 0.24% 0.31% 0.64% 0.92% 1.76% 2.70% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
54.58 43.25 30.65 75.79 95.08 32.08 25.68 15.00 16.89 0.00
Enterprise Value to Revenue (EV/Rev)
22.94 17.42 12.99 36.01 44.25 17.35 10.08 5.68 4.73 0.00
Enterprise Value to EBITDA (EV/EBITDA)
108.71 121.12 121.26 260.68 215.23 86.14 41.04 24.12 18.93 0.00
Enterprise Value to EBIT (EV/EBIT)
130.91 169.94 178.84 350.11 258.26 102.87 45.65 26.78 20.46 0.00
Enterprise Value to NOPAT (EV/NOPAT)
169.46 253.26 430.31 305.79 152.35 109.69 53.78 31.59 35.71 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
75.85 56.66 37.36 113.83 91.33 190.52 55.56 56.03 12.79 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
642.78 1,814.63 0.00 0.00 175.12 0.00 256.47 0.00 19.49 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.16 1.17
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.16 1.17
Financial Leverage
-0.65 -0.66 -0.66 -0.62 -0.54 -0.46 -0.53 -0.58 -0.33 1.07
Leverage Ratio
2.15 2.17 2.18 2.49 2.76 2.83 2.99 3.26 3.69 5.48
Compound Leverage Factor
2.55 2.91 2.43 2.47 2.77 2.95 3.00 3.17 3.45 5.28
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.91% 13.59% 53.93%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.91% 13.59% 53.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.08%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 90.09% 86.41% 16.99%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 0.51 1.37
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.78 -2.12 1.24
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 0.51 1.37
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.49 0.96 2.22
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.33 -4.00 2.02
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.49 0.96 2.22
Altman Z-Score
12.20 8.80 6.97 14.01 14.05 7.45 5.42 3.14 2.73 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.94% 63.12%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.86 1.72 1.90 1.71 1.57 1.56 1.48 1.48 1.50 1.68
Quick Ratio
1.83 1.69 1.87 1.65 1.50 1.53 1.46 1.46 1.48 1.65
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
87 19 -53 -39 211 -66 19 -4.43 49 -59
Operating Cash Flow to CapEx
690.68% 1,087.46% 597.20% 631.14% 505.62% 148.27% 343.79% 239.01% 813.70% -527.79%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -37.40 0.00 0.00 0.00 -2.61 16.01 -51.64
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 367.49 0.00 0.00 0.00 18.39 24.40 -32.04
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 309.26 0.00 0.00 0.00 10.69 21.40 -38.11
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.44 0.42 0.40 0.38 0.37 0.46 0.50 0.46 0.54 0.54
Accounts Receivable Turnover
0.79 0.75 0.72 0.66 0.61 0.66 0.67 0.63 0.71 0.59
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
13.19 11.61 10.19 9.51 9.30 13.62 18.92 19.15 18.96 17.18
Accounts Payable Turnover
0.19 0.17 0.16 0.15 0.16 0.20 0.20 0.16 0.19 0.21
Days Sales Outstanding (DSO)
462.86 489.28 505.23 549.85 600.41 552.46 548.44 578.38 511.89 615.44
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1,913.31 2,090.94 2,289.73 2,474.61 2,262.83 1,796.91 1,854.66 2,236.24 1,966.25 1,723.70
Cash Conversion Cycle (CCC)
