Free Trial

Acuity (AYI) Financials

Acuity logo
$289.66 -3.67 (-1.25%)
Closing price 03:59 PM Eastern
Extended Trading
$289.62 -0.04 (-0.01%)
As of 07:19 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Acuity

Annual Income Statements for Acuity

This table shows Acuity's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/31/2015 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025
Net Income / (Loss) Attributable to Common Shareholders
222 291 322 350 330 248 306 384 346 420 397
Consolidated Net Income / (Loss)
222 291 322 350 330 248 306 384 346 423 397
Net Income / (Loss) Continuing Operations
222 291 322 350 330 248 306 384 346 423 397
Total Pre-Tax Income
344 445 493 426 425 325 396 494 447 549 500
Total Operating Income
376 475 528 461 463 354 428 510 473 553 564
Total Gross Profit
1,146 1,436 1,481 1,485 1,480 1,402 1,475 1,673 1,713 1,782 2,079
Total Revenue
2,707 3,291 3,505 3,680 3,673 3,326 3,461 4,006 3,952 3,841 4,346
Operating Revenue
2,707 3,291 3,505 3,680 3,673 3,326 3,461 4,006 3,952 3,841 4,346
Total Cost of Revenue
1,561 1,855 2,024 2,195 2,193 1,924 1,986 2,333 2,239 2,059 2,267
Operating Cost of Revenue
1,561 1,855 2,024 2,195 2,193 1,924 1,986 2,333 2,239 2,059 2,267
Total Operating Expenses
769 961 954 1,025 1,017 1,049 1,047 1,163 1,240 1,228 1,515
Selling, General & Admin Expense
757 946 942 1,019 1,015 1,029 1,044 1,163 1,213 1,228 1,485
Restructuring Charge
12 15 11 5.60 1.80 20 3.30 0.00 27 0.00 30
Total Other Income / (Expense), net
-33 -31 -35 -35 -38 -29 -31 -16 -27 -9.40 -64
Interest & Investment Income
- - - - - - - -25 -19 4.50 -22
Other Income / (Expense), net
-1.20 1.60 -2.40 -1.40 -4.70 -5.90 -8.20 9.10 -7.80 -14 -42
Income Tax Expense
122 154 171 76 95 76 90 110 101 126 104
Basic Earnings per Share
$5.13 $6.67 $7.46 $8.54 $8.32 $6.29 $8.44 $11.23 $10.88 $13.68 $12.85
Weighted Average Basic Shares Outstanding
43.10M 43.50M 43.10M 40.90M 39.70M 39.45M 36.28M 34.18M 31.81M 30.89M 30.86M
Diluted Earnings per Share
$5.09 $6.63 $7.43 $8.52 $8.29 $6.27 $8.38 $11.08 $10.76 $13.44 $12.53
Weighted Average Diluted Shares Outstanding
43.40M 43.80M 43.30M 41M 39.80M 39.60M 36.55M 34.65M 32.16M 31.45M 31.64M
Weighted Average Basic & Diluted Shares Outstanding
43.30M 43.60M 43.10M 40.90M 39.70M 37.42M 34.92M 32.16M 30.95M 30.86M 30.61M
Cash Dividends to Common per Share
$0.52 $0.52 $0.52 $0.52 $0.52 $0.52 $0.52 $0.52 $0.52 $0.58 $0.66

Quarterly Income Statements for Acuity

This table shows Acuity's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026
Net Income / (Loss) Attributable to Common Shareholders
86 101 91 114 116 89 66 98 114 115 117
Consolidated Net Income / (Loss)
83 101 89 114 119 107 78 98 114 121 97
Net Income / (Loss) Continuing Operations
83 101 89 114 119 107 78 98 114 121 97
Total Pre-Tax Income
105 131 118 148 153 135 102 125 138 153 123
Total Operating Income
110 133 118 145 157 133 110 140 181 160 133
Total Gross Profit
443 428 412 452 489 449 468 570 591 554 520
Total Revenue
1,010 935 906 968 1,032 952 1,006 1,179 1,209 1,144 1,056
Operating Revenue
1,010 935 906 968 1,032 952 1,006 1,179 1,209 1,144 1,056
Total Cost of Revenue
568 506 494 516 544 502 538 608 618 590 535
Operating Cost of Revenue
568 506 494 516 544 502 538 608 618 590 535
Total Operating Expenses
333 296 294 307 332 316 358 430 410 393 387
Selling, General & Admin Expense
313 296 294 307 332 316 358 401 410 393 382
Restructuring Charge
20 - - 0.00 - - 0.00 30 - - 5.90
Total Other Income / (Expense), net
-4.40 -2.00 -1.00 2.30 -9.20 1.50 -7.90 -14 -43 -7.80 -10
Interest & Investment Income
- -0.90 0.10 1.80 - 4.00 -6.90 -12 -7.00 -8.40 -7.00
Other Income / (Expense), net
-1.70 -1.10 -1.10 0.50 -13 -2.50 -1.00 -2.30 -36 0.60 -3.10
Income Tax Expense
22 30 28 34 34 28 25 27 24 32 26
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - -2.80 - - 17 12 - - 5.10 -20
Basic Earnings per Share
- $3.25 $2.89 $3.70 - $3.45 $2.50 $3.19 $3.71 $3.92 $3.16
Weighted Average Basic Shares Outstanding
31.81M 31.01M 30.86M 30.83M 30.89M 30.93M 31.00M 30.85M 30.86M 30.71M 30.63M
Diluted Earnings per Share
- $3.21 $2.84 $3.62 - $3.35 $2.45 $3.12 $3.61 $3.82 $3.09
Weighted Average Diluted Shares Outstanding
32.16M 31.37M 31.40M 31.48M 31.45M 31.80M 31.70M 31.57M 31.64M 31.56M 31.36M
Weighted Average Basic & Diluted Shares Outstanding
30.95M 30.82M 30.80M 30.77M 30.86M 30.96M 30.90M 30.64M 30.61M 30.66M 30.32M
Cash Dividends to Common per Share
$0.13 $0.13 $0.15 $0.15 $0.15 $0.15 $0.17 $0.17 $0.17 $0.17 $0.20

Annual Cash Flow Statements for Acuity

This table details how cash moves in and out of Acuity's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/31/2015 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025
Net Change in Cash & Equivalents
204 -344 -104 -179 332 100 -69 -268 175 448 -423
Net Cash From Operating Activities
289 388 337 352 495 505 409 316 578 619 601
Net Cash From Continuing Operating Activities
289 388 337 352 495 505 409 316 578 619 601
Net Income / (Loss) Continuing Operations
222 291 322 350 330 248 306 384 346 423 397
Consolidated Net Income / (Loss)
222 291 322 350 330 248 306 384 346 423 397
Depreciation Expense
46 63 75 80 88 101 100 95 93 91 133
Non-Cash Adjustments To Reconcile Net Income
3.90 32 25 28 30 47 38 37 63 50 93
Changes in Operating Assets and Liabilities, net
17 2.60 -85 -106 46 108 -36 -200 76 56 -21
Net Cash From Investing Activities
-72 -705 -49 -204 -53 -360 -118 -62 -91 -65 -1,281
Net Cash From Continuing Investing Activities
-72 -705 -49 -204 -53 -360 -118 -62 -91 -65 -1,281
Purchase of Property, Plant & Equipment
-57 -84 -67 -44 -53 -55 -44 -57 -67 -64 -68
Acquisitions
-15 -623 0.00 -163 -2.90 -303 -75 -13 -36 0.00 -1,189
Other Investing Activities, net
-2.60 0.00 -0.20 1.70 2.90 -2.10 -3.50 -1.70 12 -1.10 -23
Net Cash From Financing Activities
-3.90 -23 -392 -327 -108 -50 -363 -512 -313 -105 255
Net Cash From Continuing Financing Activities
-3.90 -23 -392 -327 -108 -50 -363 -512 -313 -105 255
Repayment of Debt
-10 0.00 0.00 -396 -87 -356 -401 -1.40 -18 0.00 -209
Repurchase of Common Equity
0.00 0.00 -358 -298 -82 -69 -435 -515 -267 -89 -119
Payment of Dividends
-23 -23 -23 -21 -21 -21 -19 -18 -17 -18 -21
Issuance of Debt
0.00 2.50 1.00 395 87 400 494 18 0.00 0.00 600
Issuance of Common Equity
12 14 3.00 1.70 0.60 0.90 3.20 13 2.70 14 28
Other Financing Activities, net
18 -17 -15 -8.20 -6.00 -5.40 -4.50 -8.60 -14 -11 -25
Effect of Exchange Rate Changes
-8.30 -4.00 - - -1.60 5.00 2.40 -9.80 0.20 -1.70 0.60
Cash Interest Paid
32 33 34 37 36 30 22 26 28 24 41
Cash Income Taxes Paid
106 121 174 127 93 65 86 109 147 156 152

Quarterly Cash Flow Statements for Acuity

This table details how cash moves in and out of Acuity's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026
Net Change in Cash & Equivalents
39 115 66 120 147 90 -538 -26 51 -46 -104
Net Cash From Operating Activities
107 190 103 153 174 132 59 207 203 141 89
Net Cash From Continuing Operating Activities
107 190 103 153 174 132 59 207 203 141 89
Net Income / (Loss) Continuing Operations
83 101 89 114 119 107 78 98 114 121 97
Consolidated Net Income / (Loss)
83 101 89 114 119 107 78 98 114 121 97
Depreciation Expense
23 23 23 23 23 22 31 35 46 38 39
Non-Cash Adjustments To Reconcile Net Income
26 11 12 12 14 12 11 27 42 13 13
Changes in Operating Assets and Liabilities, net
-25 56 -22 3.90 18 -8.20 -60 47 0.10 -31 -60
Net Cash From Investing Activities
-14 -15 -18 -12 -21 -18 -1,172 -59 -31 -26 -16
Net Cash From Continuing Investing Activities
-14 -15 -18 -12 -21 -18 -1,172 -59 -31 -26 -16
Purchase of Property, Plant & Equipment
-19 -15 -14 -12 -23 -19 -9.70 -15 -25 -26 -16
Other Investing Activities, net
4.50 0.10 -3.80 0.10 2.50 0.50 2.70 -20 -6.60 -0.30 -0.50
Net Cash From Financing Activities
-54 -60 -19 -22 -4.00 -19 578 -182 -122 -161 -181
Net Cash From Continuing Financing Activities
-54 -60 -19 -22 -4.00 -19 578 -182 -122 -161 -181
Repayment of Debt
18 - - - - 0.00 - -108 -100 -102 -100
Repurchase of Common Equity
-50 -48 -20 -21 - -6.70 -16 -69 -27 -27 -76
Payment of Dividends
-4.10 -4.10 -4.70 -4.60 -4.80 -4.50 -5.50 -5.30 -5.30 -5.30 -6.30
Issuance of Common Equity
0.60 1.60 5.40 5.00 1.50 16 1.40 0.50 11 1.40 0.90
Other Financing Activities, net
-0.30 -9.00 -0.40 -1.00 -0.70 -23 -0.50 -0.40 -0.60 -28 -0.50
Effect of Exchange Rate Changes
- -0.40 0.50 1.00 - -5.30 -3.50 7.60 1.80 -0.20 4.90
Cash Interest Paid
5.60 13 5.60 0.30 5.70 12 8.80 7.10 13 17 9.40
Cash Income Taxes Paid
63 7.10 69 44 36 9.60 78 31 34 6.40 25

Annual Balance Sheets for Acuity

This table presents Acuity's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/31/2015 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025
Total Assets
2,407 2,948 2,900 2,989 3,172 3,492 3,575 3,480 3,409 3,815 4,755
Total Current Assets
1,413 1,323 1,246 1,211 1,442 1,440 1,544 1,466 1,395 1,872 1,652
Cash & Equivalents
757 413 311 129 461 561 491 223 398 846 423
Accounts Receivable
412 573 573 638 561 500 572 666 555 563 594
Inventories, net
225 295 329 412 341 320 399 486 369 388 527
Prepaid Expenses
20 42 33 32 79 59 83 91 74 75 108
Plant, Property, & Equipment, net
175 268 288 287 277 271 269 277 298 304 343
Total Noncurrent Assets
819 1,357 1,366 1,491 1,453 1,782 1,762 1,738 1,716 1,639 2,761
Goodwill
565 948 901 971 967 1,080 1,095 1,084 1,098 1,099 1,496
Intangible Assets
223 381 449 499 466 606 573 529 481 441 1,099
Noncurrent Deferred & Refundable Income Taxes
3.50 5.10 3.40 2.90 2.30 2.70 1.90 1.30 3.00 2.30 23
Other Noncurrent Operating Assets
27 23 13 19 18 93 92 123 134 98 143
Total Liabilities & Shareholders' Equity
2,407 2,948 2,900 2,989 3,172 3,492 3,575 3,480 3,409 3,815 4,755
Total Liabilities
1,047 1,288 1,234 1,272 1,254 1,364 1,531 1,568 1,393 1,436 2,030
Total Current Liabilities
521 673 601 683 596 618 692 734 595 688 846
Accounts Payable
311 401 395 451 339 327 392 398 286 352 455
Accrued Expenses
130 176 164 164 175 161 190 214 - 206 258
Current Employee Benefit Liabilities
80 95 42 67 73 89 95 88 103 110 110
Other Current Liabilities
- - - - 0.00 17 16 16 206 19 23
Total Noncurrent Liabilities
526 616 633 589 657 747 838 835 798 748 1,185
Long-Term Debt
352 355 357 356 348 377 494 495 496 496 897
Noncurrent Deferred & Payable Income Tax Liabilities
32 75 108 93 93 95 101 102 59 26 25
Noncurrent Employee Benefit Liabilities
84 120 97 65 100 92 60 41 38 38 39
Other Noncurrent Operating Liabilities
51 59 64 68 111 183 183 196 205 188 224
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,360 1,660 1,666 1,717 1,919 2,128 2,045 1,912 2,015 2,379 2,725
Total Preferred & Common Equity
1,360 1,660 1,666 1,717 1,919 2,128 2,045 1,912 2,015 2,379 2,725
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,360 1,660 1,666 1,717 1,919 2,128 2,045 1,912 2,015 2,379 2,725
Common Stock
798 857 882 907 931 964 996 1,037 1,067 1,116 1,165
Retained Earnings
1,093 1,361 1,660 1,999 2,296 2,523 2,810 3,176 3,505 3,910 4,286
Treasury Stock
-420 -419 -776 -1,074 -1,156 -1,227 -1,664 -2,175 -2,445 -2,533 -2,650
Accumulated Other Comprehensive Income / (Loss)
-110 -139 -100 -115 -151 -133 -98 -126 -113 -115 -77

Quarterly Balance Sheets for Acuity

This table presents Acuity's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 11/30/2022 2/28/2023 5/31/2023 11/30/2023 2/29/2024 5/31/2024 11/30/2024 2/28/2025 5/31/2025 11/30/2025 2/28/2026
Total Assets
3,437 3,384 3,439 3,464 3,526 3,643 3,864 4,582 4,646 4,652 4,559
Total Current Assets
1,456 1,394 1,408 1,474 1,547 1,674 1,937 1,559 1,589 1,582 1,505
Cash & Equivalents
284 339 359 513 579 699 936 398 372 376 273
Accounts Receivable
584 523 545 517 495 512 535 578 609 565 579
Inventories, net
487 436 401 365 376 372 391 472 486 518 515
Prepaid Expenses
101 95 104 78 97 90 76 111 123 122 139
Plant, Property, & Equipment, net
280 286 290 294 296 298 300 323 324 345 350
Total Noncurrent Assets
1,701 1,704 1,740 1,696 1,683 1,671 1,627 2,700 2,734 2,726 2,703
Goodwill
1,082 1,080 1,097 1,098 1,097 1,097 1,092 1,450 1,493 1,493 1,497
Intangible Assets
506 496 505 471 463 453 440 1,125 1,108 1,075 1,056
Noncurrent Deferred & Refundable Income Taxes
1.40 1.20 1.30 0.70 0.80 0.80 2.40 2.30 21 12 3.20
Other Noncurrent Operating Assets
112 127 137 127 122 121 93 123 112 146 146
Total Liabilities & Shareholders' Equity
3,437 3,384 3,439 3,464 3,526 3,643 3,864 4,582 4,646 4,652 4,559
Total Liabilities
1,533 1,436 1,469 1,400 1,376 1,388 1,401 2,061 2,062 1,858 1,718
Total Current Liabilities
698 596 624 601 598 605 651 801 800 762 728
Accounts Payable
415 325 344 312 322 323 332 353 409 396 355
Accrued Expenses
198 176 178 198 172 175 228 234 257 255 241
Current Employee Benefit Liabilities
69 78 83 72 84 88 73 91 110 86 106
Other Current Liabilities
16 17 19 19 20 19 19 24 23 25 26
Total Noncurrent Liabilities
836 840 845 799 778 783 750 1,260 1,263 1,096 990
Long-Term Debt
495 495 495 496 496 496 496 997 997 797 697
Noncurrent Deferred & Payable Income Tax Liabilities
101 101 103 57 42 42 26 8.60 14 25 27
Noncurrent Employee Benefit Liabilities
42 42 42 38 39 39 38 38 38 40 40
Other Noncurrent Operating Liabilities
198 202 204 209 201 206 191 218 214 235 225
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,904 1,948 1,970 2,064 2,150 2,255 2,463 2,520 2,584 2,794 2,841
Total Preferred & Common Equity
1,904 1,948 1,970 2,064 2,150 2,255 2,463 2,520 2,584 2,794 2,841
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,904 1,948 1,970 2,064 2,150 2,255 2,463 2,520 2,584 2,794 2,841
Common Stock
1,036 1,048 1,057 1,071 1,088 1,104 1,121 1,133 1,144 1,152 1,165
Retained Earnings
3,247 3,326 3,427 3,602 3,686 3,796 4,012 4,084 4,177 4,401 4,492
Treasury Stock
-2,253 -2,300 -2,394 -2,495 -2,512 -2,533 -2,538 -2,554 -2,623 -2,677 -2,755
Accumulated Other Comprehensive Income / (Loss)
-126 -126 -120 -114 -113 -112 -132 -143 -115 -81 -61

Annual Metrics And Ratios for Acuity

This table displays calculated financial ratios and metrics derived from Acuity's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/31/2015 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.09% 21.60% 6.50% 4.99% -0.20% -9.43% 4.05% 15.75% -1.35% -2.81% 13.14%
EBITDA Growth
23.36% 28.15% 11.18% -10.01% 1.26% -17.82% 15.68% 18.11% -8.93% 12.83% 3.93%
EBIT Growth
25.96% 27.11% 10.13% -12.51% -0.26% -24.05% 20.52% 23.70% -10.25% 15.85% -3.19%
NOPAT Growth
22.91% 27.78% 10.84% 9.80% -4.84% -24.81% 22.15% 19.88% -7.47% 16.24% 4.90%
Net Income Growth
26.34% 30.93% 10.63% 8.67% -5.49% -24.85% 23.36% 25.37% -9.90% 22.14% -6.15%
EPS Growth
25.68% 30.26% 12.07% 14.67% -2.70% -24.37% 33.65% 32.22% -2.89% 24.91% -6.77%
Operating Cash Flow Growth
23.94% 34.27% -13.23% 4.43% 40.74% 2.04% -19.04% -22.61% 82.77% 7.11% -2.87%
Free Cash Flow Firm Growth
12.35% -233.87% 170.04% -38.21% 237.55% -76.07% 114.09% -3.50% 87.95% 12.07% -241.71%
Invested Capital Growth
-0.76% 67.62% 6.84% 13.62% -6.69% 8.45% 4.04% 7.53% -4.02% -3.97% 57.66%
Revenue Q/Q Growth
3.47% 5.31% 0.93% 2.90% -3.24% -1.39% 3.02% 3.02% -2.47% 0.57% 4.24%
EBITDA Q/Q Growth
2.56% 7.39% 3.41% -0.13% -3.03% -4.97% 5.89% 3.86% -7.94% 6.07% 3.75%
EBIT Q/Q Growth
2.77% 7.95% 3.00% -0.95% -3.76% -7.13% 7.59% 4.96% -9.28% 7.22% -0.02%
NOPAT Q/Q Growth
5.25% 5.17% 4.49% 2.68% -2.58% -8.14% 7.76% 3.20% -7.48% 9.25% 6.14%
Net Income Q/Q Growth
2.44% 8.51% 2.42% 5.33% -3.53% -8.27% 8.66% 4.72% -8.59% 9.31% -1.22%
EPS Q/Q Growth
0.00% 8.33% 3.63% 6.90% -3.15% -8.06% 10.99% 6.95% 0.00% 0.00% -1.26%
Operating Cash Flow Q/Q Growth
10.06% 3.55% -1.58% -19.80% 35.98% -10.02% -7.68% 22.50% -7.07% 12.23% 4.96%
Free Cash Flow Firm Q/Q Growth
10.41% -13.90% 0.90% -29.71% 50.38% -47.60% -26.55% 118.98% -10.33% 14.80% 1.78%
Invested Capital Q/Q Growth
-5.88% -0.22% 0.54% 4.31% -4.89% -0.55% 5.33% -0.70% 0.34% -1.10% -0.30%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.32% 43.64% 42.26% 40.36% 40.29% 42.16% 42.62% 41.75% 43.35% 46.39% 47.83%
EBITDA Margin
15.55% 16.39% 17.11% 14.67% 14.88% 13.50% 15.01% 15.32% 14.14% 16.42% 15.08%
Operating Margin
13.90% 14.44% 15.05% 12.52% 12.60% 10.64% 12.35% 12.72% 11.98% 14.41% 12.98%
EBIT Margin
13.86% 14.49% 14.98% 12.48% 12.48% 10.46% 12.12% 12.95% 11.78% 14.04% 12.02%
Profit (Net Income) Margin
8.21% 8.84% 9.18% 9.50% 9.00% 7.46% 8.85% 9.59% 8.75% 11.00% 9.13%
Tax Burden Percent
64.64% 65.41% 65.31% 82.09% 77.76% 76.47% 77.31% 77.75% 77.46% 77.03% 79.29%
Interest Burden Percent
91.60% 93.25% 93.81% 92.71% 92.73% 93.30% 94.47% 95.20% 95.94% 101.71% 95.79%
Effective Tax Rate
35.36% 34.59% 34.69% 17.92% 22.24% 23.53% 22.69% 22.25% 22.54% 22.97% 20.71%
Return on Invested Capital (ROIC)
25.36% 24.31% 20.80% 20.69% 19.15% 14.31% 16.47% 18.65% 17.00% 20.58% 17.10%
ROIC Less NNEP Spread (ROIC-NNEP)
32.34% 32.96% 394.43% -0.26% -28.78% 31.23% 47.47% 10.26% 6.32% 23.45% -63.90%
Return on Net Nonoperating Assets (RNNOA)
-7.75% -5.05% -1.45% -0.02% -0.98% -2.04% -1.78% 0.76% 0.62% -1.34% -1.56%
Return on Equity (ROE)
17.60% 19.26% 19.35% 20.67% 18.18% 12.27% 14.68% 19.41% 17.62% 19.23% 15.54%
Cash Return on Invested Capital (CROIC)
26.12% -26.23% 14.18% 7.94% 26.07% 6.20% 12.50% 11.40% 21.10% 24.63% -27.65%
Operating Return on Assets (OROA)
16.40% 17.81% 17.96% 15.60% 14.87% 10.44% 11.87% 14.71% 13.52% 14.94% 12.19%
Return on Assets (ROA)
9.71% 10.86% 11.00% 11.87% 10.73% 7.45% 8.67% 10.89% 10.05% 11.70% 9.26%
Return on Common Equity (ROCE)
17.60% 19.26% 19.35% 20.67% 18.18% 12.27% 14.68% 19.41% 17.62% 19.23% 15.54%
Return on Equity Simple (ROE_SIMPLE)
16.33% 17.52% 19.31% 20.36% 17.22% 11.67% 14.98% 20.09% 17.17% 17.77% 0.00%
Net Operating Profit after Tax (NOPAT)
243 311 344 378 360 271 331 396 367 426 447
NOPAT Margin
8.99% 9.44% 9.83% 10.28% 9.80% 8.14% 9.55% 9.89% 9.28% 11.10% 10.29%
Net Nonoperating Expense Percent (NNEP)
-6.99% -8.66% -373.64% 20.95% 47.93% -16.92% -31.00% 8.39% 10.67% -2.87% 81.01%
Return On Investment Capital (ROIC_SIMPLE)
14.20% 15.43% 17.03% 18.24% 15.82% 10.70% 13.02% 16.34% 14.60% 14.83% 12.35%
Cost of Revenue to Revenue
57.68% 56.36% 57.74% 59.64% 59.71% 57.84% 57.38% 58.25% 56.65% 53.61% 52.17%
SG&A Expenses to Revenue
27.96% 28.74% 26.88% 27.69% 27.64% 30.92% 30.17% 29.03% 30.69% 31.98% 34.17%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.42% 29.20% 27.21% 27.84% 27.69% 31.52% 30.26% 29.03% 31.37% 31.98% 34.85%
Earnings before Interest and Taxes (EBIT)
375 477 525 459 458 348 419 519 466 539 522
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
421 539 600 540 547 449 520 614 559 631 655
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.05 7.07 4.35 3.50 2.56 2.01 3.19 2.79 2.49 3.29 3.67
Price to Tangible Book Value (P/TBV)
14.39 35.50 22.95 24.26 10.12 9.68 17.33 17.86 11.49 9.32 76.69
Price to Revenue (P/Rev)
3.04 3.57 2.07 1.63 1.34 1.29 1.89 1.33 1.27 2.04 2.30
Price to Earnings (P/E)
37.04 40.35 22.54 17.18 14.87 17.21 21.31 13.87 14.49 18.63 25.21
Dividend Yield
0.28% 0.19% 0.30% 0.35% 0.42% 0.48% 0.28% 0.32% 0.32% 0.23% 0.20%
Earnings Yield
2.70% 2.48% 4.44% 5.82% 6.73% 5.81% 4.69% 7.21% 6.90% 5.37% 3.97%
Enterprise Value to Invested Capital (EV/IC)
8.19 7.29 4.26 3.21 2.65 2.09 3.19 2.55 2.42 3.69 3.27
Enterprise Value to Revenue (EV/Rev)
2.89 3.55 2.08 1.69 1.31 1.24 1.89 1.40 1.29 1.95 2.41
Enterprise Value to EBITDA (EV/EBITDA)
18.59 21.65 12.17 11.55 8.80 9.16 12.57 9.15 9.15 11.86 15.98
Enterprise Value to EBIT (EV/EBIT)
20.86 24.49 13.90 13.57 10.49 11.82 15.57 10.83 10.98 13.86 20.06
Enterprise Value to NOPAT (EV/NOPAT)
32.16 37.57 21.18 16.48 13.36 15.20 19.76 14.18 13.94 17.55 23.43
Enterprise Value to Operating Cash Flow (EV/OCF)
27.08 30.10 21.68 17.73 9.72 8.15 15.98 17.76 8.84 12.08 17.42
Enterprise Value to Free Cash Flow (EV/FCFF)
31.23 0.00 31.06 42.94 9.81 35.10 26.02 23.19 11.23 14.66 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.26 0.21 0.21 0.21 0.19 0.19 0.24 0.27 0.25 0.21 0.33
Long-Term Debt to Equity
0.26 0.21 0.21 0.21 0.18 0.18 0.24 0.26 0.25 0.21 0.33
Financial Leverage
-0.24 -0.15 0.00 0.08 0.03 -0.07 -0.04 0.07 0.10 -0.06 0.02
Leverage Ratio
1.81 1.77 1.76 1.74 1.69 1.65 1.69 1.78 1.75 1.64 1.68
Compound Leverage Factor
1.66 1.65 1.65 1.61 1.57 1.54 1.60 1.70 1.68 1.67 1.61
Debt to Total Capital
20.58% 17.63% 17.65% 17.21% 15.67% 15.86% 19.47% 21.16% 19.74% 17.26% 24.76%
Short-Term Debt to Total Capital
0.00% 0.01% 0.02% 0.02% 0.40% 0.96% 0.00% 0.74% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
20.58% 17.62% 17.63% 17.19% 15.27% 14.90% 19.47% 20.41% 19.74% 17.26% 24.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
79.42% 82.37% 82.35% 82.79% 84.33% 84.14% 80.53% 78.84% 80.26% 82.74% 75.24%
Debt to EBITDA
0.84 0.66 0.60 0.66 0.65 0.89 0.95 0.84 0.89 0.79 1.37
Net Debt to EBITDA
-0.96 -0.11 0.08 0.42 -0.19 -0.36 0.01 0.47 0.17 -0.55 0.72
Long-Term Debt to EBITDA
0.84 0.66 0.59 0.66 0.64 0.84 0.95 0.81 0.89 0.79 1.37
Debt to NOPAT
1.45 1.14 1.04 0.94 0.99 1.48 1.50 1.29 1.35 1.16 2.01
Net Debt to NOPAT
-1.66 -0.19 0.13 0.60 -0.29 -0.59 0.01 0.73 0.27 -0.82 1.06
Long-Term Debt to NOPAT
1.45 1.14 1.03 0.94 0.97 1.39 1.50 1.25 1.35 1.16 2.01
Altman Z-Score
7.43 8.03 6.40 5.72 5.32 4.46 5.30 5.21 5.49 6.55 5.70
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.71 1.97 2.07 1.77 2.42 2.33 2.23 2.00 2.34 2.72 1.95
Quick Ratio
2.24 1.47 1.47 1.12 1.71 1.72 1.54 1.21 1.60 2.05 1.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
251 -335 235 145 490 117 251 242 455 510 -723
Operating Cash Flow to CapEx
523.37% 475.95% 544.66% 806.19% 933.40% 922.85% 1,045.27% 664.50% 866.72% 967.50% 879.24%
Free Cash Flow to Firm to Interest Expense
7.95 -10.42 7.23 4.33 14.71 5.03 10.82 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
9.17 12.05 10.36 10.49 14.86 21.67 17.62 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
7.42 9.52 8.46 9.19 13.26 19.32 15.93 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.18 1.23 1.20 1.25 1.19 1.00 0.98 1.14 1.15 1.06 1.01
Accounts Receivable Turnover
6.90 6.69 6.12 6.08 6.13 6.27 6.46 6.47 6.47 6.87 7.51
Inventory Turnover
7.15 7.14 6.49 5.93 5.83 5.82 5.53 5.28 5.24 5.45 4.96
Fixed Asset Turnover
16.55 14.88 12.62 12.81 13.02 12.14 12.83 14.69 13.77 12.77 13.43
Accounts Payable Turnover
5.22 5.21 5.08 5.19 5.55 5.78 5.53 5.91 6.55 6.46 5.62
Days Sales Outstanding (DSO)
52.94 54.59 59.67 60.06 59.57 58.23 56.53 56.38 56.39 53.13 48.59
Days Inventory Outstanding (DIO)
51.06 51.16 56.25 61.57 62.63 62.69 66.05 69.17 69.63 67.01 73.60
Days Payable Outstanding (DPO)
69.97 70.05 71.78 70.37 65.74 63.11 65.98 61.73 55.71 56.54 64.95
Cash Conversion Cycle (CCC)
34.03 35.69 44.14 51.27 56.47 57.81 56.61 63.82 70.30 63.60 57.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
956 1,602 1,711 1,945 1,815 1,968 2,048 2,202 2,113 2,029 3,199
Invested Capital Turnover
2.82 2.57 2.12 2.01 1.95 1.76 1.72 1.89 1.83 1.85 1.66
Increase / (Decrease) in Invested Capital
-7.30 646 110 233 -130 153 80 154 -89 -84 1,170
Enterprise Value (EV)
7,823 11,677 7,297 6,233 4,808 4,115 6,531 5,617 5,111 7,479 10,474
Market Capitalization
8,228 11,735 7,251 6,005 4,912 4,274 6,528 5,328 5,013 7,828 10,000
Book Value per Share
$31.23 $37.82 $39.57 $42.73 $48.09 $53.67 $57.26 $58.44 $64.61 $77.32 $88.92
Tangible Book Value per Share
$13.13 $7.53 $7.50 $6.16 $12.17 $11.14 $10.55 $9.12 $13.99 $27.29 $4.26
Total Capital
1,712 2,015 2,023 2,074 2,276 2,529 2,539 2,425 2,511 2,875 3,622
Total Debt
352 355 357 357 357 401 494 513 496 496 897
Total Long-Term Debt
352 355 357 356 348 377 494 495 496 496 897
Net Debt
-404 -58 46 228 -104 -160 3.00 290 98 -350 474
Capital Expenditures (CapEx)
55 82 62 44 53 55 39 48 67 64 68
Debt-free, Cash-free Net Working Capital (DFCFNWC)
136 237 334 400 394 286 361 527 402 338 383
Debt-free Net Working Capital (DFNWC)
893 651 645 529 855 846 852 750 800 1,184 806
Net Working Capital (NWC)
893 650 645 528 846 822 852 732 800 1,184 806
Net Nonoperating Expense (NNE)
21 20 23 29 30 22 24 12 21 3.62 51
Net Nonoperating Obligations (NNO)
-404 -58 46 228 -104 -160 3.00 290 98 -350 474
Total Depreciation and Amortization (D&A)
46 63 75 80 88 101 100 95 93 91 133
Debt-free, Cash-free Net Working Capital to Revenue
5.01% 7.21% 9.53% 10.86% 10.72% 8.59% 10.42% 13.16% 10.17% 8.79% 8.82%
Debt-free Net Working Capital to Revenue
32.97% 19.77% 18.40% 14.37% 23.27% 25.45% 24.62% 18.73% 20.24% 30.81% 18.54%
Net Working Capital to Revenue
32.97% 19.76% 18.39% 14.36% 23.03% 24.72% 24.62% 18.28% 20.24% 30.81% 18.54%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.13 $6.67 $7.46 $8.54 $8.32 $6.29 $8.44 $11.23 $10.88 $13.68 $12.85
Adjusted Weighted Average Basic Shares Outstanding
43.10M 43.50M 43.10M 40.90M 39.70M 39.50M 36.30M 34.18M 31.81M 30.89M 30.86M
Adjusted Diluted Earnings per Share
$5.09 $6.63 $7.43 $8.52 $8.29 $6.27 $8.38 $11.08 $10.76 $13.44 $12.53
Adjusted Weighted Average Diluted Shares Outstanding
43.40M 43.80M 43.30M 41M 39.80M 39.60M 36.60M 34.65M 32.16M 31.45M 31.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $8.32 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.64M 44.08M 42.08M 40.18M 39.64M 37.42M 34.92M 32.16M 30.95M 30.86M 30.61M
Normalized Net Operating Profit after Tax (NOPAT)
251 321 352 383 361 286 333 396 388 426 471
Normalized NOPAT Margin
9.28% 9.74% 10.04% 10.40% 9.84% 8.60% 9.63% 9.89% 9.81% 11.10% 10.83%
Pre Tax Income Margin
12.69% 13.51% 14.05% 11.57% 11.57% 9.76% 11.45% 12.33% 11.30% 14.28% 11.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.91 14.81 16.16 13.71 13.76 14.94 18.08 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
7.72 9.65 10.60 11.29 10.81 11.62 14.25 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
10.16 12.28 14.26 12.41 12.17 12.59 16.39 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
5.97 7.12 8.70 9.99 9.22 9.27 12.56 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.22% 7.87% 7.06% 6.12% 6.30% 8.38% 6.24% 4.71% 4.86% 4.31% 5.19%
Augmented Payout Ratio
10.22% 7.87% 118.31% 91.48% 30.99% 36.29% 148.22% 138.78% 81.91% 25.30% 35.07%

Quarterly Metrics And Ratios for Acuity

This table displays calculated financial ratios and metrics derived from Acuity's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026
DEI Shares Outstanding
- - - - - - - - - - 30,662,621.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 30,662,621.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.82
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.00% -6.33% -4.00% -3.22% 2.17% 1.81% 11.08% 21.74% 17.13% 20.19% 4.91%
EBITDA Growth
-26.93% 22.33% 1.97% 2.55% 27.60% -1.36% -0.14% 2.02% 14.16% 30.77% 20.76%
EBIT Growth
-30.59% 32.06% 1.56% 2.24% 33.61% -0.76% -6.67% -5.69% -0.07% 23.09% 18.96%
NOPAT Growth
-25.56% 16.71% 5.74% 3.36% 41.74% 3.31% -6.80% -2.16% 22.15% 20.04% 25.48%
Net Income Growth
-28.16% 34.31% 7.21% 8.48% 43.43% 6.06% -13.12% -13.61% -4.12% 12.93% 24.90%
EPS Growth
0.00% 0.00% 0.00% 10.37% 0.00% 4.36% -13.73% -13.81% -4.24% 14.03% 26.12%
Operating Cash Flow Growth
-29.22% 1.82% -14.36% -7.63% 63.32% -30.42% -42.11% 35.93% 16.31% 6.51% 50.00%
Free Cash Flow Firm Growth
559.21% 367.19% 21.63% -24.32% 17.98% -24.82% -942.47% -729.79% -594.64% -931.93% 105.46%
Invested Capital Growth
-4.02% -3.22% -1.77% -2.57% -3.97% -1.09% 55.76% 56.40% 57.66% 58.83% 1.44%
Revenue Q/Q Growth
1.01% -7.49% -3.08% 6.87% 6.63% -7.82% 5.75% 17.12% 2.59% -5.41% -7.69%
EBITDA Q/Q Growth
-20.49% 18.12% -9.45% 20.16% -1.07% -8.96% -8.33% 23.19% 11.04% 4.29% -15.35%
EBIT Q/Q Growth
-24.26% 22.04% -11.23% 24.09% -1.03% -9.67% -16.51% 25.92% 5.24% 11.26% -19.32%
NOPAT Q/Q Growth
-20.39% 18.26% -12.30% 25.17% 9.17% -13.80% -20.88% 31.40% 36.30% -15.29% -17.29%
Net Income Q/Q Growth
-21.05% 21.35% -11.33% 27.69% 4.39% -10.26% -27.37% 26.97% 15.85% 5.70% -19.67%
EPS Q/Q Growth
0.00% 0.00% -11.53% 0.00% 0.00% -11.14% -26.87% 27.35% 15.71% 5.82% -19.11%
Operating Cash Flow Q/Q Growth
-35.43% 78.24% -46.00% 48.64% 14.16% -24.07% -55.07% 248.99% -2.32% -30.47% -36.72%
Free Cash Flow Firm Q/Q Growth
-20.44% -2.70% -25.43% 31.09% 24.04% -38.00% -935.66% 2.00% 2.58% -4.28% 105.48%
Invested Capital Q/Q Growth
0.34% -3.15% 0.98% -0.72% -1.10% -0.25% 59.03% -0.31% -0.30% 0.49% 1.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.81% 45.83% 45.52% 46.71% 47.34% 47.22% 46.51% 48.38% 48.88% 48.42% 49.29%
EBITDA Margin
12.95% 16.53% 15.44% 17.43% 16.17% 16.02% 13.88% 14.60% 15.81% 17.43% 15.98%
Operating Margin
10.86% 14.22% 13.04% 15.01% 15.21% 14.01% 10.95% 11.86% 14.94% 14.02% 12.60%
EBIT Margin
10.69% 14.10% 12.92% 15.06% 13.98% 13.75% 10.85% 11.67% 11.97% 14.08% 12.30%
Profit (Net Income) Margin
8.20% 10.76% 9.85% 11.77% 11.52% 11.21% 7.70% 8.35% 9.43% 10.54% 9.17%
Tax Burden Percent
78.73% 76.85% 75.85% 77.17% 77.97% 79.15% 75.76% 78.47% 82.79% 78.96% 78.76%
Interest Burden Percent
97.50% 99.32% 100.51% 101.23% 105.68% 103.06% 93.68% 91.20% 95.16% 94.78% 94.61%
Effective Tax Rate
21.27% 23.15% 24.15% 22.83% 22.03% 20.85% 24.24% 21.53% 17.21% 21.04% 21.24%
Return on Invested Capital (ROIC)
15.66% 20.43% 18.26% 21.28% 21.99% 21.02% 12.43% 14.75% 20.56% 19.18% 14.04%
ROIC Less NNEP Spread (ROIC-NNEP)
13.87% 18.84% 17.23% 15.97% 24.78% 20.50% 10.48% 9.40% -36.41% 86.13% 12.62%
Return on Net Nonoperating Assets (RNNOA)
1.37% 0.92% 0.31% -0.25% -1.42% -2.07% 1.38% 0.82% -0.89% -0.30% 2.64%
Return on Equity (ROE)
17.03% 21.34% 18.57% 21.03% 20.57% 18.95% 13.81% 15.57% 19.67% 18.88% 16.68%
Cash Return on Invested Capital (CROIC)
21.10% 21.61% 20.32% 21.38% 24.63% 22.21% -27.57% -27.98% -27.65% -27.58% 13.67%
Operating Return on Assets (OROA)
12.26% 15.89% 14.40% 16.24% 14.87% 14.47% 10.60% 11.73% 12.14% 15.00% 12.35%
Return on Assets (ROA)
9.41% 12.13% 10.98% 12.69% 12.25% 11.81% 7.52% 8.40% 9.56% 11.23% 9.20%
Return on Common Equity (ROCE)
17.03% 21.34% 18.57% 21.03% 20.57% 18.95% 13.81% 15.57% 19.67% 18.88% 16.68%
Return on Equity Simple (ROE_SIMPLE)
0.00% 18.01% 17.57% 17.15% 0.00% 17.40% 16.55% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
86 102 90 112 122 106 83 110 150 127 105
NOPAT Margin
8.55% 10.93% 9.89% 11.58% 11.86% 11.09% 8.30% 9.31% 12.37% 11.07% 9.92%
Net Nonoperating Expense Percent (NNEP)
1.79% 1.59% 1.03% 5.31% -2.79% 0.52% 1.94% 5.36% 56.96% -66.95% 1.42%
Return On Investment Capital (ROIC_SIMPLE)
3.44% 3.99% 3.39% 4.08% 4.26% 3.57% 2.31% 3.06% 4.13% 3.53% 2.96%
Cost of Revenue to Revenue
56.19% 54.17% 54.48% 53.29% 52.66% 52.78% 53.49% 51.62% 51.12% 51.58% 50.71%
SG&A Expenses to Revenue
30.98% 31.61% 32.49% 31.70% 32.13% 33.21% 35.56% 34.00% 33.94% 34.40% 36.14%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
32.96% 31.61% 32.49% 31.70% 32.13% 33.21% 35.56% 36.52% 33.94% 34.40% 36.70%
Earnings before Interest and Taxes (EBIT)
108 132 117 146 144 131 109 138 145 161 130
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
131 155 140 169 167 152 140 172 191 199 169
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.49 2.68 3.59 3.54 3.29 4.02 3.65 3.11 3.67 4.01 3.26
Price to Tangible Book Value (P/TBV)
11.49 11.17 13.10 11.32 9.32 10.62 0.00 0.00 76.69 49.50 32.22
Price to Revenue (P/Rev)
1.27 1.42 2.01 2.09 2.04 2.56 2.32 1.92 2.30 2.47 2.02
Price to Earnings (P/E)
14.49 14.82 20.24 20.47 18.63 23.20 22.26 20.17 25.21 26.54 19.51
Dividend Yield
0.32% 0.29% 0.22% 0.22% 0.23% 0.19% 0.21% 0.25% 0.20% 0.19% 0.24%
Earnings Yield
6.90% 6.75% 4.94% 4.88% 5.37% 4.31% 4.49% 4.96% 3.97% 3.77% 5.13%
Enterprise Value to Invested Capital (EV/IC)
2.42 2.69 3.70 3.79 3.69 4.67 3.07 2.70 3.27 3.62 2.96
Enterprise Value to Revenue (EV/Rev)
1.29 1.42 1.98 2.04 1.95 2.45 2.50 2.07 2.41 2.56 2.11
Enterprise Value to EBITDA (EV/EBITDA)
9.15 9.39 12.96 13.09 11.86 15.04 15.76 13.69 15.98 16.57 13.23
Enterprise Value to EBIT (EV/EBIT)
10.98 11.08 15.30 15.46 13.86 17.56 18.65 16.56 20.06 21.07 16.88
Enterprise Value to NOPAT (EV/NOPAT)
13.94 14.45 19.77 19.94 17.55 22.00 23.36 20.53 23.43 24.86 19.75
Enterprise Value to Operating Cash Flow (EV/OCF)
8.84 9.48 13.54 14.10 12.08 16.84 19.10 15.09 17.42 19.08 15.12
Enterprise Value to Free Cash Flow (EV/FCFF)
11.23 12.26 18.03 17.51 14.66 20.91 0.00 0.00 0.00 0.00 21.82
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.25 0.24 0.23 0.22 0.21 0.20 0.44 0.39 0.33 0.29 0.25
Long-Term Debt to Equity
0.25 0.24 0.23 0.22 0.21 0.20 0.40 0.39 0.33 0.29 0.25
Financial Leverage
0.10 0.05 0.02 -0.02 -0.06 -0.10 0.13 0.09 0.02 0.00 0.21
Leverage Ratio
1.75 1.74 1.69 1.68 1.64 1.62 1.74 1.71 1.68 1.62 1.70
Compound Leverage Factor
1.71 1.73 1.70 1.70 1.74 1.67 1.63 1.56 1.60 1.54 1.61
Debt to Total Capital
19.74% 19.36% 18.75% 18.03% 17.26% 16.77% 30.32% 27.84% 24.76% 22.19% 19.70%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.76% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
19.74% 19.36% 18.75% 18.03% 17.26% 16.77% 27.55% 27.84% 24.76% 22.19% 19.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
80.26% 80.64% 81.26% 81.97% 82.74% 83.23% 69.68% 72.16% 75.24% 77.81% 80.30%
Debt to EBITDA
0.89 0.84 0.84 0.83 0.79 0.79 1.75 1.58 1.37 1.14 0.95
Net Debt to EBITDA
0.17 -0.03 -0.14 -0.34 -0.55 -0.70 1.11 0.99 0.72 0.60 0.58
Long-Term Debt to EBITDA
0.89 0.84 0.84 0.83 0.79 0.79 1.59 1.58 1.37 1.14 0.95
Debt to NOPAT
1.35 1.30 1.28 1.27 1.16 1.16 2.59 2.37 2.01 1.70 1.42
Net Debt to NOPAT
0.27 -0.05 -0.21 -0.52 -0.82 -1.02 1.65 1.48 1.06 0.90 0.87
Long-Term Debt to NOPAT
1.35 1.30 1.28 1.27 1.16 1.16 2.35 2.37 2.01 1.70 1.42
Altman Z-Score
5.14 5.38 6.36 6.44 6.21 7.20 5.07 4.79 5.43 6.25 5.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.34 2.45 2.59 2.77 2.72 2.98 1.95 1.99 1.95 2.07 2.07
Quick Ratio
1.60 1.72 1.80 2.00 2.05 2.26 1.22 1.23 1.20 1.23 1.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
175 170 127 166 206 128 -1,069 -1,048 -1,020 -1,064 58
Operating Cash Flow to CapEx
570.05% 1,301.37% 712.50% 1,270.83% 756.96% 699.47% 612.37% 1,382.00% 816.53% 541.54% 563.92%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.15 1.13 1.11 1.08 1.06 1.05 0.98 1.01 1.01 1.07 1.00
Accounts Receivable Turnover
6.47 7.06 7.57 7.22 6.87 7.34 7.38 7.44 7.51 8.25 7.93
Inventory Turnover
5.24 5.08 5.22 5.39 5.45 5.43 4.95 5.11 4.96 5.18 4.76
Fixed Asset Turnover
13.77 13.57 13.23 12.98 12.77 13.00 12.80 13.41 13.43 14.07 13.64
Accounts Payable Turnover
6.55 5.95 6.55 6.24 6.46 6.39 6.22 5.99 5.62 6.47 6.65
Days Sales Outstanding (DSO)
56.39 51.68 48.24 50.52 53.13 49.76 49.45 49.07 48.59 44.24 46.02
Days Inventory Outstanding (DIO)
69.63 71.88 69.90 67.70 67.01 67.16 73.67 71.44 73.60 70.47 76.60
Days Payable Outstanding (DPO)
55.71 61.31 55.70 58.48 56.54 57.12 58.66 60.95 64.95 56.40 54.88
Cash Conversion Cycle (CCC)
70.30 62.26 62.44 59.74 63.60 59.80 64.46 59.56 57.24 58.31 67.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,113 2,047 2,067 2,052 2,029 2,024 3,219 3,209 3,199 3,215 3,265
Invested Capital Turnover
1.83 1.87 1.85 1.84 1.85 1.90 1.50 1.58 1.66 1.73 1.41
Increase / (Decrease) in Invested Capital
-89 -68 -37 -54 -84 -22 1,152 1,157 1,170 1,191 46
Enterprise Value (EV)
5,111 5,515 7,643 7,780 7,479 9,453 9,898 8,648 10,474 11,638 9,672
Market Capitalization
5,013 5,532 7,726 7,983 7,828 9,893 9,199 8,023 10,000 11,217 9,248
Book Value per Share
$64.61 $66.70 $69.75 $73.21 $77.32 $79.82 $81.41 $83.61 $88.92 $91.27 $92.65
Tangible Book Value per Share
$13.99 $16.01 $19.13 $22.89 $27.29 $30.18 ($1.78) ($0.55) $4.26 $7.40 $9.36
Total Capital
2,511 2,560 2,646 2,751 2,875 2,960 3,617 3,581 3,622 3,591 3,538
Total Debt
496 496 496 496 496 496 1,097 997 897 797 697
Total Long-Term Debt
496 496 496 496 496 496 997 997 897 797 697
Net Debt
98 -18 -83 -203 -350 -439 699 625 474 421 425
Capital Expenditures (CapEx)
19 15 14 12 23 19 9.70 15 25 26 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
402 360 370 370 338 351 460 418 383 443 505
Debt-free Net Working Capital (DFNWC)
800 874 949 1,069 1,184 1,287 858 790 806 819 777
Net Working Capital (NWC)
800 874 949 1,069 1,184 1,287 758 790 806 819 777
Net Nonoperating Expense (NNE)
3.46 1.54 0.38 -1.77 3.51 -1.19 5.98 11 36 6.16 7.96
Net Nonoperating Obligations (NNO)
98 -18 -83 -203 -350 -439 699 625 474 421 425
Total Depreciation and Amortization (D&A)
23 23 23 23 23 22 31 35 46 38 39
Debt-free, Cash-free Net Working Capital to Revenue
10.17% 9.26% 9.61% 9.68% 8.79% 9.10% 11.62% 10.02% 8.82% 9.76% 11.00%
Debt-free Net Working Capital to Revenue
20.24% 22.46% 24.64% 27.98% 30.81% 33.35% 21.67% 18.94% 18.54% 18.05% 16.94%
Net Working Capital to Revenue
20.24% 22.46% 24.64% 27.98% 30.81% 33.35% 19.14% 18.94% 18.54% 18.05% 16.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $3.70 $0.00 $3.45 $2.50 $3.19 $3.71 $3.92 $3.16
Adjusted Weighted Average Basic Shares Outstanding
31.81M 31.01M 30.86M 30.83M 30.89M 30.93M 31.00M 30.85M 30.86M 30.71M 30.63M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $3.62 $0.00 $3.35 $2.45 $3.12 $3.61 $3.82 $3.09
Adjusted Weighted Average Diluted Shares Outstanding
32.16M 31.37M 31.40M 31.48M 31.45M 31.80M 31.70M 31.57M 31.64M 31.56M 31.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.95M 30.82M 30.80M 30.77M 30.86M 30.96M 30.90M 30.64M 30.61M 30.66M 30.32M
Normalized Net Operating Profit after Tax (NOPAT)
102 102 90 112 122 106 83 133 150 127 109
Normalized NOPAT Margin
10.11% 10.93% 9.89% 11.58% 11.86% 11.09% 8.30% 11.29% 12.37% 11.07% 10.36%
Pre Tax Income Margin
10.42% 14.00% 12.98% 15.25% 14.77% 14.17% 10.17% 10.64% 11.39% 13.34% 11.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.86% 4.47% 4.53% 4.53% 4.31% 4.34% 4.65% 5.01% 5.19% 5.21% 5.17%
Augmented Payout Ratio
81.91% 68.58% 60.84% 40.51% 25.30% 15.35% 15.08% 27.75% 35.07% 39.06% 51.45%

Financials Breakdown Chart

Key Financial Trends

Acuity Brands (NYSE: AYI) has delivered a pattern of solid profitability and ongoing cash generation over the past four years, with a notable step-down in long‑term debt in early 2026 and a gradually strengthening balance sheet. Below is a concise, investor‑oriented read on the key trends from the quarterly statements.

  • EPS and net income show a rising trend into 2026. Basic earnings per share (to $3.92 in Q1 2026, up from $3.71 in Q4 2025) and diluted EPS ($3.82 in Q1 2026 vs $3.61 in Q4 2025) reflect ongoing profitability for common shareholders. Net income attributable to common shareholders was about $115.4 million in both Q4 2025 and Q1 2026, indicating sustained quarterly profitability.
  • Operating cash flow remains robust across recent quarters. Net cash from continuing operating activities was about $140.8 million in Q1 2026, with a consistent track record of positive cash generation through 2025, underscoring the company’s ability to fund investments and returns from core operations.
  • Debt deleveraging signals stronger balance sheet maintenance. Long-term debt declined to about $797 million in Q1 2026 from roughly $997 million in mid‑2025, suggesting meaningful progress toward reducing leverage.
  • Balance sheet supports financial flexibility. Total assets around $4.65 billion in Q1 2026, with Total equity near $2.79 billion, and Total liabilities about $1.86 billion, indicate a solid capital base and a sizable equity cushion.
  • Liquidity remains solid with a meaningful cash buffer. Cash and equivalents stood at approximately $376 million in Q1 2026, after a period of volatility, providing a liquidity buffer for operations and any near‑term needs.
  • Dividend policy remains intact and shareholder returns are in place. The company continues to declare a per‑share dividend (cash dividends per share of $0.17), signaling ongoing cash return to shareholders as part of capital allocation.
  • Total equity base continues to grow, supporting long‑term equity value. Total common equity sits around $2.96–$2.80 billion across recent quarters, highlighting a durable equity base to back ongoing operations and potential future financing flexibility.
  • Revenue levels are relatively stable, with some quarterly volatility. Across the four‑year window, operating revenue generally sits in the $1.0–1.2 billion range per quarter, indicating a steady top line despite quarterly fluctuations.
  • Cash balance volatility reflects capital allocation activity and working capital dynamics. Periodic shifts in cash and equivalents over multiple quarters likely reflect a mix of debt repayments, buybacks, and working capital needs rather than a fundamental liquidity issue.
  • Financing activities often show net cash outflows. Across several quarters, net cash from financing activities has been negative, highlighting ongoing outflows from dividends, share repurchases, and debt management that reduce cash on hand.

In short, AYI’s recent quarters point to continued profitability and meaningful deleveraging, supported by robust operating cash flow and a strengthening balance sheet. While financing activities and cash balances have shown volatility, the overall trend toward a stronger equity base and improved debt metrics could position the company well for strategic investments and shareholder returns going forward.

05/11/26 07:07 PM ETAI Generated. May Contain Errors.

Acuity Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Acuity's financial year ends in August. Their financial year 2025 ended on August 31, 2025.

Acuity's net income appears to be on an upward trend, with a most recent value of $396.60 million in 2025, rising from $222.10 million in 2015. The previous period was $422.60 million in 2024. Find out what analysts predict for Acuity in the coming months.

Acuity's total operating income in 2025 was $563.90 million, based on the following breakdown:
  • Total Gross Profit: $2.08 billion
  • Total Operating Expenses: $1.51 billion

Over the last 10 years, Acuity's total revenue changed from $2.71 billion in 2015 to $4.35 billion in 2025, a change of 60.5%.

Acuity's total liabilities were at $2.03 billion at the end of 2025, a 41.4% increase from 2024, and a 93.9% increase since 2015.

In the past 10 years, Acuity's cash and equivalents has ranged from $129.10 million in 2018 to $845.80 million in 2024, and is currently $422.50 million as of their latest financial filing in 2025.

Over the last 10 years, Acuity's book value per share changed from 31.23 in 2015 to 88.92 in 2025, a change of 184.7%.



Financial statements for NYSE:AYI last updated on 4/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners