Go Pro

Zentalis Pharmaceuticals (ZNTL) Financials

Zentalis Pharmaceuticals logo
$4.50 -0.51 (-10.18%)
Closing price 07/22/2026 04:00 PM Eastern
Extended Trading
$4.47 -0.03 (-0.56%)
As of 07/22/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Zentalis Pharmaceuticals

Annual Income Statements for Zentalis Pharmaceuticals

This table shows Zentalis Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-46 -118 -159 -237 -292 -166 -137
Consolidated Net Income / (Loss)
-46 -119 -166 -237 -292 -166 -137
Net Income / (Loss) Continuing Operations
-46 -119 -166 -237 -292 -166 -137
Total Pre-Tax Income
-46 -118 -165 -221 -277 -166 -137
Total Operating Income
-47 -119 -217 -227 -300 -191 -153
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 67 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 67 0.00
Operating Revenue
- - - 0.00 0.00 67 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
47 119 217 227 300 259 153
Selling, General & Admin Expense
8.46 34 41 55 64 87 38
Research & Development Expense
38 85 176 173 235 168 107
Impairment Charge
- - - 0.00 0.00 3.74 0.00
Restructuring Charge
- - - - 0.00 0.00 7.80
Total Other Income / (Expense), net
0.48 0.68 52 5.99 23 26 16
Other Income / (Expense), net
0.48 0.68 0.40 5.99 23 26 16
Income Tax Expense
0.02 0.44 -0.30 -0.47 -0.60 0.18 0.44
Other Gains / (Losses), net
- 0.00 -1.83 -16 -16 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.72 -0.71 -7.37 -0.31 -0.11 -0.03 0.00
Basic Earnings per Share
($8.16) ($4.19) ($3.72) ($4.48) ($4.47) ($2.33) ($1.91)
Weighted Average Basic Shares Outstanding
5.60M 28.11M 42.69M 52.86M 65.41M 71.08M 71.87M
Diluted Earnings per Share
($16.32) ($4.19) ($3.72) ($4.48) ($4.47) ($2.33) ($1.91)
Weighted Average Diluted Shares Outstanding
5.60M 28.11M 42.69M 52.86M 65.41M 71.08M 71.87M
Weighted Average Basic & Diluted Shares Outstanding
5.60M 28.11M 45.56M 59.42M 70.96M 71.81M 70.93M

Quarterly Income Statements for Zentalis Pharmaceuticals

This table shows Zentalis Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-56 -61 10 -88 -40 -47 -48 -27 -27 -35 -35
Consolidated Net Income / (Loss)
-56 -61 10 -88 -40 -47 -48 -27 -27 -35 -35
Net Income / (Loss) Continuing Operations
-56 -61 10 -88 -40 -47 -48 -27 -27 -35 -35
Total Pre-Tax Income
-56 -61 10 -88 -40 -48 -48 -27 -27 -35 -35
Total Operating Income
-63 -68 -25 -65 -51 -50 -46 -36 -34 -37 -38
Total Gross Profit
0.00 - 41 0.00 0.00 27 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 41 0.00 0.00 27 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
63 68 65 65 51 77 46 36 34 37 38
Selling, General & Admin Expense
16 16 16 17 15 40 11 8.45 11 7.91 9.14
Research & Development Expense
47 52 50 48 37 33 27 28 23 29 29
Restructuring Charge
- - 0.00 0.00 0.00 - 7.80 0.00 0.00 - 0.00
Total Other Income / (Expense), net
7.21 6.85 35 -23 11 2.17 -2.66 9.18 7.04 2.62 2.62
Other Income / (Expense), net
7.21 6.85 35 -23 11 2.17 - 9.18 7.04 2.62 2.62
Income Tax Expense
0.03 -0.14 0.14 0.27 -0.03 -0.21 0.00 0.00 0.00 0.44 0.12
Basic Earnings per Share
($0.79) ($0.76) $0.14 ($1.24) ($0.56) ($0.67) ($0.67) ($0.37) ($0.37) ($0.50) ($0.50)
Weighted Average Basic Shares Outstanding
70.61M 65.41M 70.90M 71.04M 71.11M 71.08M 71.68M 71.99M 72.14M 71.87M 70.26M
Diluted Earnings per Share
($0.79) ($0.76) $0.14 ($1.24) ($0.56) ($0.67) ($0.67) ($0.37) ($0.37) ($0.50) ($0.50)
Weighted Average Diluted Shares Outstanding
70.61M 65.41M 71.19M 71.04M 71.11M 71.08M 71.68M 71.99M 72.14M 71.87M 70.26M
Weighted Average Basic & Diluted Shares Outstanding
70.77M 70.96M 71.01M 71.11M 71.27M 71.81M 71.95M 72.14M 72.25M 70.93M 71.19M

Annual Cash Flow Statements for Zentalis Pharmaceuticals

This table details how cash moves in and out of Zentalis Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
42 -11 6.31 -17 -15 5.81 2.09
Net Cash From Operating Activities
-39 -87 -154 -164 -208 -171 -125
Net Cash From Continuing Operating Activities
-39 -87 -154 -164 -208 -171 -125
Net Income / (Loss) Continuing Operations
-46 -119 -166 -237 -292 -166 -137
Consolidated Net Income / (Loss)
-46 -119 -166 -237 -292 -166 -137
Depreciation Expense
0.11 0.16 0.54 1.43 1.39 1.29 0.74
Amortization Expense
0.00 0.56 0.91 -3.73 -13 -8.00 -2.76
Non-Cash Adjustments To Reconcile Net Income
0.62 23 -6.01 63 91 18 23
Changes in Operating Assets and Liabilities, net
6.51 7.86 17 12 5.01 -17 -9.12
Net Cash From Investing Activities
-0.35 -285 -18 -114 -44 177 132
Net Cash From Continuing Investing Activities
-0.35 -285 -18 -114 -44 177 132
Purchase of Property, Plant & Equipment
-0.35 -0.76 -6.11 -2.55 -0.58 -0.22 0.00
Purchase of Investments
0.00 -401 -364 -533 -549 -128 -139
Sale of Property, Plant & Equipment
- - - 0.00 0.00 0.07 0.70
Sale and/or Maturity of Investments
0.00 117 366 422 505 305 270
Net Cash From Financing Activities
82 360 179 261 237 0.11 -4.28
Net Cash From Continuing Financing Activities
82 360 179 261 237 0.11 -4.28
Repurchase of Common Equity
- - - - 0.00 0.00 -9.98
Issuance of Common Equity
0.00 346 180 261 237 0.35 5.69
Other Financing Activities, net
- 0.00 -1.15 0.00 0.00 -0.24 0.00
Cash Income Taxes Paid
0.02 0.02 0.02 0.01 0.14 0.36 0.09

Quarterly Cash Flow Statements for Zentalis Pharmaceuticals

This table details how cash moves in and out of Zentalis Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-156 -83 9.58 -0.64 4.29 -7.42 8.03 -4.33 1.47 -3.08 -4.07
Net Cash From Operating Activities
-39 -41 -52 -35 -44 -40 -33 -35 -27 -31 -33
Net Cash From Continuing Operating Activities
-39 -41 -52 -35 -44 -40 -33 -35 -27 -31 -33
Net Income / (Loss) Continuing Operations
-56 -61 10 -88 -40 -47 -48 -27 -27 -35 -35
Consolidated Net Income / (Loss)
-56 -61 10 -88 -40 -47 -48 -27 -27 -35 -35
Depreciation Expense
0.35 0.34 0.32 0.33 0.32 0.32 0.26 0.16 0.16 0.16 0.15
Amortization Expense
-2.12 -4.56 -2.76 -2.20 -1.65 -1.40 -1.03 -0.78 -0.52 -0.43 -0.22
Non-Cash Adjustments To Reconcile Net Income
14 14 -44 42 4.70 16 15 1.12 1.26 5.93 3.20
Changes in Operating Assets and Liabilities, net
4.78 10 -16 13 -7.26 -7.08 1.75 -8.33 -1.17 -1.38 -0.73
Net Cash From Investing Activities
-117 -42 62 34 48 32 40 30 28 32 30
Net Cash From Continuing Investing Activities
-117 -42 62 34 48 32 40 30 28 32 30
Purchase of Property, Plant & Equipment
-0.09 -0.17 -0.04 -0.18 - - 0.00 - - - -0.03
Purchase of Investments
-264 -96 -10 -19 -59 -39 -20 -40 -50 -30 -30
Sale of Property, Plant & Equipment
- - 0.00 0.07 - - 0.01 0.56 - 0.13 0.00
Sale and/or Maturity of Investments
147 54 72 54 107 72 60 70 78 63 60
Net Cash From Financing Activities
0.31 - 0.01 0.01 0.09 - 0.19 - 0.12 -4.59 -1.12
Net Cash From Continuing Financing Activities
0.31 - 0.01 0.01 0.09 - 0.19 - 0.12 -4.59 -1.12
Issuance of Common Equity
0.31 - 0.25 0.01 0.09 - 0.19 - 0.12 5.39 0.33
Other Financing Activities, net
- - -0.24 - - - 0.00 - - - -1.45

Annual Balance Sheets for Zentalis Pharmaceuticals

This table presents Zentalis Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
87 366 455 539 552 430 289
Total Current Assets
69 345 351 452 497 386 253
Cash & Equivalents
67 55 60 43 28 34 36
Short-Term Investments
0.00 284 280 394 455 337 210
Prepaid Expenses
1.51 6.18 11 15 14 9.98 7.30
Plant, Property, & Equipment, net
0.50 1.10 8.15 7.71 5.82 4.70 2.77
Total Noncurrent Assets
18 19 96 80 49 40 33
Other Noncurrent Operating Assets
5.55 6.82 54 55 45 40 33
Total Liabilities & Shareholders' Equity
87 366 455 539 552 430 289
Total Liabilities
19 32 90 105 114 93 73
Total Current Liabilities
15 29 44 57 69 53 37
Accounts Payable
4.29 8.66 12 11 15 7.44 7.21
Accrued Expenses
11 20 32 45 54 45 29
Total Noncurrent Liabilities
4.16 3.58 46 49 45 40 36
Other Noncurrent Operating Liabilities
1.70 1.10 44 48 45 40 36
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-73 333 364 434 437 337 216
Total Preferred & Common Equity
-80 309 364 434 437 337 216
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-80 309 364 434 437 337 216
Common Stock
2.89 509 724 1,032 1,324 1,391 1,407
Retained Earnings
-83 -201 -360 -596 -889 -1,054 -1,191
Accumulated Other Comprehensive Income / (Loss)
0.00 0.04 -0.13 -1.35 2.19 0.56 0.20

Quarterly Balance Sheets for Zentalis Pharmaceuticals

This table presents Zentalis Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
586 557 492 451 384 352 327 253
Total Current Assets
528 504 440 400 343 312 288 218
Cash & Equivalents
111 38 37 41 42 38 39 32
Short-Term Investments
406 451 389 350 291 266 242 180
Prepaid Expenses
12 15 13 9.02 10 8.17 7.61 6.34
Plant, Property, & Equipment, net
6.39 5.68 5.34 5.02 3.25 3.09 2.93 2.65
Total Noncurrent Assets
51 48 47 45 38 37 36 32
Other Noncurrent Operating Assets
47 44 43 42 38 37 36 32
Total Liabilities & Shareholders' Equity
586 557 492 451 384 352 327 253
Total Liabilities
104 99 109 96 89 77 74 70
Total Current Liabilities
59 55 67 55 49 39 37 35
Accounts Payable
14 11 20 8.20 7.77 3.72 7.03 7.38
Accrued Expenses
45 44 46 47 42 35 30 28
Total Noncurrent Liabilities
45 44 42 41 39 38 37 35
Other Noncurrent Operating Liabilities
45 44 42 41 39 38 37 35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
482 459 383 354 295 274 253 183
Total Preferred & Common Equity
482 459 383 354 295 274 253 183
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
482 459 383 354 295 274 253 183
Common Stock
1,310 1,336 1,349 1,360 1,398 1,404 1,409 1,410
Retained Earnings
-828 -878 -967 -1,007 -1,103 -1,130 -1,156 -1,227
Accumulated Other Comprehensive Income / (Loss)
-0.36 0.77 0.14 1.59 0.36 0.06 0.19 -0.05

Annual Metrics And Ratios for Zentalis Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Zentalis Pharmaceuticals' official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 40,613,857.00 45,305,544.00 57,069,491.00 70,765,771.00 - 72,250,779.00
DEI Adjusted Shares Outstanding
0.00 40,613,857.00 45,305,544.00 57,069,491.00 70,765,771.00 - 72,250,779.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -2.90 -3.50 -4.15 -4.13 - -1.90
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00%
EBITDA Growth
0.00% -153.80% -82.89% -4.15% -29.10% 40.27% 19.58%
EBIT Growth
0.00% -154.74% -83.01% -2.39% -25.12% 40.16% 17.55%
NOPAT Growth
0.00% -153.57% -82.29% -4.96% -31.78% 36.16% 20.08%
Net Income Growth
0.00% -155.61% -40.11% -42.76% -23.28% 43.26% 17.37%
EPS Growth
0.00% 74.33% 11.22% -20.43% 0.22% 47.87% 18.03%
Operating Cash Flow Growth
0.00% -121.81% -77.48% -6.27% -26.91% 17.79% 26.70%
Free Cash Flow Firm Growth
0.00% 0.00% -86.82% -2.87% -27.77% 22.91% 23.57%
Invested Capital Growth
0.00% -536.43% -156.30% -86.87% -85.37% 25.54% 12.42%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 66.24% -100.00%
EBITDA Q/Q Growth
0.00% -26.15% -3.62% -0.04% 1.48% 8.75% 9.00%
EBIT Q/Q Growth
0.00% -26.39% -3.62% 1.08% 2.28% 7.48% 8.63%
NOPAT Q/Q Growth
0.00% -27.12% -3.81% -1.59% -5.71% 8.64% 7.54%
Net Income Q/Q Growth
0.00% -27.83% -6.23% -2.11% -2.08% 7.51% 8.21%
EPS Q/Q Growth
0.00% 76.99% -730.51% 3.86% 2.40% 3.72% 8.17%
Operating Cash Flow Q/Q Growth
0.00% -19.50% -6.69% -0.19% -1.60% 0.52% 6.54%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -6.14% 0.18% -2.20% -0.80% 10.91%
Invested Capital Q/Q Growth
0.00% -219.90% -6.30% -16.82% -31.05% 8.19% -6.71%
Profitability Metrics
- - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% -255.70% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% -283.57% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -245.74% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% -246.00% 0.00%
Tax Burden Percent
100.03% 100.38% 100.93% 107.15% 105.57% 100.11% 100.32%
Interest Burden Percent
100.00% 100.00% 76.14% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-67.78% -59.01% -47.60% -59.39% -67.09% -42.83% -49.53%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -33.74% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -33.78% 0.00%
Return on Common Equity (ROCE)
79.36% -33.55% -45.87% -59.33% -67.06% -42.82% -49.53%
Return on Equity Simple (ROE_SIMPLE)
57.90% -38.42% -45.64% -54.66% 0.00% -49.19% 0.00%
Net Operating Profit after Tax (NOPAT)
-33 -83 -152 -159 -210 -134 -107
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -198.50% 0.00%
Net Nonoperating Expense Percent (NNEP)
-20.20% -17.45% -4.05% -18.66% -17.56% -7.50% -9.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - -36.66% -47.93% -39.69% -49.47%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 129.20% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 248.82% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 383.57% 0.00%
Earnings before Interest and Taxes (EBIT)
-46 -118 -216 -221 -277 -166 -137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-46 -117 -215 -224 -289 -172 -139
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 6.84 10.46 2.65 2.45 0.64 0.45
Price to Tangible Book Value (P/TBV)
0.00 7.13 10.57 2.67 2.47 0.64 0.45
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 3.20 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
209.81 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.98 -1.01 -1.03 -1.05 -1.08 -1.10 -1.11
Leverage Ratio
1.28 1.13 1.18 1.24 1.25 1.27 1.30
Compound Leverage Factor
1.28 1.13 0.89 1.24 1.25 1.27 1.30
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
217.08% 7.44% 0.14% 0.05% 0.02% 0.00% 0.00%
Common Equity to Total Capital
-117.08% 92.56% 99.86% 99.95% 99.98% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.87 38.54 23.52 4.53 2.65 -2.22 -5.63
Noncontrolling Interest Sharing Ratio
217.08% 43.14% 3.63% 0.09% 0.04% 0.01% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
4.62 12.07 7.98 7.98 7.16 7.32 6.93
Quick Ratio
4.52 11.85 7.73 7.72 6.96 7.13 6.73
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -77 -144 -148 -189 -145 -111
Operating Cash Flow to CapEx
-11,120.17% -11,454.49% -2,523.22% -6,426.65% -35,647.00% -109,525.64% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.14 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 12.82 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
1.18 -5.13 -13 -25 -46 -34 -30
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 -1.70 0.00
Increase / (Decrease) in Invested Capital
0.00 -6.30 -8.02 -11 -21 12 4.21
Enterprise Value (EV)
247 1,796 3,431 691 589 -155 -148
Market Capitalization
165 2,109 3,808 1,149 1,072 216 98
Book Value per Share
($14.31) $7.60 $8.03 $7.60 $6.18 $4.73 $2.99
Tangible Book Value per Share
($16.55) $7.29 $7.95 $7.54 $6.13 $4.73 $2.99
Total Capital
68 333 364 434 437 337 216
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-67 -339 -378 -459 -483 -371 -246
Capital Expenditures (CapEx)
0.35 0.76 6.11 2.55 0.58 0.16 -0.70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-13 -22 -33 -42 -56 -38 -29
Debt-free Net Working Capital (DFNWC)
54 317 307 395 427 333 217
Net Working Capital (NWC)
54 317 307 395 427 333 217
Net Nonoperating Expense (NNE)
14 35 15 78 83 32 30
Net Nonoperating Obligations (NNO)
-67 -339 -378 -459 -483 -371 -246
Total Depreciation and Amortization (D&A)
0.11 0.72 1.45 -2.30 -12 -6.71 -2.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -55.98% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 494.39% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 494.39% 0.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($4.48) ($4.47) ($2.33) ($1.91)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 52.86M 65.41M 71.08M 71.87M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($4.48) ($4.47) ($2.33) ($1.91)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 52.86M 65.41M 71.08M 71.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 59.42M 70.96M 71.81M 70.93M
Normalized Net Operating Profit after Tax (NOPAT)
-33 -83 -152 -159 -210 -131 -102
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -194.62% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% -245.74% 0.00%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.28%

Quarterly Metrics And Ratios for Zentalis Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Zentalis Pharmaceuticals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
70,609,407.00 70,765,771.00 70,765,771.00 71,013,233.00 71,107,967.00 - 71,811,508.00 71,951,934.00 72,135,453.00 72,250,779.00 70,931,016.00
DEI Adjusted Shares Outstanding
70,609,407.00 70,765,771.00 70,765,771.00 71,013,233.00 71,107,967.00 - 71,811,508.00 71,951,934.00 72,135,453.00 72,250,779.00 70,931,016.00
DEI Earnings Per Adjusted Shares Outstanding
-0.79 -0.86 0.14 -1.24 -0.56 - -0.67 -0.37 -0.37 -0.49 -0.50
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-7.71% -21.20% 112.15% 12.18% 27.53% 25.32% -699.19% 69.41% 34.84% 28.12% 23.90%
EBIT Growth
-6.16% -18.01% 116.74% 11.52% 27.61% 21.94% -548.03% 69.47% 33.58% 27.06% 22.78%
NOPAT Growth
-15.73% -31.24% 46.30% 37.31% 17.99% 26.61% -30.79% 44.65% 34.41% 24.99% 17.03%
Net Income Growth
-1.91% -10.83% 115.87% 21.58% 27.70% 22.10% -580.87% 69.56% 33.54% 25.82% 26.78%
EPS Growth
17.71% 12.64% 113.08% 32.97% 29.11% 11.84% -578.57% 70.16% 33.93% 25.37% 25.37%
Operating Cash Flow Growth
-16.46% -8.76% -5.46% 55.67% -13.91% 2.21% 37.21% 1.23% 38.78% 22.07% -0.98%
Free Cash Flow Firm Growth
-3.11% -7.12% 32.10% 43.58% -12.04% -75.05% -25.63% -27.31% 3.28% 34.69% -37.54%
Invested Capital Growth
-65.25% -85.37% -17.30% -47.47% -6.28% 25.54% -22.70% 33.94% 24.64% 12.42% 21.56%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -100.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
44.03% -13.99% 111.86% -1,260.79% 53.82% -17.46% 4.84% 43.95% 1.63% -29.58% -0.73%
EBIT Q/Q Growth
44.19% -10.03% 116.67% -964.29% 54.34% -18.64% 4.31% 44.34% 0.68% -30.28% -1.32%
NOPAT Q/Q Growth
39.65% -8.30% 48.64% -86.77% 21.05% 3.08% 8.48% 20.97% 6.45% -10.85% -1.24%
Net Income Q/Q Growth
50.66% -9.72% 116.48% -979.25% 54.51% -18.21% -1.70% 44.34% 0.68% -31.94% -0.39%
EPS Q/Q Growth
57.30% 3.80% 118.42% -985.71% 54.84% -19.64% 0.00% 44.78% 0.00% -35.14% 0.00%
Operating Cash Flow Q/Q Growth
51.23% -5.00% -28.02% 32.39% -25.35% 9.86% 17.80% -6.35% 22.31% -14.75% -6.52%
Free Cash Flow Firm Q/Q Growth
45.94% 11.95% 24.89% -57.82% -7.36% -37.56% 46.10% -59.93% 18.44% 7.12% -13.52%
Invested Capital Q/Q Growth
-16.95% -31.05% 33.64% -44.98% 15.71% 8.19% -9.36% 21.94% 3.85% -6.71% 2.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 100.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 19.09% 0.00% 0.00% -181.49% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% -61.06% 0.00% 0.00% -185.55% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 25.11% 0.00% 0.00% -177.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 24.75% 0.00% 0.00% -176.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.06% 99.78% 98.60% 100.30% 99.93% 99.57% 100.00% 100.00% 100.00% 101.27% 100.34%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 105.82% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 1.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-62.89% -67.09% -51.87% -42.99% -42.89% -42.83% -59.45% -49.55% -49.18% -49.53% -51.93%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 1.95% 0.00% 0.00% -24.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 1.92% 0.00% 0.00% -24.26% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-62.87% -67.06% -51.86% -42.98% -42.88% -42.82% -59.45% -49.55% -49.18% -49.53% -51.93%
Return on Equity Simple (ROE_SIMPLE)
-59.44% 0.00% -47.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-44 -48 -24 -46 -36 -35 -32 -25 -24 -26 -26
NOPAT Margin
0.00% 0.00% -60.20% 0.00% 0.00% -129.89% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-2.41% -2.85% 7.65% -8.71% -0.92% -2.95% -3.98% -0.45% -0.92% -2.93% -3.25%
Return On Investment Capital (ROIC_SIMPLE)
- -10.87% -5.32% -11.92% -10.16% -10.35% -10.81% -9.20% -9.34% -12.11% -14.51%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 38.81% 0.00% 0.00% 148.91% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 122.25% 0.00% 0.00% 122.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 161.06% 0.00% 0.00% 285.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-56 -61 10 -88 -40 -48 -46 -27 -27 -35 -35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-57 -65 7.74 -90 -42 -49 -46 -27 -27 -35 -35
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.94 2.45 2.43 0.76 0.74 0.64 0.39 0.30 0.43 0.45 0.91
Price to Tangible Book Value (P/TBV)
2.96 2.47 2.45 0.77 0.75 0.64 0.39 0.30 0.43 0.45 0.91
Price to Revenue (P/Rev)
0.00 0.00 27.50 7.16 6.45 3.20 4.25 3.11 4.05 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 15.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.06 -1.08 -1.07 -1.08 -1.09 -1.10 -1.09 -1.11 -1.11 -1.11 -1.14
Leverage Ratio
1.22 1.25 1.24 1.23 1.24 1.27 1.25 1.28 1.28 1.30 1.33
Compound Leverage Factor
1.22 1.25 1.24 1.23 1.24 1.27 1.32 1.28 1.28 1.30 1.33
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.97% 99.98% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.86 3.94 5.67 -0.75 -0.78 -1.32 -2.65 -3.09 -3.33 -4.47 -4.96
Noncontrolling Interest Sharing Ratio
0.04% 0.04% 0.02% 0.02% 0.02% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.97 7.16 9.19 6.59 7.29 7.32 6.94 7.99 7.76 6.93 6.19
Quick Ratio
8.77 6.96 8.92 6.39 7.13 7.13 6.73 7.78 7.55 6.73 6.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-30 -27 -20 -32 -34 -47 -25 -40 -33 -30 -34
Operating Cash Flow to CapEx
-42,489.01% -23,467.63% -129,935.00% -30,292.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -96,929.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.08 0.07 0.08 0.14 0.06 0.06 0.07 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 6.46 6.77 7.11 12.82 6.02 6.38 6.76 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-35 -46 -30 -44 -37 -34 -37 -29 -28 -30 -29
Invested Capital Turnover
0.00 0.00 -1.45 -1.10 -1.13 -1.70 -0.80 -0.74 -0.83 0.00 0.00
Increase / (Decrease) in Invested Capital
-14 -21 -4.46 -14 -2.18 12 -6.86 15 9.10 4.21 7.99
Enterprise Value (EV)
900 589 626 -136 -130 -155 -218 -220 -172 -148 -46
Market Capitalization
1,416 1,072 1,115 290 262 216 114 83 109 98 166
Book Value per Share
$6.82 $6.18 $6.47 $5.39 $4.98 $4.73 $4.11 $3.82 $3.51 $2.99 $2.58
Tangible Book Value per Share
$6.77 $6.13 $6.42 $5.33 $4.93 $4.73 $4.11 $3.82 $3.51 $2.99 $2.58
Total Capital
482 437 459 383 354 337 295 274 253 216 183
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-517 -483 -489 -426 -391 -371 -332 -303 -281 -246 -212
Capital Expenditures (CapEx)
0.09 0.17 0.04 0.12 0.00 0.00 -0.01 -0.56 0.00 -0.13 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-47 -56 -40 -53 -46 -38 -39 -31 -30 -29 -29
Debt-free Net Working Capital (DFNWC)
469 427 449 373 345 333 293 273 251 217 183
Net Working Capital (NWC)
469 427 449 373 345 333 293 273 251 217 183
Net Nonoperating Expense (NNE)
12 13 -34 43 4.16 13 16 1.63 3.08 9.04 8.85
Net Nonoperating Obligations (NNO)
-517 -483 -489 -426 -391 -371 -332 -303 -281 -246 -212
Total Depreciation and Amortization (D&A)
-1.77 -4.22 -2.44 -1.87 -1.32 -1.08 -0.77 -0.62 -0.36 -0.27 -0.07
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -98.56% -131.81% -113.06% -55.98% -145.17% -114.86% -110.04% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 1,107.02% 919.44% 851.56% 494.39% 1,092.32% 1,014.61% 934.80% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 1,107.02% 919.44% 851.56% 494.39% 1,092.32% 1,014.61% 934.80% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.79) ($0.76) $0.14 ($1.24) ($0.56) ($0.67) ($0.67) ($0.37) ($0.37) ($0.50) ($0.50)
Adjusted Weighted Average Basic Shares Outstanding
70.61M 65.41M 70.90M 71.04M 71.11M 71.08M 71.68M 71.99M 72.14M 71.87M 70.26M
Adjusted Diluted Earnings per Share
($0.79) ($0.76) $0.14 ($1.24) ($0.56) ($0.67) ($0.67) ($0.37) ($0.37) ($0.50) ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding
70.61M 65.41M 71.19M 71.04M 71.11M 71.08M 71.68M 71.99M 72.14M 71.87M 70.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
70.77M 70.96M 71.01M 71.11M 71.27M 71.81M 71.95M 72.14M 72.25M 70.93M 71.19M
Normalized Net Operating Profit after Tax (NOPAT)
-44 -48 -24 -46 -36 -35 -26 -25 -24 -26 -26
Normalized NOPAT Margin
0.00% 0.00% -60.20% 0.00% 0.00% -129.89% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 25.11% 0.00% 0.00% -177.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.28% 0.00%

Financials Breakdown Chart

Key Financial Trends

Zentalis Pharmaceuticals (NASDAQ: ZNTL) remains a development-stage biotech with no product revenue, ongoing losses, and a balance sheet that is still funded by a sizable cash and investment position. Over the last several years, the company has consistently burned cash from operations, but it has also preserved a meaningful liquidity cushion through marketable securities and cash.

What stands out most in the latest quarter: in Q1 2026, Zentalis reported no revenue and a net loss of $35.4 million, which was broadly in line with the prior quarter. Operating cash burn remained heavy at $33.0 million, but the company still ended the period with $211.8 million in cash and short-term investments combined.

  • Zentalis still has a substantial liquidity buffer, with $31.9 million in cash and $179.8 million in short-term investments at the end of Q1 2026.
  • The company’s investment portfolio helped offset operating losses, producing $30.0 million of net cash from investing activities in Q1 2026.
  • Cash and investments declined from $287.6 million at Q3 2025 to $211.8 million at Q1 2026, but the balance sheet remains solid for a clinical-stage biotech.
  • Operating expenses were lower than earlier periods, with Q1 2026 total operating expenses of $37.9 million versus $45.6 million in Q1 2025 and $67.9 million in Q4 2023.
  • Non-cash adjustments continue to support reported losses, which is common in biotech, and suggests much of the deficit is not pure cash expense.
  • The company continues to carry a large accumulated deficit, reflected in retained earnings of negative $1.23 billion at Q1 2026.
  • Zentalis has no revenue in the reported quarters from 2025 through Q1 2026, so performance depends entirely on pipeline execution and clinical milestones.
  • Shares outstanding have stayed relatively stable, with basic weighted average shares around 70 million to 72 million in recent quarters.
  • The company’s quarterly net loss has remained in a fairly tight range, roughly $27 million to $35 million in the last five reported quarters.
  • Operating cash burn remains persistent, with Q1 2026 operating cash outflow of $33.0 million.
  • The business is still unprofitable, reporting a Q1 2026 EPS loss of $0.50 and losses in every quarter shown.
  • Cash and short-term investments have trended down significantly from $452.1 million in Q1 2024 to $211.8 million in Q1 2026.
  • The company’s investing gains are partly driven by using its securities portfolio, which is helpful near term but not a long-term operating solution.

Longer-term trend: compared with Q1 2024, when Zentalis briefly showed revenue of $40.6 million and positive net income, the business has reverted to a pre-commercial profile with no revenue and recurring losses. Since then, revenue has disappeared, R&D and G&A spending have remained high, and cash has steadily been consumed.

Bottom line: Zentalis still has enough liquidity to continue operating in the near term, but the financial statements show a company that is burning cash and has not yet established a durable revenue base. For investors, the stock remains heavily dependent on pipeline progress, clinical readouts, and management’s ability to control spending while preserving capital.

07/22/26 11:45 PM ETAI Generated. May Contain Errors.

Zentalis Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Zentalis Pharmaceuticals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Zentalis Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$137.06 million in 2025, rising from -$46.38 million in 2019. The previous period was -$165.87 million in 2024. See where experts think Zentalis Pharmaceuticals is headed by visiting Zentalis Pharmaceuticals' forecast page.

Zentalis Pharmaceuticals' total operating income in 2025 was -$152.81 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $152.81 million

Over the last 6 years, Zentalis Pharmaceuticals' total revenue changed from $0.00 in 2019 to $0.00 in 2025, a change of 0.0%.

Zentalis Pharmaceuticals' total liabilities were at $72.76 million at the end of 2025, a 21.9% decrease from 2024, and a 281.8% increase since 2019.

In the past 6 years, Zentalis Pharmaceuticals' cash and equivalents has ranged from $28.04 million in 2023 to $67.25 million in 2019, and is currently $36.00 million as of their latest financial filing in 2025.

Over the last 6 years, Zentalis Pharmaceuticals' book value per share changed from -14.31 in 2019 to 2.99 in 2025, a change of -120.9%.



Financial statements for NASDAQ:ZNTL last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners