Go Pro
→ Your $29.97 book is free today (From Profits Run) (Ad)tc pixel Free BNL Stock Alerts

Broadstone Net Lease (BNL) Financials

Broadstone Net Lease logo
$21.13 +0.04 (+0.19%)
Closing price 08/28/2026 03:58 PM Eastern
Extended Trading
$21.09 -0.04 (-0.19%)
As of 04:07 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Broadstone Net Lease

Annual Income Statements for Broadstone Net Lease

This table shows Broadstone Net Lease's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 19 36 55 69 79 51 102 122 155 162 96
Consolidated Net Income / (Loss)		 21 40 60 75 85 56 110 129 163 169 99
Net Income / (Loss) Continuing Operations		 21 40 60 75 85 56 110 129 163 169 99
Total Pre-Tax Income 		42 40 65 76 89 43 112 125 166 164 107
Total Revenue		 98 119 161 196 256 246 332 345 418 432 373
Net Interest Income / (Expense)		 0.00 -29 -34 -52 -73 -76 -64 -79 -80 -73 -94
Total Interest Income		 0.00 0.80 1.20 0.62 0.01 0.02 0.02 0.04 0.51 0.99 0.39
Investment Securities Interest Income		 - 0.80 1.20 0.62 0.01 0.02 0.02 0.04 0.51 0.99 0.39
Total Interest Expense		 0.00 30 35 53 73 76 64 79 80 74 94
Long-Term Debt Interest Expense		 - 30 35 53 73 76 64 79 80 74 94
Total Non-Interest Income		 98 149 195 248 329 322 396 423 497 505 467
Net Realized & Unrealized Capital Gains on Investments		 - 5.79 13 10 30 - 14 16 54 73 13
Other Non-Interest Income		 97 143 182 237 299 322 383 408 443 432 454
Total Non-Interest Expense		 56 79 96 120 167 203 221 219 252 268 266
Net Occupancy & Equipment Expense		 6.08 3.90 6.51 11 16 17 18 22 23 25 23
Other Operating Expenses		 10 18 25 31 39 35 36 37 39 38 39
Depreciation Expense		 29 46 62 84 109 133 132 155 159 156 164
Impairment Charge		 0.00 0.00 2.61 2.06 3.45 19 28 5.54 31 49 40
Income Tax Expense		 - - 0.62 0.86 2.42 0.94 1.64 1.28 0.76 1.18 1.15
Other Gains / (Losses), net		 -21 - -4.77 -0.20 -1.18 15 -0.43 5.38 -1.68 6.20 -6.42
Net Income / (Loss) Attributable to Noncontrolling Interest		 1.60 3.91 4.76 5.73 5.72 5.10 7.10 7.36 7.83 6.55 2.92
Basic Earnings per Share		 $2.15 $2.76 $3.21 $0.86 $0.83 $0.44 $0.67 $0.72 $0.83 $0.86 $0.51
Weighted Average Basic Shares Outstanding		 8.99M 13.18M 17.08M 80.97M 95.92M 117.15M 153.06M 169.84M 186.62M 187.45M 188.12M
Diluted Earnings per Share		 $2.15 $2.76 $3.21 $0.86 $0.83 $0.44 $0.67 $0.72 $0.83 $0.86 $0.50
Weighted Average Diluted Shares Outstanding		 9.74M 14.60M 18.57M 87.64M 102.87M 128.80M 163.97M 180.20M 196.32M 196.62M 197.57M
Weighted Average Basic & Diluted Shares Outstanding		 - - 19.38M 22.60M 26.85M 145.58M 163.45M 186.30M 187.71M 188.80M 191.42M
Cash Dividends to Common per Share		 - - - - - - - - $1.12 $1.16 $1.16