-1,450.45 -1,601.66 -1,784.51 -1,924.76 -1,662.41 -1,244.45 -1,306.23 -1,657.86 -1,454.36 -1,108.26
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,028 784 669 569 389 358 187 117 57 79
Invested Capital Turnover
2.70 2.68 2.55 2.50 2.24 2.43 3.14 3.55 2.98 2.88
Increase / (Decrease) in Invested Capital
244 115 100 179 32 170 71 60 -22 79
Enterprise Value (EV)
56,088 33,901 20,498 43,086 36,994 11,470 4,811 1,749 960 0.00
Market Capitalization
58,010 35,282 21,945 44,045 37,618 11,725 5,019 1,878 1,067 0.00
Book Value per Share
$5.98 $4.41 $4.32 $3.18 $21.57 $13.57 $9.12 $5.98 $4.26 $1.37
Tangible Book Value per Share
$5.98 $4.41 $4.32 $3.18 $21.57 $13.57 $9.12 $5.98 $4.26 $1.37
Total Capital
2,949 2,164 2,115 1,527 1,013 613 395 273 190 83
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27 26 45
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27 26 45
Net Debt
-1,921 -1,380 -1,447 -959 -624 -255 -207 -129 -108 41
Capital Expenditures (CapEx)
107 55 92 60 80 41 25 13 9.22 6.93
Debt-free, Cash-free Net Working Capital (DFCFNWC)
542 423 370 330 212 264 135 91 39 77
Debt-free Net Working Capital (DFNWC)
2,463 1,803 1,816 1,288 836 519 343 247 172 81
Net Working Capital (NWC)
2,463 1,803 1,816 1,288 836 519 343 247 172 81
Net Nonoperating Expense (NNE)
-62 -45 -5.75 3.14 0.51 -3.75 1.32 4.58 6.39 4.34
Net Nonoperating Obligations (NNO)
-1,921 -1,380 -1,447 -959 -624 -255 -207 -129 -108 41
Total Depreciation and Amortization (D&A)
87 80 54 42 29 22 12 7.21 3.80 1.83
Debt-free, Cash-free Net Working Capital to Revenue
22.15% 21.73% 23.43% 27.54% 25.31% 39.91% 28.35% 29.63% 19.15% 67.51%
Debt-free Net Working Capital to Revenue
100.74% 92.65% 115.12% 107.68% 99.95% 78.49% 71.77% 80.23% 84.89% 71.07%
Net Working Capital to Revenue
100.74% 92.65% 115.12% 107.68% 99.95% 78.49% 71.77% 80.23% 84.89% 71.07%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $0.37 $0.11 $0.29 $0.52 $0.24 $0.21 $0.13 ($0.15) $0.09
Adjusted Weighted Average Basic Shares Outstanding
490.88M 489.26M 486.94M 476.85M 462.87M 445.33M 424.42M 402.62M 182.80M 102.90M
Adjusted Diluted Earnings per Share
$0.78 $0.36 $0.11 $0.28 $0.50 $0.23 $0.19 $0.12 ($0.15) $0.04
Adjusted Weighted Average Diluted Shares Outstanding
501.92M 500.18M 499.93M 498.54M 489.88M 478.06M 457.93M 440.56M 182.80M 167.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
496.09M 488.94M 490.79M 484.83M 473.80M 455.74M 440.74M 418.50M 391.79M 103M
Normalized Net Operating Profit after Tax (NOPAT)
331 134 80 87 101 105 89 55 40 20
Normalized NOPAT Margin
13.54% 6.88% 5.04% 7.30% 12.07% 15.82% 18.74% 17.97% 19.84% 17.80%
Pre Tax Income Margin
20.75% 13.77% 8.07% 10.20% 17.21% 17.58% 22.15% 20.64% 21.60% 26.23%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 119.48 0.00 0.00 0.00 38.47 15.26 27.17
NOPAT to Interest Expense
0.00 0.00 0.00 136.80 0.00 0.00 0.00 32.61 8.74 17.76
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 61.26 0.00 0.00 0.00 30.78 12.26 21.09
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 78.57 0.00 0.00 0.00 24.92 5.74 11.69
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
59.73% 361.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 284.77% 1.00%

