Free Trial

Blackstone (BX) Financials

Blackstone logo
$139.43 +3.31 (+2.43%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$139.10 -0.34 (-0.24%)
As of 04:13 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Blackstone

Annual Income Statements for Blackstone

This table shows Blackstone's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
2,777 1,391 1,748 5,857 1,045 2,050 1,542 1,471 -1,212 367
Consolidated Net Income / (Loss)
5,438 2,444 2,989 12,375 2,262 3,866 3,264 3,375 2,249 1,624
Net Income / (Loss) Continuing Operations
5,438 2,444 2,989 12,375 2,262 3,866 3,264 3,375 -1.61 1,281
Total Pre-Tax Income
6,459 2,958 3,462 13,559 2,618 3,818 3,513 4,118 2,382 1,815
Total Operating Income
6,411 3,042 3,545 13,101 2,789 3,573 3,485 3,393 -2,563 2,394
Total Gross Profit
13,230 8,023 8,518 22,577 5,413 6,135 6,833 7,145 -620 5,561
Total Revenue
13,230 8,023 8,518 22,577 5,413 6,135 6,833 7,145 1,583 7,852
Operating Revenue
13,230 8,023 8,518 22,577 5,413 6,135 6,833 7,145 1,583 7,852
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,203 2,291
Total Operating Expenses
6,819 4,981 4,973 9,477 2,625 2,562 3,348 3,752 1,943 3,168
Selling, General & Admin Expense
6,356 4,430 4,625 9,268 712 679 1,626 3,422 542 576
Other Operating Expenses / (Income)
463 551 348 209 1,913 1,882 1,722 330 1,402 2,592
Total Other Income / (Expense), net
49 -84 -83 459 -171 245 28 725 2,694 -922
Other Income / (Expense), net
49 -84 -83 459 -4.84 444 192 725 370 518
Income Tax Expense
1,022 513 473 1,184 356 -48 249 743 132 190
Net Income / (Loss) Attributable to Noncontrolling Interest
2,661 1,053 1,241 6,518 1,216 1,816 1,722 1,904 1,210 915
Basic Earnings per Share
$3.62 $1.84 $2.36 $8.14 $1.50 $3.03 $2.27 $2.21 $1.60 $1.12
Weighted Average Basic Shares Outstanding
766.49M 755.20M 740.66M 719.77M 696.93M 675.90M 678.85M 665.45M 649.48M 634.34M
Diluted Earnings per Share
$3.62 $1.84 $2.36 $8.13 $1.50 $3.03 $2.26 $2.21 $1.56 $1.04
Weighted Average Diluted Shares Outstanding
766.65M 755.42M 740.94M 720.13M 697.26M 676.17M 1.21B 666.25M 1.20B 1.19B
Weighted Average Basic & Diluted Shares Outstanding
729.42M 714.64M 706.37M 700.39M 683.84M 673.61M 658.59M 659.09M 587.61M 565.22M
Cash Dividends to Common per Share
$3.45 $3.32 $4.94 $3.57 $1.91 $1.92 $2.42 $2.32 $1.66 $2.90

Quarterly Income Statements for Blackstone

This table shows Blackstone's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
615 781 444 152 552 601 86 558 2.30
Consolidated Net Income / (Loss)
1,209 1,565 948 109 921 1,204 211 743 3.70
Net Income / (Loss) Continuing Operations
1,209 1,565 948 109 921 1,204 211 743 3.70
Total Pre-Tax Income
1,453 1,810 1,209 155 1,117 1,427 258 602 98
Total Operating Income
1,395 1,767 1,164 343 1,166 1,339 193 567 97
Total Gross Profit
3,289 3,663 2,796 1,285 2,541 2,815 1,382 2,894 1,058
Total Revenue
3,289 3,663 2,796 1,285 2,541 2,815 1,382 2,894 1,058
Operating Revenue
3,289 3,663 2,796 1,285 2,541 2,815 1,382 2,894 1,058
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
1,894 1,896 1,633 942 1,375 1,475 1,189 2,327 961
Selling, General & Admin Expense
1,764 1,781 1,518 833 1,225 1,336 1,037 2,839 875
Other Operating Expenses / (Income)
130 115 115 109 150 140 153 -512 86
Total Other Income / (Expense), net
58 43 45 -188 -49 88 66 35 1.18
Other Income / (Expense), net
58 43 45 -188 -49 88 66 -31 1.18
Income Tax Expense
244 245 260 46 197 223 48 -141 94
Net Income / (Loss) Attributable to Noncontrolling Interest
594 784 504 -43 369 602 125 185 1.40
Basic Earnings per Share
$0.80 $1.02 $0.58 $0.20 $0.73 $0.79 $0.12 $0.74 $0.00
Weighted Average Basic Shares Outstanding
771.80M 768.23M 769.19M 755.20M 757.96M 758.48M 746.06M 740.66M 742.35M
Diluted Earnings per Share
$0.80 $1.02 $0.58 $0.21 $0.73 $0.79 $0.11 $0.74 $0.00
Weighted Average Diluted Shares Outstanding
772.43M 768.28M 769.23M 755.42M 758.05M 758.55M 746.64M 740.94M 742.50M
Weighted Average Basic & Diluted Shares Outstanding
729.65M 722.00M 720.08M 714.64M 710.54M 709.75M 706.08M 706.37M 701.78M
Cash Dividends to Common per Share
$1.44 $0.82 $0.94 $0.80 $0.79 $0.82 $0.91 $0.90 $1.27

Annual Cash Flow Statements for Blackstone

This table details how cash moves in and out of Blackstone's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
-1,081 -1,222 2,294 135 -459 -22 -2,596 1,076 460 425
Net Cash From Operating Activities
3,482 4,057 6,336 3,986 1,936 1,963 46 -1,626 -89 2,397
Net Cash From Continuing Operating Activities
3,482 4,057 6,304 3,986 1,936 1,963 -1,159 -1,626 -89 2,397
Net Income / (Loss) Continuing Operations
5,438 2,444 2,989 12,375 2,262 3,866 3,264 3,375 2,249 1,624
Consolidated Net Income / (Loss)
5,438 2,444 2,989 12,375 2,262 3,866 3,264 3,375 2,249 1,624
Amortization Expense
36 40 67 75 71 71 59 47 83 101
Non-Cash Adjustments To Reconcile Net Income
-913 2,408 5,020 -7,248 481 -974 -3,529 -3,405 -1,858 2,530
Changes in Operating Assets and Liabilities, net
-1,079 -836 -1,771 -1,216 -878 -999 -953 -1,643 -562 -1,858
Net Cash From Investing Activities
-61 -230 -235 -64 -167 -60 -117 -193 -22 -53
Net Cash From Continuing Investing Activities
-61 -230 -235 -64 -167 -60 -117 -193 -22 -53
Purchase of Property, Plant & Equipment
-61 -224 -235 -64 -112 -60 -18 -24 -22 -59
Acquisitions
0.00 -5.42 0.00 0.00 -55 0.00 -98 -169 0.00 0.00
Net Cash From Financing Activities
-4,502 -5,054 -3,794 -3,777 -2,244 -1,921 -1,330 2,771 570 -1,919
Net Cash From Continuing Financing Activities
-4,502 -5,054 -3,794 -3,777 -2,244 -1,921 -1,330 2,771 570 -1,919
Repayment of Debt
-103 -502 -281 0.00 -1.89 -403 -1,009 -1,766 -421 -518
Repurchase of Common Equity
-661 -418 -466 -1,273 -505 -585 -567 -30 -28 -61
Payment of Dividends
-5,298 -5,272 -7,791 -5,950 -3,133 -3,163 -3,809 -3,657 -2,553 -4,174
Issuance of Debt
741 495 3,522 2,223 889 1,550 3,218 7,600 3,321 2,424
Issuance of Common Equity
907 708 1,268 1,275 581 765 837 760 329 480
Other Financing Activities, net
-88 -65 -47 -51 -74 -85 0.00 -136 -79 -70
Cash Interest Paid
407 400 262 194 177 167 170 160 152 126
Cash Income Taxes Paid
647 569 683 701 209 159 193 106 66 116

Quarterly Cash Flow Statements for Blackstone

This table details how cash moves in and out of Blackstone's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
1,224 -343 -600 162 -386 474 -1,472 919 -738
Net Cash From Operating Activities
1,109 161 940 896 1,083 1,726 353 715 983
Net Cash From Continuing Operating Activities
1,109 184 940 896 1,083 1,726 353 683 983
Net Income / (Loss) Continuing Operations
1,209 1,329 1,596 109 921 1,204 211 743 3.70
Consolidated Net Income / (Loss)
1,209 1,329 1,596 109 921 1,204 211 743 3.70
Amortization Expense
8.98 9.02 8.98 9.00 9.01 9.07 13 15 15
Non-Cash Adjustments To Reconcile Net Income
-280 -568 -233 906 -101 630 973 299 688
Changes in Operating Assets and Liabilities, net
172 -586 -432 -128 254 -118 -844 -374 276
Net Cash From Investing Activities
-29 -12 -18 -31 -63 -61 -75 -49 -85
Net Cash From Continuing Investing Activities
-29 -12 -18 -31 -63 -61 -75 -49 -85
Purchase of Property, Plant & Equipment
-29 -12 -18 -31 -63 -61 -70 -49 -85
Net Cash From Financing Activities
139 -490 -1,516 -712 -1,401 -1,190 -1,751 239 -1,624
Net Cash From Continuing Financing Activities
139 -490 -1,516 -712 -1,401 -1,190 -1,751 239 -1,624
Repayment of Debt
-61 -19 -22 -33 -40 -30 -400 -31 -
Repurchase of Common Equity
-100 -60 -136 -44 -175 -91 -108 -4.20 -227
Payment of Dividends
-2,111 -1,312 -1,435 -1,247 -1,385 -1,287 -1,352 -1,490 -1,873
Issuance of Debt
1,025 - 0.00 - - - 0.08 1,485 30
Issuance of Common Equity
1,431 160 165 117 200 218 174 278 446
Other Financing Activities, net
-44 - -88 - - - -65 - -
Other Net Changes in Cash
4.57 - - 10 -5.53 -0.94 1.28 14 -
Cash Interest Paid
96 138 76 108 76 118 99 41 97
Cash Income Taxes Paid
65 155 172 109 130 277 54 79 105

Annual Balance Sheets for Blackstone

This table presents Blackstone's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
43,470 40,288 42,524 41,196 26,269 32,586 28,925 34,416 26,403 22,526
Total Current Assets
37,420 33,762 36,415 31,421 2,866 3,148 23,221 2,868 2,610 2,450
Cash & Equivalents
1,972 2,956 4,252 2,120 1,999 2,172 2,208 1,992 1,837 1,837
Short-Term Investments
29,801 26,147 27,553 28,665 - - 20,377 - - -
Accounts Receivable
5,647 4,660 4,610 637 866 975 636 875 773 613
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6,050 6,525 6,109 9,775 23,404 29,438 5,704 31,548 23,793 20,076
Goodwill
1,890 1,890 1,890 1,890 1,901 1,870 1,870 1,778 1,719 1,719
Intangible Assets
165 201 217 284 348 398 469 410 263 346
Noncurrent Deferred & Refundable Income Taxes
2,004 2,331 2,063 1,582 1,243 1,089 739 726 1,286 1,277
Other Noncurrent Operating Assets
1,991 2,102 1,939 6,019 19,912 26,081 2,626 28,634 20,526 16,734
Total Liabilities & Shareholders' Equity
43,470 40,288 42,524 41,196 26,269 32,586 28,925 34,416 26,403 22,526
Total Liabilities
23,975 22,212 22,843 19,490 11,679 17,482 15,171 20,693 13,888 10,296
Total Current Liabilities
2,792 2,277 1,252 965 768 882 1,019 2,198 1,297 649
Accounts Payable
2,792 2,277 1,252 937 717 806 876 2,044 1,082 649
Total Noncurrent Liabilities
21,183 19,935 21,591 18,525 10,911 16,601 14,152 18,495 12,591 9,647
Long-Term Debt
11,321 11,304 12,350 7,748 5,645 11,081 9,952 14,815 8,866 6,117
Noncurrent Employee Benefit Liabilities
6,088 5,248 6,102 7,905 3,433 3,796 2,942 2,623 2,328 2,030
Other Noncurrent Operating Liabilities
3,774 3,383 3,140 2,872 1,833 1,724 1,258 1,056 1,397 1,500
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
801 1,179 1,715 68 65 88 142 211 185 183
Total Equity & Noncontrolling Interests
18,694 16,896 17,966 21,638 14,525 15,015 13,612 13,512 12,330 12,047
Total Preferred & Common Equity
8,212 6,817 7,656 9,423 6,652 7,010 6,379 6,634 6,461 6,270
Preferred Stock
0.00 0.00 0.00 - - - - - - -
Total Common Equity
8,212 6,817 7,656 9,423 6,652 7,010 6,379 6,634 6,461 6,270
Common Stock
7,445 6,175 5,935 5,795 6,332 6,429 6,416 6,669 6,524 6,322
Retained Earnings
808 661 1,748 3,648 336 610 0.00 - - -
Accumulated Other Comprehensive Income / (Loss)
-40 -19 -27 -20 -16 -28 -36 -34 -63 -53
Noncontrolling Interest
10,481 10,079 10,310 12,215 7,873 8,006 7,233 6,878 5,869 5,777

Quarterly Balance Sheets for Blackstone

This table presents Blackstone's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Total Assets
45,256 43,470 42,575 40,585 40,288 41,664 41,583 41,086 42,524 40,259
Total Current Assets
38,302 37,420 36,140 33,923 33,762 35,404 35,287 30,742 36,415 30,572
Cash & Equivalents
2,387 1,972 2,353 2,381 2,956 2,972 3,280 2,831 4,252 3,480
Short-Term Investments
30,259 29,801 28,323 26,426 26,147 27,340 27,049 26,986 27,553 26,256
Accounts Receivable
5,655 5,647 5,464 5,116 4,660 5,092 4,958 925 4,610 836
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6,954 6,050 6,436 6,662 6,525 6,122 6,080 10,345 6,109 9,688
Goodwill
1,890 1,890 1,890 1,890 1,890 1,890 1,890 1,890 1,890 1,890
Intangible Assets
156 165 174 183 201 210 219 230 217 232
Noncurrent Deferred & Refundable Income Taxes
2,158 2,004 2,278 2,290 2,331 2,185 2,177 2,207 2,063 1,768
Other Noncurrent Operating Assets
2,750 1,991 2,093 2,298 2,102 1,837 1,794 6,017 1,939 5,797
Total Liabilities & Shareholders' Equity
45,256 43,470 42,575 40,585 40,288 41,664 41,583 41,086 42,524 40,259
Total Liabilities
25,391 23,975 23,111 21,911 22,212 22,853 22,492 22,373 22,843 20,524
Total Current Liabilities
2,472 2,792 2,203 2,013 2,277 7,572 7,064 1,580 1,252 1,169
Accounts Payable
2,472 2,792 2,203 2,013 2,277 1,589 1,378 1,576 1,252 1,142
Total Noncurrent Liabilities
22,918 21,183 20,908 19,898 19,935 15,281 15,425 20,793 21,591 19,355
Long-Term Debt
12,455 11,321 10,752 10,688 11,304 12,111 12,300 12,311 12,350 9,263
Noncurrent Employee Benefit Liabilities
6,165 6,088 6,398 5,703 5,248 - - 5,471 6,102 6,733
Other Noncurrent Operating Liabilities
4,299 3,774 3,757 3,506 3,383 3,170 3,125 3,011 3,140 3,360
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1,382 801 893 889 1,179 1,349 1,626 1,645 1,715 1,344
Total Equity & Noncontrolling Interests
18,483 18,694 18,572 17,785 16,896 17,462 17,464 17,069 17,966 18,391
Total Preferred & Common Equity
7,978 8,212 7,008 6,834 6,817 7,133 7,219 7,091 7,656 7,586
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 -
Total Common Equity
7,978 8,212 7,008 6,834 6,817 7,133 7,219 7,091 7,656 7,586
Common Stock
7,687 7,445 6,258 6,261 6,175 6,057 6,076 5,957 5,935 5,791
Retained Earnings
320 808 760 608 661 1,114 1,160 1,156 1,748 1,869
Accumulated Other Comprehensive Income / (Loss)
-29 -40 -11 -35 -19 -38 -17 -22 -27 -75
Noncontrolling Interest
10,504 10,481 11,564 10,952 10,079 10,329 10,245 9,978 10,310 10,806

Annual Metrics And Ratios for Blackstone

This table displays calculated financial ratios and metrics derived from Blackstone's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
64.90% -5.81% -62.27% 317.07% -11.77% -10.22% -4.36% 351.37% -79.84% -21.35%
EBITDA Growth
116.67% -15.05% -74.12% 377.60% -30.18% 9.44% -10.30% 297.30% -170.06% -31.40%
EBIT Growth
118.39% -14.56% -74.47% 387.10% -30.71% 9.27% -10.71% 287.70% -175.35% -32.13%
NOPAT Growth
114.69% -17.87% -74.40% 396.26% -33.41% 11.75% 16.45% 214.85% -213.00% -35.34%
Net Income Growth
122.47% -18.22% -75.85% 447.20% -41.50% 18.46% -3.30% 50.05% 38.47% -56.05%
EPS Growth
96.74% -22.03% -70.97% 442.00% -50.50% 34.07% 2.26% 41.67% 50.00% -59.69%
Operating Cash Flow Growth
-14.18% -35.97% 58.96% 105.89% -1.38% 4,191.69% 102.81% -1,735.85% -103.70% 44.84%
Free Cash Flow Firm Growth
169.27% 63.66% -95.23% 285.13% 142.47% -167.24% 778.96% 22.61% -152.06% 322.35%
Invested Capital Growth
-445.66% 22.80% 116.94% -107.30% -24.05% 2,041.81% -95.78% 35.83% 18.38% -33.55%
Revenue Q/Q Growth
0.00% -16.70% -25.19% 8.03% 144.25% -26.35% -7.86% 1,499.06% -74.15% -14.33%
EBITDA Q/Q Growth
0.00% -11.41% -44.65% 9.75% 50.74% -8.52% -33.72% 243.11% -188.83% -26.23%
EBIT Q/Q Growth
0.00% -11.39% -45.09% 9.80% 52.71% -8.70% -34.10% 239.18% -195.99% -26.87%
NOPAT Q/Q Growth
0.00% -14.85% -41.03% 9.15% 40.20% -12.07% -19.97% 185.12% -242.68% -29.90%
Net Income Q/Q Growth
0.00% -20.60% -42.37% 10.01% 58.62% 37.64% -21.28% 1.01% 20.02% -34.85%
EPS Q/Q Growth
0.00% -22.36% -33.14% 10.46% 38.89% 31.17% 8.65% 260.14% -9.83% -64.01%
Operating Cash Flow Q/Q Growth
-17.42% 4.66% 31.81% -22.00% -12.63% -28.84% 102.64% 17.93% -105.29% 146.91%
Free Cash Flow Firm Q/Q Growth
0.00% 41.35% -94.87% 402.47% -64.62% -633.18% 390.59% 58.52% -510.61% 18.13%
Invested Capital Q/Q Growth
0.00% -41.41% 130.55% -105.69% 803.55% 2.48% -95.11% 7.35% 9.69% -5.38%
Profitability Metrics
- - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -39.17% 70.83%
EBITDA Margin
49.10% 37.37% 41.43% 60.39% 52.74% 66.64% 54.67% 58.29% -133.36% 38.37%
Operating Margin
48.46% 37.91% 41.62% 58.03% 51.51% 58.24% 51.00% 47.48% -161.94% 30.48%
EBIT Margin
48.82% 36.87% 40.64% 60.06% 51.42% 65.49% 53.81% 57.64% -138.60% 37.08%
Profit (Net Income) Margin
41.10% 30.47% 35.09% 54.81% 41.78% 63.01% 47.76% 47.23% 142.09% 20.69%
Tax Burden Percent
84.18% 82.64% 86.34% 91.27% 86.40% 101.26% 92.90% 81.95% 94.44% 89.51%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 94.03% 95.03% 95.54% 100.00% -108.55% 62.32%
Effective Tax Rate
15.82% 17.36% 13.66% 8.73% 13.60% -1.26% 7.10% 18.05% 5.56% 10.49%
Return on Invested Capital (ROIC)
0.00% 1,001.10% 0.00% 141.45% 11.41% 28.79% 23.41% 12.07% -13.43% 10.36%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 1,001.47% 0.00% 137.13% 9.05% 15.49% 50.53% 18.05% 69.17% 1.57%
Return on Net Nonoperating Assets (RNNOA)