Quarterly Income Statements for Broadstone Net Lease

This table shows Broadstone Net Lease's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 6.48 65 35 36 26 17 20 26 33 46 40
Consolidated Net Income / (Loss)		 6.80 68 36 37 28 17 20 27 35 46 40
Net Income / (Loss) Continuing Operations		 3.45 68 36 37 28 17 20 27 35 46 40
Total Pre-Tax Income 		7.98 67 36 38 23 18 23 26 39 45 39
Total Revenue		 92 146 92 93 101 89 93 89 102 103 110
Net Interest Income / (Expense)		 -19 -18 -17 -18 -20 -20 -21 -28 -25 -25 -26
Total Interest Income		 0.14 0.23 0.65 0.07 0.04 0.10 0.12 0.18 -0.01 0.05 0.14
Investment Securities Interest Income		 0.14 0.23 0.65 0.07 0.04 0.10 0.12 0.18 -0.01 0.05 0.14
Total Interest Expense		 19 19 18 18 20 20 21 28 25 25 26
Long-Term Debt Interest Expense		 19 19 18 18 20 20 21 28 25 25 26
Total Non-Interest Income		 111 164 109 111 120 109 114 117 127 129 135
Net Realized & Unrealized Capital Gains on Investments		 6.27 59 3.38 2.44 8.20 0.41 0.57 3.26 8.37 7.12 13
Other Non-Interest Income		 105 105 106 108 112 109 113 114 118 121 122
Total Non-Interest Expense		 84 79 56 55 77 71 69 63 62 58 70
Net Occupancy & Equipment Expense		 6.00 5.66 5.30 7.01 6.76 5.49 5.00 6.20 6.28 6.18 5.82
Other Operating Expenses		 9.38 9.43 9.90 8.72 9.93 9.67 9.57 9.97 9.67 10 12
Depreciation Expense		 39 38 37 38 43 39 43 40 42 42 49
Impairment Charge		 30 26 3.85 1.06 18 16 12 7.00 4.67 0.00 3.55
Income Tax Expense		 -0.27 0.41 0.53 -0.29 0.53 0.36 0.20 0.21 0.39 0.31 0.35
Other Gains / (Losses), net		 -4.80 1.70 0.75 -0.94 4.70 -0.49 -3.45 1.31 -3.80 1.45 1.31
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.32 3.06 0.61 1.66 1.22 0.75 -0.33 0.60 1.90 0.03 0.46
Basic Earnings per Share		 $0.03 $0.35 $0.19 $0.19 $0.13 $0.09 $0.11 $0.14 $0.17 $0.24 $0.21
Weighted Average Basic Shares Outstanding		 186.62M 187.29M 187.44M 187.50M 187.45M 187.87M 188.04M 188.10M 188.12M 190.44M 190.69M
Diluted Earnings per Share		 $0.04 $0.35 $0.19 $0.19 $0.13 $0.09 $0.10 $0.14 $0.17 $0.24 $0.21
Weighted Average Diluted Shares Outstanding		 196.32M 196.42M 196.47M 196.93M 196.62M 196.90M 197.14M 197.63M 197.57M 199.75M 200.26M
Weighted Average Basic & Diluted Shares Outstanding		 187.71M 188.43M 188.52M 188.55M 188.80M 189.08M 189.13M 189.22M 191.42M 191.77M 191.89M

Annual Cash Flow Statements for Broadstone Net Lease

This table details how cash moves in and out of Broadstone Net Lease's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 23 -4.03 -13 8.89 1.32 90 -83 32 -39 -4.64 18
Net Cash From Operating Activities		 39 67 98 128 147 179 245 256 271 276 299
Net Cash From Continuing Operating Activities		 39 67 98 128 147 179 245 256 271 276 299
Net Income / (Loss) Continuing Operations		 21 40 60 75 85 56 110 129 163 169 99
Consolidated Net Income / (Loss)		 21 40 60 75 85 56 110 129 163 169 99
Depreciation Expense		 29 46 63 84 105 132 129 150 153 152 160
Amortization Expense		 1.18 1.63 1.89 1.78 2.54 3.30 3.72 3.59 3.86 3.93 5.49
Non-Cash Adjustments to Reconcile Net Income		 -12 -22 -32 -38 -48 -15 -32 -33 -71 -95 22
Changes in Operating Assets and Liabilities, net		 0.20 1.67 2.66 3.88 2.06 2.54 6.47 0.31 -9.17 -2.03 13
Net Cash From Investing Activities		 -480 -471 -612 -510 -832 -60 -582 -860 24 -60 -675
Net Cash From Continuing Investing Activities		 -480 -471 -612 -510 -832 -60 -583 -860 24 -60 -675
Purchase of Property, Leasehold Improvements and Equipment		 -11 -2.03 -6.78 -5.15 -5.05 -11 -1.60 -31 -46 -17 -30
Purchase of Investment Securities		 -485 -503 -657 -576 -997 -126 -665 -885 -28 -289 -435
Sale and/or Maturity of Investments		 18 35 63 72 169 78 84 56 195 354 94
Other Investing Activities, net		 4.15 0.00 0.00 -1.60 1.60 -0.70 0.00 0.00 -97 -108 -304
Net Cash From Financing Activities		 465 399 501 391 686 -28 254 636 -335 -221 393
Net Cash From Continuing Financing Activities		 465 399 501 391 686 -28 254 636 -335 -222 393
Issuance of Debt		 612 423 1,009 759 1,184 252 738 1,400 216 257 1,648
Issuance of Common Equity		 300 246 273 216 330 588 280 496 -0.18 -1.00 38
Repayment of Debt		 -417 -219 -719 -512 -702 -790 -592 -807 -324 -248 -1,068
Payment of Dividends		 -27 -43 -52 -60 -71 -79 -166 -193 -219 -227 -229
Other Financing Activities, Net		 - - - - 0.00 0.00 -6.61 -260 -7.50 -2.26 4.38

Quarterly Cash Flow Statements for Broadstone Net Lease

This table details how cash moves in and out of Broadstone Net Lease's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -30 202 -203 -8.68 4.78 -4.96 11 61 -50 -12 -8.76
Net Cash From Operating Activities		 61 71 74 67 64 71 79 64 85 76 58
Net Cash From Continuing Operating Activities		 61 71 74 67 64 71 79 64 85 76 58
Net Income / (Loss) Continuing Operations		 6.80 68 36 37 28 17 20 27 35 46 40
Consolidated Net Income / (Loss)		 6.80 68 36 37 28 17 20 27 35 46 40
Provision For Loan Losses		 30 26 3.85 1.06 18 - - - - 0.00 3.55
Depreciation Expense		 38 37 36 37 42 38 41 39 41 41 48
Amortization Expense		 0.98 0.98 0.98 0.98 0.98 1.24 1.33 1.36 1.57 1.63 1.64
Non-Cash Adjustments to Reconcile Net Income		 -6.85 -62 -7.09 -6.62 -20 15 11 -0.03 -4.16 -13 -20
Changes in Operating Assets and Liabilities, net		 -8.42 0.14 4.18 -2.10 -4.26 -0.37 5.70 -3.25 11 0.24 -15
Net Cash From Investing Activities		 -50 204 -226 -66 27 -85 -131 -174 -285 -162 -44
Net Cash From Continuing Investing Activities		 -50 205 -227 -66 27 -85 -131 -174 -285 -162 -45
Purchase of Property, Leasehold Improvements and Equipment		 -17 -3.13 -0.17 -7.05 -6.44 -14 -2.61 -6.17 -6.58 -1.36 -12
Purchase of Investment Securities		 -1.58 -0.50 -218 -70 0.35 -61 - - -175 -59 -1.06
Sale and/or Maturity of Investments		 16 247 24 31 52 6.22 12 40 35 11 57
Other Investing Activities, net		 -47 -38 -32 -20 -19 -17 -86 -63 -138 -113 -89
Net Cash From Financing Activities		 -41 -73 -51 -10 -86 8.92 63 171 150 74 -23
Net Cash From Continuing Financing Activities		 -41 -73 -51 -11 -86 8.92 63 171 150 74 -23
Issuance of Debt		 54 66 25 85 82 545 288 526 289 213 125
Repayment of Debt		 -39 -81 -19 -40 -110 -477 -168 -300 -122 -80 -74
Payment of Dividends		 -55 -57 -57 -56 -57 -59 -58 -55 -57 -58 -59
Other Financing Activities, Net		 -0.55 -0.56 -0.56 -0.56 -0.58 -0.15 0.67 1.06 2.65 -0.50 -16

Annual Balance Sheets for Broadstone Net Lease

This table presents Broadstone Net Lease's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,952 2,579 3,097 3,918 4,258 4,619 5,458 5,269 5,216 5,717
Cash and Due from Banks		 22 9.36 19 12 100 22 22 19 15 31
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 1,638 2,186 2,642 3,415 3,355 3,775 4,474 4,357 4,295 4,782
Goodwill		 - - - 0.00 340 340 340 340 340 340
Intangible Assets		 168 243 286 332 291 304 330 288 268 268
Other Assets		 111 123 134 143 156 165 292 264 281 297
Total Liabilities & Shareholders' Equity		 1,952 2,579 3,097 3,918 4,258 4,619 5,458 5,269 5,216 5,717
Total Liabilities		 954 1,295 1,568 2,139 1,779 1,878 2,195 2,074 2,075 2,684
Short-Term Debt		 102 273 141 197 0.00 102 197 90 93 266
Accrued Interest Payable		 1.60 3.31 9.78 3.59 4.02 6.47 7.07 5.70 5.84 14
Long-Term Debt		 765 905 1,305 1,784 1,541 1,587 1,826 1,820 1,820 2,242
Other Long-Term Liabilities		 85 113 112 154 234 182 165 158 156 163
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 999 1,284 1,529 1,779 2,479 2,741 3,263 3,194 3,141 3,033
Total Preferred & Common Equity		 912 1,187 1,417 1,668 2,299 2,577 3,093 3,049 3,004 2,902
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 912 1,187 1,417 1,668 2,299 2,577 3,093 3,049 3,004 2,902
Common Stock		 1,009 1,302 1,557 1,896 2,625 2,924 3,419 3,441 3,451 3,502
Retained Earnings		 -90 -120 -155 -208 -260 -318 -386 -441 -497 -620
Accumulated Other Comprehensive Income / (Loss)		 2.09 5.12 15 -20 -66 -28 60 49 50 20
Noncontrolling Interest		 87 97 112 111 180 164 170 145 138 131

Quarterly Balance Sheets for Broadstone Net Lease

This table presents Broadstone Net Lease's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 5,336 5,368 5,335 5,270 5,265 5,263 5,237 5,327 5,519 5,845 5,865
Cash and Due from Banks		 15 21 35 222 18 9.00 9.61 21 82 20 11
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 4,416 4,375 4,310 -473 -463 4,348 4,311 -605 -566 4,919 4,944
Goodwill		 340 340 340 340 340 340 340 340 340 340 340
Intangible Assets		 317 309 298 273 283 277 264 257 258 262 251
Other Assets		 232 285 302 4,908 5,087 251 278 5,314 5,406 304 319
Total Liabilities & Shareholders' Equity		 5,336 5,368 5,335 5,270 5,265 5,263 5,237 5,327 5,519 5,845 5,865
Total Liabilities		 2,104 2,107 2,060 2,052 2,067 2,125 2,156 2,291 2,507 2,824 2,857
Short-Term Debt		 108 123 74 74 79 125 174 198 96 398 447
Accrued Interest Payable		 9.65 5.89 9.19 9.38 14 9.64 9.40 8.54 9.49 22 10
Long-Term Debt		 1,826 1,820 1,820 1,820 1,820 1,820 1,816 1,916 2,242 2,242 2,228
Other Long-Term Liabilities		 160 157 156 148 154 170 157 168 159 162 172
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 3,232 3,262 3,275 3,218 3,197 3,138 3,081 3,036 3,013 3,021 3,008
Total Preferred & Common Equity		 3,079 3,108 3,121 3,074 3,055 2,999 2,950 2,907 2,885 2,892 2,881
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 3,079 3,108 3,121 3,074 3,055 2,999 2,950 2,907 2,885 2,892 2,881
Common Stock		 3,435 3,431 3,431 3,447 3,444 3,450 3,456 3,460 3,463 3,503 3,505
Retained Earnings		 -399 -392 -394 -430 -450 -468 -536 -571 -598 -631 -649
Accumulated Other Comprehensive Income / (Loss)		 44 68 84 57 60 17 30 18 19 21 25
Noncontrolling Interest		 153 154 155 144 143 139 131 129 128 129 127

Annual Metrics And Ratios for Broadstone Net Lease

This table displays calculated financial ratios and metrics derived from Broadstone Net Lease's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - - - - - - 189,216,037.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 189,216,037.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - 0.53
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.80 $0.86 $0.83 $0.44 $0.67 $0.72 $0.83 $0.86 $0.51
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 68.34M 80.97M 95.92M 117.15M 153.06M 169.84M 186.62M 187.45M 188.12M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.80 $0.86 $0.83 $0.44 $0.67 $0.72 $0.83 $0.86 $0.50
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 74.27M 87.64M 102.86M 128.80M 163.97M 180.20M 196.32M 196.62M 197.57M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.80 $0.86 $0.83 $0.44 $0.67 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 77.51M 90.39M 107.41M 145.58M 163.45M 186.30M 187.71M 188.80M 191.42M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for Broadstone Net Lease

This table displays calculated financial ratios and metrics derived from Broadstone Net Lease's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - 189,216,037.00 191,423,427.00 191,766,555.00
DEI Adjusted Shares Outstanding		 - - - - - - - - 189,216,037.00 191,423,427.00 191,766,555.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - 0.19 0.24 0.21
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -10.39% 44.09% -22.29% -11.83% 9.05% -39.02% 0.41% -3.61% - 15.92% 18.46%
EBITDA Growth		 -45.78% 27.71% -29.79% -15.29% 40.63% -44.65% -9.35% -12.22% - 50.67% 34.49%
EBIT Growth		 -80.92% 59.75% -45.15% -25.34% 193.66% -72.66% -34.28% -31.54% - 146.83% 67.36%
NOPAT Growth		 -80.23% 60.61% -45.59% -24.62% 177.73% -73.03% -33.86% -32.60% - 149.98% 67.31%
Net Income Growth		 -81.52% 64.78% -42.95% -28.53% 306.16% -74.34% -44.82% -27.38% - 165.20% 103.00%
EPS Growth		 -80.00% 66.67% -40.63% -26.92% 225.00% -74.29% -47.37% -26.32% - 166.67% 110.00%
Operating Cash Flow Growth		 0.23% -4.72% 19.19% -8.91% 5.50% 0.84% 6.89% -4.63% - 6.48% -26.63%
Free Cash Flow Firm Growth		 123.21% 127.46% 143.95% 313.81% -61.10% -51.43% -120.82% -293.89% - -1,026.89% -1,556.34%
Invested Capital Growth		 -3.42% -1.05% -2.08% -1.66% -0.99% -0.80% 1.04% 5.24% - 11.64% 10.35%
Revenue Q/Q Growth		 -12.10% 58.11% -36.93% 0.59% 8.71% -11.59% 3.86% -3.44% - 1.68% 6.13%
EBITDA Q/Q Growth		 -47.08% 121.53% -30.22% 3.55% -12.15% -12.68% 14.12% 0.27% - 7.18% 1.85%
EBIT Q/Q Growth		 -84.28% 738.00% -46.60% 6.14% -38.18% -21.80% 28.07% 10.59% - 15.38% -13.19%
NOPAT Q/Q Growth		 -83.72% 705.83% -47.07% 8.57% -40.03% -21.56% 29.49% 10.65% - 15.75% -13.36%
Net Income Q/Q Growth		 -86.97% 903.05% -47.29% 3.70% -25.92% -36.64% 13.36% 36.49% - 32.44% -13.23%
EPS Q/Q Growth		 -84.62% 775.00% -45.71% 0.00% -31.58% -30.77% 11.11% 40.00% - 41.18% -12.50%
Operating Cash Flow Q/Q Growth		 -18.01% 16.98% 4.66% -9.26% -5.04% 11.81% 10.94% -19.03% - -10.02% -23.55%
Free Cash Flow Firm Q/Q Growth		 425.36% -35.96% 18.54% -13.44% -40.80% -19.93% -150.74% -706.20% - -21.77% 9.34%
Invested Capital Q/Q Growth		 -1.25% 0.13% -0.29% -0.25% -0.58% 0.32% 1.56% 3.89% - 2.17% 0.39%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 51.09% 71.59% 79.20% 81.53% 65.89% 65.08% 71.50% 74.25% - 84.59% 81.18%
EBIT Margin		 8.63% 45.77% 38.75% 40.89% 23.25% 20.57% 25.36% 29.05% - 43.81% 35.83%
Profit (Net Income) Margin		 7.35% 46.65% 38.98% 40.19% 27.39% 19.63% 21.42% 30.28% - 44.90% 36.71%
Tax Burden Percent		 85.15% 101.93% 100.61% 98.30% 117.78% 95.44% 84.48% 104.25% - 102.51% 102.46%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate		 -3.36% 0.61% 1.49% -0.77% 2.25% 1.94% 0.85% 0.80% - 0.69% 0.88%
Return on Invested Capital (ROIC)		 0.72% 4.09% 3.23% 3.40% 1.93% 1.48% 1.84% 2.05% - 3.14% 2.65%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.64% 4.18% 3.27% 3.35% 2.18% 1.46% 1.67% 2.12% - 3.20% 2.70%
Return on Net Nonoperating Assets (RNNOA)		 0.39% 2.48% 1.95% 2.01% 1.31% 0.90% 1.08% 1.47% - 2.43% 2.14%
Return on Equity (ROE)		 1.11% 6.57% 5.18% 5.41% 3.25% 2.39% 2.92% 3.53% - 5.56% 4.79%
Cash Return on Invested Capital (CROIC)		 6.65% 4.76% 5.22% 4.56% 4.20% 3.04% 0.96% -3.38% - -8.52% -7.10%
Operating Return on Assets (OROA)		 0.67% 3.99% 3.18% 3.27% 1.92% 1.47% 1.80% 2.00% - 3.06% 2.59%
Return on Assets (ROA)		 0.57% 4.07% 3.20% 3.21% 2.26% 1.40% 1.52% 2.09% - 3.14% 2.65%
Return on Common Equity (ROCE)		 1.06% 6.27% 4.94% 5.16% 3.10% 2.28% 2.79% 3.37% - 5.33% 4.59%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 6.19% 5.34% 4.94% 0.00% 4.01% 3.52% 3.19% - 4.44% 5.16%
Net Operating Profit after Tax (NOPAT)		 8.25 66 35 38 23 18 23 26 - 45 39
NOPAT Margin		 8.92% 45.49% 38.17% 41.20% 22.73% 20.17% 25.15% 28.81% - 43.51% 35.51%
Net Nonoperating Expense Percent (NNEP)		 0.07% -0.09% -0.04% 0.05% -0.25% 0.02% 0.17% -0.06% - -0.06% -0.05%
SG&A Expenses to Revenue		 6.49% 3.87% 5.75% 7.56% 6.71% 6.16% 5.41% 6.93% - 5.98% 5.31%
Operating Expenses to Revenue		 91.37% 54.23% 61.25% 59.11% 76.75% 79.43% 74.64% 70.95% - 56.19% 64.17%
Earnings before Interest and Taxes (EBIT)		 7.98 67 36 38 23 18 23 26 - 45 39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 47 105 73 76 66 58 66 66 - 87 89
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.98 0.94 0.98 1.19 1.00 1.09 1.04 1.17 - 1.21 1.38
Price to Tangible Book Value (P/TBV)		 1.24 1.17 1.23 1.50 1.25 1.37 1.31 1.48 - 1.53 1.73
Price to Revenue (P/Rev)		 7.19 6.23 6.86 8.44 6.92 8.58 8.09 9.09 - 9.04 9.81
Price to Earnings (P/E)		 19.31 15.89 19.10 25.06 18.41 28.20 30.68 37.65 - 27.73 27.19
Dividend Yield		 6.99% 7.35% 7.18% 6.07% 7.28% 6.81% 7.23% 6.49% - 6.36% 5.64%
Earnings Yield		 5.18% 6.29% 5.24% 3.99% 5.43% 3.55% 3.26% 2.66% - 3.61% 3.68%
Enterprise Value to Invested Capital (EV/IC)		 0.99 0.92 0.98 1.11 0.99 1.05 1.02 1.08 - 1.10 1.19
Enterprise Value to Revenue (EV/Rev)		 12.06 10.16 11.50 13.34 11.64 14.22 14.01 15.50 - 16.14 16.72
Enterprise Value to EBITDA (EV/EBITDA)		 15.63 13.61 15.96 18.80 15.72 19.53 19.76 22.44 - 20.72 20.83
Enterprise Value to EBIT (EV/EBIT)		 30.40 24.62 31.07 38.03 30.66 46.24 51.04 63.31 - 46.64 45.12
Enterprise Value to NOPAT (EV/NOPAT)		 30.54 24.71 31.22 38.13 30.88 46.69 51.44 64.22 - 47.03 45.50
Enterprise Value to Operating Cash Flow (EV/OCF)		 18.59 17.55 17.94 20.70 18.19 19.25 18.65 20.67 - 20.54 23.87
Enterprise Value to Free Cash Flow (EV/FCFF)		 14.58 19.21 18.66 24.14 23.56 34.39 107.09 0.00 - 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.60 0.59 0.59 0.62 0.61 0.65 0.70 0.78 - 0.87 0.89
Long-Term Debt to Equity		 0.57 0.57 0.57 0.58 0.58 0.59 0.63 0.74 - 0.74 0.74
Financial Leverage		 0.61 0.59 0.59 0.60 0.60 0.62 0.64 0.70 - 0.76 0.79
Leverage Ratio		 1.66 1.64 1.65 1.65 1.65 1.67 1.70 1.75 - 1.82 1.85
Compound Leverage Factor		 1.66 1.64 1.65 1.65 1.65 1.67 1.70 1.75 - 1.82 1.85
Debt to Total Capital		 37.43% 37.05% 37.27% 38.27% 37.85% 39.25% 41.05% 43.70% - 46.63% 47.07%
Short-Term Debt to Total Capital		 1.77% 1.44% 1.55% 2.47% 1.84% 3.43% 3.84% 1.79% - 7.02% 7.87%
Long-Term Debt to Total Capital		 35.66% 35.61% 35.71% 35.80% 36.01% 35.81% 37.21% 41.90% - 39.61% 39.20%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital		 2.84% 2.82% 2.80% 2.74% 2.72% 2.58% 2.51% 2.39% - 2.28% 2.24%
Common Equity to Total Capital		 59.73% 60.13% 59.94% 58.99% 59.43% 58.17% 56.44% 53.92% - 51.09% 50.69%
Debt to EBITDA		 5.93 5.49 6.05 6.48 5.98 7.29 7.95 9.10 - 8.76 8.25
Net Debt to EBITDA		 5.87 4.85 5.99 6.45 5.94 7.26 7.87 8.78 - 8.69 8.21
Long-Term Debt to EBITDA		 5.65 5.27 5.79 6.06 5.69 6.66 7.20 8.73 - 7.44 6.87
Debt to NOPAT		 11.58 9.96 11.83 13.14 11.75 17.44 20.68 26.05 - 19.88 18.02
Net Debt to NOPAT		 11.46 8.80 11.71 13.07 11.66 17.35 20.48 25.14 - 19.73 17.94
Long-Term Debt to NOPAT		 11.03 9.58 11.33 12.29 11.18 15.91 18.75 24.98 - 16.88 15.00
Noncontrolling Interest Sharing Ratio		 4.87% 4.61% 4.59% 4.58% 4.46% 4.37% 4.36% 4.34% - 4.26% 4.24%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 189 121 143 124 73 59 -30 -241 - -545 -494
Operating Cash Flow to CapEx		 360.67% 2,262.68% 43,123.26% 954.92% 991.94% 498.04% 3,039.88% 1,041.03% - 5,578.59% 493.08%
Free Cash Flow to Firm to Interest Expense		 9.95 6.51 8.07 6.83 3.76 2.93 -1.41 -8.52 - -21.59 -19.17
Operating Cash Flow to Interest Expense		 3.19 3.81 4.18 3.70 3.27 3.56 3.76 2.27 - 3.01 2.26
Operating Cash Flow Less CapEx to Interest Expense		 2.31 3.65 4.17 3.31 2.94 2.85 3.63 2.06 - 2.96 1.80
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.08 0.09 0.08 0.08 0.08 0.07 0.07 0.07 - 0.07 0.07
Fixed Asset Turnover		 0.09 0.00 0.00 0.10 0.10 0.00 0.00 0.00 - 0.08 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 5,105 5,112 5,097 5,084 5,055 5,071 5,150 5,350 - 5,661 5,683
Invested Capital Turnover		 0.08 0.09 0.08 0.08 0.09 0.07 0.07 0.07 - 0.07 0.07
Increase / (Decrease) in Invested Capital		 -181 -54 -108 -86 -51 -41 53 266 - 590 533
Enterprise Value (EV)		 5,039 4,697 5,014 5,648 5,026 5,329 5,257 5,763 - 6,246 6,755
Market Capitalization		 3,002 2,880 2,990 3,572 2,990 3,217 3,035 3,380 - 3,497 3,964
Book Value per Share		 $16.28 $16.41 $16.21 $15.91 $15.93 $15.62 $15.37 $15.25 - $15.11 $15.02
Tangible Book Value per Share		 $12.93 $13.14 $12.91 $12.64 $12.71 $12.43 $12.22 $12.09 - $11.97 $11.95
Total Capital		 5,105 5,112 5,097 5,084 5,055 5,071 5,150 5,350 - 5,661 5,683
Total Debt		 1,911 1,894 1,899 1,946 1,913 1,990 2,114 2,338 - 2,640 2,675
Total Long-Term Debt		 1,820 1,820 1,820 1,820 1,820 1,816 1,916 2,242 - 2,242 2,228
Net Debt		 1,891 1,672 1,881 1,937 1,898 1,981 2,093 2,256 - 2,619 2,664
Capital Expenditures (CapEx)		 17 3.13 0.17 7.05 6.44 14 2.61 6.17 - 1.36 12
Net Nonoperating Expense (NNE)		 1.45 -1.70 -0.75 0.94 -4.69 0.48 3.45 -1.31 - -1.45 -1.31
Net Nonoperating Obligations (NNO)		 1,911 1,894 1,899 1,946 1,913 1,990 2,114 2,338 - 2,640 2,675
Total Depreciation and Amortization (D&A)		 39 38 37 38 43 40 43 40 - 42 50
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.03 $0.35 $0.19 $0.19 $0.13 $0.09 $0.11 $0.14 $0.17 $0.24 $0.21
Adjusted Weighted Average Basic Shares Outstanding		 186.62M 187.29M 187.44M 187.50M 187.45M 187.87M 188.04M 188.10M 188.12M 190.44M 190.69M
Adjusted Diluted Earnings per Share		 $0.04 $0.35 $0.19 $0.19 $0.13 $0.09 $0.10 $0.14 $0.17 $0.24 $0.21
Adjusted Weighted Average Diluted Shares Outstanding		 196.32M 196.42M 196.47M 196.93M 196.62M 196.90M 197.14M 197.63M 197.57M 199.75M 200.26M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 187.71M 188.43M 188.52M 188.55M 188.80M 189.08M 189.13M 189.22M 191.42M 191.77M 191.89M
Normalized Net Operating Profit after Tax (NOPAT)		 26 93 39 27 40 34 35 33 - 45 42
Normalized NOPAT Margin		 28.61% 63.44% 42.29% 29.42% 39.88% 37.92% 37.93% 36.58% - 43.51% 38.72%
Pre Tax Income Margin		 8.63% 45.77% 38.75% 40.89% 23.25% 20.57% 25.36% 29.05% - 43.81% 35.83%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.42 3.60 2.01 2.09 1.20 0.91 1.11 0.92 - 1.79 1.52
NOPAT to Interest Expense		 0.43 3.58 1.98 2.10 1.17 0.90 1.10 0.91 - 1.78 1.51
EBIT Less CapEx to Interest Expense		 -0.46 3.43 2.00 1.70 0.87 0.20 0.99 0.70 - 1.74 1.07
NOPAT Less CapEx to Interest Expense		 -0.45 3.41 1.97 1.71 0.84 0.18 0.98 0.69 - 1.73 1.05
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 133.88% 116.26% 136.93% 152.11% 134.58% 193.64% 225.21% 249.01% - 177.81% 154.20%
Augmented Payout Ratio		 133.88% 116.26% 136.93% 152.11% 134.58% 193.64% 225.21% 249.01% - 177.81% 154.20%

Financials Breakdown Chart

Key Financial Trends

Broadstone Net Lease’s recent results show higher revenue and a recovery in reported earnings, but the improvement is accompanied by rising leverage and weaker operating cash flow. Q2 2026 revenue increased to $109.6 million from $92.6 million in Q2 2025 and $92.2 million in Q2 2024. Net income attributable to common shareholders rose to $40.0 million, compared with $20.2 million in Q2 2025 and $35.3 million in Q2 2024. However, much of the company’s revenue continues to come from non-interest income, while interest expense remains substantially higher than interest income.

The balance sheet expanded modestly, with total assets reaching $5.87 billion at June 30, 2026, up from $5.33 billion a year earlier. Total liabilities increased more quickly, reaching $2.86 billion versus $2.29 billion in Q2 2024. Cash declined to just $11.1 million from $20.3 million at the end of Q1 2026. The provided data also contains unusual negative line items for premises and equipment in earlier periods, so investors should place more weight on reported total assets, liabilities and equity than on those individual standardized asset classifications.

  • Revenue growth has accelerated: Q2 2026 revenue of $109.6 million was approximately 6% higher than Q1 2026 and 18% above Q2 2025, indicating improved top-line performance.
  • Common shareholder earnings recovered: Q2 2026 net income attributable to common shareholders nearly doubled from the restated $20.2 million reported in Q2 2025, while diluted EPS increased to $0.21 from $0.10.
  • Operating cash flow remains positive: Broadstone generated $58.2 million of operating cash flow in Q2 2026, following $76.1 million in Q1 2026 and $79.3 million in Q2 2025.
  • The company continues to invest in its asset base: Q2 2026 property and equipment purchases totaled $11.8 million, while total assets increased from $5.33 billion in Q2 2025 to $5.87 billion.
  • Debt markets remain accessible: Broadstone issued $125.0 million of debt in Q2 2026, helping fund investments and refinance maturities despite a higher interest-rate burden.
  • Reported earnings are heavily influenced by non-interest income: Q2 2026 included $122.3 million of other non-interest income and $13.0 million of net realized and unrealized investment gains, making quarterly earnings sensitive to items beyond recurring rental operations.
  • Share counts have risen gradually: Basic weighted-average shares increased from 187.4 million in Q2 2024 to 190.7 million in Q2 2026, which may limit per-share growth if additional equity is issued.
  • Interest expense continues to rise: Long-term debt interest expense increased from $17.8 million in Q2 2024 to $21.1 million in Q2 2025 and $25.8 million in Q2 2026. Interest income remained negligible, producing a net interest expense of $25.7 million in the latest quarter.
  • Leverage has increased materially: Short- and long-term debt totaled approximately $2.67 billion at June 30, 2026, compared with $2.12 billion a year earlier and $1.90 billion in Q2 2024. Total liabilities rose to roughly 49% of assets from about 43% in Q2 2025.
  • Dividend coverage has tightened: Q2 2026 operating cash flow of $58.2 million was slightly below the $58.8 million paid in common dividends. The company also reported negative net changes in cash in both Q1 and Q2 2026, leaving only $11.1 million of cash on the balance sheet.
08/31/26 05:31 AM ETAI Generated. May Contain Errors.

Broadstone Net Lease Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Broadstone Net Lease's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Broadstone Net Lease's net income appears to be on an upward trend, with a most recent value of $99.42 million in 2025, rising from $20.89 million in 2015. The previous period was $168.99 million in 2024. Find out what analysts predict for Broadstone Net Lease in the coming months.

Over the last 10 years, Broadstone Net Lease's total revenue changed from $98.09 million in 2015 to $372.66 million in 2025, a change of 279.9%.

Broadstone Net Lease's total liabilities were at $2.68 billion at the end of 2025, a 29.3% increase from 2024, and a 181.5% increase since 2016.

In the past 9 years, Broadstone Net Lease's cash and equivalents has ranged from $9.36 million in 2017 to $100.49 million in 2020, and is currently $30.54 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:BNL last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
Here’s the stock symbol I’ve promised
Whitney Tilson of Stansberry Research has long recommended Berkshire Hathaway as a core retirement holding - b...
Stansberry Research | Sponsoredtc pixel
Your book is inside
The "Sucker's Bet" Most New Options Traders Fall For Most people who try options lose money the same way. ...
Profits Run | Sponsoredtc pixel
Your withdrawal order could cost you in taxes
If you have $2M or more saved, the 4% rule points to roughly $92,000 a year - but it's a single-variable answe...
SmartAsset | Sponsoredtc pixel