Go Pro

Zura Bio (ZURA) Financials

Zura Bio logo
$5.17 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$5.25 +0.08 (+1.47%)
As of 07/2/2026 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Zura Bio

Annual Income Statements for Zura Bio

This table shows Zura Bio's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
3.55 -69 -45 -99
Consolidated Net Income / (Loss)
3.55 -60 -52 -69
Net Income / (Loss) Continuing Operations
3.55 -61 -52 -69
Total Pre-Tax Income
3.55 -61 -52 -69
Total Operating Income
-2.68 -63 -55 -75
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
2.68 63 55 75
Selling, General & Admin Expense
2.68 19 31 33
Research & Development Expense
- 44 24 42
Total Other Income / (Expense), net
6.22 2.08 2.79 6.60
Interest & Investment Income
2.08 3.58 8.00 6.34
Other Income / (Expense), net
4.15 -1.50 -5.21 0.26
Income Tax Expense
- 0.00 0.00 0.00
Preferred Stock Dividends Declared
- 18 0.00 -4.87
Net Income / (Loss) Attributable to Noncontrolling Interest
- -0.20 -7.02 36
Basic Earnings per Share
$0.42 ($2.09) ($0.60) ($1.06)
Weighted Average Basic Shares Outstanding
17.25M 33.06M 75.07M 94.16M
Diluted Earnings per Share
$0.42 ($2.09) ($0.60) ($1.06)
Weighted Average Diluted Shares Outstanding
17.25M 33.06M 75.07M 94.16M
Weighted Average Basic & Diluted Shares Outstanding
5.14M 43.59M 68.37M 94.88M

Quarterly Income Statements for Zura Bio

This table shows Zura Bio's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-8.27 -6.28 -0.73 -13 -23 -9.05 -17 -16 -20 -46 -24
Consolidated Net Income / (Loss)
-8.27 -8.47 -7.75 -10 -21 -14 -17 -16 -18 -17 -24
Net Income / (Loss) Continuing Operations
-8.27 -8.47 -7.75 0.00 0.00 -14 -17 0.00 0.00 -51 -24
Total Pre-Tax Income
-8.27 -8.47 -7.75 -10 -21 -14 -17 -16 -18 -17 -24
Total Operating Income
-10 -11 -8.38 -12 -19 -16 -19 -18 -20 -18 -25
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
10 11 8.38 12 19 16 19 18 20 18 25
Selling, General & Admin Expense
6.22 3.91 4.79 6.22 13 6.49 8.78 9.36 7.57 7.46 11
Research & Development Expense
3.97 6.92 3.59 5.54 6.03 9.24 10 8.70 12 11 15
Total Other Income / (Expense), net
1.92 2.35 0.63 1.43 -1.38 2.11 1.81 2.07 1.48 1.24 1.32
Interest & Investment Income
1.80 1.37 1.22 2.20 2.46 2.13 1.82 1.72 1.53 1.28 1.32
Income Tax Expense
0.00 - - - - - 0.00 - - - 0.00
Basic Earnings per Share
($0.18) $2.16 ($0.02) ($0.17) ($0.26) ($0.15) ($0.19) ($0.17) ($0.21) ($0.49) ($0.22)
Weighted Average Basic Shares Outstanding
46.88M 33.06M 46.91M 74.95M 87.34M 75.07M 92.96M 94.29M 94.56M 94.16M 112.22M
Diluted Earnings per Share
($0.18) $2.16 ($0.02) ($0.17) ($0.26) ($0.15) ($0.19) ($0.17) ($0.21) ($0.49) ($0.22)
Weighted Average Diluted Shares Outstanding
46.88M 33.06M 46.91M 74.95M 87.34M 75.07M 92.96M 94.29M 94.56M 94.16M 112.22M
Weighted Average Basic & Diluted Shares Outstanding
43.59M 43.59M 43.59M 67.21M 65.29M 68.37M 61.87M 65.02M 65.02M 94.88M 95.00M

