Free Trial

Trade Desk (TTD) Financials

Trade Desk logo
$52.03 -0.04 (-0.08%)
Closing price 09/8/2025 04:00 PM Eastern
Extended Trading
$52.06 +0.02 (+0.05%)
As of 04:59 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Trade Desk

Annual Income Statements for Trade Desk

This table shows Trade Desk's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
0.01 8.76 -27 51 88 108 242 138 53 179 393
Consolidated Net Income / (Loss)
0.01 16 20 51 88 108 242 138 53 179 393
Net Income / (Loss) Continuing Operations
0.01 16 20 51 88 108 242 138 53 179 393
Total Pre-Tax Income
-0.94 30 44 64 106 116 144 122 127 268 507
Total Operating Income
0.76 38 58 69 107 112 144 125 114 200 427
Total Gross Profit
32 91 163 242 363 505 657 975 1,297 1,581 1,973
Total Revenue
45 114 203 308 477 661 836 1,196 1,578 1,946 2,445
Operating Revenue
45 114 203 308 477 661 836 1,196 1,578 1,946 2,445
Total Cost of Revenue
13 23 40 66 114 156 179 222 281 366 472
Operating Cost of Revenue
13 23 40 66 114 156 179 222 281 366 472
Total Operating Expenses
31 53 106 173 256 393 513 850 1,183 1,380 1,546
Selling, General & Admin Expense
9.39 13 32 58 85 143 172 375 525 520 536
Marketing Expense
15 27 46 61 87 133 175 249 338 448 547
Research & Development Expense
7.25 13 27 53 84 117 167 226 320 412 463
Total Other Income / (Expense), net
-1.71 -8.13 -14 -5.73 -1.59 4.02 -0.31 -2.78 14 68 80
Interest Expense
0.84 1.14 3.08 1.70 -0.33 -4.72 -0.66 1.03 -13 -69 -79
Other Income / (Expense), net
-0.86 -6.98 -11 -4.03 -1.92 -0.70 -0.96 -1.75 0.96 -0.99 1.29
Income Tax Expense
-0.95 14 23 13 18 7.90 -98 -16 74 89 114
Basic Earnings per Share
- $0.85 ($1.46) $1.26 $2.08 $0.24 $0.52 $0.29 $0.11 $0.37 $0.80
Weighted Average Basic Shares Outstanding
10.23M 10.29M 18.28M 40.26M 42.44M 445.33M 462.87M 476.85M 486.94M 489.26M 490.88M
Diluted Earnings per Share
- $0.39 ($1.46) $1.15 $1.92 $0.23 $0.49 $0.28 $0.11 $0.36 $0.78
Weighted Average Diluted Shares Outstanding
13.13M 16.78M 18.28M 44.06M 45.79M 478.06M 489.88M 498.54M 499.93M 500.18M 501.92M
Weighted Average Basic & Diluted Shares Outstanding
- 10.30M 18.30M 40.30M 44.07M 45.57M 47.38M 484.83M 490.79M 488.94M 496.09M

Quarterly Income Statements for Trade Desk

This table shows Trade Desk's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
71 9.33 33 39 97 32 85 94 182 51 90
Consolidated Net Income / (Loss)
71 9.33 33 39 97 32 85 94 182 51 90
Net Income / (Loss) Continuing Operations
71 9.33 33 39 97 32 85 94 182 51 90
Total Pre-Tax Income
112 -9.61 60 57 161 46 112 127 222 76 133
Total Operating Income
100 -23 42 38 144 29 95 108 195 54 117
Total Gross Profit
411 298 378 400 505 388 474 505 606 473 543
Total Revenue
491 383 464 493 606 491 585 628 741 616 694
Operating Revenue
491 383 464 493 606 491 585 628 741 616 694
Total Cost of Revenue
80 85 87 93 101 104 110 123 135 143 151
Operating Cost of Revenue
80 85 87 93 101 104 110 123 135 143 151
Total Operating Expenses
311 321 336 362 361 359 379 397 410 419 426
Selling, General & Admin Expense
134 130 126 132 132 130 135 139 132 134 131
Marketing Expense
93 97 111 112 127 122 134 140 151 153 161
Research & Development Expense
84 94 98 118 102 108 110 118 128 132 134
Total Other Income / (Expense), net
12 14 18 19 16 17 18 19 26 21 16
Interest Expense
-11 -14 -18 -18 -19 -17 -18 -19 -25 -20 -18
Other Income / (Expense), net
0.53 -0.72 0.75 1.70 -2.71 0.72 -0.05 -0.71 1.33 1.19 -1.61
Income Tax Expense
41 -19 27 18 63 14 27 33 39 25 43
Basic Earnings per Share
$0.15 $0.02 $0.07 $0.08 $0.20 $0.06 $0.17 $0.19 $0.38 $0.10 $0.18
Weighted Average Basic Shares Outstanding
486.94M 489.71M 488.43M 489.45M 489.26M 488.55M 489.35M 491.61M 490.88M 494.93M 490.63M
Diluted Earnings per Share
$0.15 $0.02 $0.07 $0.08 $0.19 $0.06 $0.17 $0.19 $0.36 $0.10 $0.18
Weighted Average Diluted Shares Outstanding
499.93M 499.80M 499.35M 501.88M 500.18M 498.19M 500.04M 502.56M 501.92M 502.94M 495.78M
Weighted Average Basic & Diluted Shares Outstanding
490.79M 488.85M 490.20M 490.30M 488.94M 489.13M 491.58M 493.57M 496.09M 491.44M 488.94M

Annual Cash Flow Statements for Trade Desk

This table details how cash moves in and out of Trade Desk's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
11 -13 129 23 51 -76 306 317 276 -135 474
Net Cash From Operating Activities
-15 -37 75 31 87 60 405 379 549 598 739
Net Cash From Continuing Operating Activities
-15 -37 75 31 87 60 405 379 549 598 739
Net Income / (Loss) Continuing Operations
0.01 16 20 51 88 108 242 138 53 179 393
Consolidated Net Income / (Loss)
0.01 16 20 51 88 108 242 138 53 179 393
Depreciation Expense
0.68 1.83 3.80 7.21 12 22 29 42 54 80 87
Non-Cash Adjustments To Reconcile Net Income
0.95 7.05 18 24 47 103 150 385 547 523 545
Changes in Operating Assets and Liabilities, net
-16 -61 33 -51 -61 -173 -16 -186 -106 -184 -286
Net Cash From Investing Activities
-2.21 -6.38 -9.22 -16 -25 -164 -143 -94 -304 -108 -158
Net Cash From Continuing Investing Activities
-2.21 -6.38 -9.22 -16 -25 -164 -143 -94 -304 -108 -158
Purchase of Property, Plant & Equipment
-1.66 -6.93 -9.22 -13 -25 -41 -80 -60 -92 -55 -107
Purchase of Investments
-0.55 - - - 0.00 -213 -231 -278 -553 -608 -680
Sale and/or Maturity of Investments
- 0.55 - - 0.00 90 168 258 341 556 629
Net Cash From Financing Activities
28 30 64 7.39 -10 27 45 32 32 -626 -108
Net Cash From Continuing Financing Activities
28 30 64 7.39 -10 27 45 32 32 -626 -108
Repurchase of Common Equity
-0.56 -0.16 -58 - - - - 0.00 0.00 -647 -235
Issuance of Common Equity
- - 82 7.00 14 17 22 29 33 38 50
Other Financing Activities, net
0.00 0.17 0.49 1.55 3.34 11 23 4.62 -1.07 -18 77
Cash Interest Paid
0.49 0.90 1.70 1.32 0.82 0.41 1.55 0.52 1.00 0.97 0.99
Cash Income Taxes Paid
0.15 13 17 19 17 20 4.98 3.61 4.21 152 159

Quarterly Cash Flow Statements for Trade Desk

This table details how cash moves in and out of Trade Desk's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
36 -138 73 106 -177 23 91 212 148 -251 -222
Net Cash From Operating Activities
173 188 128 192 91 185 81 273 199 291 165
Net Cash From Continuing Operating Activities
173 188 128 192 91 185 81 273 199 291 165
Net Income / (Loss) Continuing Operations
71 9.33 33 39 97 32 85 94 182 51 90
Consolidated Net Income / (Loss)
71 9.33 33 39 97 32 85 94 182 51 90
Depreciation Expense
17 19 20 21 21 22 21 21 24 24 27
Non-Cash Adjustments To Reconcile Net Income
136 124 122 154 123 125 135 136 149 134 145
Changes in Operating Assets and Liabilities, net
-51 35 -47 -22 -150 7.53 -160 22 -156 83 -97
Net Cash From Investing Activities
-139 -29 -33 11 -57 -21 -16 -59 -61 -133 -214
Net Cash From Continuing Investing Activities
-139 -29 -33 11 -57 -21 -16 -59 -61 -133 -214
Purchase of Property, Plant & Equipment
-51 -11 -9.35 -7.72 -27 -9.18 -25 -51 -22 -62 -48
Purchase of Investments
-174 -145 -172 -132 -160 -160 -158 -169 -193 -232 -346
Sale and/or Maturity of Investments
86 127 148 151 130 148 167 160 154 165 181
Net Cash From Financing Activities
0.99 -297 -22 -97 -211 -141 26 -2.02 9.77 -410 -174
Net Cash From Continuing Financing Activities
0.99 -297 -22 -97 -211 -141 26 -2.02 9.77 -410 -174
Repurchase of Common Equity
- -292 -45 -90 -220 -125 - -52 -57 -386 -261
Other Financing Activities, net
-6.53 -5.23 1.95 -6.75 -7.96 -16 -4.20 50 47 -24 -19

Annual Balance Sheets for Trade Desk

This table presents Trade Desk's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
210 538 797 1,118 1,729 2,754 3,577 4,381 4,889 6,112
Total Current Assets
200 516 766 1,057 1,449 2,310 3,092 3,846 4,314 5,336
Cash & Equivalents
4.05 133 156 207 131 437 754 1,031 895 1,369
Short-Term Investments
- - - - 124 187 205 416 485 552
Accounts Receivable
192 377 600 835 1,166 1,584 2,021 2,347 2,870 3,330
Prepaid Expenses
3.81 5.76 10 15 28 102 112 52 63 85
Plant, Property, & Equipment, net
6.63 15 17 33 64 116 136 174 161 209
Total Noncurrent Assets
3.80 6.41 14 28 216 327 350 361 413 566
Noncurrent Deferred & Refundable Income Taxes
1.17 1.78 3.36 8.46 19 50 68 94 155 230
Other Noncurrent Operating Assets
2.63 4.64 11 20 197 277 282 267 258 336
Total Liabilities & Shareholders' Equity
210 538 797 1,118 1,729 2,754 3,577 4,381 4,889 6,112
Total Liabilities
172 373 552 723 1,116 1,741 2,050 2,265 2,724 3,163
Total Current Liabilities
119 344 519 714 930 1,475 1,803 2,029 2,511 2,873
Accounts Payable
108 321 490 669 869 1,348 1,656 1,871 2,317 2,631
Accrued Expenses
10 23 28 45 47 88 101 105 138 178
Other Current Liabilities
- - - - 15 38 46 52 56 64
Total Noncurrent Liabilities
53 29 33 9.31 186 266 247 236 214 289
Other Noncurrent Operating Liabilities
8.10 3.23 6.05 9.31 186 266 247 236 214 289
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
14 164 246 395 613 1,013 1,527 2,115 2,164 2,949
Total Preferred & Common Equity
14 164 246 395 613 1,013 1,527 2,115 2,164 2,949
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
14 164 246 395 613 1,013 1,527 2,115 2,164 2,949
Common Stock
1.04 179 210 270 380 539 915 1,450 1,967 2,595
Retained Earnings
13 -15 36 124 232 474 612 666 197 354

Quarterly Balance Sheets for Trade Desk

This table presents Trade Desk's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
3,924 4,000 4,347 4,520 4,664 5,160 5,505 5,705 5,958
Total Current Assets
3,415 3,476 3,832 4,014 4,096 4,523 4,838 4,856 5,054
Cash & Equivalents
995 893 966 1,072 918 1,009 1,221 1,119 896
Short-Term Investments
327 438 465 450 501 497 510 622 791
Accounts Receivable
2,027 2,086 2,346 2,434 2,619 2,906 2,989 3,052 3,255
Prepaid Expenses
67 59 55 58 58 111 117 64 112
Plant, Property, & Equipment, net
166 170 160 153 151 192 198 251 310
Total Noncurrent Assets
343 353 355 354 417 445 469 598 594
Noncurrent Deferred & Refundable Income Taxes
68 94 94 94 155 155 155 229 229
Other Noncurrent Operating Assets
275 259 261 260 262 290 314 369 365
Total Liabilities & Shareholders' Equity
3,924 4,000 4,347 4,520 4,664 5,160 5,505 5,705 5,958
Total Liabilities
2,010 2,059 2,276 2,365 2,497 2,755 2,880 2,989 3,262
Total Current Liabilities
1,785 1,830 2,051 2,147 2,283 2,518 2,615 2,682 2,949
Accounts Payable
1,651 1,677 1,893 1,968 2,095 2,337 2,410 2,399 2,724
Accrued Expenses
83 100 103 122 131 120 142 211 152
Other Current Liabilities
51 53 55 58 - - - 72 72
Total Noncurrent Liabilities
224 228 225 218 214 236 264 307 313
Other Noncurrent Operating Liabilities
224 228 225 218 33 33 34 307 313
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,914 1,941 2,071 2,156 2,167 2,405 2,626 2,717 2,696
Total Preferred & Common Equity
1,914 1,941 2,071 2,156 2,167 2,405 2,626 2,717 2,696
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,914 1,941 2,071 2,156 2,167 2,405 2,626 2,717 2,696
Common Stock
1,320 1,559 1,700 1,835 2,063 2,217 2,397 2,712 2,858
Retained Earnings
594 382 371 320 103 188 229 4.52 -162

Annual Metrics And Ratios for Trade Desk

This table displays calculated financial ratios and metrics derived from Trade Desk's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 155.54% 78.26% 51.89% 54.86% 38.50% 26.47% 43.11% 31.87% 23.34% 25.63%
EBITDA Growth
0.00% 5,559.31% 54.48% 43.04% 61.62% 13.60% 29.07% -3.84% 2.27% 65.59% 84.33%
EBIT Growth
0.00% 31,096.00% 51.34% 39.25% 61.36% 5.78% 28.47% -14.09% -6.87% 74.05% 114.78%
NOPAT Growth
0.00% 3,689.09% 32.63% 106.03% 61.56% 16.88% 132.22% -41.98% -66.19% 181.01% 147.26%
Net Income Growth
0.00% 318,480.00% 28.58% 148.01% 73.51% 22.89% 123.71% -43.15% -61.25% 235.19% 119.67%
EPS Growth
0.00% 0.00% -474.36% 178.77% 66.96% 22.89% 123.71% -42.86% -60.71% 227.27% 116.67%
Operating Cash Flow Growth
0.00% -146.28% 305.23% -58.39% 177.36% -30.48% 572.82% -6.56% 44.97% 9.04% 23.59%
Free Cash Flow Firm Growth
0.00% 0.00% 183.56% -109.00% 523.25% -449.82% 421.90% -118.23% -36.53% 135.52% 367.07%
Invested Capital Growth
0.00% 0.00% -28.24% 105.24% 60.62% 90.85% 8.83% 46.11% 17.63% 17.22% 31.09%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 10.88% 13.78% 9.16% 14.20% 6.75% 6.42% 6.28% 5.85%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 8.91% 23.50% 5.01% 48.00% -43.79% 348.95% 19.02% 12.79%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 8.41% 24.35% 3.39% 61.06% -51.97% 1,041.09% 25.90% 14.70%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 14.31% 31.56% 11.32% 72.18% -50.17% 673.45% 23.07% 27.41%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 14.75% 34.53% 11.89% 71.42% -51.08% 646.81% 17.10% 27.55%
EPS Q/Q Growth
0.00% 0.00% 0.00% -67.61% 25.49% 11.89% 71.42% -52.54% 650.00% 16.13% 27.87%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 168.43% -27.51% 38.04% -55.84% 93.40% -1.09% 1.87% -12.10% 17.16%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 176.00% -354.97% 549.05% -130.60% 45.77% -72.53% 129.70%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 6.55% 9.77% 49.68% 12.02% 12.76% 12.80% 23.72% -13.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.81% 79.82% 80.35% 78.51% 76.09% 76.37% 78.61% 81.48% 82.18% 81.21% 80.69%
EBITDA Margin
1.30% 28.83% 24.99% 23.53% 24.56% 20.14% 20.56% 13.81% 10.71% 14.38% 21.10%
Operating Margin
1.72% 33.36% 28.34% 22.50% 22.49% 16.97% 17.25% 10.43% 7.20% 10.30% 17.47%
EBIT Margin
-0.22% 27.23% 23.12% 21.19% 22.08% 16.87% 17.13% 10.29% 7.26% 10.25% 17.53%
Profit (Net Income) Margin
0.01% 13.99% 10.09% 16.48% 18.47% 16.39% 28.98% 11.51% 3.38% 9.19% 16.08%
Tax Burden Percent
-0.53% 53.35% 46.73% 79.84% 83.36% 93.20% 168.39% 112.89% 41.91% 66.77% 77.48%
Interest Burden Percent
943.00% 96.32% 93.44% 97.40% 100.32% 104.23% 100.46% 99.16% 111.13% 134.34% 118.40%
Effective Tax Rate
0.00% 46.65% 53.27% 20.16% 16.64% 6.80% -68.39% -12.89% 58.09% 33.23% 22.52%
Return on Invested Capital (ROIC)
0.00% 51.18% 39.52% 63.85% 58.86% 38.38% 65.05% 29.43% 7.70% 18.43% 36.54%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 29.95% 58.69% 67.72% 59.65% 36.76% 65.16% 29.82% 7.22% 15.24% 32.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 31.90% -19.31% -39.06% -31.33% -16.87% -35.24% -18.58% -4.77% -10.07% -21.17%
Return on Equity (ROE)
0.00% 83.08% 20.21% 24.78% 27.54% 21.51% 29.81% 10.85% 2.93% 8.36% 15.37%
Cash Return on Invested Capital (CROIC)
0.00% -148.82% 72.40% -5.11% 12.34% -24.09% 56.59% -8.04% -8.50% 2.57% 9.63%
Operating Return on Assets (OROA)
0.00% 14.74% 12.55% 9.79% 11.01% 7.83% 6.39% 3.89% 2.88% 4.30% 7.79%
Return on Assets (ROA)
0.00% 7.58% 5.48% 7.61% 9.21% 7.61% 10.81% 4.35% 1.34% 3.86% 7.15%
Return on Common Equity (ROCE)
0.00% 30.64% 17.79% 24.78% 27.54% 21.51% 29.81% 10.85% 2.93% 8.36% 15.37%
Return on Equity Simple (ROE_SIMPLE)
0.00% 112.64% 12.46% 20.68% 22.34% 17.68% 23.92% 9.02% 2.52% 8.27% 13.33%
Net Operating Profit after Tax (NOPAT)
0.53 20 27 55 89 105 243 141 48 134 331
NOPAT Margin
1.20% 17.80% 13.24% 17.97% 18.74% 15.82% 29.05% 11.78% 3.02% 6.88% 13.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 21.23% -19.17% -3.87% -0.79% 1.62% -0.12% -0.40% 0.48% 3.19% 3.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 2.25% 6.19% 11.22%
Cost of Revenue to Revenue
28.19% 20.18% 19.65% 21.49% 23.91% 23.63% 21.39% 18.52% 17.82% 18.79% 19.31%
SG&A Expenses to Revenue
21.07% 11.66% 15.85% 18.96% 17.79% 21.64% 20.53% 31.31% 33.28% 26.73% 21.92%
R&D to Revenue
16.27% 11.26% 13.46% 17.13% 17.58% 17.66% 19.93% 18.90% 20.27% 21.16% 18.95%
Operating Expenses to Revenue
70.09% 46.46% 52.01% 56.01% 53.61% 59.40% 61.36% 71.05% 74.98% 70.91% 63.22%
Earnings before Interest and Taxes (EBIT)
-0.10 31 47 65 105 112 143 123 115 199 428
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.58 33 51 73 117 133 172 165 169 280 516
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 6.49 7.65 12.72 19.14 37.13 28.84 10.37 16.30 19.67
Price to Tangible Book Value (P/TBV)
0.00 0.00 6.49 7.65 12.72 19.14 37.13 28.84 10.37 16.30 19.67
Price to Revenue (P/Rev)
0.00 0.00 5.26 6.09 10.51 17.74 45.00 36.81 13.91 18.13 23.73
Price to Earnings (P/E)
0.00 0.00 0.00 36.98 56.94 108.25 155.24 319.72 411.07 197.17 147.58
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 2.70% 1.76% 0.92% 0.64% 0.31% 0.24% 0.51% 0.68%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 16.89 15.00 25.68 32.08 95.08 75.79 30.65 43.25 54.58
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.73 5.68 10.08 17.35 44.25 36.01 12.99 17.42 22.94
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 18.93 24.12 41.04 86.14 215.23 260.68 121.26 121.12 108.71
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 20.46 26.78 45.65 102.87 258.26 350.11 178.84 169.94 130.91
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 35.71 31.59 53.78 109.69 152.35 305.79 430.31 253.26 169.46
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 12.79 56.03 55.56 190.52 91.33 113.83 37.36 56.66 75.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 19.49 0.00 256.47 0.00 175.12 0.00 0.00 1,814.63 642.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 1.17 0.16 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 1.17 0.16 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 1.07 -0.33 -0.58 -0.53 -0.46 -0.54 -0.62 -0.66 -0.66 -0.65
Leverage Ratio
0.00 5.48 3.69 3.26 2.99 2.83 2.76 2.49 2.18 2.17 2.15
Compound Leverage Factor
0.00 5.28 3.45 3.17 3.00 2.95 2.77 2.47 2.43 2.91 2.55
Debt to Total Capital
0.00% 53.93% 13.59% 9.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 53.93% 13.59% 9.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 29.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 16.99% 86.41% 90.09% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 1.37 0.51 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 1.24 -2.12 -1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 1.37 0.51 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 2.22 0.96 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 2.02 -4.00 -2.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 2.22 0.96 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 2.73 3.14 5.42 7.45 14.05 14.01 6.97 8.80 12.20
Noncontrolling Interest Sharing Ratio
0.00% 63.12% 11.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.68 1.50 1.48 1.48 1.56 1.57 1.71 1.90 1.72 1.86
Quick Ratio
0.00 1.65 1.48 1.46 1.46 1.53 1.50 1.65 1.87 1.69 1.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -59 49 -4.43 19 -66 211 -39 -53 19 87
Operating Cash Flow to CapEx
-895.90% -527.79% 813.70% 239.01% 343.79% 148.27% 505.62% 631.14% 597.20% 1,087.46% 690.68%
Free Cash Flow to Firm to Interest Expense
0.00 -51.64 16.01 -2.61 0.00 0.00 0.00 -37.40 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-17.61 -32.04 24.40 18.39 0.00 0.00 0.00 367.49 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-19.58 -38.11 21.40 10.69 0.00 0.00 0.00 309.26 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.54 0.54 0.46 0.50 0.46 0.37 0.38 0.40 0.42 0.44
Accounts Receivable Turnover
0.00 0.59 0.71 0.63 0.67 0.66 0.61 0.66 0.72 0.75 0.79
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 17.18 18.96 19.15 18.92 13.62 9.30 9.51 10.19 11.61 13.19
Accounts Payable Turnover
0.00 0.21 0.19 0.16 0.20 0.20 0.16 0.15 0.16 0.17 0.19
Days Sales Outstanding (DSO)
0.00 615.44 511.89 578.38 548.44 552.46 600.41 549.85 505.23 489.28 462.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 1,723.70 1,966.25 2,236.24 1,854.66 1,796.91 2,262.83 2,474.61 2,289.73 2,090.94 1,913.31
Cash Conversion Cycle (CCC)
0.00 -1,108.26 -1,454.36 -1,657.86 -1,306.23 -1,244.45 -1,662.41 -1,924.76 -1,784.51 -1,601.66 -1,450.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 79 57 117 187 358 389 569 669 784 1,028
Invested Capital Turnover
0.00 2.88 2.98 3.55 3.14 2.43 2.24 2.50 2.55 2.68 2.70
Increase / (Decrease) in Invested Capital
0.00 79 -22 60 71 170 32 179 100 115 244
Enterprise Value (EV)
0.00 0.00 960 1,749 4,811 11,470 36,994 43,086 20,498 33,901 56,088
Market Capitalization
0.00 0.00 1,067 1,878 5,019 11,725 37,618 44,045 21,945 35,282 58,010
Book Value per Share
$0.00 $1.37 $4.26 $5.98 $9.12 $13.57 $21.57 $3.18 $4.32 $4.41 $5.98
Tangible Book Value per Share
$0.00 $1.37 $4.26 $5.98 $9.12 $13.57 $21.57 $3.18 $4.32 $4.41 $5.98
Total Capital
0.00 83 190 273 395 613 1,013 1,527 2,115 2,164 2,949
Total Debt
0.00 45 26 27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 45 26 27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 41 -108 -129 -207 -255 -624 -959 -1,447 -1,380 -1,921
Capital Expenditures (CapEx)
1.66 6.93 9.22 13 25 41 80 60 92 55 107
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 77 39 91 135 264 212 330 370 423 542
Debt-free Net Working Capital (DFNWC)
0.00 81 172 247 343 519 836 1,288 1,816 1,803 2,463
Net Working Capital (NWC)
0.00 81 172 247 343 519 836 1,288 1,816 1,803 2,463
Net Nonoperating Expense (NNE)
0.53 4.34 6.39 4.58 1.32 -3.75 0.51 3.14 -5.75 -45 -62
Net Nonoperating Obligations (NNO)
0.00 41 -108 -129 -207 -255 -624 -959 -1,447 -1,380 -1,921
Total Depreciation and Amortization (D&A)
0.68 1.83 3.80 7.21 12 22 29 42 54 80 87
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 67.51% 19.15% 29.63% 28.35% 39.91% 25.31% 27.54% 23.43% 21.73% 22.15%
Debt-free Net Working Capital to Revenue
0.00% 71.07% 84.89% 80.23% 71.77% 78.49% 99.95% 107.68% 115.12% 92.65% 100.74%
Net Working Capital to Revenue
0.00% 71.07% 84.89% 80.23% 71.77% 78.49% 99.95% 107.68% 115.12% 92.65% 100.74%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.09 ($0.15) $0.13 $0.21 $0.24 $0.52 $0.29 $0.11 $0.37 $0.80
Adjusted Weighted Average Basic Shares Outstanding
102.33M 102.90M 182.80M 402.62M 424.42M 445.33M 462.87M 476.85M 486.94M 489.26M 490.88M
Adjusted Diluted Earnings per Share
$0.00 $0.04 ($0.15) $0.12 $0.19 $0.23 $0.50 $0.28 $0.11 $0.36 $0.78
Adjusted Weighted Average Diluted Shares Outstanding
131.34M 167.79M 182.80M 440.56M 457.93M 478.06M 489.88M 498.54M 499.93M 500.18M 501.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 103M 391.79M 418.50M 440.74M 455.74M 473.80M 484.83M 490.79M 488.94M 496.09M
Normalized Net Operating Profit after Tax (NOPAT)
0.53 20 40 55 89 105 101 87 80 134 331
Normalized NOPAT Margin
1.20% 17.80% 19.84% 17.97% 18.74% 15.82% 12.07% 7.30% 5.04% 6.88% 13.54%
Pre Tax Income Margin
-2.12% 26.23% 21.60% 20.64% 22.15% 17.58% 17.21% 10.20% 8.07% 13.77% 20.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.12 27.17 15.26 38.47 0.00 0.00 0.00 119.48 0.00 0.00 0.00
NOPAT to Interest Expense
0.63 17.76 8.74 32.61 0.00 0.00 0.00 136.80 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-2.08 21.09 12.26 30.78 0.00 0.00 0.00 61.26 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-1.33 11.69 5.74 24.92 0.00 0.00 0.00 78.57 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
11,220.00% 1.00% 284.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 361.35% 59.73%

Quarterly Metrics And Ratios for Trade Desk

This table displays calculated financial ratios and metrics derived from Trade Desk's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
24.05% 21.40% 23.16% 24.95% 23.45% 28.33% 25.91% 27.32% 22.32% 25.40% 18.73%
EBITDA Growth
948.10% -21.24% 356.10% 43.59% 38.05% 1,178.81% 84.93% 114.55% 36.06% 55.77% 22.77%
EBIT Growth
485.65% -47.81% 2,874.75% 36.90% 40.76% 222.23% 123.18% 173.71% 38.75% 89.42% 21.64%
NOPAT Growth
458.22% -36.68% 243.45% 73.58% 37.57% 220.80% 212.57% 208.77% 83.58% 84.79% 10.36%
Net Income Growth
785.52% 163.89% 272.70% 147.98% 36.71% 239.48% 158.14% 139.27% 87.24% 60.07% 6.00%
EPS Growth
650.00% 166.67% 275.00% 166.67% 26.67% 200.00% 142.86% 137.50% 89.47% 66.67% 5.88%
Operating Cash Flow Growth
6.17% 28.31% 39.58% 39.51% -47.48% -1.12% -36.56% 42.70% 118.83% 57.13% 103.07%
Free Cash Flow Firm Growth
81.42% 46.03% 40.41% 79.99% 24.41% -331.58% -786.87% -3,109.19% -200.16% 112.63% 151.79%
Invested Capital Growth
17.63% 12.09% 13.02% 6.87% 17.22% 61.32% 81.62% 87.36% 31.09% -0.85% -13.30%
Revenue Q/Q Growth
24.31% -21.99% 21.28% 6.25% 22.81% -18.91% 18.99% 7.44% 17.99% -16.87% 12.66%
EBITDA Q/Q Growth
181.72% -104.03% 1,418.83% -4.13% 170.86% -68.50% 126.08% 11.22% 71.76% -63.93% 78.18%
EBIT Q/Q Growth
250.08% -123.87% 276.52% -7.18% 259.94% -79.28% 222.33% 13.83% 82.47% -71.71% 107.00%
NOPAT Q/Q Growth
324.36% -125.66% 240.39% 13.56% 236.34% -77.47% 263.26% 12.18% 99.97% -77.32% 116.96%
Net Income Q/Q Growth
348.59% -86.90% 253.20% 19.47% 147.31% -67.47% 168.57% 10.74% 93.54% -72.19% 77.85%
EPS Q/Q Growth
400.00% -86.67% 250.00% 14.29% 137.50% -68.42% 183.33% 11.76% 89.47% -72.22% 80.00%
Operating Cash Flow Q/Q Growth
26.35% 8.12% -31.71% 49.54% -52.43% 103.55% -56.19% 236.36% -27.05% 46.15% -43.38%
Free Cash Flow Firm Q/Q Growth
50.29% -124.27% 38.08% 71.01% -87.78% -34.52% -27.24% -4.89% 82.44% 153.86% 421.97%
Invested Capital Q/Q Growth
12.80% -8.73% 4.93% -1.07% 23.72% -3.45% 18.13% 2.06% -13.44% -5.00% 3.30%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
83.78% 77.83% 81.33% 81.07% 83.38% 78.91% 81.10% 80.47% 81.75% 76.81% 78.25%
EBITDA Margin
23.95% -1.24% 13.46% 12.14% 26.78% 10.40% 19.77% 20.47% 29.79% 12.93% 20.44%
Operating Margin
20.41% -6.09% 8.98% 7.64% 23.84% 5.83% 16.20% 17.27% 26.36% 8.84% 16.83%
EBIT Margin
20.52% -6.28% 9.14% 7.98% 23.39% 5.98% 16.20% 17.16% 26.54% 9.03% 16.59%
Profit (Net Income) Margin
14.51% 2.44% 7.10% 7.98% 16.07% 6.44% 14.55% 14.99% 24.59% 8.23% 12.99%
Tax Burden Percent
63.49% -97.06% 54.97% 69.04% 60.57% 68.78% 75.59% 74.04% 82.23% 66.88% 67.66%
Interest Burden Percent
111.36% 39.98% 141.27% 144.77% 113.37% 156.72% 118.82% 118.01% 112.69% 136.18% 115.66%
Effective Tax Rate
36.51% 0.00% 45.03% 30.96% 39.43% 31.22% 24.41% 25.96% 17.77% 33.12% 32.34%
Return on Invested Capital (ROIC)
33.05% -12.14% 14.16% 15.74% 38.69% 10.34% 29.54% 32.44% 58.50% 15.49% 28.09%
ROIC Less NNEP Spread (ROIC-NNEP)
32.42% -14.25% 13.40% 14.81% 38.00% 9.38% 28.53% 31.51% 57.19% 14.52% 27.33%
Return on Net Nonoperating Assets (RNNOA)
-21.41% 9.67% -9.20% -10.34% -25.10% -5.74% -17.04% -19.51% -36.93% -8.69% -15.69%
Return on Equity (ROE)
11.64% -2.48% 4.96% 5.40% 13.59% 4.60% 12.50% 12.93% 21.57% 6.81% 12.39%
Cash Return on Invested Capital (CROIC)
-8.50% -0.76% 4.14% 11.09% 2.57% -27.25% -35.15% -32.27% 9.63% 36.30% 46.96%
Operating Return on Assets (OROA)
8.14% -2.78% 3.95% 3.46% 9.82% 2.84% 7.41% 7.91% 11.80% 4.48% 8.00%
Return on Assets (ROA)
5.75% 1.08% 3.07% 3.46% 6.75% 3.06% 6.66% 6.91% 10.93% 4.08% 6.26%
Return on Common Equity (ROCE)
11.64% -2.48% 4.96% 5.40% 13.59% 4.60% 12.50% 12.93% 21.57% 6.81% 12.39%
Return on Equity Simple (ROE_SIMPLE)
0.00% 3.98% 6.24% 7.09% 0.00% 9.29% 10.53% 11.74% 0.00% 15.17% 0.00%
Net Operating Profit after Tax (NOPAT)
64 -16 23 26 87 20 72 80 161 36 79
NOPAT Margin
12.96% -4.26% 4.93% 5.27% 14.44% 4.01% 12.25% 12.79% 21.67% 5.91% 11.38%
Net Nonoperating Expense Percent (NNEP)
0.63% 2.11% 0.76% 0.94% 0.70% 0.95% 1.01% 0.94% 1.31% 0.98% 0.76%
Return On Investment Capital (ROIC_SIMPLE)
3.01% - - - 4.04% - - - 5.45% 1.34% 2.93%
Cost of Revenue to Revenue
16.22% 22.17% 18.67% 18.93% 16.62% 21.10% 18.90% 19.53% 18.25% 23.19% 21.75%
SG&A Expenses to Revenue
27.23% 34.04% 27.17% 26.75% 21.77% 26.37% 23.17% 22.11% 17.80% 21.69% 18.86%
R&D to Revenue
17.21% 24.48% 21.18% 23.88% 16.84% 21.92% 18.82% 18.74% 17.26% 21.49% 19.34%
Operating Expenses to Revenue
63.37% 83.92% 72.36% 73.43% 59.54% 73.07% 64.90% 63.20% 55.39% 67.97% 61.42%
Earnings before Interest and Taxes (EBIT)
101 -24 42 39 142 29 95 108 197 56 115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
118 -4.74 62 60 162 51 116 129 221 80 142
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.37 15.40 18.22 17.77 16.30 19.78 19.86 20.53 19.67 9.99 13.12
Price to Tangible Book Value (P/TBV)
10.37 15.40 18.22 17.77 16.30 19.78 19.86 20.53 19.67 9.99 13.12
Price to Revenue (P/Rev)
13.91 18.17 21.79 20.92 18.13 20.86 21.97 23.34 23.73 10.56 13.21
Price to Earnings (P/E)
411.07 386.69 291.90 250.71 197.17 212.95 188.56 174.91 147.58 65.87 84.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.24% 0.26% 0.34% 0.40% 0.51% 0.47% 0.53% 0.57% 0.68% 1.52% 1.18%
Enterprise Value to Invested Capital (EV/IC)
30.65 46.80 56.71 58.06 43.25 42.33 40.00 44.19 54.58 26.02 33.41
Enterprise Value to Revenue (EV/Rev)
12.99 17.36 20.96 20.09 17.42 20.29 21.39 22.72 22.94 9.89 12.58
Enterprise Value to EBITDA (EV/EBITDA)
121.26 169.81 167.37 156.42 121.12 124.14 119.67 114.69 108.71 46.66 59.03
Enterprise Value to EBIT (EV/EBIT)
178.84 267.35 245.66 232.17 169.94 164.81 152.49 140.45 130.91 55.87 70.90
Enterprise Value to NOPAT (EV/NOPAT)
430.31 464.76 367.78 338.21 253.26 265.48 226.16 201.95 169.46 73.09 94.82
Enterprise Value to Operating Cash Flow (EV/OCF)
37.36 48.40 57.98 54.04 56.66 69.91 84.70 83.12 75.85 30.05 36.26
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 1,454.35 540.89 1,814.63 0.00 0.00 0.00 642.78 71.38 66.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.09 0.00 0.00 0.00
Financial Leverage
-0.66 -0.68 -0.69 -0.70 -0.66 -0.61 -0.60 -0.62 -0.65 -0.60 -0.57
Leverage Ratio
2.18 2.07 2.08 2.07 2.17 2.11 2.12 2.10 2.15 2.12 2.18
Compound Leverage Factor
2.43 0.83 2.94 3.00 2.46 3.31 2.52 2.47 2.42 2.89 2.52
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 9.89% 9.90% 10.05% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 2.38% 2.31% 2.15% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 7.51% 7.60% 7.89% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 90.11% 90.10% 89.95% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.71 0.68 0.64 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -3.52 -3.19 -3.14 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.54 0.52 0.50 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 1.51 1.28 1.13 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -7.53 -6.04 -5.54 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 1.15 0.99 0.89 0.00 0.00 0.00
Altman Z-Score
6.96 9.73 11.00 10.75 8.76 11.26 11.41 12.26 12.08 6.39 7.41
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.90 1.90 1.87 1.87 1.72 1.79 1.80 1.85 1.86 1.81 1.71
Quick Ratio
1.87 1.87 1.84 1.84 1.69 1.77 1.75 1.81 1.83 1.79 1.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-37 -82 -51 -15 -28 -355 -451 -473 -83 45 234
Operating Cash Flow to CapEx
342.45% 1,765.73% 1,370.23% 2,481.09% 333.42% 2,019.95% 330.58% 536.00% 893.93% 471.78% 341.51%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.44 0.43 0.43 0.42 0.47 0.46 0.46 0.44 0.50 0.48
Accounts Receivable Turnover
0.72 0.86 0.82 0.82 0.75 0.87 0.83 0.85 0.79 0.91 0.87
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.19 10.93 11.59 11.48 11.61 12.80 12.37 13.17 13.19 12.80 10.68
Accounts Payable Turnover
0.16 0.20 0.19 0.19 0.17 0.20 0.19 0.20 0.19 0.23 0.22
Days Sales Outstanding (DSO)
505.23 426.76 447.52 444.62 489.28 417.98 440.68 428.55 462.86 402.78 419.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
2,289.73 1,862.35 1,948.68 1,917.11 2,090.94 1,791.00 1,891.10 1,826.26 1,913.31 1,604.24 1,673.92
Cash Conversion Cycle (CCC)
-1,784.51 -1,435.59 -1,501.15 -1,472.48 -1,601.66 -1,373.02 -1,450.42 -1,397.71 -1,450.45 -1,201.45 -1,254.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
669 610 640 634 784 985 1,163 1,187 1,028 976 1,009
Invested Capital Turnover
2.55 2.85 2.87 2.99 2.68 2.58 2.41 2.54 2.70 2.62 2.47
Increase / (Decrease) in Invested Capital
100 66 74 41 115 374 523 554 244 -8.35 -155
Enterprise Value (EV)
20,498 28,564 36,318 36,787 33,901 41,680 46,531 52,463 56,088 25,406 33,691
Market Capitalization
21,945 29,894 37,749 38,309 35,282 42,862 47,773 53,902 58,010 27,146 35,379
Book Value per Share
$4.32 $3.95 $4.24 $4.40 $4.41 $4.43 $4.92 $5.34 $5.98 $5.48 $5.49
Tangible Book Value per Share
$4.32 $3.95 $4.24 $4.40 $4.41 $4.43 $4.92 $5.34 $5.98 $5.48 $5.49
Total Capital
2,115 1,941 2,071 2,156 2,164 2,404 2,670 2,919 2,949 2,717 2,696
Total Debt
0.00 0.00 0.00 0.00 0.00 238 264 293 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 180 203 230 0.00 0.00 0.00
Net Debt
-1,447 -1,330 -1,431 -1,522 -1,380 -1,182 -1,242 -1,439 -1,921 -1,740 -1,687
Capital Expenditures (CapEx)
51 11 9.35 7.72 27 9.18 25 51 22 62 48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
370 315 350 345 423 451 560 554 542 434 417
Debt-free Net Working Capital (DFNWC)
1,816 1,646 1,781 1,867 1,803 1,870 2,066 2,286 2,463 2,174 2,105
Net Working Capital (NWC)
1,816 1,646 1,781 1,867 1,803 1,813 2,004 2,223 2,463 2,174 2,105
Net Nonoperating Expense (NNE)
-7.59 -26 -10 -13 -9.84 -12 -13 -14 -22 -14 -11
Net Nonoperating Obligations (NNO)
-1,447 -1,330 -1,431 -1,522 -1,380 -1,182 -1,242 -1,439 -1,921 -1,740 -1,687
Total Depreciation and Amortization (D&A)
17 19 20 21 21 22 21 21 24 24 27
Debt-free, Cash-free Net Working Capital to Revenue
23.43% 19.15% 20.19% 18.83% 21.73% 21.94% 25.73% 24.00% 22.15% 16.89% 15.58%
Debt-free Net Working Capital to Revenue
115.12% 100.01% 102.78% 101.94% 92.65% 91.03% 95.00% 98.98% 100.74% 84.62% 78.56%
Net Working Capital to Revenue
115.12% 100.01% 102.78% 101.94% 92.65% 88.25% 92.16% 96.26% 100.74% 84.62% 78.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.15 $0.02 $0.07 $0.08 $0.20 $0.06 $0.17 $0.19 $0.38 $0.10 $0.18
Adjusted Weighted Average Basic Shares Outstanding
486.94M 489.71M 488.43M 489.45M 489.26M 488.55M 489.35M 491.61M 490.88M 494.93M 490.63M
Adjusted Diluted Earnings per Share
$0.15 $0.02 $0.07 $0.08 $0.19 $0.06 $0.17 $0.19 $0.36 $0.10 $0.18
Adjusted Weighted Average Diluted Shares Outstanding
499.93M 499.80M 499.35M 501.88M 500.18M 498.19M 500.04M 502.56M 501.92M 502.94M 495.78M
Adjusted Basic & Diluted Earnings per Share
$0.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
490.79M 488.85M 490.20M 490.30M 488.94M 489.13M 491.58M 493.57M 496.09M 491.44M 488.94M
Normalized Net Operating Profit after Tax (NOPAT)
64 -16 23 26 87 20 72 80 161 36 79
Normalized NOPAT Margin
12.96% -4.26% 4.93% 5.27% 14.44% 4.01% 12.25% 12.79% 21.67% 5.91% 11.38%
Pre Tax Income Margin
22.85% -2.51% 12.91% 11.56% 26.52% 9.37% 19.24% 20.25% 29.90% 12.30% 19.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 377.10% 260.20% 279.24% 361.35% 238.65% 171.84% 128.94% 59.73% 120.30% 181.35%

Key Financial Trends

Trade Desk, Inc. (NASDAQ: TTD) has shown consistent growth in its financial performance over the last four years, with notable trends in revenue, profitability, cash flows, and balance sheet strength.

Positive Highlights:

  • Operating revenue increased significantly from $382.8 million in Q1 2023 to $694.0 million in Q2 2025, indicating strong sales growth over the period.
  • Net income improved substantially from a modest $9.3 million in Q1 2023 to $90.1 million in Q2 2025, showing stronger profitability.
  • Gross profit margin remained robust, with total gross profit rising from about $297.6 million in Q1 2023 to over $543.1 million in Q2 2025, signaling operational efficiency.
  • Cash and equivalents have grown from $892.7 million in Q1 2023 to $896.4 million in Q2 2025, with short-term investments also increasing, adding liquidity strength.
  • Net cash from continuing operating activities was healthy at $165.0 million in Q2 2025, supporting ongoing operations and investments.
  • Total common equity increased steadily from $1.94 billion in Q1 2023 to $2.70 billion in Q2 2025, reflecting retained earnings growth and capital retention.
  • The company exercised active share repurchases, which, despite reducing cash, can be a positive signal of management confidence.
  • Interest expense remained manageable relative to earnings, supporting net income margin expansion.

Neutral Observations:

  • Operating expenses (SG&A, marketing, R&D) increased with the company's growth, which is expected but warrants monitoring to maintain margins.
  • Accounts receivable rose sharply to over $3.25 billion in Q2 2025 from $2.1 billion in Q1 2023, requiring effective collection management to avoid cash flow strain.

Negative Concerns:

  • Net cash used in investing activities was negative, with purchases of investments and property, plant & equipment exceeding sale proceeds, which can pressure cash reserves if sustained.
  • Repurchases of common equity were substantial ($260.8 million in Q2 2025 alone), which while a confidence sign, also represents significant cash outflow potentially limiting other uses of funds.
  • Accounts payable and accrued expenses increased notably to $2.72 billion and $152 million respectively by Q2 2025, increasing current liabilities and potential short-term obligations.

Summary: Trade Desk's financials over the past four years demonstrate strong revenue and profitability growth, with improving liquidity and equity base. While operating costs and working capital components have increased, these align with business scaling. The chief caution is ongoing heavy investment outflows and share repurchases that reduce cash. Overall, the company presents a solid financial position with clear growth trends to watch.

09/09/25 02:24 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Trade Desk's Financials

When does Trade Desk's financial year end?

According to the most recent income statement we have on file, Trade Desk's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Trade Desk's net income changed over the last 10 years?

Trade Desk's net income appears to be on an upward trend, with a most recent value of $393.08 million in 2024, rising from $5 thousand in 2014. The previous period was $178.94 million in 2023. Check out Trade Desk's forecast to explore projected trends and price targets.

What is Trade Desk's operating income?
Trade Desk's total operating income in 2024 was $427.17 million, based on the following breakdown:
  • Total Gross Profit: $1.97 billion
  • Total Operating Expenses: $1.55 billion
How has Trade Desk's revenue changed over the last 10 years?

Over the last 10 years, Trade Desk's total revenue changed from $44.55 million in 2014 to $2.44 billion in 2024, a change of 5,388.1%.

How much debt does Trade Desk have?

Trade Desk's total liabilities were at $3.16 billion at the end of 2024, a 16.1% increase from 2023, and a 1,740.1% increase since 2015.

How much cash does Trade Desk have?

In the past 9 years, Trade Desk's cash and equivalents has ranged from $4.05 million in 2015 to $1.37 billion in 2024, and is currently $1.37 billion as of their latest financial filing in 2024.

How has Trade Desk's book value per share changed over the last 10 years?

Over the last 10 years, Trade Desk's book value per share changed from 0.00 in 2014 to 5.98 in 2024, a change of 597.5%.



This page (NASDAQ:TTD) was last updated on 9/9/2025 by MarketBeat.com Staff
From Our Partners