Quarterly Metrics And Ratios for Trade Desk

This table displays calculated financial ratios and metrics derived from Trade Desk's official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
22.32% 27.32% 25.91% 28.33% 23.45% 24.95% 23.16% 21.40% 24.05% 31.11%
EBITDA Growth
36.06% 114.55% 84.93% 1,178.81% 38.05% 43.59% 356.10% -21.24% 948.10% -52.72%
EBIT Growth
38.75% 173.71% 123.18% 222.23% 40.76% 36.90% 2,874.75% -47.81% 485.65% -63.73%
NOPAT Growth
83.58% 208.77% 212.57% 220.80% 37.57% 73.58% 243.45% -36.68% 458.22% -75.23%
Net Income Growth
87.24% 139.27% 158.14% 239.48% 36.71% 147.98% 272.70% 163.89% 785.52% -73.28%
EPS Growth
89.47% 137.50% 142.86% 200.00% 26.67% 166.67% 275.00% 166.67% 650.00% -75.00%
Operating Cash Flow Growth
118.83% 42.70% -36.56% -1.12% -47.48% 39.51% 39.58% 28.31% 6.17% 5.87%
Free Cash Flow Firm Growth
-200.16% -3,109.19% -786.87% -331.58% 24.41% 79.99% 40.41% 46.03% 81.42% 23.54%
Invested Capital Growth
31.09% 87.36% 81.62% 61.32% 17.22% 6.87% 13.02% 12.09% 17.63% 17.59%
Revenue Q/Q Growth
17.99% 7.44% 18.99% -18.91% 22.81% 6.25% 21.28% -21.99% 24.31% 4.72%
EBITDA Q/Q Growth
71.76% 11.22% 126.08% -68.50% 170.86% -4.13% 1,418.83% -104.03% 181.72% 204.51%
EBIT Q/Q Growth
82.47% 13.83% 222.33% -79.28% 259.94% -7.18% 276.52% -123.87% 250.08% 1,916.90%
NOPAT Q/Q Growth
99.97% 12.18% 263.26% -77.47% 236.34% 13.56% 240.39% -125.66% 324.36% 193.85%
Net Income Q/Q Growth
93.54% 10.74% 168.57% -67.47% 147.31% 19.47% 253.20% -86.90% 348.59% 183.20%
EPS Q/Q Growth
89.47% 11.76% 183.33% -68.42% 137.50% 14.29% 250.00% -86.67% 400.00% 175.00%
Operating Cash Flow Q/Q Growth
-27.05% 236.36% -56.19% 103.55% -52.43% 49.54% -31.71% 8.12% 26.35% 49.62%
Free Cash Flow Firm Q/Q Growth
82.44% -4.89% -27.24% -34.52% -87.78% 71.01% 38.08% -124.27% 50.29% 13.68%
Invested Capital Q/Q Growth
-13.44% 2.06% 18.13% -3.45% 23.72% -1.07% 4.93% -8.73% 12.80% 4.62%
Profitability Metrics
- - - - - - - - - -
Gross Margin
81.75% 80.47% 81.10% 78.91% 83.38% 81.07% 81.33% 77.83% 83.78% 82.24%
EBITDA Margin
29.79% 20.47% 19.77% 10.40% 26.78% 12.14% 13.46% -1.24% 23.95% 10.57%
Operating Margin
26.36% 17.27% 16.20% 5.83% 23.84% 7.64% 8.98% -6.09% 20.41% 7.30%
EBIT Margin
26.54% 17.16% 16.20% 5.98% 23.39% 7.98% 9.14% -6.28% 20.52% 7.29%
Profit (Net Income) Margin
24.59% 14.99% 14.55% 6.44% 16.07% 7.98% 7.10% 2.44% 14.51% 4.02%
Tax Burden Percent
82.23% 74.04% 75.59% 68.78% 60.57% 69.04% 54.97% -97.06% 63.49% 52.03%
Interest Burden Percent
112.69% 118.01% 118.82% 156.72% 113.37% 144.77% 141.27% 39.98% 111.36% 106.05%
Effective Tax Rate
17.77% 25.96% 24.41% 31.22% 39.43% 30.96% 45.03% 0.00% 36.51% 47.97%
Return on Invested Capital (ROIC)
58.50% 32.44% 29.54% 10.34% 38.69% 15.74% 14.16% -12.14% 33.05% 10.26%
ROIC Less NNEP Spread (ROIC-NNEP)
57.19% 31.51% 28.53% 9.38% 38.00% 14.81% 13.40% -14.25% 32.42% 10.18%
Return on Net Nonoperating Assets (RNNOA)
-36.93% -19.51% -17.04% -5.74% -25.10% -10.34% -9.20% 9.67% -21.41% -6.71%
Return on Equity (ROE)
21.57% 12.93% 12.50% 4.60% 13.59% 5.40% 4.96% -2.48% 11.64% 3.55%
Cash Return on Invested Capital (CROIC)
9.63% -32.27% -35.15% -27.25% 2.57% 11.09% 4.14% -0.76% -8.50% -17.68%
Operating Return on Assets (OROA)
11.80% 7.91% 7.41% 2.84% 9.82% 3.46% 3.95% -2.78% 8.14% 3.13%
Return on Assets (ROA)
10.93% 6.91% 6.66% 3.06% 6.75% 3.46% 3.07% 1.08% 5.75% 1.72%
Return on Common Equity (ROCE)
21.57% 12.93% 12.50% 4.60% 13.59% 5.40% 4.96% -2.48% 11.64% 3.55%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.74% 10.53% 9.29% 0.00% 7.09% 6.24% 3.98% 0.00% -0.51%
Net Operating Profit after Tax (NOPAT)