Annual Cash Flow Statements for Zura Bio

This table details how cash moves in and out of Zura Bio's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.72 98 77 -67
Net Cash From Operating Activities
-1.07 -15 -28 -65
Net Cash From Continuing Operating Activities
-1.07 -15 -28 -65
Net Income / (Loss) Continuing Operations
3.55 -61 -52 -69
Consolidated Net Income / (Loss)
3.55 -61 -52 -69
Depreciation Expense
- 0.00 0.01 0.05
Non-Cash Adjustments To Reconcile Net Income
-6.22 40 22 7.42
Changes in Operating Assets and Liabilities, net
1.60 5.12 2.31 -3.63
Net Cash From Investing Activities
0.00 -8.00 -5.08 -0.11
Net Cash From Continuing Investing Activities
0.00 -8.00 -5.08 -0.11
Purchase of Property, Plant & Equipment
- 0.00 -0.08 -0.11
Acquisitions
- -8.00 -5.00 0.00
Net Cash From Financing Activities
0.36 121 110 -2.16
Net Cash From Continuing Financing Activities
0.36 121 110 -2.16
Repurchase of Common Equity
0.00 0.00 -0.63 0.00
Issuance of Common Equity
0.00 132 111 5.09
Other Financing Activities, net
0.36 -1.18 -0.32 -7.26

Quarterly Cash Flow Statements for Zura Bio

This table details how cash moves in and out of Zura Bio's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
55 -4.05 -9.99 99 -0.22 -12 -5.93 -16 -15 -30 116
Net Cash From Operating Activities
-2.57 -4.05 -4.98 -6.62 -5.65 -11 -11 -16 -15 -22 -19
Net Cash From Continuing Operating Activities
-2.57 -4.05 -4.98 -6.62 -5.65 -11 -11 -16 -15 -22 -19
Net Income / (Loss) Continuing Operations
-8.27 -8.47 -7.75 -10 -21 -14 -17 -16 -18 -17 -24
Consolidated Net Income / (Loss)
-8.27 -8.47 -7.75 -10 -21 -14 -17 -16 -18 -17 -24
Depreciation Expense
- - 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.02
Non-Cash Adjustments To Reconcile Net Income
2.46 1.41 2.99 3.69 13 2.82 3.67 3.78 2.39 -2.41 5.01
Changes in Operating Assets and Liabilities, net
3.24 3.01 -0.23 0.02 2.54 -0.03 2.70 -3.82 0.20 -2.71 0.27
Net Cash From Investing Activities
-2.25 - -5.01 -0.01 -0.01 -0.05 -0.05 -0.02 -0.03 -0.02 -0.01
Net Cash From Continuing Investing Activities
-2.25 - -5.01 -0.01 -0.01 -0.05 -0.05 -0.02 -0.03 -0.02 -0.01
Purchase of Property, Plant & Equipment
- - -0.01 -0.01 -0.01 -0.05 -0.05 -0.02 -0.03 -0.02 -0.01
Net Cash From Financing Activities
-4.12 - 0.00 105 5.44 -0.85 5.18 -0.03 0.00 -7.32 135
Net Cash From Continuing Financing Activities
60 - 0.00 105 5.44 -0.85 5.18 -0.03 0.00 -7.32 135
Issuance of Common Equity
60 - 0.00 105 5.53 - 5.09 - - - 135
Other Financing Activities, net
- - 0.00 - -0.05 -0.27 0.09 -0.03 0.00 -7.32 0.00
Cash Interest Paid
- - - - - - 0.00 - - - 0.00
Cash Income Taxes Paid
- - - - - - 0.00 - - - 0.00

Annual Balance Sheets for Zura Bio

This table presents Zura Bio's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
141 5.26 101 180 114
Total Current Assets
1.15 1.78 101 179 112
Cash & Equivalents
0.73 1.57 100 176 109
Prepaid Expenses
0.42 0.21 1.04 2.25 2.90
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.09 0.13
Total Noncurrent Assets
139 3.49 0.00 0.70 1.51
Other Noncurrent Operating Assets
139 3.49 0.00 0.70 1.51
Total Liabilities & Shareholders' Equity
141 5.26 101 180 114
Total Liabilities
10 15 21 20 12
Total Current Liabilities
0.27 15 20 20 12
Accounts Payable
0.07 4.43 20 20 12
Total Noncurrent Liabilities
10 0.00 0.99 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-9.18 -32 61 148 102
Total Preferred & Common Equity
-9.18 -32 59 147 102
Total Common Equity
-9.18 -32 59 147 102
Common Stock
0.00 0.00 163 303 326
Retained Earnings
-9.18 -32 -103 -156 -225

Quarterly Balance Sheets for Zura Bio

This table presents Zura Bio's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
105 90 190 189 172 158 144 229
Total Current Assets
105 90 189 189 172 157 142 227
Cash & Equivalents
104 90 188 188 171 154 139 226
Prepaid Expenses
0.73 0.66 1.03 0.75 1.12 2.50 3.28 1.41
Plant, Property, & Equipment, net
0.00 0.01 0.03 0.04 0.11 0.12 0.13 0.13
Total Noncurrent Assets
0.00 0.00 0.00 0.05 0.70 0.70 1.51 1.51
Other Noncurrent Operating Assets
0.00 - - 0.05 0.70 0.70 1.51 1.51
Total Liabilities & Shareholders' Equity
105 90 190 189 172 158 144 229
Total Liabilities
19 16 17 18 21 19 25 12
Total Current Liabilities
17 15 15 18 21 19 25 12
Accounts Payable
17 15 15 18 21 19 25 12
Total Noncurrent Liabilities
1.95 1.60 2.36 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
65 63 158 155 140 127 110 217
Total Preferred & Common Equity
63 61 157 153 138 126 108 217
Total Common Equity
63 61 157 153 138 126 108 217
Common Stock
158 172 278 295 312 315 316 466
Retained Earnings
-95 -111 -122 -142 -173 -189 -207 -249

Annual Metrics And Ratios for Zura Bio

This table displays calculated financial ratios and metrics derived from Zura Bio's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
17,250,000.00 43,593,678.00 - 65,023,308.00
DEI Adjusted Shares Outstanding
17,250,000.00 43,593,678.00 - 65,023,308.00
DEI Earnings Per Adjusted Shares Outstanding
0.21 -1.59 - -1.53
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -4,453.68% 5.84% -24.08%
EBIT Growth
0.00% -4,453.68% 5.83% -24.15%
NOPAT Growth
0.00% -1,539.04% 11.89% -36.34%
Net Income Growth
0.00% -1,800.70% 13.18% -31.00%
EPS Growth
0.00% -597.62% 71.29% -76.67%
Operating Cash Flow Growth
0.00% -1,305.56% -86.50% -130.86%
Free Cash Flow Firm Growth
0.00% 0.00% -57.31% -44.51%
Invested Capital Growth
0.00% -501.57% 18.64% 52.25%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -25.96% -10.76% -3.73%
EBIT Q/Q Growth
0.00% -25.96% -10.78% -3.75%
NOPAT Q/Q Growth
0.00% -20.28% -9.75% -3.69%
Net Income Q/Q Growth
0.00% -29.92% -10.90% -5.45%
EPS Q/Q Growth
0.00% -124.42% -135.09% -47.22%
Operating Cash Flow Q/Q Growth
0.00% -43.66% -31.78% -21.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -17.69% -28.70%
Invested Capital Q/Q Growth
0.00% -11.11% 5.26% 61.75%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 99.66% 100.00% 100.00%
Interest Burden Percent
240.90% 94.42% 86.76% 91.55%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
5.88% -172.47% -43.75% -52.49%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-2.01% -67.20% -37.64% -49.84%
Return on Equity Simple (ROE_SIMPLE)
-11.07% -101.74% -35.69% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.68 -44 -39 -53
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-100.57% -35.28% -9.97% -11.18%
Return On Investment Capital (ROIC_SIMPLE)
- -72.03% -26.04% -51.87%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
1.47 -64 -60 -75
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.47 -64 -60 -75
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.94 0.20 0.62
Price to Tangible Book Value (P/TBV)
0.00 0.94 0.20 0.62
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
34.52 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.90% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
102.64 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
102.64 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
-0.81 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
-0.65 -1.34 -1.15 -1.09
Leverage Ratio
1.21 1.52 1.17 1.12
Compound Leverage Factor
2.91 1.43 1.02 1.03
Debt to Total Capital
-430.89% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
-430.89% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-1,250.00% 25.42% 8.25% 0.00%
Common Equity to Total Capital
1,780.89% 74.58% 91.75% 100.00%
Debt to EBITDA
5.26 0.00 0.00 0.00
Net Debt to EBITDA
4.20 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
-2.90 0.00 0.00 0.00
Net Debt to NOPAT
-2.31 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
-5.62 -1.00 -0.34 -0.84
Noncontrolling Interest Sharing Ratio
134.18% 61.03% 13.95% 5.05%
Liquidity Ratios
- - - -
Current Ratio
0.12 4.97 9.16 9.05
Quick Ratio
0.11 4.92 9.04 8.82
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -27 -42 -61
Operating Cash Flow to CapEx
0.00% 0.00% -37,434.67% -57,358.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
-3.37 -20 -16 -7.87
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -17 3.78 8.61
Enterprise Value (EV)
151 -24 -133 -47
Market Capitalization
123 56 30 63
Book Value per Share
($1.86) $1.36 $2.25 $1.56
Tangible Book Value per Share
($1.86) $1.36 $2.25 $1.56
Total Capital
-1.80 80 160 102
Total Debt
7.76 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
6.19 -100 -176 -109
Capital Expenditures (CapEx)
0.00 0.00 0.08 0.11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.85 -19 -17 -9.51
Debt-free Net Working Capital (DFNWC)
-5.29 81 159 100
Net Working Capital (NWC)
-13 81 159 100
Net Nonoperating Expense (NNE)
-6.22 17 14 16
Net Nonoperating Obligations (NNO)
6.19 -100 -176 -109
Total Depreciation and Amortization (D&A)
0.00 0.00 0.01 0.05
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.42 ($2.09) ($0.60) ($1.06)
Adjusted Weighted Average Basic Shares Outstanding
17.25M 33.06M 75.07M 94.16M
Adjusted Diluted Earnings per Share
$0.42 ($2.09) ($0.60) ($1.06)
Adjusted Weighted Average Diluted Shares Outstanding
17.25M 33.06M 75.07M 94.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.14M 43.59M 68.37M 94.88M
Normalized Net Operating Profit after Tax (NOPAT)
-1.87 -44 -39 -53
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -1.19% 0.00%

Quarterly Metrics And Ratios for Zura Bio

This table displays calculated financial ratios and metrics derived from Zura Bio's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
43,093,685.00 43,593,678.00 43,593,678.00 43,593,678.00 67,207,088.00 - 68,374,998.00 61,874,998.00 65,018,058.00 65,023,308.00 94,880,710.00
DEI Adjusted Shares Outstanding
43,093,685.00 43,593,678.00 43,593,678.00 43,593,678.00 67,207,088.00 - 68,374,998.00 61,874,998.00 65,018,058.00 65,023,308.00 94,880,710.00
DEI Earnings Per Adjusted Shares Outstanding
-0.19 -0.14 -0.02 -0.29 -0.34 - -0.26 -0.26 -0.31 -0.71 -0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-813.61% -392.40% 8.42% 63.63% -130.04% -59.61% -114.74% -41.30% 15.58% -17.13% -32.41%
EBIT Growth
-813.61% -392.40% 8.42% 63.62% -130.07% -59.67% -114.84% -41.37% 15.53% -17.19% -32.43%
NOPAT Growth
-853.84% -2,729.91% -8.55% 65.32% -89.64% -45.30% -129.79% -53.60% -1.04% -17.03% -32.43%
Net Income Growth
-650.45% -256.09% 19.23% 69.64% -150.33% -60.80% -125.15% -54.84% 12.86% -26.06% -38.88%
EPS Growth
93.73% -83.14% 99.28% 87.02% -44.44% -106.94% -850.00% 0.00% 19.23% -226.67% -15.79%
Operating Cash Flow Growth
-155.82% -876.49% -52.96% -27.91% -119.88% -167.06% -122.06% -142.25% -173.20% -105.82% -71.05%
Free Cash Flow Firm Growth
2,526.70% 0.00% -92.17% -110.23% -109.94% -258.86% -201.83% -2.34% 26.98% -45.37% -185.54%
Invested Capital Growth
-113.68% -501.57% 0.00% 23.74% 4.58% 18.64% -22.82% 6.10% -18.28% 52.25% 54.62%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
70.76% 2.17% 9.02% -39.77% -84.90% 32.18% -22.24% 8.03% -10.47% 5.68% -38.19%
EBIT Q/Q Growth
70.76% 2.17% 9.02% -39.78% -84.90% 32.17% -22.26% 8.02% -10.48% 5.67% -38.16%
NOPAT Q/Q Growth
69.95% -6.28% 22.61% -40.34% -64.29% 18.57% -22.39% 6.19% -8.07% 5.68% -38.50%
Net Income Q/Q Growth
75.69% -2.45% 8.57% -33.33% -100.43% 34.19% -28.01% 8.31% -12.80% 4.79% -41.04%
EPS Q/Q Growth
86.26% 1,300.00% -100.93% -750.00% -52.94% 42.31% -26.67% 10.53% -23.53% -133.33% 55.10%
Operating Cash Flow Q/Q Growth
50.30% -57.64% -22.92% -32.82% 14.57% -91.47% -2.21% -44.90% 3.66% -44.25% 15.06%
Free Cash Flow Firm Q/Q Growth
10.80% -93.55% 4.61% -236.88% -7.71% -3.00% 32.94% -37.57% 23.15% -105.05% -31.72%
Invested Capital Q/Q Growth
15.13% -11.11% 22.96% -4.97% -6.19% 5.26% -16.30% 19.74% -33.76% 61.75% -10.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
82.14% 86.02% 86.44% 82.45% 89.38% 86.63% 90.59% 90.30% 92.20% 93.06% 95.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-42.49% -172.47% -114.66% -26.44% -36.85% -43.75% -55.05% -43.55% -45.01% -52.49% -40.96%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-10.90% -67.20% -99.82% -22.63% -31.07% -37.64% -48.60% -39.53% -40.66% -49.84% -39.49%
Return on Equity Simple (ROE_SIMPLE)
-73.49% 0.00% -95.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.13 -7.58 -5.87 -8.23 -14 -11 -13 -13 -14 -13 -18
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-2.20% -1.91% -3.20% -1.39% -4.92% -1.89% -3.04% -1.95% -2.67% -3.00% -3.22%
Return On Investment Capital (ROIC_SIMPLE)
- -12.45% -9.38% -5.21% -8.75% -7.42% -9.64% -9.92% -12.45% -12.69% -8.23%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-10 -9.85 -8.96 -13 -23 -16 -19 -18 -20 -18 -25
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-10 -9.85 -8.96 -13 -23 -16 -19 -18 -20 -18 -25
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.25 0.94 0.51 0.27 0.32 0.20 0.11 0.10 0.48 0.62 0.33
Price to Tangible Book Value (P/TBV)
1.25 0.94 0.51 0.27 0.32 0.20 0.11 0.10 0.48 0.62 0.33
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.47 -1.34 -1.15 -1.14 -1.14 -1.15 -1.15 -1.10 -1.13 -1.09 -1.08
Leverage Ratio
1.12 1.52 1.32 1.15 1.15 1.17 1.17 1.12 1.15 1.12 1.09
Compound Leverage Factor
0.92 1.30 1.14 0.95 1.02 1.01 1.06 1.01 1.06 1.04 1.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
26.18% 25.42% 17.79% 9.03% 10.41% 8.25% 8.72% 9.49% 8.61% 0.00% 0.00%
Common Equity to Total Capital
73.82% 74.58% 82.21% 90.97% 89.59% 91.75% 91.28% 90.51% 91.39% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.92 0.78 0.09 1.43 1.23 0.48 -0.29 -0.59 -0.27 0.80 2.89
Noncontrolling Interest Sharing Ratio
74.35% 61.03% 12.94% 14.41% 15.67% 13.95% 11.70% 9.24% 9.67% 5.05% 3.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.15 4.97 6.17 12.57 10.36 9.16 8.14 8.40 5.58 9.05 19.33
Quick Ratio
6.11 4.92 6.12 12.50 10.32 9.04 8.09 8.26 5.45 8.82 19.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
144 9.31 9.74 -13 -14 -15 -9.92 -14 -10 -21 -28
Operating Cash Flow to CapEx
0.00% 0.00% -71,171.43% -66,170.00% -43,484.62% -24,053.33% -22,577.55% -106,866.67% -48,262.50% -131,047.06% -145,561.54%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-18 -20 -16 -16 -17 -16 -19 -15 -21 -7.87 -8.70
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-152 -17 -16 5.10 0.84 3.78 -3.56 1.00 -3.18 8.61 10
Enterprise Value (EV)
-2.24 -24 -46 -131 -122 -133 -142 -129 -77 -47 -154
Market Capitalization
79 56 31 42 49 30 15 13 52 63 71
Book Value per Share
$1.47 $1.36 $1.40 $2.09 $2.28 $2.25 $2.02 $2.03 $1.66 $1.56 $2.29
Tangible Book Value per Share
$1.47 $1.36 $1.40 $2.09 $2.28 $2.25 $2.02 $2.03 $1.66 $1.56 $2.29
Total Capital
86 80 74 172 171 160 151 139 118 102 217
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-104 -100 -90 -188 -188 -176 -171 -154 -139 -109 -226
Capital Expenditures (CapEx)
0.00 0.00 0.01 0.01 0.01 0.05 0.05 0.02 0.03 0.02 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-16 -19 -14 -14 -17 -17 -20 -16 -22 -9.51 -10
Debt-free Net Working Capital (DFNWC)
88 81 76 174 171 159 151 138 117 100 215
Net Working Capital (NWC)
88 81 76 174 171 159 151 138 117 100 215
Net Nonoperating Expense (NNE)
1.14 0.89 1.88 2.10 7.18 2.61 3.96 3.35 4.38 4.29 6.37
Net Nonoperating Obligations (NNO)
-104 -100 -90 -188 -188 -176 -171 -154 -139 -109 -226
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.18) $2.16 ($0.02) ($0.17) ($0.26) ($0.15) ($0.19) ($0.17) ($0.21) ($0.49) ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
46.88M 33.06M 46.91M 74.95M 87.34M 75.07M 92.96M 94.29M 94.56M 94.16M 112.22M
Adjusted Diluted Earnings per Share
($0.18) $2.16 ($0.02) ($0.17) ($0.26) ($0.15) ($0.19) ($0.17) ($0.21) ($0.49) ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
46.88M 33.06M 46.91M 74.95M 87.34M 75.07M 92.96M 94.29M 94.56M 94.16M 112.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.59M 43.59M 43.59M 67.21M 65.29M 68.37M 61.87M 65.02M 65.02M 94.88M 95.00M
Normalized Net Operating Profit after Tax (NOPAT)
-7.13 -7.58 -5.87 -8.23 -14 -11 -13 -13 -14 -13 -18
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.08% -1.19% 0.00% 0.00% -0.90% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Zura Bio’s latest quarter shows a very cash-rich balance sheet, but also a business that is still generating meaningful losses and burning cash. In Q1 2026, the company ended the quarter with $225.6 million in cash and equivalents and only $11.7 million in total liabilities, which gives it a solid near-term liquidity position. However, the company posted a $24.2 million net loss and used $18.9 million in operating cash during the quarter, highlighting that it remains in development-stage mode with no revenue yet.

Compared with the prior year, Zura Bio’s financial profile has changed a lot. Cash has risen sharply from $89.8 million in Q1 2024 to $225.6 million in Q1 2026, largely because of repeated equity financing. At the same time, accumulated losses have deepened, with retained earnings at negative $248.8 million. That combination is common for clinical-stage biotech companies, but it also means investors are betting heavily on future pipeline progress rather than current operating performance.

  • Cash and equivalents of $225.6 million provide a substantial liquidity cushion.
  • Zura Bio has no long-term debt on the latest balance sheet.
  • The company generated $1.3 million in interest and investment income in Q1 2026, helping offset losses modestly.
  • Operating capital appears manageable so far, with only $11.7 million in total liabilities versus $228.6 million in assets.
  • Quarterly revenue remains $0, so the company is still entirely dependent on financing and future clinical success.
  • Research and development spending rose to $14.7 million in Q1 2026 from $10.9 million in Q4 2025, suggesting continued pipeline investment.
  • Selling, general and administrative expense also increased to $10.8 million from $7.5 million, which pushed operating costs higher.
  • The company reported a $24.2 million net loss in Q1 2026, wider than the $17.2 million loss in Q4 2025.
  • Operating cash burn remained significant at $18.9 million in Q1 2026.
  • The latest quarter included $135.1 million of common equity issuance, showing that dilution has been a major source of funding.

Looking at the trend over the last several quarters, the key story is capital raising versus ongoing burn. Zura Bio’s cash balance surged from $89.8 million in Q1 2024 to $225.6 million in Q1 2026, but that improvement was not driven by operations. Instead, financing activities repeatedly supplied cash, while operating cash flow stayed negative every quarter provided. In other words, the company’s runway looks healthier today, but its underlying business still has not moved into self-funding territory.

From an investor standpoint, the upside case depends on clinical and development execution. The balance sheet currently buys Zura Bio time, but the company must convert that time into meaningful pipeline milestones. If operating losses continue at the current pace, future dilution could remain a risk even with the large cash position.

07/05/26 06:56 AM ETAI Generated. May Contain Errors.

Zura Bio Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Zura Bio's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Zura Bio's net income appears to be on an upward trend, with a most recent value of -$68.65 million in 2025, falling from $3.55 million in 2022. The previous period was -$52.40 million in 2024. See Zura Bio's forecast for analyst expectations on what's next for the company.

Zura Bio's total operating income in 2025 was -$75.25 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $75.25 million

Over the last 3 years, Zura Bio's total revenue changed from $0.00 in 2022 to $0.00 in 2025, a change of 0.0%.

Zura Bio's total liabilities were at $12.41 million at the end of 2025, a 36.4% decrease from 2024, and a 19.9% increase since 2021.

In the past 4 years, Zura Bio's cash and equivalents has ranged from $729.22 thousand in 2021 to $176.50 million in 2024, and is currently $109.41 million as of their latest financial filing in 2025.

Over the last 3 years, Zura Bio's book value per share changed from -1.86 in 2022 to 1.56 in 2025, a change of -184.0%.



Financial statements for NASDAQ:ZURA last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners