Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
25.63% |
23.34% |
31.87% |
43.11% |
26.47% |
38.50% |
54.86% |
51.89% |
78.26% |
155.54% |
EBITDA Growth |
|
84.33% |
65.59% |
2.27% |
-3.84% |
29.07% |
13.60% |
61.62% |
43.04% |
54.48% |
5,559.31% |
EBIT Growth |
|
114.78% |
74.05% |
-6.87% |
-14.09% |
28.47% |
5.78% |
61.36% |
39.25% |
51.34% |
31,096.00% |
NOPAT Growth |
|
147.26% |
181.01% |
-66.19% |
-41.98% |
132.22% |
16.88% |
61.56% |
106.03% |
32.63% |
3,689.09% |
Net Income Growth |
|
119.67% |
235.19% |
-61.25% |
-43.15% |
123.71% |
22.89% |
73.51% |
148.01% |
28.58% |
318,480.00% |
EPS Growth |
|
116.67% |
227.27% |
-60.71% |
-42.86% |
123.71% |
22.89% |
66.96% |
178.77% |
-474.36% |
0.00% |
Operating Cash Flow Growth |
|
23.59% |
9.04% |
44.97% |
-6.56% |
572.82% |
-30.48% |
177.36% |
-58.39% |
305.23% |
-146.28% |
Free Cash Flow Firm Growth |
|
367.07% |
135.52% |
-36.53% |
-118.23% |
421.90% |
-449.82% |
523.25% |
-109.00% |
183.56% |
0.00% |
Invested Capital Growth |
|
31.09% |
17.22% |
17.63% |
46.11% |
8.83% |
90.85% |
60.62% |
105.24% |
-28.24% |
0.00% |
Revenue Q/Q Growth |
|
5.85% |
6.28% |
6.42% |
6.75% |
14.20% |
9.16% |
13.78% |
10.88% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
12.79% |
19.02% |
348.95% |
-43.79% |
48.00% |
5.01% |
23.50% |
8.91% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
14.70% |
25.90% |
1,041.09% |
-51.97% |
61.06% |
3.39% |
24.35% |
8.41% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
27.41% |
23.07% |
673.45% |
-50.17% |
72.18% |
11.32% |
31.56% |
14.31% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
27.55% |
17.10% |
646.81% |
-51.08% |
71.42% |
11.89% |
34.53% |
14.75% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
27.87% |
16.13% |
650.00% |
-52.54% |
71.42% |
11.89% |
25.49% |
-67.61% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
17.16% |
-12.10% |
1.87% |
-1.09% |
93.40% |
-55.84% |
38.04% |
-27.51% |
168.43% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
129.70% |
-72.53% |
45.77% |
-130.60% |
549.05% |
-354.97% |
176.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-13.44% |
23.72% |
12.80% |
12.76% |
12.02% |
49.68% |
9.77% |
6.55% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
80.69% |
81.21% |
82.18% |
81.48% |
78.61% |
76.37% |
76.09% |
78.51% |
80.35% |
79.82% |
EBITDA Margin |
|
21.10% |
14.38% |
10.71% |
13.81% |
20.56% |
20.14% |
24.56% |
23.53% |
24.99% |
28.83% |
Operating Margin |
|
17.47% |
10.30% |
7.20% |
10.43% |
17.25% |
16.97% |
22.49% |
22.50% |
28.34% |
33.36% |
EBIT Margin |
|
17.53% |
10.25% |
7.26% |
10.29% |
17.13% |
16.87% |
22.08% |
21.19% |
23.12% |
27.23% |
Profit (Net Income) Margin |
|
16.08% |
9.19% |
3.38% |
11.51% |
28.98% |
16.39% |
18.47% |
16.48% |
10.09% |
13.99% |
Tax Burden Percent |
|
77.48% |
66.77% |
41.91% |
112.89% |
168.39% |
93.20% |
83.36% |
79.84% |
46.73% |
53.35% |
Interest Burden Percent |
|
118.40% |
134.34% |
111.13% |
99.16% |
100.46% |
104.23% |
100.32% |
97.40% |
93.44% |
96.32% |
Effective Tax Rate |
|
22.52% |
33.23% |
58.09% |
-12.89% |
-68.39% |
6.80% |
16.64% |
20.16% |
53.27% |
46.65% |
Return on Invested Capital (ROIC) |
|
36.54% |
18.43% |
7.70% |
29.43% |
65.05% |
38.38% |
58.86% |
63.85% |
39.52% |
51.18% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
32.78% |
15.24% |
7.22% |
29.82% |
65.16% |
36.76% |
59.65% |
67.72% |
58.69% |
29.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
-21.17% |
-10.07% |
-4.77% |
-18.58% |
-35.24% |
-16.87% |
-31.33% |
-39.06% |
-19.31% |
31.90% |
Return on Equity (ROE) |
|
15.37% |
8.36% |
2.93% |
10.85% |
29.81% |
21.51% |
27.54% |
24.78% |
20.21% |
83.08% |
Cash Return on Invested Capital (CROIC) |
|
9.63% |
2.57% |
-8.50% |
-8.04% |
56.59% |
-24.09% |
12.34% |
-5.11% |
72.40% |
-148.82% |
Operating Return on Assets (OROA) |
|
7.79% |
4.30% |
2.88% |
3.89% |
6.39% |
7.83% |
11.01% |
9.79% |
12.55% |
14.74% |
Return on Assets (ROA) |
|
7.15% |
3.86% |
1.34% |
4.35% |
10.81% |
7.61% |
9.21% |
7.61% |
5.48% |
7.58% |
Return on Common Equity (ROCE) |
|
15.37% |
8.36% |
2.93% |
10.85% |
29.81% |
21.51% |
27.54% |
24.78% |
17.79% |
30.64% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.33% |
8.27% |
2.52% |
9.02% |
23.92% |
17.68% |
22.34% |
20.68% |
12.46% |
112.64% |
Net Operating Profit after Tax (NOPAT) |
|
331 |
134 |
48 |
141 |
243 |
105 |
89 |
55 |
27 |
20 |
NOPAT Margin |
|
13.54% |
6.88% |
3.02% |
11.78% |
29.05% |
15.82% |
18.74% |
17.97% |
13.24% |
17.80% |
Net Nonoperating Expense Percent (NNEP) |
|
3.76% |
3.19% |
0.48% |
-0.40% |
-0.12% |
1.62% |
-0.79% |
-3.87% |
-19.17% |
21.23% |
Return On Investment Capital (ROIC_SIMPLE) |
|
11.22% |
6.19% |
2.25% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
19.31% |
18.79% |
17.82% |
18.52% |
21.39% |
23.63% |
23.91% |
21.49% |
19.65% |
20.18% |
SG&A Expenses to Revenue |
|
21.92% |
26.73% |
33.28% |
31.31% |
20.53% |
21.64% |
17.79% |
18.96% |
15.85% |
11.66% |
R&D to Revenue |
|
18.95% |
21.16% |
20.27% |
18.90% |
19.93% |
17.66% |
17.58% |
17.13% |
13.46% |
11.26% |
Operating Expenses to Revenue |
|
63.22% |
70.91% |
74.98% |
71.05% |
61.36% |
59.40% |
53.61% |
56.01% |
52.01% |
46.46% |
Earnings before Interest and Taxes (EBIT) |
|
428 |
199 |
115 |
123 |
143 |
112 |
105 |
65 |
47 |
31 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
516 |
280 |
169 |
165 |
172 |
133 |
117 |
73 |
51 |
33 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
19.67 |
16.30 |
10.37 |
28.84 |
37.13 |
19.14 |
12.72 |
7.65 |
6.49 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
19.67 |
16.30 |
10.37 |
28.84 |
37.13 |
19.14 |
12.72 |
7.65 |
6.49 |
0.00 |
Price to Revenue (P/Rev) |
|
23.73 |
18.13 |
13.91 |
36.81 |
45.00 |
17.74 |
10.51 |
6.09 |
5.26 |
0.00 |
Price to Earnings (P/E) |
|
147.58 |
197.17 |
411.07 |
319.72 |
155.24 |
108.25 |
56.94 |
36.98 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.68% |
0.51% |
0.24% |
0.31% |
0.64% |
0.92% |
1.76% |
2.70% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
54.58 |
43.25 |
30.65 |
75.79 |
95.08 |
32.08 |
25.68 |
15.00 |
16.89 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
22.94 |
17.42 |
12.99 |
36.01 |
44.25 |
17.35 |
10.08 |
5.68 |
4.73 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
108.71 |
121.12 |
121.26 |
260.68 |
215.23 |
86.14 |
41.04 |
24.12 |
18.93 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
130.91 |
169.94 |
178.84 |
350.11 |
258.26 |
102.87 |
45.65 |
26.78 |
20.46 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
169.46 |
253.26 |
430.31 |
305.79 |
152.35 |
109.69 |
53.78 |
31.59 |
35.71 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
75.85 |
56.66 |
37.36 |
113.83 |
91.33 |
190.52 |
55.56 |
56.03 |
12.79 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
642.78 |
1,814.63 |
0.00 |
0.00 |
175.12 |
0.00 |
256.47 |
0.00 |
19.49 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.11 |
0.16 |
1.17 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.11 |
0.16 |
1.17 |
Financial Leverage |
|
-0.65 |
-0.66 |
-0.66 |
-0.62 |
-0.54 |
-0.46 |
-0.53 |
-0.58 |
-0.33 |
1.07 |
Leverage Ratio |
|
2.15 |
2.17 |
2.18 |
2.49 |
2.76 |
2.83 |
2.99 |
3.26 |
3.69 |
5.48 |
Compound Leverage Factor |
|
2.55 |
2.91 |
2.43 |
2.47 |
2.77 |
2.95 |
3.00 |
3.17 |
3.45 |
5.28 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.91% |
13.59% |
53.93% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.91% |
13.59% |
53.93% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
29.08% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
90.09% |
86.41% |
16.99% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.37 |
0.51 |
1.37 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.78 |
-2.12 |
1.24 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.37 |
0.51 |
1.37 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.49 |
0.96 |
2.22 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.33 |
-4.00 |
2.02 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.49 |
0.96 |
2.22 |
Altman Z-Score |
|
12.20 |
8.80 |
6.97 |
14.01 |
14.05 |
7.45 |
5.42 |
3.14 |
2.73 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.94% |
63.12% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.86 |
1.72 |
1.90 |
1.71 |
1.57 |
1.56 |
1.48 |
1.48 |
1.50 |
1.68 |
Quick Ratio |
|
1.83 |
1.69 |
1.87 |
1.65 |
1.50 |
1.53 |
1.46 |
1.46 |
1.48 |
1.65 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
87 |
19 |
-53 |
-39 |
211 |
-66 |
19 |
-4.43 |
49 |
-59 |
Operating Cash Flow to CapEx |
|
690.68% |
1,087.46% |
597.20% |
631.14% |
505.62% |
148.27% |
343.79% |
239.01% |
813.70% |
-527.79% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
-37.40 |
0.00 |
0.00 |
0.00 |
-2.61 |
16.01 |
-51.64 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
367.49 |
0.00 |
0.00 |
0.00 |
18.39 |
24.40 |
-32.04 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
309.26 |
0.00 |
0.00 |
0.00 |
10.69 |
21.40 |
-38.11 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.44 |
0.42 |
0.40 |
0.38 |
0.37 |
0.46 |
0.50 |
0.46 |
0.54 |
0.54 |
Accounts Receivable Turnover |
|
0.79 |
0.75 |
0.72 |
0.66 |
0.61 |
0.66 |
0.67 |
0.63 |
0.71 |
0.59 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
13.19 |
11.61 |
10.19 |
9.51 |
9.30 |
13.62 |
18.92 |
19.15 |
18.96 |
17.18 |
Accounts Payable Turnover |
|
0.19 |
0.17 |
0.16 |
0.15 |
0.16 |
0.20 |
0.20 |
0.16 |
0.19 |
0.21 |
Days Sales Outstanding (DSO) |
|
462.86 |
489.28 |
505.23 |
549.85 |
600.41 |
552.46 |
548.44 |
578.38 |
511.89 |
615.44 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
1,913.31 |
2,090.94 |
2,289.73 |
2,474.61 |
2,262.83 |
1,796.91 |
1,854.66 |
2,236.24 |
1,966.25 |
1,723.70 |
Cash Conversion Cycle (CCC) |
|
-1,450.45 |
-1,601.66 |
-1,784.51 |
-1,924.76 |
-1,662.41 |
-1,244.45 |
-1,306.23 |
-1,657.86 |
-1,454.36 |
-1,108.26 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,028 |
784 |
669 |
569 |
389 |
358 |
187 |
117 |
57 |
79 |
Invested Capital Turnover |
|
2.70 |
2.68 |
2.55 |
2.50 |
2.24 |
2.43 |
3.14 |
3.55 |
2.98 |
2.88 |
Increase / (Decrease) in Invested Capital |
|
244 |
115 |
100 |
179 |
32 |
170 |
71 |
60 |
-22 |
79 |
Enterprise Value (EV) |
|
56,088 |
33,901 |
20,498 |
43,086 |
36,994 |
11,470 |
4,811 |
1,749 |
960 |
0.00 |
Market Capitalization |
|
58,010 |
35,282 |
21,945 |
44,045 |
37,618 |
11,725 |
5,019 |
1,878 |
1,067 |
0.00 |
Book Value per Share |
|
$5.98 |
$4.41 |
$4.32 |
$3.18 |
$21.57 |
$13.57 |
$9.12 |
$5.98 |
$4.26 |
$1.37 |
Tangible Book Value per Share |
|
$5.98 |
$4.41 |
$4.32 |
$3.18 |
$21.57 |
$13.57 |
$9.12 |
$5.98 |
$4.26 |
$1.37 |
Total Capital |
|
2,949 |
2,164 |
2,115 |
1,527 |
1,013 |
613 |
395 |
273 |
190 |
83 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
27 |
26 |
45 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
27 |
26 |
45 |
Net Debt |
|
-1,921 |
-1,380 |
-1,447 |
-959 |
-624 |
-255 |
-207 |
-129 |
-108 |
41 |
Capital Expenditures (CapEx) |
|
107 |
55 |
92 |
60 |
80 |
41 |
25 |
13 |
9.22 |
6.93 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
542 |
423 |
370 |
330 |
212 |
264 |
135 |
91 |
39 |
77 |
Debt-free Net Working Capital (DFNWC) |
|
2,463 |
1,803 |
1,816 |
1,288 |
836 |
519 |
343 |
247 |
172 |
81 |
Net Working Capital (NWC) |
|
2,463 |
1,803 |
1,816 |
1,288 |
836 |
519 |
343 |
247 |
172 |
81 |
Net Nonoperating Expense (NNE) |
|
-62 |
-45 |
-5.75 |
3.14 |
0.51 |
-3.75 |
1.32 |
4.58 |
6.39 |
4.34 |
Net Nonoperating Obligations (NNO) |
|
-1,921 |
-1,380 |
-1,447 |
-959 |
-624 |
-255 |
-207 |
-129 |
-108 |
41 |
Total Depreciation and Amortization (D&A) |
|
87 |
80 |
54 |
42 |
29 |
22 |
12 |
7.21 |
3.80 |
1.83 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
22.15% |
21.73% |
23.43% |
27.54% |
25.31% |
39.91% |
28.35% |
29.63% |
19.15% |
67.51% |
Debt-free Net Working Capital to Revenue |
|
100.74% |
92.65% |
115.12% |
107.68% |
99.95% |
78.49% |
71.77% |
80.23% |
84.89% |
71.07% |
Net Working Capital to Revenue |
|
100.74% |
92.65% |
115.12% |
107.68% |
99.95% |
78.49% |
71.77% |
80.23% |
84.89% |
71.07% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.80 |
$0.37 |
$0.11 |
$0.29 |
$0.52 |
$0.24 |
$0.21 |
$0.13 |
($0.15) |
$0.09 |
Adjusted Weighted Average Basic Shares Outstanding |
|
490.88M |
489.26M |
486.94M |
476.85M |
462.87M |
445.33M |
424.42M |
402.62M |
182.80M |
102.90M |
Adjusted Diluted Earnings per Share |
|
$0.78 |
$0.36 |
$0.11 |
$0.28 |
$0.50 |
$0.23 |
$0.19 |
$0.12 |
($0.15) |
$0.04 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
501.92M |
500.18M |
499.93M |
498.54M |
489.88M |
478.06M |
457.93M |
440.56M |
182.80M |
167.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
496.09M |
488.94M |
490.79M |
484.83M |
473.80M |
455.74M |
440.74M |
418.50M |
391.79M |
103M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
331 |
134 |
80 |
87 |
101 |
105 |
89 |
55 |
40 |
20 |
Normalized NOPAT Margin |
|
13.54% |
6.88% |
5.04% |
7.30% |
12.07% |
15.82% |
18.74% |
17.97% |
19.84% |
17.80% |
Pre Tax Income Margin |
|
20.75% |
13.77% |
8.07% |
10.20% |
17.21% |
17.58% |
22.15% |
20.64% |
21.60% |
26.23% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
119.48 |
0.00 |
0.00 |
0.00 |
38.47 |
15.26 |
27.17 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
136.80 |
0.00 |
0.00 |
0.00 |
32.61 |
8.74 |
17.76 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
61.26 |
0.00 |
0.00 |
0.00 |
30.78 |
12.26 |
21.09 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
78.57 |
0.00 |
0.00 |
0.00 |
24.92 |
5.74 |
11.69 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
59.73% |
361.35% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
284.77% |
1.00% |