161 80 72 20 87 26 23 -16 64 15
NOPAT Margin
21.67% 12.79% 12.25% 4.01% 14.44% 5.27% 4.93% -4.26% 12.96% 3.80%
Net Nonoperating Expense Percent (NNEP)
1.31% 0.94% 1.01% 0.95% 0.70% 0.94% 0.76% 2.11% 0.63% 0.08%
Return On Investment Capital (ROIC_SIMPLE)
5.45% - - - 4.04% - - - 3.01% -
Cost of Revenue to Revenue
18.25% 19.53% 18.90% 21.10% 16.62% 18.93% 18.67% 22.17% 16.22% 17.76%
SG&A Expenses to Revenue
17.80% 22.11% 23.17% 26.37% 21.77% 26.75% 27.17% 34.04% 27.23% 33.16%
R&D to Revenue
17.26% 18.74% 18.82% 21.92% 16.84% 23.88% 21.18% 24.48% 17.21% 20.24%
Operating Expenses to Revenue
55.39% 63.20% 64.90% 73.07% 59.54% 73.43% 72.36% 83.92% 63.37% 74.94%
Earnings before Interest and Taxes (EBIT)
197 108 95 29 142 39 42 -24 101 29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
221 129 116 51 162 60 62 -4.74 118 42
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
19.67 20.53 19.86 19.78 16.30 17.77 18.22 15.40 10.37 15.24
Price to Tangible Book Value (P/TBV)
19.67 20.53 19.86 19.78 16.30 17.77 18.22 15.40 10.37 15.24
Price to Revenue (P/Rev)
23.73 23.34 21.97 20.86 18.13 20.92 21.79 18.17 13.91 19.68
Price to Earnings (P/E)
147.58 174.91 188.56 212.95 197.17 250.71 291.90 386.69 411.07 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.68% 0.57% 0.53% 0.47% 0.51% 0.40% 0.34% 0.26% 0.24% 0.00%
Enterprise Value to Invested Capital (EV/IC)
54.58 44.19 40.00 42.33 43.25 58.06 56.71 46.80 30.65 46.98
Enterprise Value to Revenue (EV/Rev)
22.94 22.72 21.39 20.29 17.42 20.09 20.96 17.36 12.99 18.79
Enterprise Value to EBITDA (EV/EBITDA)
108.71 114.69 119.67 124.14 121.12 156.42 167.37 169.81 121.26 739.72
Enterprise Value to EBIT (EV/EBIT)
130.91 140.45 152.49 164.81 169.94 232.17 245.66 267.35 178.84 0.00
Enterprise Value to NOPAT (EV/NOPAT)
169.46 201.95 226.16 265.48 253.26 338.21 367.78 464.76 430.31 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
75.85 83.12 84.70 69.91 56.66 54.04 57.98 48.40 37.36 51.71
Enterprise Value to Free Cash Flow (EV/FCFF)
642.78 0.00 0.00 0.00 1,814.63 540.89 1,454.35 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.11 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.09 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.65 -0.62 -0.60 -0.61 -0.66 -0.70 -0.69 -0.68 -0.66 -0.66
Leverage Ratio
2.15 2.10 2.12 2.11 2.17 2.07 2.08 2.07 2.18 2.15
Compound Leverage Factor
2.42 2.47 2.52 3.31 2.46 3.00 2.94 0.83 2.43 2.28
Debt to Total Capital
0.00% 10.05% 9.90% 9.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 2.15% 2.31% 2.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 7.89% 7.60% 7.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 89.95% 90.10% 90.11% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.64 0.68 0.71 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 -3.14 -3.19 -3.52 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.50 0.52 0.54 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 1.13 1.28 1.51 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 -5.54 -6.04 -7.53 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.89 0.99 1.15 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
12.08 12.26 11.41 11.26 8.76 10.75 11.00 9.73 6.96 9.82
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.86 1.85 1.80 1.79 1.72 1.87 1.87 1.90 1.90 1.91
Quick Ratio
1.83 1.81 1.75 1.77 1.69 1.84 1.84 1.87 1.87 1.88
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-83 -473 -451 -355 -28 -15 -51 -82 -37 -74
Operating Cash Flow to CapEx
893.93% 536.00% 330.58% 2,019.95% 333.42% 2,481.09% 1,370.23% 1,765.73% 342.45% 539.26%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.44 0.46 0.46 0.47 0.42 0.43 0.43 0.44 0.40 0.43
Accounts Receivable Turnover
0.79 0.85 0.83 0.87 0.75 0.82 0.82 0.86 0.72 0.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
13.19 13.17 12.37 12.80 11.61 11.48 11.59 10.93 10.19 9.77
Accounts Payable Turnover
0.19 0.20 0.19 0.20 0.17 0.19 0.19 0.20 0.16 0.18
Days Sales Outstanding (DSO)
462.86 428.55 440.68 417.98 489.28 444.62 447.52 426.76 505.23 449.49
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1,913.31 1,826.26 1,891.10 1,791.00 2,090.94 1,917.11 1,948.68 1,862.35 2,289.73 2,010.61
Cash Conversion Cycle (CCC)
-1,450.45 -1,397.71 -1,450.42 -1,373.02 -1,601.66 -1,472.48 -1,501.15 -1,435.59 -1,784.51 -1,561.13
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,028 1,187 1,163 985 784 634 640 610 669 593
Invested Capital Turnover
2.70 2.54 2.41 2.58 2.68 2.99 2.87 2.85 2.55 2.70
Increase / (Decrease) in Invested Capital
244 554 523 374 115 41 74 66 100 89
Enterprise Value (EV)
56,088 52,463 46,531 41,680 33,901 36,787 36,318 28,564 20,498 27,852
Market Capitalization
58,010 53,902 47,773 42,862 35,282 38,309 37,749 29,894 21,945 29,173
Book Value per Share
$5.98 $5.34 $4.92 $4.43 $4.41 $4.40 $4.24 $3.95 $4.32 $3.92
Tangible Book Value per Share
$5.98 $5.34 $4.92 $4.43 $4.41 $4.40 $4.24 $3.95 $4.32 $3.92
Total Capital
2,949 2,919 2,670 2,404 2,164 2,156 2,071 1,941 2,115 1,914
Total Debt
0.00 293 264 238 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 230 203 180 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,921 -1,439 -1,242 -1,182 -1,380 -1,522 -1,431 -1,330 -1,447 -1,321
Capital Expenditures (CapEx)
22 51 25 9.18 27 7.72 9.35 11 51 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
542 554 560 451 423 345 350 315 370 309
Debt-free Net Working Capital (DFNWC)
2,463 2,286 2,066 1,870 1,803 1,867 1,781 1,646 1,816 1,630
Net Working Capital (NWC)
2,463 2,223 2,004 1,813 1,803 1,867 1,781 1,646 1,816 1,630
Net Nonoperating Expense (NNE)
-22 -14 -13 -12 -9.84 -13 -10 -26 -7.59 -0.88
Net Nonoperating Obligations (NNO)
-1,921 -1,439 -1,242 -1,182 -1,380 -1,522 -1,431 -1,330 -1,447 -1,321
Total Depreciation and Amortization (D&A)
24 21 21 22 21 21 20 19 17 13
Debt-free, Cash-free Net Working Capital to Revenue
22.15% 24.00% 25.73% 21.94% 21.73% 18.83% 20.19% 19.15% 23.43% 20.82%
Debt-free Net Working Capital to Revenue
100.74% 98.98% 95.00% 91.03% 92.65% 101.94% 102.78% 100.01% 115.12% 109.95%
Net Working Capital to Revenue
100.74% 96.26% 92.16% 88.25% 92.65% 101.94% 102.78% 100.01% 115.12% 109.95%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.38 $0.19 $0.17 $0.06 $0.20 $0.08 $0.07 $0.02 $0.15 $0.03
Adjusted Weighted Average Basic Shares Outstanding
490.88M 491.61M 489.35M 488.55M 489.26M 489.45M 488.43M 489.71M 486.94M 487.96M
Adjusted Diluted Earnings per Share
$0.36 $0.19 $0.17 $0.06 $0.19 $0.08 $0.07 $0.02 $0.15 $0.03
Adjusted Weighted Average Diluted Shares Outstanding
501.92M 502.56M 500.04M 498.19M 500.18M 501.88M 499.35M 499.80M 499.93M 500.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.15 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
496.09M 493.57M 491.58M 489.13M 488.94M 490.30M 490.20M 488.85M 490.79M 489.51M
Normalized Net Operating Profit after Tax (NOPAT)
161 80 72 20 87 26 23 -16 64 15
Normalized NOPAT Margin
21.67% 12.79% 12.25% 4.01% 14.44% 5.27% 4.93% -4.26% 12.96% 3.80%
Pre Tax Income Margin
29.90% 20.25% 19.24% 9.37% 26.52% 11.56% 12.91% -2.51% 22.85% 7.73%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
59.73% 128.94% 171.84% 238.65% 361.35% 279.24% 260.20% 377.10% 0.00% 0.00%

Frequently Asked Questions About Trade Desk's Financials

When does Trade Desk's financial year end?

According to the most recent income statement we have on file, Trade Desk's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Trade Desk's net income changed over the last 9 years?

Trade Desk's net income appears to be on an upward trend, with a most recent value of $393.08 million in 2024, rising from $15.93 million in 2015. The previous period was $178.94 million in 2023. Find out what analysts predict for Trade Desk in the coming months.

What is Trade Desk's operating income?
Trade Desk's total operating income in 2024 was $427.17 million, based on the following breakdown:
  • Total Gross Profit: $1.97 billion
  • Total Operating Expenses: $1.55 billion
How has Trade Desk revenue changed over the last 9 years?

Over the last 9 years, Trade Desk's total revenue changed from $113.84 million in 2015 to $2.44 billion in 2024, a change of 2,047.7%.

How much debt does Trade Desk have?

Trade Desk's total liabilities were at $3.16 billion at the end of 2024, a 16.1% increase from 2023, and a 1,740.1% increase since 2015.

How much cash does Trade Desk have?

In the past 9 years, Trade Desk's cash and equivalents has ranged from $4.05 million in 2015 to $1.37 billion in 2024, and is currently $1.37 billion as of their latest financial filing in 2024.

How has Trade Desk's book value per share changed over the last 9 years?

Over the last 9 years, Trade Desk's book value per share changed from 1.37 in 2015 to 5.98 in 2024, a change of 334.8%.



This page (NASDAQ:TTD) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners