Annual Income Statements for Broadstone Net Lease
This table shows Broadstone Net Lease's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Broadstone Net Lease
This table shows Broadstone Net Lease's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
50 |
6.48 |
65 |
35 |
36 |
26 |
17 |
20 |
26 |
33 |
46 |
| Consolidated Net Income / (Loss) |
|
52 |
6.80 |
68 |
36 |
37 |
28 |
17 |
20 |
27 |
35 |
46 |
| Net Income / (Loss) Continuing Operations |
|
52 |
3.45 |
68 |
36 |
37 |
28 |
17 |
20 |
27 |
35 |
46 |
| Total Pre-Tax Income |
|
51 |
7.98 |
67 |
36 |
38 |
23 |
18 |
23 |
26 |
39 |
45 |
| Total Revenue |
|
105 |
92 |
146 |
92 |
93 |
101 |
89 |
93 |
89 |
102 |
103 |
| Net Interest Income / (Expense) |
|
-20 |
-19 |
-18 |
-17 |
-18 |
-20 |
-20 |
-21 |
-28 |
-25 |
-25 |
| Total Interest Income |
|
0.13 |
0.14 |
0.23 |
0.65 |
0.07 |
0.04 |
0.10 |
0.12 |
0.18 |
-0.01 |
0.05 |
| Investment Securities Interest Income |
|
0.13 |
0.14 |
0.23 |
0.65 |
0.07 |
0.04 |
0.10 |
0.12 |
0.18 |
-0.01 |
0.05 |
| Total Interest Expense |
|
20 |
19 |
19 |
18 |
18 |
20 |
20 |
21 |
28 |
25 |
25 |
| Long-Term Debt Interest Expense |
|
20 |
19 |
19 |
18 |
18 |
20 |
20 |
21 |
28 |
25 |
25 |
| Total Non-Interest Income |
|
125 |
111 |
164 |
109 |
111 |
120 |
109 |
114 |
117 |
127 |
129 |
| Net Realized & Unrealized Capital Gains on Investments |
|
15 |
6.27 |
59 |
3.38 |
2.44 |
8.20 |
0.41 |
0.57 |
3.26 |
8.37 |
7.12 |
| Other Non-Interest Income |
|
110 |
105 |
105 |
106 |
108 |
112 |
109 |
113 |
114 |
118 |
121 |
| Total Non-Interest Expense |
|
54 |
84 |
79 |
56 |
55 |
77 |
71 |
69 |
63 |
62 |
58 |
| Net Occupancy & Equipment Expense |
|
5.71 |
6.00 |
5.66 |
5.30 |
7.01 |
6.76 |
5.49 |
5.00 |
6.20 |
6.28 |
6.18 |
| Other Operating Expenses |
|
10 |
9.38 |
9.43 |
9.90 |
8.72 |
9.93 |
9.67 |
9.57 |
9.97 |
9.67 |
10 |
| Depreciation Expense |
|
39 |
39 |
38 |
37 |
38 |
43 |
39 |
43 |
40 |
42 |
42 |
| Impairment Charge |
|
0.00 |
30 |
26 |
3.85 |
1.06 |
18 |
16 |
12 |
7.00 |
4.67 |
0.00 |
| Income Tax Expense |
|
0.10 |
-0.27 |
0.41 |
0.53 |
-0.29 |
0.53 |
0.36 |
0.20 |
0.21 |
0.39 |
0.31 |
| Other Gains / (Losses), net |
|
1.46 |
-4.80 |
1.70 |
0.75 |
-0.94 |
4.70 |
-0.49 |
-3.45 |
1.31 |
-3.80 |
1.45 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
2.46 |
0.32 |
3.06 |
0.61 |
1.66 |
1.22 |
0.75 |
-0.33 |
0.60 |
1.90 |
0.03 |
| Basic Earnings per Share |
|
$0.27 |
$0.03 |
$0.35 |
$0.19 |
$0.19 |
$0.13 |
$0.09 |
$0.11 |
$0.14 |
$0.17 |
$0.24 |
| Weighted Average Basic Shares Outstanding |
|
186.77M |
186.62M |
187.29M |
187.44M |
187.50M |
187.45M |
187.87M |
188.04M |
188.10M |
188.12M |
190.44M |
| Diluted Earnings per Share |
|
$0.26 |
$0.04 |
$0.35 |
$0.19 |
$0.19 |
$0.13 |
$0.09 |
$0.10 |
$0.14 |
$0.17 |
$0.24 |
| Weighted Average Diluted Shares Outstanding |
|
196.37M |
196.32M |
196.42M |
196.47M |
196.93M |
196.62M |
196.90M |
197.14M |
197.63M |
197.57M |
199.75M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
187.26M |
187.71M |
188.43M |
188.52M |
188.55M |
188.80M |
189.08M |
189.13M |
189.22M |
191.42M |
191.77M |
| Cash Dividends to Common per Share |
|
- |
- |
- |
$0.29 |
$0.29 |
- |
$0.29 |
$0.29 |
$0.29 |
- |
$0.29 |
Annual Cash Flow Statements for Broadstone Net Lease
This table details how cash moves in and out of Broadstone Net Lease's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
23 |
-4.03 |
-13 |
8.89 |
1.32 |
90 |
-83 |
32 |
-39 |
-4.64 |
18 |
| Net Cash From Operating Activities |
|
39 |
67 |
98 |
128 |
147 |
179 |
245 |
256 |
271 |
276 |
299 |
| Net Cash From Continuing Operating Activities |
|
39 |
67 |
98 |
128 |
147 |
179 |
245 |
256 |
271 |
276 |
299 |
| Net Income / (Loss) Continuing Operations |
|
21 |
40 |
60 |
75 |
85 |
56 |
110 |
129 |
163 |
169 |
99 |
| Consolidated Net Income / (Loss) |
|
21 |
40 |
60 |
75 |
85 |
56 |
110 |
129 |
163 |
169 |
99 |
| Depreciation Expense |
|
29 |
46 |
63 |
84 |
105 |
132 |
129 |
150 |
153 |
152 |
160 |
| Amortization Expense |
|
1.18 |
1.63 |
1.89 |
1.78 |
2.54 |
3.30 |
3.72 |
3.59 |
3.86 |
3.93 |
5.49 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-12 |
-22 |
-32 |
-38 |
-48 |
-15 |
-32 |
-33 |
-71 |
-95 |
22 |
| Changes in Operating Assets and Liabilities, net |
|
0.20 |
1.67 |
2.66 |
3.88 |
2.06 |
2.54 |
6.47 |
0.31 |
-9.17 |
-2.03 |
13 |
| Net Cash From Investing Activities |
|
-480 |
-471 |
-612 |
-510 |
-832 |
-60 |
-582 |
-860 |
24 |
-60 |
-675 |
| Net Cash From Continuing Investing Activities |
|
-480 |
-471 |
-612 |
-510 |
-832 |
-60 |
-583 |
-860 |
24 |
-60 |
-675 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-11 |
-2.03 |
-6.78 |
-5.15 |
-5.05 |
-11 |
-1.60 |
-31 |
-46 |
-17 |
-30 |
| Purchase of Investment Securities |
|
-485 |
-503 |
-657 |
-576 |
-997 |
-126 |
-665 |
-885 |
-28 |
-289 |
-435 |
| Sale and/or Maturity of Investments |
|
18 |
35 |
63 |
72 |
169 |
78 |
84 |
56 |
195 |
354 |
94 |
| Other Investing Activities, net |
|
4.15 |
0.00 |
0.00 |
-1.60 |
1.60 |
-0.70 |
0.00 |
0.00 |
-97 |
-108 |
-304 |
| Net Cash From Financing Activities |
|
465 |
399 |
501 |
391 |
686 |
-28 |
254 |
636 |
-335 |
-221 |
393 |
| Net Cash From Continuing Financing Activities |
|
465 |
399 |
501 |
391 |
686 |
-28 |
254 |
636 |
-335 |
-222 |
393 |
| Issuance of Debt |
|
612 |
423 |
1,009 |
759 |
1,184 |
252 |
738 |
1,400 |
216 |
257 |
1,648 |
| Issuance of Common Equity |
|
300 |
246 |
273 |
216 |
330 |
588 |
280 |
496 |
-0.18 |
-1.00 |
38 |
| Repayment of Debt |
|
-417 |
-219 |
-719 |
-512 |
-702 |
-790 |
-592 |
-807 |
-324 |
-248 |
-1,068 |
| Payment of Dividends |
|
-27 |
-43 |
-52 |
-60 |
-71 |
-79 |
-166 |
-193 |
-219 |
-227 |
-229 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
0.00 |
0.00 |
-6.61 |
-260 |
-7.50 |
-2.26 |
4.38 |
Quarterly Cash Flow Statements for Broadstone Net Lease
This table details how cash moves in and out of Broadstone Net Lease's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
14 |
-30 |
202 |
-203 |
-8.68 |
4.78 |
-4.96 |
11 |
61 |
-50 |
-12 |
| Net Cash From Operating Activities |
|
74 |
61 |
71 |
74 |
67 |
64 |
71 |
79 |
64 |
85 |
76 |
| Net Cash From Continuing Operating Activities |
|
37 |
61 |
71 |
74 |
67 |
64 |
71 |
79 |
64 |
85 |
76 |
| Net Income / (Loss) Continuing Operations |
|
52 |
6.80 |
68 |
36 |
37 |
28 |
17 |
20 |
27 |
35 |
46 |
| Consolidated Net Income / (Loss) |
|
52 |
6.80 |
68 |
36 |
37 |
28 |
17 |
20 |
27 |
35 |
46 |
| Provision For Loan Losses |
|
- |
30 |
26 |
3.85 |
1.06 |
18 |
- |
- |
- |
- |
0.00 |
| Depreciation Expense |
|
37 |
38 |
37 |
36 |
37 |
42 |
38 |
41 |
39 |
41 |
41 |
| Amortization Expense |
|
0.98 |
0.98 |
0.98 |
0.98 |
0.98 |
0.98 |
1.24 |
1.33 |
1.36 |
1.57 |
1.63 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-48 |
-6.85 |
-62 |
-7.09 |
-6.62 |
-20 |
15 |
11 |
-0.03 |
-4.16 |
-13 |
| Changes in Operating Assets and Liabilities, net |
|
-5.75 |
-8.42 |
0.14 |
4.18 |
-2.10 |
-4.26 |
-0.37 |
5.70 |
-3.25 |
11 |
0.24 |
| Net Cash From Investing Activities |
|
43 |
-50 |
204 |
-226 |
-66 |
27 |
-85 |
-131 |
-174 |
-285 |
-162 |
| Net Cash From Continuing Investing Activities |
|
43 |
-50 |
205 |
-227 |
-66 |
27 |
-85 |
-131 |
-174 |
-285 |
-162 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.86 |
-17 |
-3.13 |
-0.17 |
-7.05 |
-6.44 |
-14 |
-2.61 |
-6.17 |
-6.58 |
-1.36 |
| Purchase of Investment Securities |
|
-0.17 |
-1.58 |
-0.50 |
-218 |
-70 |
0.35 |
-61 |
- |
- |
-175 |
-59 |
| Sale and/or Maturity of Investments |
|
61 |
16 |
247 |
24 |
31 |
52 |
6.22 |
12 |
40 |
35 |
11 |
| Other Investing Activities, net |
|
-12 |
-47 |
-38 |
-32 |
-20 |
-19 |
-17 |
-86 |
-63 |
-138 |
-113 |
| Net Cash From Financing Activities |
|
-102 |
-41 |
-73 |
-51 |
-10 |
-86 |
8.92 |
63 |
171 |
150 |
74 |
| Net Cash From Continuing Financing Activities |
|
-103 |
-41 |
-73 |
-51 |
-11 |
-86 |
8.92 |
63 |
171 |
150 |
74 |
| Issuance of Debt |
|
37 |
54 |
66 |
25 |
85 |
82 |
545 |
288 |
526 |
289 |
213 |
| Repayment of Debt |
|
-85 |
-39 |
-81 |
-19 |
-40 |
-110 |
-477 |
-168 |
-300 |
-122 |
-80 |
| Payment of Dividends |
|
-54 |
-55 |
-57 |
-57 |
-56 |
-57 |
-59 |
-58 |
-55 |
-57 |
-58 |
| Other Financing Activities, Net |
|
-0.54 |
-0.55 |
-0.56 |
-0.56 |
-0.56 |
-0.58 |
-0.15 |
0.67 |
1.06 |
2.65 |
-0.50 |
Annual Balance Sheets for Broadstone Net Lease
This table presents Broadstone Net Lease's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,952 |
2,579 |
3,097 |
3,918 |
4,258 |
4,619 |
5,458 |
5,269 |
5,216 |
5,717 |
| Cash and Due from Banks |
|
22 |
9.36 |
19 |
12 |
100 |
22 |
22 |
19 |
15 |
31 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,638 |
2,186 |
2,642 |
3,415 |
3,355 |
3,775 |
4,474 |
4,357 |
4,295 |
4,782 |
| Goodwill |
|
- |
- |
- |
0.00 |
340 |
340 |
340 |
340 |
340 |
340 |
| Intangible Assets |
|
168 |
243 |
286 |
332 |
291 |
304 |
330 |
288 |
268 |
268 |
| Other Assets |
|
111 |
123 |
134 |
143 |
156 |
165 |
292 |
264 |
281 |
297 |
| Total Liabilities & Shareholders' Equity |
|
1,952 |
2,579 |
3,097 |
3,918 |
4,258 |
4,619 |
5,458 |
5,269 |
5,216 |
5,717 |
| Total Liabilities |
|
954 |
1,295 |
1,568 |
2,139 |
1,779 |
1,878 |
2,195 |
2,074 |
2,075 |
2,684 |
| Short-Term Debt |
|
102 |
273 |
141 |
197 |
0.00 |
102 |
197 |
90 |
93 |
266 |
| Accrued Interest Payable |
|
1.60 |
3.31 |
9.78 |
3.59 |
4.02 |
6.47 |
7.07 |
5.70 |
5.84 |
14 |
| Long-Term Debt |
|
765 |
905 |
1,305 |
1,784 |
1,541 |
1,587 |
1,826 |
1,820 |
1,820 |
2,242 |
| Other Long-Term Liabilities |
|
85 |
113 |
112 |
154 |
234 |
182 |
165 |
158 |
156 |
163 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
999 |
1,284 |
1,529 |
1,779 |
2,479 |
2,741 |
3,263 |
3,194 |
3,141 |
3,033 |
| Total Preferred & Common Equity |
|
912 |
1,187 |
1,417 |
1,668 |
2,299 |
2,577 |
3,093 |
3,049 |
3,004 |
2,902 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
912 |
1,187 |
1,417 |
1,668 |
2,299 |
2,577 |
3,093 |
3,049 |
3,004 |
2,902 |
| Common Stock |
|
1,009 |
1,302 |
1,557 |
1,896 |
2,625 |
2,924 |
3,419 |
3,441 |
3,451 |
3,502 |
| Retained Earnings |
|
-90 |
-120 |
-155 |
-208 |
-260 |
-318 |
-386 |
-441 |
-497 |
-620 |
| Accumulated Other Comprehensive Income / (Loss) |
|
2.09 |
5.12 |
15 |
-20 |
-66 |
-28 |
60 |
49 |
50 |
20 |
| Noncontrolling Interest |
|
87 |
97 |
112 |
111 |
180 |
164 |
170 |
145 |
138 |
131 |
Quarterly Balance Sheets for Broadstone Net Lease
This table presents Broadstone Net Lease's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
5,239 |
5,336 |
5,368 |
5,335 |
5,270 |
5,265 |
5,263 |
5,237 |
5,327 |
5,519 |
5,845 |
| Cash and Due from Banks |
|
76 |
15 |
21 |
35 |
222 |
18 |
9.00 |
9.61 |
21 |
82 |
20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
4,242 |
4,416 |
4,375 |
4,310 |
-473 |
-463 |
4,348 |
4,311 |
-605 |
-566 |
4,919 |
| Goodwill |
|
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
| Intangible Assets |
|
322 |
317 |
309 |
298 |
273 |
283 |
277 |
264 |
257 |
258 |
262 |
| Other Assets |
|
244 |
232 |
285 |
302 |
4,908 |
5,087 |
251 |
278 |
5,314 |
5,406 |
304 |
| Total Liabilities & Shareholders' Equity |
|
5,239 |
5,336 |
5,368 |
5,335 |
5,270 |
5,265 |
5,263 |
5,237 |
5,327 |
5,519 |
5,845 |
| Total Liabilities |
|
2,231 |
2,104 |
2,107 |
2,060 |
2,052 |
2,067 |
2,125 |
2,156 |
2,291 |
2,507 |
2,824 |
| Short-Term Debt |
|
220 |
108 |
123 |
74 |
74 |
79 |
125 |
174 |
198 |
96 |
398 |
| Accrued Interest Payable |
|
11 |
9.65 |
5.89 |
9.19 |
9.38 |
14 |
9.64 |
9.40 |
8.54 |
9.49 |
22 |
| Long-Term Debt |
|
1,833 |
1,826 |
1,820 |
1,820 |
1,820 |
1,820 |
1,820 |
1,816 |
1,916 |
2,242 |
2,242 |
| Other Long-Term Liabilities |
|
167 |
160 |
157 |
156 |
148 |
154 |
170 |
157 |
168 |
159 |
162 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,008 |
3,232 |
3,262 |
3,275 |
3,218 |
3,197 |
3,138 |
3,081 |
3,036 |
3,013 |
3,021 |
| Total Preferred & Common Equity |
|
2,841 |
3,079 |
3,108 |
3,121 |
3,074 |
3,055 |
2,999 |
2,950 |
2,907 |
2,885 |
2,892 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,841 |
3,079 |
3,108 |
3,121 |
3,074 |
3,055 |
2,999 |
2,950 |
2,907 |
2,885 |
2,892 |
| Common Stock |
|
3,148 |
3,435 |
3,431 |
3,431 |
3,447 |
3,444 |
3,450 |
3,456 |
3,460 |
3,463 |
3,503 |
| Retained Earnings |
|
-369 |
-399 |
-392 |
-394 |
-430 |
-450 |
-468 |
-536 |
-571 |
-598 |
-631 |
| Accumulated Other Comprehensive Income / (Loss) |
|
62 |
44 |
68 |
84 |
57 |
60 |
17 |
30 |
18 |
19 |
21 |
| Noncontrolling Interest |
|
167 |
153 |
154 |
155 |
144 |
143 |
139 |
131 |
129 |
128 |
129 |
Annual Metrics And Ratios for Broadstone Net Lease
This table displays calculated financial ratios and metrics derived from Broadstone Net Lease's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
189,216,037.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
189,216,037.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.53 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.80 |
$0.86 |
$0.83 |
$0.44 |
$0.67 |
$0.72 |
$0.83 |
$0.86 |
$0.51 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
68.34M |
80.97M |
95.92M |
117.15M |
153.06M |
169.84M |
186.62M |
187.45M |
188.12M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.80 |
$0.86 |
$0.83 |
$0.44 |
$0.67 |
$0.72 |
$0.83 |
$0.86 |
$0.50 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
74.27M |
87.64M |
102.86M |
128.80M |
163.97M |
180.20M |
196.32M |
196.62M |
197.57M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.80 |
$0.86 |
$0.83 |
$0.44 |
$0.67 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
77.51M |
90.39M |
107.41M |
145.58M |
163.45M |
186.30M |
187.71M |
188.80M |
191.42M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Broadstone Net Lease
This table displays calculated financial ratios and metrics derived from Broadstone Net Lease's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
189,216,037.00 |
191,423,427.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
189,216,037.00 |
191,423,427.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.19 |
0.24 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
26.05% |
-10.39% |
44.09% |
-22.29% |
-11.83% |
9.05% |
-39.02% |
0.41% |
-3.61% |
- |
15.92% |
| EBITDA Growth |
|
40.66% |
-45.78% |
27.71% |
-29.79% |
-15.29% |
40.63% |
-44.65% |
-9.35% |
-12.22% |
- |
50.67% |
| EBIT Growth |
|
108.99% |
-80.92% |
59.75% |
-45.15% |
-25.34% |
193.66% |
-72.66% |
-34.28% |
-31.54% |
- |
146.83% |
| NOPAT Growth |
|
111.66% |
-80.23% |
60.61% |
-45.59% |
-24.62% |
177.73% |
-73.03% |
-33.86% |
-32.60% |
- |
149.98% |
| Net Income Growth |
|
81.63% |
-81.52% |
64.78% |
-42.95% |
-28.53% |
306.16% |
-74.34% |
-44.82% |
-27.38% |
- |
165.20% |
| EPS Growth |
|
62.50% |
-80.00% |
66.67% |
-40.63% |
-26.92% |
225.00% |
-74.29% |
-47.37% |
-26.32% |
- |
166.67% |
| Operating Cash Flow Growth |
|
-4.68% |
0.23% |
-4.72% |
19.19% |
-8.91% |
5.50% |
0.84% |
6.89% |
-4.63% |
- |
6.48% |
| Free Cash Flow Firm Growth |
|
92.09% |
123.21% |
127.46% |
143.95% |
313.81% |
-61.10% |
-51.43% |
-120.82% |
-293.89% |
- |
-1,026.89% |
| Invested Capital Growth |
|
2.15% |
-3.42% |
-1.05% |
-2.08% |
-1.66% |
-0.99% |
-0.80% |
1.04% |
5.24% |
- |
11.64% |
| Revenue Q/Q Growth |
|
-11.34% |
-12.10% |
58.11% |
-36.93% |
0.59% |
8.71% |
-11.59% |
3.86% |
-3.44% |
- |
1.68% |
| EBITDA Q/Q Growth |
|
-14.18% |
-47.08% |
121.53% |
-30.22% |
3.55% |
-12.15% |
-12.68% |
14.12% |
0.27% |
- |
7.18% |
| EBIT Q/Q Growth |
|
-22.01% |
-84.28% |
738.00% |
-46.60% |
6.14% |
-38.18% |
-21.80% |
28.07% |
10.59% |
- |
15.38% |
| NOPAT Q/Q Growth |
|
-21.63% |
-83.72% |
705.83% |
-47.07% |
8.57% |
-40.03% |
-21.56% |
29.49% |
10.65% |
- |
15.75% |
| Net Income Q/Q Growth |
|
-17.22% |
-86.97% |
903.05% |
-47.29% |
3.70% |
-25.92% |
-36.64% |
13.36% |
36.49% |
- |
32.44% |
| EPS Q/Q Growth |
|
-18.75% |
-84.62% |
775.00% |
-45.71% |
0.00% |
-31.58% |
-30.77% |
11.11% |
40.00% |
- |
41.18% |
| Operating Cash Flow Q/Q Growth |
|
18.74% |
-18.01% |
16.98% |
4.66% |
-9.26% |
-5.04% |
11.81% |
10.94% |
-19.03% |
- |
-10.02% |
| Free Cash Flow Firm Q/Q Growth |
|
82.21% |
425.36% |
-35.96% |
18.54% |
-13.44% |
-40.80% |
-19.93% |
-150.74% |
-706.20% |
- |
-21.77% |
| Invested Capital Q/Q Growth |
|
-0.67% |
-1.25% |
0.13% |
-0.29% |
-0.25% |
-0.58% |
0.32% |
1.56% |
3.89% |
- |
2.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
84.86% |
51.09% |
71.59% |
79.20% |
81.53% |
65.89% |
65.08% |
71.50% |
74.25% |
- |
84.59% |
| EBIT Margin |
|
48.29% |
8.63% |
45.77% |
38.75% |
40.89% |
23.25% |
20.57% |
25.36% |
29.05% |
- |
43.81% |
| Profit (Net Income) Margin |
|
49.58% |
7.35% |
46.65% |
38.98% |
40.19% |
27.39% |
19.63% |
21.42% |
30.28% |
- |
44.90% |
| Tax Burden Percent |
|
102.68% |
85.15% |
101.93% |
100.61% |
98.30% |
117.78% |
95.44% |
84.48% |
104.25% |
- |
102.51% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.20% |
-3.36% |
0.61% |
1.49% |
-0.77% |
2.25% |
1.94% |
0.85% |
0.80% |
- |
0.69% |
| Return on Invested Capital (ROIC) |
|
4.04% |
0.72% |
4.09% |
3.23% |
3.40% |
1.93% |
1.48% |
1.84% |
2.05% |
- |
3.14% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.11% |
0.64% |
4.18% |
3.27% |
3.35% |
2.18% |
1.46% |
1.67% |
2.12% |
- |
3.20% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.58% |
0.39% |
2.48% |
1.95% |
2.01% |
1.31% |
0.90% |
1.08% |
1.47% |
- |
2.43% |
| Return on Equity (ROE) |
|
6.62% |
1.11% |
6.57% |
5.18% |
5.41% |
3.25% |
2.39% |
2.92% |
3.53% |
- |
5.56% |
| Cash Return on Invested Capital (CROIC) |
|
1.75% |
6.65% |
4.76% |
5.22% |
4.56% |
4.20% |
3.04% |
0.96% |
-3.38% |
- |
-8.52% |
| Operating Return on Assets (OROA) |
|
3.91% |
0.67% |
3.99% |
3.18% |
3.27% |
1.92% |
1.47% |
1.80% |
2.00% |
- |
3.06% |
| Return on Assets (ROA) |
|
4.02% |
0.57% |
4.07% |
3.20% |
3.21% |
2.26% |
1.40% |
1.52% |
2.09% |
- |
3.14% |
| Return on Common Equity (ROCE) |
|
6.28% |
1.06% |
6.27% |
4.94% |
5.16% |
3.10% |
2.28% |
2.79% |
3.37% |
- |
5.33% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.19% |
0.00% |
6.19% |
5.34% |
4.94% |
0.00% |
4.01% |
3.52% |
3.19% |
- |
4.44% |
| Net Operating Profit after Tax (NOPAT) |
|
51 |
8.25 |
66 |
35 |
38 |
23 |
18 |
23 |
26 |
- |
45 |
| NOPAT Margin |
|
48.19% |
8.92% |
45.49% |
38.17% |
41.20% |
22.73% |
20.17% |
25.15% |
28.81% |
- |
43.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.07% |
0.07% |
-0.09% |
-0.04% |
0.05% |
-0.25% |
0.02% |
0.17% |
-0.06% |
- |
-0.06% |
| SG&A Expenses to Revenue |
|
5.43% |
6.49% |
3.87% |
5.75% |
7.56% |
6.71% |
6.16% |
5.41% |
6.93% |
- |
5.98% |
| Operating Expenses to Revenue |
|
51.71% |
91.37% |
54.23% |
61.25% |
59.11% |
76.75% |
79.43% |
74.64% |
70.95% |
- |
56.19% |
| Earnings before Interest and Taxes (EBIT) |
|
51 |
7.98 |
67 |
36 |
38 |
23 |
18 |
23 |
26 |
- |
45 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
89 |
47 |
105 |
73 |
76 |
66 |
58 |
66 |
66 |
- |
87 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.80 |
0.98 |
0.94 |
0.98 |
1.19 |
1.00 |
1.09 |
1.04 |
1.17 |
- |
1.21 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.24 |
1.17 |
1.23 |
1.50 |
1.25 |
1.37 |
1.31 |
1.48 |
- |
1.53 |
| Price to Revenue (P/Rev) |
|
5.83 |
7.19 |
6.23 |
6.86 |
8.44 |
6.92 |
8.58 |
8.09 |
9.09 |
- |
9.04 |
| Price to Earnings (P/E) |
|
13.60 |
19.31 |
15.89 |
19.10 |
25.06 |
18.41 |
28.20 |
30.68 |
37.65 |
- |
27.73 |
| Dividend Yield |
|
8.32% |
6.99% |
7.35% |
7.18% |
6.07% |
7.28% |
6.81% |
7.23% |
6.49% |
- |
6.36% |
| Earnings Yield |
|
7.35% |
5.18% |
6.29% |
5.24% |
3.99% |
5.43% |
3.55% |
3.26% |
2.66% |
- |
3.61% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.99 |
0.92 |
0.98 |
1.11 |
0.99 |
1.05 |
1.02 |
1.08 |
- |
1.10 |
| Enterprise Value to Revenue (EV/Rev) |
|
10.53 |
12.06 |
10.16 |
11.50 |
13.34 |
11.64 |
14.22 |
14.01 |
15.50 |
- |
16.14 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.46 |
15.63 |
13.61 |
15.96 |
18.80 |
15.72 |
19.53 |
19.76 |
22.44 |
- |
20.72 |
| Enterprise Value to EBIT (EV/EBIT) |
|
22.61 |
30.40 |
24.62 |
31.07 |
38.03 |
30.66 |
46.24 |
51.04 |
63.31 |
- |
46.64 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
22.73 |
30.54 |
24.71 |
31.22 |
38.13 |
30.88 |
46.69 |
51.44 |
64.22 |
- |
47.03 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
16.65 |
18.59 |
17.55 |
17.94 |
20.70 |
18.19 |
19.25 |
18.65 |
20.67 |
- |
20.54 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
50.27 |
14.58 |
19.21 |
18.66 |
24.14 |
23.56 |
34.39 |
107.09 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.58 |
0.60 |
0.59 |
0.59 |
0.62 |
0.61 |
0.65 |
0.70 |
0.78 |
- |
0.87 |
| Long-Term Debt to Equity |
|
0.56 |
0.57 |
0.57 |
0.57 |
0.58 |
0.58 |
0.59 |
0.63 |
0.74 |
- |
0.74 |
| Financial Leverage |
|
0.63 |
0.61 |
0.59 |
0.59 |
0.60 |
0.60 |
0.62 |
0.64 |
0.70 |
- |
0.76 |
| Leverage Ratio |
|
1.68 |
1.66 |
1.64 |
1.65 |
1.65 |
1.65 |
1.67 |
1.70 |
1.75 |
- |
1.82 |
| Compound Leverage Factor |
|
1.68 |
1.66 |
1.64 |
1.65 |
1.65 |
1.65 |
1.67 |
1.70 |
1.75 |
- |
1.82 |
| Debt to Total Capital |
|
36.64% |
37.43% |
37.05% |
37.27% |
38.27% |
37.85% |
39.25% |
41.05% |
43.70% |
- |
46.63% |
| Short-Term Debt to Total Capital |
|
1.43% |
1.77% |
1.44% |
1.55% |
2.47% |
1.84% |
3.43% |
3.84% |
1.79% |
- |
7.02% |
| Long-Term Debt to Total Capital |
|
35.21% |
35.66% |
35.61% |
35.71% |
35.80% |
36.01% |
35.81% |
37.21% |
41.90% |
- |
39.61% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
2.99% |
2.84% |
2.82% |
2.80% |
2.74% |
2.72% |
2.58% |
2.51% |
2.39% |
- |
2.28% |
| Common Equity to Total Capital |
|
60.36% |
59.73% |
60.13% |
59.94% |
58.99% |
59.43% |
58.17% |
56.44% |
53.92% |
- |
51.09% |
| Debt to EBITDA |
|
5.23 |
5.93 |
5.49 |
6.05 |
6.48 |
5.98 |
7.29 |
7.95 |
9.10 |
- |
8.76 |
| Net Debt to EBITDA |
|
5.13 |
5.87 |
4.85 |
5.99 |
6.45 |
5.94 |
7.26 |
7.87 |
8.78 |
- |
8.69 |
| Long-Term Debt to EBITDA |
|
5.02 |
5.65 |
5.27 |
5.79 |
6.06 |
5.69 |
6.66 |
7.20 |
8.73 |
- |
7.44 |
| Debt to NOPAT |
|
9.54 |
11.58 |
9.96 |
11.83 |
13.14 |
11.75 |
17.44 |
20.68 |
26.05 |
- |
19.88 |
| Net Debt to NOPAT |
|
9.37 |
11.46 |
8.80 |
11.71 |
13.07 |
11.66 |
17.35 |
20.48 |
25.14 |
- |
19.73 |
| Long-Term Debt to NOPAT |
|
9.17 |
11.03 |
9.58 |
11.33 |
12.29 |
11.18 |
15.91 |
18.75 |
24.98 |
- |
16.88 |
| Noncontrolling Interest Sharing Ratio |
|
5.13% |
4.87% |
4.61% |
4.59% |
4.58% |
4.46% |
4.37% |
4.36% |
4.34% |
- |
4.26% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-58 |
189 |
121 |
143 |
124 |
73 |
59 |
-30 |
-241 |
- |
-545 |
| Operating Cash Flow to CapEx |
|
1,260.46% |
360.67% |
2,262.68% |
43,123.26% |
954.92% |
991.94% |
498.04% |
3,039.88% |
1,041.03% |
- |
5,578.59% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.95 |
9.95 |
6.51 |
8.07 |
6.83 |
3.76 |
2.93 |
-1.41 |
-8.52 |
- |
-21.59 |
| Operating Cash Flow to Interest Expense |
|
3.76 |
3.19 |
3.81 |
4.18 |
3.70 |
3.27 |
3.56 |
3.76 |
2.27 |
- |
3.01 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.46 |
2.31 |
3.65 |
4.17 |
3.31 |
2.94 |
2.85 |
3.63 |
2.06 |
- |
2.96 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.08 |
0.09 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
- |
0.07 |
| Fixed Asset Turnover |
|
0.10 |
0.09 |
0.00 |
0.00 |
0.10 |
0.10 |
0.00 |
0.00 |
0.00 |
- |
0.08 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
5,170 |
5,105 |
5,112 |
5,097 |
5,084 |
5,055 |
5,071 |
5,150 |
5,350 |
- |
5,661 |
| Invested Capital Turnover |
|
0.08 |
0.08 |
0.09 |
0.08 |
0.08 |
0.09 |
0.07 |
0.07 |
0.07 |
- |
0.07 |
| Increase / (Decrease) in Invested Capital |
|
109 |
-181 |
-54 |
-108 |
-86 |
-51 |
-41 |
53 |
266 |
- |
590 |
| Enterprise Value (EV) |
|
4,512 |
5,039 |
4,697 |
5,014 |
5,648 |
5,026 |
5,329 |
5,257 |
5,763 |
- |
6,246 |
| Market Capitalization |
|
2,498 |
3,002 |
2,880 |
2,990 |
3,572 |
2,990 |
3,217 |
3,035 |
3,380 |
- |
3,497 |
| Book Value per Share |
|
$16.66 |
$16.28 |
$16.41 |
$16.21 |
$15.91 |
$15.93 |
$15.62 |
$15.37 |
$15.25 |
- |
$15.11 |
| Tangible Book Value per Share |
|
$13.26 |
$12.93 |
$13.14 |
$12.91 |
$12.64 |
$12.71 |
$12.43 |
$12.22 |
$12.09 |
- |
$11.97 |
| Total Capital |
|
5,170 |
5,105 |
5,112 |
5,097 |
5,084 |
5,055 |
5,071 |
5,150 |
5,350 |
- |
5,661 |
| Total Debt |
|
1,894 |
1,911 |
1,894 |
1,899 |
1,946 |
1,913 |
1,990 |
2,114 |
2,338 |
- |
2,640 |
| Total Long-Term Debt |
|
1,820 |
1,820 |
1,820 |
1,820 |
1,820 |
1,820 |
1,816 |
1,916 |
2,242 |
- |
2,242 |
| Net Debt |
|
1,859 |
1,891 |
1,672 |
1,881 |
1,937 |
1,898 |
1,981 |
2,093 |
2,256 |
- |
2,619 |
| Capital Expenditures (CapEx) |
|
5.86 |
17 |
3.13 |
0.17 |
7.05 |
6.44 |
14 |
2.61 |
6.17 |
- |
1.36 |
| Net Nonoperating Expense (NNE) |
|
-1.46 |
1.45 |
-1.70 |
-0.75 |
0.94 |
-4.69 |
0.48 |
3.45 |
-1.31 |
- |
-1.45 |
| Net Nonoperating Obligations (NNO) |
|
1,894 |
1,911 |
1,894 |
1,899 |
1,946 |
1,913 |
1,990 |
2,114 |
2,338 |
- |
2,640 |
| Total Depreciation and Amortization (D&A) |
|
38 |
39 |
38 |
37 |
38 |
43 |
40 |
43 |
40 |
- |
42 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.27 |
$0.03 |
$0.35 |
$0.19 |
$0.19 |
$0.13 |
$0.09 |
$0.11 |
$0.14 |
$0.17 |
$0.24 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
186.77M |
186.62M |
187.29M |
187.44M |
187.50M |
187.45M |
187.87M |
188.04M |
188.10M |
188.12M |
190.44M |
| Adjusted Diluted Earnings per Share |
|
$0.26 |
$0.04 |
$0.35 |
$0.19 |
$0.19 |
$0.13 |
$0.09 |
$0.10 |
$0.14 |
$0.17 |
$0.24 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
196.37M |
196.32M |
196.42M |
196.47M |
196.93M |
196.62M |
196.90M |
197.14M |
197.63M |
197.57M |
199.75M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
187.26M |
187.71M |
188.43M |
188.52M |
188.55M |
188.80M |
189.08M |
189.13M |
189.22M |
191.42M |
191.77M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
51 |
26 |
93 |
39 |
27 |
40 |
34 |
35 |
33 |
- |
45 |
| Normalized NOPAT Margin |
|
48.19% |
28.61% |
63.44% |
42.29% |
29.42% |
39.88% |
37.92% |
37.93% |
36.58% |
- |
43.51% |
| Pre Tax Income Margin |
|
48.29% |
8.63% |
45.77% |
38.75% |
40.89% |
23.25% |
20.57% |
25.36% |
29.05% |
- |
43.81% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.58 |
0.42 |
3.60 |
2.01 |
2.09 |
1.20 |
0.91 |
1.11 |
0.92 |
- |
1.79 |
| NOPAT to Interest Expense |
|
2.58 |
0.43 |
3.58 |
1.98 |
2.10 |
1.17 |
0.90 |
1.10 |
0.91 |
- |
1.78 |
| EBIT Less CapEx to Interest Expense |
|
2.28 |
-0.46 |
3.43 |
2.00 |
1.70 |
0.87 |
0.20 |
0.99 |
0.70 |
- |
1.74 |
| NOPAT Less CapEx to Interest Expense |
|
2.28 |
-0.45 |
3.41 |
1.97 |
1.71 |
0.84 |
0.18 |
0.98 |
0.69 |
- |
1.73 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
110.24% |
133.88% |
116.26% |
136.93% |
152.11% |
134.58% |
193.64% |
225.21% |
249.01% |
- |
177.81% |
| Augmented Payout Ratio |
|
110.24% |
133.88% |
116.26% |
136.93% |
152.11% |
134.58% |
193.64% |
225.21% |
249.01% |
- |
177.81% |
Key Financial Trends
Broadstone Net Lease (NYSE: BNL) showed solid operating cash generation in Q1 2026, but the quarter also highlighted rising leverage, another impairment charge, and continued pressure on cash after dividends.
For the quarter ended March 31, 2026, BNL reported net income of $46.4 million, up from $35.0 million in Q4 2025 and $17.5 million in Q1 2025. Operating cash flow also improved to $76.1 million from $71.5 million in the prior-year quarter. However, the company used substantial cash on investing activities and ended the quarter with a net cash decline of $12.0 million.
Revenue trends were also constructive. Q1 2026 total revenue came in at $103.3 million, up modestly from $101.6 million in Q4 2025 and well ahead of $89.1 million in Q1 2025. A large share of revenue still came from non-interest income, while interest expense remained heavy at $25.3 million for the quarter.
One of the more important takeaways is that BNL’s asset base and cash position remained large, but the balance sheet also carried meaningful debt. As of March 31, 2026, the company had $20.3 million in cash, $397.6 million of short-term debt, and $2.24 billion of long-term debt. Total liabilities were $2.82 billion against $5.85 billion of assets, with common equity of $2.89 billion.
Looking at the last several years, BNL has generally produced dependable operating cash flow in the $60 million to $80 million range each quarter, but it has also consistently paid out sizeable dividends and relied on debt to fund growth. That mix supports income investors, but it leaves less room for error if acquisition activity slows or financing costs stay elevated.
- Q1 2026 operating cash flow improved to $76.1 million, showing the business continues to generate meaningful cash from operations.
- Net income rose to $46.4 million in Q1 2026, up from $35.0 million in Q4 2025 and $17.5 million in Q1 2025.
- Total revenue increased to $103.3 million in Q1 2026, topping both the prior quarter and the year-ago quarter.
- The company ended Q1 2026 with $20.3 million in cash, providing near-term liquidity.
- BNL’s quarterly dividends remain well supported by recurring operations, with cash dividends per share at $0.2925 in Q1 2026.
- Depreciation remains a large non-cash add-back at $40.5 million, which is typical for a real estate-heavy business but makes earnings less comparable to cash flow.
- AOCI and equity balances remained sizable, and total common equity stood at $2.89 billion at quarter-end.
- Investing cash outflows were elevated because of portfolio activity, including $59.0 million in investment purchases and $112.9 million in other investing activities, net.
- BNL carried a heavy debt load, including $397.6 million of short-term debt and $2.24 billion of long-term debt.
- Impairment charges reappeared in Q1 2026 at $0.0 million, but they had been $4.7 million in Q4 2025 and $7.0 million in Q3 2025, signaling some asset-level pressure in recent quarters.
From a trend perspective, BNL has been able to maintain steady cash generation since 2023, but earnings quality is mixed because results are influenced by large non-interest income swings, acquisition activity, and financing costs. The most encouraging sign is that operating cash flow remains consistently positive. The main risk is leverage: with rates still high, interest expense and debt refinancing will likely remain key factors to watch.
Bottom line: Broadstone Net Lease looks like a stable cash-generating REIT with continued dividend support, but investors should balance that against leverage, impairment risk, and reliance on external capital to keep growing.
06/11/26 11:54 AM ETAI Generated. May Contain Errors.