Annual Income Statements for VerifyMe
This table shows VerifyMe's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for VerifyMe
This table shows VerifyMe's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Consolidated Net Income / (Loss) |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Total Pre-Tax Income |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Total Revenue |
|
8.61 |
5.76 |
5.35 |
5.44 |
7.51 |
4.46 |
4.52 |
5.04 |
2.33 |
1.77 |
1.91 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
8.61 |
5.76 |
5.35 |
5.44 |
7.51 |
4.46 |
4.52 |
5.04 |
2.33 |
1.77 |
1.91 |
| Other Non-Interest Income |
|
8.71 |
5.76 |
5.35 |
5.44 |
7.66 |
4.46 |
4.52 |
5.03 |
2.39 |
1.77 |
1.91 |
| Total Non-Interest Expense |
|
8.58 |
6.27 |
5.66 |
7.83 |
7.99 |
5.05 |
4.84 |
8.47 |
3.11 |
2.54 |
2.46 |
| Marketing Expense |
|
0.33 |
0.41 |
0.22 |
0.41 |
0.41 |
0.30 |
0.28 |
0.24 |
0.17 |
0.14 |
0.16 |
| Other Operating Expenses |
|
8.23 |
6.00 |
5.67 |
5.65 |
7.53 |
4.75 |
4.57 |
4.37 |
2.95 |
2.40 |
2.31 |
| Nonoperating Income / (Expense), net |
|
-0.03 |
-0.04 |
-0.04 |
-0.03 |
-0.02 |
0.02 |
0.03 |
0.07 |
0.09 |
0.09 |
0.05 |
| Basic Earnings per Share |
|
- |
($0.05) |
($0.03) |
($0.23) |
($0.06) |
($0.05) |
($0.02) |
($0.26) |
($0.06) |
($0.05) |
($0.04) |
| Weighted Average Basic Shares Outstanding |
|
9.77M |
10.07M |
10.24M |
10.60M |
10.40M |
12.29M |
12.64M |
12.68M |
12.62M |
13.35M |
13.36M |
| Diluted Earnings per Share |
|
- |
($0.05) |
($0.03) |
($0.23) |
($0.06) |
($0.05) |
($0.02) |
($0.26) |
($0.06) |
($0.05) |
($0.04) |
| Weighted Average Diluted Shares Outstanding |
|
9.77M |
10.07M |
10.24M |
10.60M |
10.40M |
12.29M |
12.64M |
12.68M |
12.62M |
13.35M |
13.36M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
10.14M |
10.18M |
10.38M |
10.50M |
12.35M |
12.42M |
12.32M |
12.44M |
13.12M |
13.12M |
13.17M |
Annual Cash Flow Statements for VerifyMe
This table details how cash moves in and out of VerifyMe's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-0.06 |
0.02 |
0.67 |
0.98 |
-1.42 |
7.69 |
1.48 |
-6.01 |
-0.32 |
-0.27 |
1.53 |
| Net Cash From Operating Activities |
|
-1.50 |
-1.34 |
-0.94 |
-2.38 |
-1.58 |
-2.28 |
-3.25 |
-2.55 |
0.24 |
0.87 |
0.60 |
| Net Cash From Continuing Operating Activities |
|
-1.50 |
-1.34 |
-0.94 |
-2.38 |
-1.58 |
-2.28 |
-3.25 |
-2.55 |
0.24 |
0.87 |
0.60 |
| Net Income / (Loss) Continuing Operations |
|
-2.30 |
-1.65 |
-3.39 |
-2.93 |
-2.51 |
-5.90 |
3.61 |
-14 |
-3.39 |
-3.82 |
-4.91 |
| Consolidated Net Income / (Loss) |
|
-2.30 |
-1.65 |
-3.39 |
-2.93 |
-2.51 |
-5.90 |
3.61 |
-14 |
-3.39 |
-3.82 |
-4.91 |
| Provision For Loan Losses |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.04 |
0.14 |
0.05 |
0.01 |
| Depreciation Expense |
|
0.09 |
0.03 |
0.04 |
0.02 |
0.03 |
0.10 |
0.12 |
0.77 |
1.13 |
1.21 |
0.98 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.17 |
0.74 |
1.83 |
0.67 |
0.78 |
1.69 |
-6.73 |
12 |
1.74 |
3.13 |
4.70 |
| Changes in Operating Assets and Liabilities, net |
|
0.39 |
-1.15 |
0.40 |
-0.14 |
0.02 |
-0.16 |
-0.26 |
-1.02 |
0.62 |
0.30 |
-0.19 |
| Net Cash From Investing Activities |
|
-0.00 |
0.00 |
-0.00 |
-0.11 |
-0.30 |
-0.13 |
-2.85 |
-7.88 |
-1.20 |
-0.58 |
-2.73 |
| Net Cash From Continuing Investing Activities |
|
-0.00 |
0.00 |
-0.00 |
-0.11 |
-0.30 |
-0.13 |
-2.85 |
-7.88 |
-1.20 |
-0.58 |
-2.73 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.00 |
0.00 |
0.00 |
-0.07 |
-0.21 |
-0.02 |
-0.16 |
-0.24 |
-0.71 |
-0.51 |
-0.73 |
| Acquisitions |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
-0.05 |
0.00 |
| Purchase of Investment Securities |
|
-0.00 |
0.00 |
-0.00 |
-0.04 |
-0.04 |
-0.10 |
-2.69 |
-7.54 |
-0.43 |
-0.01 |
0.00 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
-0.05 |
- |
0.00 |
-0.14 |
-0.06 |
0.00 |
-2.00 |
| Net Cash From Financing Activities |
|
1.44 |
1.36 |
1.61 |
3.47 |
0.46 |
10 |
7.59 |
4.42 |
0.63 |
-0.62 |
3.66 |
| Net Cash From Continuing Financing Activities |
|
1.44 |
1.36 |
1.61 |
3.47 |
0.46 |
10 |
7.59 |
4.42 |
0.63 |
-0.62 |
3.66 |
| Issuance of Debt |
|
0.16 |
0.08 |
0.28 |
0.00 |
0.46 |
1.82 |
-0.00 |
2.00 |
2.90 |
0.00 |
4.82 |
| Repayment of Debt |
|
-0.05 |
- |
- |
- |
0.00 |
-0.75 |
0.00 |
-1.88 |
-2.30 |
-0.50 |
-0.88 |
| Repurchase of Common Equity |
|
- |
-0.02 |
- |
- |
- |
- |
-0.73 |
-0.29 |
-0.01 |
-0.02 |
-0.22 |
| Other Financing Activities, Net |
|
1.28 |
- |
- |
- |
- |
0.00 |
-0.13 |
0.07 |
0.04 |
-0.10 |
-0.07 |
| Effect of Exchange Rate Changes |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.05 |
0.00 |
| Cash Interest Paid |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.17 |
0.18 |
0.07 |
| Cash Income Taxes Paid |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
Quarterly Cash Flow Statements for VerifyMe
This table details how cash moves in and out of VerifyMe's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
0.09 |
-0.28 |
0.08 |
-0.29 |
0.21 |
2.88 |
0.36 |
-2.06 |
0.35 |
-0.83 |
1.57 |
| Net Cash From Operating Activities |
|
0.84 |
-0.06 |
0.37 |
-0.01 |
0.57 |
-0.40 |
0.71 |
0.24 |
0.05 |
-0.71 |
-0.29 |
| Net Cash From Continuing Operating Activities |
|
0.84 |
-0.06 |
0.37 |
-0.01 |
0.57 |
-0.40 |
0.71 |
0.24 |
0.05 |
-0.71 |
-0.29 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Consolidated Net Income / (Loss) |
|
0.00 |
-0.55 |
-0.35 |
-2.42 |
-0.50 |
-0.57 |
-0.29 |
-3.36 |
-0.69 |
-0.68 |
-0.51 |
| Provision For Loan Losses |
|
0.09 |
0.01 |
-0.00 |
-0.00 |
0.04 |
0.00 |
-0.01 |
0.01 |
- |
0.01 |
-0.01 |
| Depreciation Expense |
|
0.30 |
0.30 |
0.30 |
0.31 |
0.31 |
0.29 |
0.29 |
0.28 |
0.13 |
0.13 |
0.15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.72 |
0.38 |
-0.01 |
2.19 |
0.57 |
0.33 |
0.26 |
3.94 |
0.17 |
0.08 |
0.11 |
| Changes in Operating Assets and Liabilities, net |
|
-0.27 |
-0.20 |
0.43 |
-0.08 |
0.16 |
-0.45 |
0.46 |
-0.64 |
0.44 |
-0.25 |
-0.03 |
| Net Cash From Investing Activities |
|
-0.12 |
-0.11 |
-0.08 |
-0.16 |
-0.22 |
-0.16 |
-0.18 |
-2.23 |
-0.17 |
-0.11 |
1.88 |
| Net Cash From Continuing Investing Activities |
|
-0.12 |
-0.11 |
-0.08 |
-0.16 |
-0.22 |
-0.16 |
-0.18 |
-2.23 |
-0.17 |
-0.11 |
1.88 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.10 |
-0.10 |
-0.08 |
-0.16 |
-0.17 |
-0.16 |
-0.18 |
-0.23 |
-0.17 |
-0.11 |
-0.12 |
| Net Cash From Financing Activities |
|
-0.64 |
-0.11 |
-0.21 |
-0.13 |
-0.18 |
3.44 |
-0.17 |
-0.07 |
0.46 |
-0.01 |
-0.01 |
| Net Cash From Continuing Financing Activities |
|
-0.64 |
-0.11 |
-0.21 |
-0.13 |
-0.18 |
3.44 |
-0.17 |
-0.07 |
0.46 |
-0.01 |
-0.01 |
| Other Financing Activities, Net |
|
-0.02 |
0.02 |
-0.08 |
- |
-0.04 |
4.32 |
-0.02 |
-0.00 |
-4.36 |
-0.01 |
-0.01 |
Annual Balance Sheets for VerifyMe
This table presents VerifyMe's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.34 |
0.28 |
0.90 |
2.05 |
0.94 |
8.77 |
22 |
21 |
21 |
16 |
13 |
| Cash and Due from Banks |
|
0.00 |
0.02 |
0.69 |
1.67 |
0.25 |
7.94 |
9.42 |
3.41 |
3.10 |
2.82 |
4.35 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
0.01 |
0.00 |
- |
0.00 |
0.18 |
0.20 |
0.20 |
0.29 |
0.24 |
0.12 |
0.02 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
0.00 |
3.99 |
5.38 |
3.99 |
2.93 |
| Intangible Assets |
|
0.26 |
0.23 |
0.19 |
0.28 |
0.32 |
0.29 |
0.51 |
6.55 |
6.93 |
5.37 |
2.35 |
| Other Assets |
|
0.03 |
0.03 |
0.02 |
0.10 |
0.14 |
0.26 |
0.54 |
6.52 |
5.06 |
3.78 |
3.37 |
| Total Liabilities & Shareholders' Equity |
|
0.34 |
0.28 |
0.90 |
2.05 |
0.94 |
8.77 |
22 |
21 |
21 |
16 |
13 |
| Total Liabilities |
|
2.51 |
1.56 |
1.10 |
0.48 |
1.01 |
0.46 |
0.00 |
7.17 |
8.17 |
5.85 |
2.03 |
| Short-Term Debt |
|
0.05 |
0.07 |
0.17 |
- |
0.30 |
- |
- |
4.53 |
3.81 |
3.47 |
0.75 |
| Accrued Interest Payable |
|
- |
- |
0.00 |
0.07 |
0.12 |
- |
- |
0.90 |
0.99 |
0.66 |
0.53 |
| Long-Term Debt |
|
- |
- |
- |
- |
0.00 |
0.07 |
- |
1.38 |
1.98 |
1.48 |
0.75 |
| Total Equity & Noncontrolling Interests |
|
-2.17 |
-1.28 |
-0.19 |
1.57 |
-0.07 |
8.32 |
21 |
14 |
13 |
10 |
11 |
| Total Preferred & Common Equity |
|
-2.17 |
-1.28 |
-0.19 |
1.57 |
-0.07 |
8.32 |
21 |
14 |
13 |
10 |
11 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-2.17 |
-1.28 |
-0.19 |
1.57 |
-0.07 |
8.32 |
21 |
14 |
13 |
10 |
11 |
| Common Stock |
|
40 |
40 |
56 |
61 |
62 |
76 |
86 |
93 |
95 |
96 |
102 |
| Retained Earnings |
|
-40 |
-42 |
-56 |
-59 |
-62 |
-68 |
-64 |
-78 |
-82 |
-86 |
-91 |
| Treasury Stock |
|
-0.11 |
-0.11 |
-0.11 |
-0.11 |
-0.11 |
-0.11 |
-0.84 |
-0.95 |
-0.66 |
-0.48 |
-0.50 |
Quarterly Balance Sheets for VerifyMe
This table presents VerifyMe's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
19 |
18 |
18 |
15 |
17 |
17 |
13 |
12 |
11 |
| Cash and Due from Banks |
|
3.01 |
2.82 |
2.90 |
2.61 |
5.71 |
6.07 |
4.01 |
3.52 |
5.09 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
0.27 |
0.21 |
0.18 |
0.16 |
0.09 |
0.08 |
0.07 |
0.02 |
0.01 |
| Goodwill |
|
5.31 |
5.31 |
5.33 |
3.99 |
3.99 |
3.99 |
2.93 |
2.93 |
2.93 |
| Intangible Assets |
|
7.11 |
6.73 |
6.54 |
5.52 |
5.25 |
5.14 |
2.32 |
2.33 |
2.30 |
| Other Assets |
|
3.11 |
2.83 |
2.58 |
2.55 |
2.07 |
1.89 |
3.95 |
3.33 |
1.06 |
| Total Liabilities & Shareholders' Equity |
|
19 |
18 |
18 |
15 |
17 |
17 |
13 |
12 |
11 |
| Total Liabilities |
|
6.91 |
5.50 |
5.28 |
4.55 |
2.45 |
2.73 |
2.16 |
1.74 |
1.42 |
| Short-Term Debt |
|
2.66 |
1.88 |
1.83 |
2.12 |
1.30 |
1.56 |
1.73 |
0.53 |
0.34 |
| Accrued Interest Payable |
|
0.82 |
0.72 |
0.81 |
0.46 |
0.31 |
0.33 |
0.35 |
0.46 |
0.33 |
| Long-Term Debt |
|
2.10 |
1.85 |
1.73 |
1.60 |
0.75 |
0.75 |
0.00 |
0.75 |
0.75 |
| Total Equity & Noncontrolling Interests |
|
12 |
12 |
12 |
10 |
15 |
14 |
11 |
10 |
9.97 |
| Total Preferred & Common Equity |
|
12 |
12 |
12 |
10 |
15 |
14 |
11 |
10 |
9.97 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
12 |
12 |
12 |
10 |
15 |
14 |
11 |
10 |
9.97 |
| Common Stock |
|
95 |
95 |
96 |
96 |
101 |
101 |
101 |
102 |
102 |
| Retained Earnings |
|
-82 |
-82 |
-83 |
-85 |
-86 |
-87 |
-90 |
-91 |
-92 |
| Treasury Stock |
|
-0.75 |
-0.59 |
-0.46 |
-0.46 |
-0.35 |
-0.43 |
-0.50 |
-0.48 |
-0.48 |
Annual Metrics And Ratios for VerifyMe
This table displays calculated financial ratios and metrics derived from VerifyMe's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
5,976,687.00 |
8,515,207.00 |
49,648,497.00 |
102,203,166.00 |
111,215,166.00 |
5,600,703.00 |
7,297,270.00 |
9,035,411.00 |
9,991,806.00 |
10,499,541.00 |
12,443,169.00 |
| DEI Adjusted Shares Outstanding |
|
119,534.00 |
170,304.00 |
992,970.00 |
2,044,063.00 |
2,224,303.00 |
5,600,703.00 |
7,297,270.00 |
9,035,411.00 |
9,991,806.00 |
10,499,541.00 |
12,443,169.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-19.26 |
-9.67 |
-3.41 |
-1.42 |
-1.13 |
-1.05 |
0.50 |
-1.59 |
-0.34 |
-0.36 |
-0.39 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
308.42% |
-87.68% |
-1,234.84% |
271.78% |
494.25% |
-86.07% |
1,298.39% |
938.18% |
180.09% |
-4.57% |
-32.05% |
| EBITDA Growth |
|
84.09% |
30.60% |
-259.93% |
20.67% |
58.80% |
16.16% |
-167.99% |
-187.48% |
84.54% |
-18.47% |
-66.60% |
| EBIT Growth |
|
82.05% |
24.52% |
-125.51% |
48.23% |
56.47% |
-72.45% |
-25.51% |
-196.46% |
77.45% |
-14.40% |
-38.58% |
| NOPAT Growth |
|
64.10% |
24.52% |
18.62% |
-204.42% |
56.53% |
-72.45% |
-79.30% |
-107.52% |
77.45% |
-14.40% |
-38.58% |
| Net Income Growth |
|
70.93% |
28.48% |
-105.64% |
28.06% |
13.86% |
-135.42% |
161.20% |
-498.62% |
76.46% |
-12.80% |
-28.27% |
| EPS Growth |
|
78.83% |
48.94% |
154.17% |
235.71% |
13.86% |
-26.50% |
133.11% |
-446.94% |
79.41% |
-5.71% |
-5.41% |
| Operating Cash Flow Growth |
|
25.98% |
10.07% |
168.00% |
-461.83% |
33.56% |
-44.46% |
-42.66% |
21.60% |
109.56% |
256.97% |
-30.77% |
| Free Cash Flow Firm Growth |
|
-267.63% |
85.12% |
11.76% |
-3.01% |
119.95% |
-905.62% |
-67.01% |
56.83% |
86.09% |
152.39% |
-259.82% |
| Invested Capital Growth |
|
90.54% |
42.89% |
98.34% |
23,824.89% |
-92.65% |
3,532.47% |
158.47% |
-10.14% |
-6.01% |
-17.23% |
-17.63% |
| Revenue Q/Q Growth |
|
115.40% |
186.36% |
-16.71% |
2,834.97% |
110.99% |
-89.10% |
113.55% |
1,864.90% |
-4.38% |
-4.36% |
-24.07% |
| EBITDA Q/Q Growth |
|
67.08% |
5.47% |
77.85% |
-70.05% |
8.20% |
-228.61% |
6.86% |
10.31% |
-4.91% |
-25.48% |
-13.07% |
| EBIT Q/Q Growth |
|
63.41% |
9.08% |
-908.16% |
-70.24% |
3.65% |
-42.28% |
6.61% |
8.47% |
-4.23% |
-16.09% |
-6.27% |
| NOPAT Q/Q Growth |
|
63.41% |
9.08% |
-61.87% |
-70.59% |
6.08% |
-38.77% |
-556.19% |
8.47% |
-4.23% |
-16.09% |
-6.27% |
| Net Income Q/Q Growth |
|
69.02% |
47.37% |
-398.55% |
73.45% |
-5.49% |
-98.48% |
241.08% |
7.17% |
-3.23% |
-15.15% |
-3.94% |
| EPS Q/Q Growth |
|
84.23% |
61.29% |
-366.67% |
80.00% |
-5.49% |
-184.62% |
226.67% |
1.73% |
-16.67% |
-19.35% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-14.22% |
9.69% |
-71.23% |
-6.97% |
9.48% |
-50.28% |
3.01% |
28.22% |
150.62% |
-23.93% |
-46.06% |
| Free Cash Flow Firm Q/Q Growth |
|
-32.39% |
-55.49% |
106.40% |
-106.10% |
349.56% |
-5.41% |
-52.60% |
-49.66% |
54.49% |
33.66% |
58.61% |
| Invested Capital Q/Q Growth |
|
-35.36% |
44.51% |
-108.17% |
116.25% |
-73.22% |
-8.97% |
-2.12% |
18.59% |
9.97% |
8.27% |
-2.68% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-2,809.77% |
-15,824.30% |
0.00% |
-6,513.93% |
-471.46% |
-2,837.10% |
-543.71% |
-150.56% |
-8.31% |
-10.32% |
-25.29% |
| EBIT Margin |
|
-3,190.27% |
-19,539.60% |
0.00% |
-6,855.93% |
-501.57% |
-6,208.06% |
-557.21% |
-159.12% |
-12.81% |
-15.35% |
-31.31% |
| Profit (Net Income) Margin |
|
-1,477.18% |
-8,572.91% |
0.00% |
-11,436.16% |
-563.37% |
-9,519.35% |
416.61% |
-159.96% |
-13.45% |
-15.89% |
-30.00% |
| Tax Burden Percent |
|
100.00% |
100.00% |
300.00% |
300.00% |
108.67% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
46.30% |
43.87% |
332.61% |
346.73% |
103.36% |
153.34% |
-74.77% |
100.53% |
104.99% |
103.52% |
95.82% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-463.61% |
-92.68% |
-62.50% |
-32.12% |
-48.70% |
-11.96% |
-15.45% |
-25.92% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-3,176.03% |
-727.94% |
-1,796.39% |
2,815.43% |
-184.85% |
-31.29% |
-38.53% |
-66.96% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-385.06% |
-143.97% |
-80.55% |
56.62% |
-34.16% |
-14.00% |
-18.18% |
-20.34% |
| Return on Equity (ROE) |
|
32.21% |
95.54% |
1,841.91% |
-1,267.04% |
-236.64% |
-143.04% |
24.50% |
-82.86% |
-25.96% |
-33.63% |
-46.26% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-430.13% |
79.92% |
-251.78% |
-120.54% |
-38.01% |
-5.76% |
3.41% |
-6.59% |
| Operating Return on Assets (OROA) |
|
-1,105.77% |
-1,213.75% |
0.00% |
-520.98% |
-149.12% |
-79.22% |
-31.72% |
-67.49% |
-15.58% |
-20.09% |
-35.20% |
| Return on Assets (ROA) |
|
-512.00% |
-532.53% |
0.00% |
-394.11% |
-167.49% |
-121.48% |
23.71% |
-67.85% |
-16.35% |
-20.80% |
-33.73% |
| Return on Common Equity (ROCE) |
|
33.64% |
95.63% |
1,384.07% |
-1,266.18% |
-236.55% |
-143.04% |
24.50% |
-82.86% |
-25.96% |
-33.63% |
-46.26% |
| Return on Equity Simple (ROE_SIMPLE) |
|
106.17% |
128.83% |
1,758.58% |
-185.29% |
3,741.79% |
-70.95% |
17.06% |
-105.98% |
-27.05% |
-37.44% |
-44.62% |
| Net Operating Profit after Tax (NOPAT) |
|
-3.48 |
-2.63 |
-2.14 |
-3.59 |
-1.56 |
-2.69 |
-4.83 |
-10 |
-2.26 |
-2.59 |
-3.58 |
| NOPAT Margin |
|
-2,233.19% |
-13,677.72% |
0.00% |
-4,799.15% |
-351.10% |
-4,345.65% |
-557.21% |
-111.38% |
-8.97% |
-10.75% |
-21.92% |
| Net Nonoperating Expense Percent (NNEP) |
|
-123.81% |
-1,660.52% |
2,075.17% |
2,586.76% |
635.26% |
1,733.89% |
-2,847.55% |
136.15% |
19.33% |
23.08% |
41.04% |
| SG&A Expenses to Revenue |
|
1,675.07% |
2,775.85% |
0.00% |
1,293.78% |
125.39% |
1,080.65% |
140.02% |
20.08% |
6.95% |
5.95% |
6.04% |
| Operating Expenses to Revenue |
|
3,290.27% |
19,639.60% |
0.00% |
10,583.90% |
601.57% |
6,308.06% |
657.21% |
259.12% |
112.81% |
115.35% |
131.31% |
| Earnings before Interest and Taxes (EBIT) |
|
-4.97 |
-3.75 |
-6.11 |
-5.13 |
-2.23 |
-3.85 |
-4.83 |
-14 |
-3.23 |
-3.69 |
-5.12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-4.38 |
-3.04 |
-5.67 |
-5.09 |
-2.10 |
-1.76 |
-4.71 |
-14 |
-2.10 |
-2.48 |
-4.14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
40.08 |
0.00 |
2.50 |
1.09 |
0.77 |
0.89 |
1.40 |
0.68 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
48.76 |
0.00 |
2.59 |
1.12 |
3.43 |
50.87 |
16.58 |
1.31 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
1,242.72 |
17.47 |
335.14 |
26.72 |
1.16 |
0.44 |
0.59 |
0.46 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.41 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.59% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
56.06 |
33.63 |
1.54 |
0.63 |
0.67 |
0.76 |
1.08 |
0.37 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
1,175.70 |
17.46 |
208.25 |
15.86 |
1.44 |
0.55 |
0.68 |
0.28 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
56.89 |
18.83 |
7.66 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.77 |
0.00 |
0.00 |
0.00 |
0.00 |
28.77 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
-0.02 |
-0.05 |
-2.69 |
0.00 |
-4.45 |
0.01 |
0.00 |
0.43 |
0.46 |
0.48 |
0.14 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.10 |
0.16 |
0.14 |
0.07 |
| Financial Leverage |
|
-0.13 |
-0.03 |
-0.16 |
0.25 |
0.20 |
0.04 |
0.02 |
0.18 |
0.45 |
0.47 |
0.30 |
| Leverage Ratio |
|
-0.06 |
-0.18 |
-2.42 |
6.43 |
1.99 |
1.18 |
1.03 |
1.22 |
1.59 |
1.62 |
1.37 |
| Compound Leverage Factor |
|
-0.03 |
-0.08 |
-3.57 |
7.43 |
2.06 |
1.81 |
-0.77 |
1.23 |
1.67 |
1.67 |
1.31 |
| Debt to Total Capital |
|
-2.36% |
-5.63% |
-2,583.81% |
0.00% |
129.00% |
0.86% |
0.00% |
30.29% |
31.58% |
32.63% |
11.97% |
| Short-Term Debt to Total Capital |
|
-2.36% |
-5.63% |
-1,722.54% |
0.00% |
129.00% |
0.00% |
0.00% |
23.23% |
20.80% |
22.90% |
5.97% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.86% |
0.00% |
7.06% |
10.78% |
9.73% |
6.01% |
| Preferred Equity to Total Capital |
|
-0.02% |
0.00% |
0.00% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
102.38% |
105.83% |
2,888.68% |
199.94% |
-29.00% |
99.14% |
100.00% |
69.71% |
68.42% |
67.37% |
88.03% |
| Debt to EBITDA |
|
-0.01 |
-0.02 |
-0.12 |
0.00 |
-0.14 |
-0.04 |
0.00 |
-0.44 |
-2.76 |
-1.99 |
-0.36 |
| Net Debt to EBITDA |
|
0.00 |
-0.01 |
0.55 |
0.00 |
0.00 |
4.47 |
0.00 |
-0.18 |
-1.28 |
-0.86 |
0.69 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.04 |
0.00 |
-0.10 |
-0.94 |
-0.59 |
-0.18 |
| Debt to NOPAT |
|
-0.01 |
-0.03 |
-0.19 |
0.00 |
-0.19 |
-0.03 |
0.00 |
-0.59 |
-2.56 |
-1.91 |
-0.42 |
| Net Debt to NOPAT |
|
0.00 |
-0.02 |
0.73 |
0.00 |
0.00 |
2.92 |
0.00 |
-0.25 |
-1.19 |
-0.82 |
0.80 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.03 |
0.00 |
-0.14 |
-0.87 |
-0.57 |
-0.21 |
| Noncontrolling Interest Sharing Ratio |
|
-4.43% |
-0.08% |
-0.76% |
0.20% |
0.04% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-24 |
-3.53 |
-6.65 |
-6.75 |
1.35 |
-11 |
-18 |
-7.83 |
-1.09 |
0.57 |
-0.91 |
| Operating Cash Flow to CapEx |
|
-61,484.99% |
0.00% |
0.00% |
-10,152.41% |
-762.80% |
-10,368.18% |
-1,996.32% |
-1,080.93% |
34.27% |
170.45% |
82.26% |
| Free Cash Flow to Firm to Interest Expense |
|
-386.74 |
-274.64 |
-45.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-24.34 |
-104.48 |
-12.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-24.38 |
-104.48 |
-12.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.35 |
0.06 |
0.00 |
0.16 |
0.30 |
0.01 |
0.06 |
0.42 |
1.22 |
1.31 |
1.12 |
| Fixed Asset Turnover |
|
3.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.33 |
4.29 |
36.29 |
94.78 |
135.16 |
240.43 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
-2.12 |
-1.21 |
-0.02 |
3.14 |
0.23 |
8.39 |
22 |
19 |
18 |
15 |
12 |
| Invested Capital Turnover |
|
-0.01 |
-0.01 |
0.00 |
0.30 |
0.26 |
0.01 |
0.06 |
0.44 |
1.33 |
1.44 |
1.18 |
| Increase / (Decrease) in Invested Capital |
|
20 |
0.91 |
2.38 |
6.32 |
-2.91 |
8.16 |
13 |
-2.20 |
-1.17 |
-3.16 |
-2.67 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
31 |
7.77 |
13 |
14 |
13 |
14 |
16 |
4.62 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
33 |
7.77 |
21 |
23 |
10 |
11 |
14 |
7.48 |
| Book Value per Share |
|
($0.36) |
($0.15) |
($0.01) |
$0.03 |
$0.00 |
$1.49 |
$2.90 |
$1.50 |
$1.25 |
$0.97 |
$0.88 |
| Tangible Book Value per Share |
|
($0.41) |
($0.18) |
($0.02) |
$0.03 |
$0.00 |
$1.43 |
$2.83 |
$0.34 |
$0.02 |
$0.08 |
$0.46 |
| Total Capital |
|
-2.12 |
-1.21 |
-0.02 |
1.57 |
0.23 |
8.39 |
21 |
19 |
18 |
15 |
12 |
| Total Debt |
|
0.05 |
0.07 |
0.34 |
0.00 |
0.30 |
0.07 |
0.00 |
5.90 |
5.79 |
4.95 |
1.50 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.07 |
0.00 |
1.38 |
1.98 |
1.48 |
0.75 |
| Net Debt |
|
0.01 |
0.05 |
-1.04 |
-3.35 |
-0.01 |
-7.87 |
-9.42 |
2.49 |
2.69 |
2.12 |
-2.86 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.07 |
0.21 |
0.02 |
0.16 |
0.24 |
0.71 |
0.51 |
0.73 |
| Net Nonoperating Expense (NNE) |
|
-1.18 |
-0.98 |
1.25 |
2.23 |
0.94 |
3.21 |
-8.44 |
4.37 |
1.13 |
1.24 |
1.32 |
| Net Nonoperating Obligations (NNO) |
|
0.05 |
0.07 |
0.17 |
-0.00 |
0.30 |
0.07 |
0.52 |
5.90 |
5.79 |
4.95 |
1.50 |
| Total Depreciation and Amortization (D&A) |
|
0.59 |
0.71 |
0.44 |
0.04 |
0.13 |
2.09 |
0.12 |
0.77 |
1.13 |
1.21 |
0.98 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($23.50) |
($12.00) |
($14.00) |
($1.50) |
($1.00) |
($1.48) |
$0.51 |
($1.70) |
($0.35) |
($0.37) |
($0.39) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
96.98K |
137.22K |
1.13M |
1.88M |
2.15M |
3.98M |
7.11M |
8.47M |
9.77M |
10.40M |
12.62M |
| Adjusted Diluted Earnings per Share |
|
($23.50) |
($12.00) |
($14.00) |
($1.50) |
($1.00) |
($1.48) |
$0.49 |
($1.70) |
($0.35) |
($0.37) |
($0.39) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
96.98K |
137.22K |
1.13M |
1.88M |
2.15M |
3.98M |
7.38M |
8.47M |
9.77M |
10.40M |
12.62M |
| Adjusted Basic & Diluted Earnings per Share |
|
($23.50) |
$0.00 |
$0.00 |
($1.50) |
($1.00) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
131.73K |
179.81K |
0.00 |
2.08M |
2.25M |
7.36M |
7.26M |
9.36M |
10.14M |
12.35M |
13.12M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.71 |
-2.63 |
-2.14 |
-3.59 |
-1.56 |
-2.69 |
-3.38 |
-10 |
-2.34 |
-1.56 |
-0.89 |
| Normalized NOPAT Margin |
|
-2,382.56% |
-13,677.72% |
0.00% |
-4,799.15% |
-351.10% |
-4,345.65% |
-390.05% |
-111.38% |
-9.27% |
-6.47% |
-5.43% |
| Pre Tax Income Margin |
|
-1,477.18% |
-8,572.91% |
0.00% |
-7,772.89% |
-518.43% |
-9,519.35% |
416.61% |
-159.96% |
-13.45% |
-15.89% |
-30.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-80.92 |
-291.52 |
-41.96 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-56.64 |
-204.07 |
-29.37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-80.96 |
-291.52 |
-27.97 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-56.68 |
-204.07 |
-29.37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
-1.06% |
0.00% |
0.00% |
0.00% |
0.00% |
20.07% |
-2.02% |
-0.30% |
-0.47% |
-4.51% |
Quarterly Metrics And Ratios for VerifyMe
This table displays calculated financial ratios and metrics derived from VerifyMe's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
9,991,806.00 |
10,144,853.00 |
10,176,603.00 |
10,384,698.00 |
10,499,541.00 |
12,354,772.00 |
12,420,564.00 |
12,323,666.00 |
12,443,169.00 |
13,119,065.00 |
13,119,065.00 |
| DEI Adjusted Shares Outstanding |
|
9,991,806.00 |
10,144,853.00 |
10,176,603.00 |
10,384,698.00 |
10,499,541.00 |
12,354,772.00 |
12,420,564.00 |
12,323,666.00 |
12,443,169.00 |
13,119,065.00 |
13,119,065.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
-0.05 |
-0.03 |
-0.23 |
-0.05 |
-0.05 |
-0.02 |
-0.27 |
-0.06 |
-0.05 |
-0.04 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-11.83% |
1.73% |
0.32% |
-3.02% |
-12.75% |
-22.64% |
-15.55% |
-7.23% |
-68.95% |
-60.22% |
-57.79% |
| EBITDA Growth |
|
-22.84% |
82.32% |
99.34% |
-250.50% |
-152.27% |
-42.13% |
-800.00% |
-50.41% |
-275.14% |
-106.84% |
-1,033.33% |
| EBIT Growth |
|
-80.37% |
65.76% |
64.90% |
-168.80% |
-1,600.00% |
-15.15% |
-5.92% |
-42.92% |
-62.50% |
-29.34% |
-72.67% |
| NOPAT Growth |
|
-80.37% |
65.76% |
64.90% |
-168.80% |
-1,150.00% |
-15.15% |
-5.92% |
-42.92% |
-62.50% |
-29.34% |
-72.67% |
| Net Income Growth |
|
-98.15% |
65.00% |
60.77% |
-160.65% |
-25,150.00% |
-3.26% |
15.90% |
-38.45% |
-37.13% |
-18.91% |
-73.54% |
| EPS Growth |
|
0.00% |
70.59% |
66.67% |
-155.56% |
0.00% |
0.00% |
33.33% |
-13.04% |
0.00% |
0.00% |
-100.00% |
| Operating Cash Flow Growth |
|
620.51% |
52.38% |
210.39% |
92.65% |
-32.50% |
-573.33% |
90.86% |
2,530.00% |
-90.51% |
-75.99% |
-140.99% |
| Free Cash Flow Firm Growth |
|
-49.05% |
1,528.26% |
909.76% |
215.45% |
134.22% |
-139.33% |
-449.46% |
-225.43% |
-24.61% |
557.86% |
557.47% |
| Invested Capital Growth |
|
-6.01% |
-15.04% |
-3.33% |
-15.93% |
-17.23% |
3.51% |
5.89% |
-8.36% |
-17.63% |
-30.14% |
-33.94% |
| Revenue Q/Q Growth |
|
53.66% |
-33.12% |
-7.07% |
1.55% |
38.23% |
-40.70% |
1.46% |
11.57% |
-53.73% |
-24.05% |
7.67% |
| EBITDA Q/Q Growth |
|
155.54% |
-165.26% |
98.15% |
-52,125.00% |
91.72% |
-77.46% |
88.27% |
-8,391.89% |
79.34% |
2.16% |
35.75% |
| EBIT Q/Q Growth |
|
103.59% |
-1,709.38% |
40.97% |
-687.83% |
79.96% |
-23.54% |
45.70% |
-959.75% |
77.21% |
1.67% |
27.51% |
| NOPAT Q/Q Growth |
|
105.13% |
-1,226.56% |
40.97% |
-687.83% |
79.96% |
-23.54% |
45.70% |
-959.75% |
77.21% |
1.67% |
27.51% |
| Net Income Q/Q Growth |
|
100.22% |
-27,750.00% |
37.43% |
-600.58% |
79.33% |
-13.97% |
49.04% |
-1,053.26% |
79.53% |
1.16% |
25.63% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
40.00% |
-666.67% |
73.91% |
16.67% |
60.00% |
-1,200.00% |
76.92% |
16.67% |
20.00% |
| Operating Cash Flow Q/Q Growth |
|
719.85% |
-107.12% |
720.00% |
-102.69% |
5,790.00% |
-171.00% |
275.74% |
-65.77% |
-77.78% |
-1,416.67% |
59.07% |
| Free Cash Flow Firm Q/Q Growth |
|
242.20% |
107.18% |
-86.72% |
195.14% |
188.49% |
-134.79% |
-17.97% |
-5.87% |
273.40% |
111.29% |
17.87% |
| Invested Capital Q/Q Growth |
|
9.97% |
-11.98% |
-1.92% |
-11.45% |
8.27% |
10.08% |
0.34% |
-23.37% |
-2.68% |
-6.64% |
-5.13% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
3.84% |
-3.75% |
-0.07% |
-38.44% |
-2.30% |
-6.89% |
-0.80% |
-62.32% |
-27.82% |
-35.84% |
-21.38% |
| EBIT Margin |
|
0.37% |
-8.94% |
-5.68% |
-44.07% |
-6.39% |
-13.31% |
-7.12% |
-67.89% |
-33.43% |
-43.28% |
-29.14% |
| Profit (Net Income) Margin |
|
0.02% |
-9.60% |
-6.46% |
-44.60% |
-6.67% |
-12.82% |
-6.44% |
-66.56% |
-29.45% |
-38.32% |
-26.47% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
6.25% |
107.38% |
113.82% |
101.21% |
104.38% |
96.29% |
90.37% |
98.04% |
88.08% |
88.53% |
90.83% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.50% |
-9.03% |
-6.26% |
-50.62% |
-6.43% |
-12.92% |
-6.72% |
-76.26% |
-27.68% |
-29.21% |
-16.22% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.02% |
-12.98% |
-9.79% |
-68.25% |
-9.50% |
-18.32% |
-8.95% |
-111.49% |
-32.06% |
-37.76% |
-23.03% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.01% |
-4.99% |
-3.00% |
-26.09% |
-4.48% |
-3.91% |
-1.97% |
-28.41% |
-9.74% |
-5.02% |
-3.21% |
| Return on Equity (ROE) |
|
0.49% |
-14.02% |
-9.26% |
-76.72% |
-10.91% |
-16.84% |
-8.68% |
-104.68% |
-37.41% |
-34.23% |
-19.43% |
| Cash Return on Invested Capital (CROIC) |
|
-5.76% |
7.33% |
-3.92% |
2.78% |
3.41% |
-19.55% |
-22.02% |
-16.41% |
-6.59% |
9.34% |
13.06% |
| Operating Return on Assets (OROA) |
|
0.45% |
-12.13% |
-8.00% |
-65.92% |
-8.36% |
-17.31% |
-9.00% |
-104.07% |
-37.59% |
-40.50% |
-22.56% |
| Return on Assets (ROA) |
|
0.03% |
-13.03% |
-9.11% |
-66.72% |
-8.73% |
-16.67% |
-8.14% |
-102.03% |
-33.11% |
-35.85% |
-20.49% |
| Return on Common Equity (ROCE) |
|
0.49% |
-14.02% |
-9.26% |
-76.72% |
-10.91% |
-16.84% |
-8.68% |
-104.68% |
-37.41% |
-34.23% |
-19.43% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-19.07% |
-14.91% |
-32.31% |
0.00% |
-26.24% |
-26.23% |
-42.50% |
0.00% |
-48.31% |
-52.43% |
| Net Operating Profit after Tax (NOPAT) |
|
0.03 |
-0.36 |
-0.21 |
-1.68 |
-0.34 |
-0.42 |
-0.23 |
-2.40 |
-0.55 |
-0.54 |
-0.39 |
| NOPAT Margin |
|
0.37% |
-6.26% |
-3.98% |
-30.85% |
-4.47% |
-9.32% |
-4.99% |
-47.52% |
-23.40% |
-30.30% |
-20.40% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.51% |
3.95% |
3.53% |
17.63% |
3.08% |
5.40% |
2.24% |
35.23% |
4.38% |
8.54% |
6.81% |
| SG&A Expenses to Revenue |
|
3.77% |
7.03% |
4.02% |
7.47% |
5.39% |
6.76% |
6.13% |
4.80% |
7.16% |
7.96% |
8.12% |
| Operating Expenses to Revenue |
|
99.63% |
108.94% |
105.68% |
144.07% |
106.39% |
113.31% |
107.12% |
167.89% |
133.43% |
143.28% |
129.14% |
| Earnings before Interest and Taxes (EBIT) |
|
0.03 |
-0.52 |
-0.30 |
-2.40 |
-0.48 |
-0.59 |
-0.32 |
-3.42 |
-0.78 |
-0.77 |
-0.56 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
0.33 |
-0.22 |
-0.00 |
-2.09 |
-0.17 |
-0.31 |
-0.04 |
-3.14 |
-0.65 |
-0.64 |
-0.41 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.89 |
1.14 |
1.17 |
1.44 |
1.40 |
0.57 |
0.65 |
0.99 |
0.68 |
1.02 |
0.81 |
| Price to Tangible Book Value (P/TBV) |
|
50.87 |
40.09 |
37.37 |
19.31 |
16.58 |
1.55 |
1.76 |
1.87 |
1.31 |
2.07 |
1.70 |
| Price to Revenue (P/Rev) |
|
0.44 |
0.56 |
0.57 |
0.59 |
0.59 |
0.37 |
0.43 |
0.51 |
0.46 |
0.78 |
0.73 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.93 |
0.95 |
1.14 |
1.08 |
0.28 |
0.33 |
0.67 |
0.37 |
0.72 |
0.37 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.55 |
0.60 |
0.59 |
0.63 |
0.68 |
0.21 |
0.26 |
0.40 |
0.28 |
0.61 |
0.37 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
56.89 |
48.60 |
14.73 |
13.94 |
18.83 |
9.00 |
6.48 |
7.75 |
7.66 |
28.34 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
11.71 |
0.00 |
37.42 |
28.77 |
0.00 |
0.00 |
0.00 |
0.00 |
6.34 |
2.23 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.46 |
0.30 |
0.29 |
0.36 |
0.48 |
0.14 |
0.16 |
0.16 |
0.14 |
0.12 |
0.11 |
| Long-Term Debt to Equity |
|
0.16 |
0.15 |
0.14 |
0.16 |
0.14 |
0.05 |
0.05 |
0.00 |
0.07 |
0.07 |
0.08 |
| Financial Leverage |
|
0.45 |
0.38 |
0.31 |
0.38 |
0.47 |
0.21 |
0.22 |
0.25 |
0.30 |
0.13 |
0.14 |
| Leverage Ratio |
|
1.59 |
1.47 |
1.46 |
1.52 |
1.62 |
1.29 |
1.30 |
1.31 |
1.37 |
1.17 |
1.17 |
| Compound Leverage Factor |
|
0.10 |
1.58 |
1.66 |
1.53 |
1.69 |
1.25 |
1.17 |
1.29 |
1.21 |
1.03 |
1.06 |
| Debt to Total Capital |
|
31.58% |
23.14% |
22.49% |
26.58% |
32.63% |
12.25% |
13.79% |
13.47% |
11.97% |
11.00% |
9.87% |
| Short-Term Debt to Total Capital |
|
20.80% |
11.67% |
11.58% |
15.16% |
22.90% |
7.76% |
9.31% |
13.47% |
5.97% |
4.56% |
3.09% |
| Long-Term Debt to Total Capital |
|
10.78% |
11.48% |
10.91% |
11.43% |
9.73% |
4.49% |
4.48% |
0.00% |
6.01% |
6.43% |
6.78% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
68.42% |
76.86% |
77.51% |
73.42% |
67.37% |
87.75% |
86.21% |
86.53% |
88.03% |
89.00% |
90.13% |
| Debt to EBITDA |
|
-2.76 |
-3.43 |
-7.33 |
-1.88 |
-1.99 |
-0.79 |
-0.89 |
-0.47 |
-0.36 |
-0.29 |
-0.23 |
| Net Debt to EBITDA |
|
-1.28 |
-0.84 |
-1.35 |
-0.56 |
-0.86 |
1.42 |
1.44 |
0.62 |
0.69 |
0.50 |
0.83 |
| Long-Term Debt to EBITDA |
|
-0.94 |
-1.70 |
-3.56 |
-0.81 |
-0.59 |
-0.29 |
-0.29 |
0.00 |
-0.18 |
-0.17 |
-0.16 |
| Debt to NOPAT |
|
-2.56 |
-2.38 |
-3.03 |
-1.67 |
-1.91 |
-0.77 |
-0.87 |
-0.51 |
-0.42 |
-0.35 |
-0.28 |
| Net Debt to NOPAT |
|
-1.19 |
-0.58 |
-0.56 |
-0.50 |
-0.82 |
1.39 |
1.42 |
0.68 |
0.80 |
0.60 |
1.03 |
| Long-Term Debt to NOPAT |
|
-0.87 |
-1.18 |
-1.47 |
-0.72 |
-0.57 |
-0.28 |
-0.28 |
0.00 |
-0.21 |
-0.20 |
-0.19 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1.20 |
2.49 |
0.33 |
0.98 |
2.82 |
-0.98 |
-1.16 |
-1.23 |
2.13 |
4.49 |
5.29 |
| Operating Cash Flow to CapEx |
|
810.58% |
-60.61% |
465.00% |
-6.17% |
334.71% |
-258.97% |
403.41% |
103.85% |
32.34% |
-652.29% |
-236.59% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
1.22 |
1.36 |
1.41 |
1.50 |
1.31 |
1.30 |
1.26 |
1.53 |
1.12 |
0.94 |
0.77 |
| Fixed Asset Turnover |
|
94.78 |
100.43 |
107.31 |
118.67 |
135.16 |
151.70 |
166.08 |
189.70 |
240.43 |
262.81 |
237.72 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
18 |
16 |
16 |
14 |
15 |
17 |
17 |
13 |
12 |
12 |
11 |
| Invested Capital Turnover |
|
1.33 |
1.44 |
1.57 |
1.64 |
1.44 |
1.39 |
1.35 |
1.60 |
1.18 |
0.96 |
0.80 |
| Increase / (Decrease) in Invested Capital |
|
-1.17 |
-2.86 |
-0.54 |
-2.65 |
-3.16 |
0.57 |
0.93 |
-1.17 |
-2.67 |
-5.03 |
-5.68 |
| Enterprise Value (EV) |
|
14 |
15 |
15 |
16 |
16 |
4.74 |
5.60 |
8.66 |
4.62 |
8.39 |
4.06 |
| Market Capitalization |
|
11 |
14 |
14 |
15 |
14 |
8.40 |
9.36 |
11 |
7.48 |
11 |
8.06 |
| Book Value per Share |
|
$1.25 |
$1.22 |
$1.20 |
$0.99 |
$0.97 |
$1.19 |
$1.16 |
$0.90 |
$0.88 |
$0.83 |
$0.76 |
| Tangible Book Value per Share |
|
$0.02 |
$0.03 |
$0.04 |
$0.07 |
$0.08 |
$0.44 |
$0.43 |
$0.48 |
$0.46 |
$0.41 |
$0.36 |
| Total Capital |
|
18 |
16 |
16 |
14 |
15 |
17 |
17 |
13 |
12 |
12 |
11 |
| Total Debt |
|
5.79 |
3.73 |
3.56 |
3.72 |
4.95 |
2.05 |
2.31 |
1.73 |
1.50 |
1.28 |
1.09 |
| Total Long-Term Debt |
|
1.98 |
1.85 |
1.73 |
1.60 |
1.48 |
0.75 |
0.75 |
0.00 |
0.75 |
0.75 |
0.75 |
| Net Debt |
|
2.69 |
0.91 |
0.66 |
1.11 |
2.12 |
-3.66 |
-3.76 |
-2.28 |
-2.86 |
-2.24 |
-4.00 |
| Capital Expenditures (CapEx) |
|
0.10 |
0.10 |
0.08 |
0.16 |
0.17 |
0.16 |
0.18 |
0.23 |
0.17 |
0.11 |
0.12 |
| Net Nonoperating Expense (NNE) |
|
0.03 |
0.19 |
0.13 |
0.75 |
0.17 |
0.16 |
0.07 |
0.96 |
0.14 |
0.14 |
0.12 |
| Net Nonoperating Obligations (NNO) |
|
5.79 |
3.73 |
3.56 |
3.72 |
4.95 |
2.05 |
2.31 |
1.73 |
1.50 |
1.28 |
1.09 |
| Total Depreciation and Amortization (D&A) |
|
0.30 |
0.30 |
0.30 |
0.31 |
0.31 |
0.29 |
0.29 |
0.28 |
0.13 |
0.13 |
0.15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.05) |
($0.03) |
($0.23) |
($0.06) |
($0.05) |
($0.02) |
($0.26) |
($0.06) |
($0.05) |
($0.04) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
9.77M |
10.07M |
10.24M |
10.60M |
10.40M |
12.29M |
12.64M |
12.68M |
12.62M |
13.35M |
13.36M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.05) |
($0.03) |
($0.23) |
($0.06) |
($0.05) |
($0.02) |
($0.26) |
($0.06) |
($0.05) |
($0.04) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
9.77M |
10.07M |
10.24M |
10.60M |
10.40M |
12.29M |
12.64M |
12.68M |
12.62M |
13.35M |
13.36M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
10.14M |
10.18M |
10.38M |
10.50M |
12.35M |
12.42M |
12.32M |
12.44M |
13.12M |
13.12M |
13.17M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.02 |
-0.45 |
-0.38 |
-0.43 |
-0.34 |
-0.42 |
-0.23 |
0.30 |
-0.55 |
-0.54 |
-0.39 |
| Normalized NOPAT Margin |
|
-0.27% |
-7.86% |
-7.01% |
-7.96% |
-4.52% |
-9.32% |
-4.99% |
5.93% |
-23.40% |
-30.30% |
-20.40% |
| Pre Tax Income Margin |
|
0.02% |
-9.60% |
-6.46% |
-44.60% |
-6.67% |
-12.82% |
-6.44% |
-66.56% |
-29.45% |
-38.32% |
-26.47% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-0.30% |
-0.04% |
-0.05% |
-0.03% |
-0.47% |
0.00% |
-4.49% |
-5.04% |
-4.51% |
0.00% |
-1.30% |
Key Financial Trends
VerifyMe’s latest results show improving losses and a stronger cash balance, but the company remains unprofitable and revenue has declined sharply from prior-year levels. In Q2 2026, revenue was $1.9 million, up approximately 8% from $1.8 million in Q1 2026 but down 58% from $4.5 million in Q2 2025. Revenue was also well below the $7.5 million reported in Q4 2024 and $8.6 million in Q4 2023, indicating a significant deterioration in the company’s top-line performance over the period provided.
Profitability improved sequentially, although it remained negative. VerifyMe reported a net loss of $505,000, or $0.04 per diluted share, compared with a $679,000 loss, or $0.05 per share, in Q1 2026. The improvement was helped by lower operating expenses, which declined to $2.5 million from $2.5 million in Q1, but expenses still exceeded revenue by a wide margin. The company has reported a net loss in every quarter supplied from Q1 2024 through Q2 2026, aside from a nominal $2,000 profit in Q4 2023.
Cash flow remains a key concern. Operating cash flow was negative $291,000 in Q2 2026, an improvement from negative $711,000 in Q1, but a substantial reversal from the $710,000 of operating cash flow generated in Q2 2025. The latest quarter’s $1.6 million increase in cash was primarily driven by $1.9 million of net investing cash flow rather than by the underlying business. As a result, investors should distinguish between the higher cash balance and sustainable operating cash generation.
The balance sheet has become smaller and less leveraged. Cash increased to $5.1 million at June 30, 2026, from $3.5 million at March 31, while total liabilities fell to $1.4 million from $1.7 million. Total debt, including short- and long-term debt, was approximately $1.1 million. However, total assets declined to $11.4 million from $17.2 million a year earlier, and retained earnings remained deeply negative at $91.8 million.
- Q2 2026 net loss narrowed to $505,000 from $679,000 in Q1 2026, while diluted loss per share improved to $0.04 from $0.05.
- Operating expenses declined modestly year over year and sequentially, suggesting some progress on cost control despite the revenue contraction.
- Cash and equivalents rose to $5.1 million in Q2 2026 from $3.5 million in Q1, providing additional near-term liquidity.
- Total liabilities fell to $1.4 million from $2.7 million in Q2 2025, and total debt declined to approximately $1.1 million.
- The company’s quarterly cash burn from operations improved to $291,000 in Q2 2026 from $711,000 in Q1 2026.
- Q2’s $1.9 million of net investing cash inflow was the primary source of the quarterly cash increase, so the improvement may not represent recurring operating strength.
- Goodwill and intangible assets totaled approximately $5.2 million, or about 46% of total assets, increasing the balance sheet’s exposure to potential impairment charges.
- Revenue fell approximately 58% year over year to $1.9 million in Q2 2026, continuing a broader decline from the much higher quarterly revenue levels reported in 2023 and 2024.
- VerifyMe has generated recurring net losses and negative operating cash flow in recent quarters, raising ongoing questions about when the business can reach sustainable profitability.
- Shareholders’ equity declined to $10.0 million from $14.4 million in Q2 2025, largely reflecting continued accumulated losses and the erosion of retained earnings.
09/19/26 11:41 AM ETAI Generated. May Contain Errors.