0.00% -988.15% 0.00% -73.26% 3.83% -2.00% 0.35% 13.66% 31.61% 0.63%
Return on Equity (ROE)
28.95% 12.95% 14.44% 68.19% 15.23% 26.79% 23.75% 25.73% 18.18% 10.99%
Cash Return on Invested Capital (CROIC)
0.00% 980.63% 667.48% 0.00% 38.75% -153.36% 207.20% -18.32% -30.26% 50.67%
Operating Return on Assets (OROA)
15.42% 7.14% 8.27% 40.20% 9.46% 13.06% 11.61% 13.54% -8.97% 10.78%
Return on Assets (ROA)
12.98% 5.90% 7.14% 36.69% 7.69% 12.57% 10.30% 11.10% 9.19% 6.01%
Return on Common Equity (ROCE)
11.58% 4.96% 5.96% 30.20% 7.01% 12.43% 11.25% 12.84% 9.35% 4.95%
Return on Equity Simple (ROE_SIMPLE)
66.22% 35.86% 39.04% 131.33% 34.00% 55.15% 51.16% 50.87% 34.81% 25.91%
Net Operating Profit after Tax (NOPAT)
5,397 2,514 3,060 11,956 2,409 3,618 3,238 2,780 -2,421 2,143
NOPAT Margin
40.79% 31.33% 35.93% 52.96% 44.51% 58.98% 47.38% 38.91% -152.94% 27.29%
Net Nonoperating Expense Percent (NNEP)
0.22% -0.37% -0.34% 4.32% 2.35% 13.31% -27.13% -5.99% -82.60% 8.79%
Return On Investment Capital (ROIC_SIMPLE)
17.98% 8.91% 10.10% 40.69% 11.94% 13.86% 13.74% 9.82% -11.42% 11.80%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 139.17% 29.17%
SG&A Expenses to Revenue
48.04% 55.22% 54.30% 41.05% 13.15% 11.07% 23.79% 47.90% 34.22% 7.34%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.54% 62.09% 58.38% 41.97% 48.49% 41.76% 49.00% 52.52% 122.77% 40.34%
Earnings before Interest and Taxes (EBIT)
6,459 2,958 3,462 13,559 2,784 4,018 3,677 4,118 -2,194 2,912
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,495 2,998 3,529 13,634 2,855 4,089 3,736 4,165 -2,111 3,013
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
14.61 13.03 6.35 8.42 5.65 4.38 2.46 2.25 1.65 1.68
Price to Tangible Book Value (P/TBV)
19.49 18.80 8.76 10.94 8.53 6.47 3.89 3.36 2.37 2.51
Price to Revenue (P/Rev)
9.07 11.07 5.71 3.51 6.94 5.00 2.30 2.09 6.72 1.34
Price to Earnings (P/E)
43.21 63.86 27.81 13.54 35.94 14.97 10.18 10.15 0.00 28.76
Dividend Yield
2.02% 2.62% 7.13% 3.56% 3.43% 4.13% 10.21% 9.80% 8.93% 15.12%
Earnings Yield
2.31% 1.57% 3.60% 7.39% 2.78% 6.68% 9.82% 9.85% 0.00% 3.48%
Enterprise Value to Invested Capital (EV/IC)
0.00 297.29 182.68 0.00 2.70 1.99 9.31 1.31 1.21 1.26
Enterprise Value to Revenue (EV/Rev)
8.38 10.26 4.83 3.04 9.08 7.77 1.53 4.88 14.98 2.65
Enterprise Value to EBITDA (EV/EBITDA)
17.06 27.45 11.67 5.03 17.22 11.66 2.79 8.37 0.00 6.90
Enterprise Value to EBIT (EV/EBIT)
17.15 27.82 11.89 5.06 17.66 11.87 2.84 8.46 0.00 7.14
Enterprise Value to NOPAT (EV/NOPAT)
20.53 32.74 13.45 5.73 20.40 13.18 3.22 12.53 0.00 9.70
Enterprise Value to Operating Cash Flow (EV/OCF)
31.83 20.28 6.50 17.20 25.39 24.29 228.26 0.00 0.00 8.67
Enterprise Value to Free Cash Flow (EV/FCFF)
16.71 33.42 27.37 2.17 6.01 0.00 0.36 0.00 0.00 1.98
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.58 0.63 0.63 0.36 0.39 0.73 0.72 1.08 0.71 0.50
Long-Term Debt to Equity
0.58 0.63 0.63 0.36 0.39 0.73 0.72 1.08 0.71 0.50
Financial Leverage
-1.02 -0.99 -1.03 -0.53 0.42 -0.13 0.01 0.76 0.46 0.40
Leverage Ratio
2.23 2.19 2.02 1.86 1.98 2.13 2.31 2.32 1.98 1.83
Compound Leverage Factor
2.23 2.19 2.02 1.86 1.86 2.03 2.20 2.32 -2.15 1.14
Debt to Total Capital
36.74% 38.48% 38.56% 26.31% 27.90% 42.32% 41.98% 51.91% 41.47% 33.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.74% 38.48% 38.56% 26.31% 27.90% 42.32% 41.98% 51.91% 41.47% 33.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
36.61% 38.32% 37.54% 41.70% 39.23% 30.91% 31.11% 24.84% 28.31% 32.49%
Common Equity to Total Capital
26.65% 23.20% 23.90% 31.99% 32.87% 26.77% 26.91% 23.25% 30.22% 34.17%
Debt to EBITDA
1.74 3.77 3.50 0.57 1.98 2.71 2.66 3.56 -4.20 2.03
Net Debt to EBITDA
-3.15 -5.94 -5.51 -1.69 1.28 2.18 -3.38 3.08 -3.33 1.42
Long-Term Debt to EBITDA
1.74 3.77 3.50 0.57 1.98 2.71 2.66 3.56 -4.20 2.03
Debt to NOPAT
2.10 4.50 4.04 0.65 2.34 3.06 3.07 5.33 -3.66 2.86
Net Debt to NOPAT
-3.79 -7.08 -6.36 -1.93 1.51 2.46 -3.90 4.61 -2.90 2.00
Long-Term Debt to NOPAT
2.10 4.50 4.04 0.65 2.34 3.06 3.07 5.33 -3.66 2.86
Altman Z-Score
4.78 3.80 2.80 5.09 2.60 1.76 2.20 1.06 0.30 1.49
Noncontrolling Interest Sharing Ratio
60.00% 61.67% 58.73% 55.71% 53.99% 53.60% 52.64% 50.09% 48.55% 54.91%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
13.40 14.83 29.09 32.56 3.73 3.57 22.80 1.30 2.01 3.78
Quick Ratio
13.40 14.83 29.09 32.56 3.73 3.57 22.80 1.30 2.01 3.78
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,630 2,462 1,504 31,522 8,185 -19,272 28,663 -4,222 -5,455 10,478
Operating Cash Flow to CapEx
5,669.63% 1,809.25% 2,690.59% 6,197.51% 1,733.94% 3,256.65% 248.91% -6,680.06% -405.90% 4,045.85%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 49.26 -96.53 174.78 0.00 -35.74 6.02
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 11.65 9.83 0.28 0.00 -0.58 1.38
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 10.98 9.53 0.17 0.00 -0.72 1.34
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.32 0.19 0.20 0.67 0.18 0.20 0.22 0.24 0.06 0.29
Accounts Receivable Turnover
2.57 1.73 3.25 30.05 5.88 7.62 9.04 8.67 2.28 13.39
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.55 2.49
Days Sales Outstanding (DSO)
142.18 210.86 112.41 12.15 62.08 47.93 40.36 42.09 159.78 27.25
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.35 146.85
Cash Conversion Cycle (CCC)
142.18 210.86 112.41 12.15 62.08 47.93 40.36 42.09 16.42 -119.60
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
-957 277 225 -1,331 18,236 24,011 1,121 26,546 19,544 16,510
Invested Capital Turnover
-38.91 31.95 -15.41 2.67 0.26 0.49 0.49 0.31 0.09 0.38
Increase / (Decrease) in Invested Capital
-1,234 51 1,556 -19,566 -5,776 22,890 -25,425 7,002 3,034 -8,335
Enterprise Value (EV)
110,809 82,286 41,175 68,543 49,154 47,687 10,441 34,847 23,719 20,785
Market Capitalization
119,978 88,826 48,606 79,296 37,571 30,685 15,699 14,936 10,636 10,545
Book Value per Share
$11.37 $9.59 $10.91 $13.72 $9.87 $10.63 $9.63 $10.52 $11.30 $11.23
Tangible Book Value per Share
$8.53 $6.65 $7.91 $10.55 $6.53 $7.19 $6.10 $7.05 $7.83 $7.53
Total Capital
30,816 29,379 32,031 29,454 20,235 26,184 23,706 28,539 21,381 18,347
Total Debt
11,321 11,304 12,350 7,748 5,645 11,081 9,952 14,815 8,866 6,117
Total Long-Term Debt
11,321 11,304 12,350 7,748 5,645 11,081 9,952 14,815 8,866 6,117
Net Debt
-20,452 -17,798 -19,456 -23,037 3,645 8,908 -12,633 12,823 7,029 4,279
Capital Expenditures (CapEx)
61 224 235 64 112 60 18 24 22 59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,855 2,383 3,358 -328 98 93 -382 -1,323 -524 -36
Debt-free Net Working Capital (DFNWC)
34,628 31,485 35,163 30,456 2,098 2,266 22,203 670 1,313 1,802
Net Working Capital (NWC)
34,628 31,485 35,163 30,456 2,098 2,266 22,203 670 1,313 1,802
Net Nonoperating Expense (NNE)
-41 69 72 -419 148 -248 -26 -595 -4,670 518
Net Nonoperating Obligations (NNO)
-20,452 -17,798 -19,456 -23,037 3,645 8,908 -12,633 12,823 7,029 4,279
Total Depreciation and Amortization (D&A)
36 40 67 75 71 71 59 47 83 101
Debt-free, Cash-free Net Working Capital to Revenue
21.58% 29.70% 39.42% -1.45% 1.81% 1.52% -5.60% -18.51% -33.13% -0.45%
Debt-free Net Working Capital to Revenue
261.74% 392.44% 412.82% 134.90% 38.75% 36.93% 324.92% 9.37% 82.93% 22.95%
Net Working Capital to Revenue
261.74% 392.44% 412.82% 134.90% 38.75% 36.93% 324.92% 9.37% 82.93% 22.95%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$3.62 $1.84 $2.36 $8.14 $1.50 $3.03 $2.27 $2.21 $1.60 $1.12
Adjusted Weighted Average Basic Shares Outstanding
766.49M 755.20M 740.66M 719.77M 696.93M 675.90M 678.85M 665.45M 649.48M 634.34M
Adjusted Diluted Earnings per Share
$3.62 $1.84 $2.36 $8.13 $1.50 $3.03 $2.26 $2.21 $1.56 $1.04
Adjusted Weighted Average Diluted Shares Outstanding
766.65M 755.42M 740.94M 720.13M 697.26M 676.17M 1.21B 666.25M 1.20B 1.19B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
729.42M 714.64M 706.37M 700.39M 683.84M 673.61M 658.59M 659.09M 587.61M 565.22M
Normalized Net Operating Profit after Tax (NOPAT)
5,397 2,514 3,060 11,956 2,409 2,501 3,238 2,780 -2,421 2,143
Normalized NOPAT Margin
40.79% 31.33% 35.93% 52.96% 44.51% 40.77% 47.38% 38.91% -152.94% 27.29%
Pre Tax Income Margin
48.82% 36.87% 40.64% 60.06% 48.35% 62.23% 51.41% 57.64% 150.45% 23.11%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 16.75 20.12 22.42 0.00 -14.37 1.67
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 14.50 18.12 19.74 0.00 -15.86 1.23
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 16.08 19.82 22.31 0.00 -14.51 1.64
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 13.83 17.82 19.63 0.00 -16.00 1.20
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
97.43% 215.70% 260.65% 48.08% 138.54% 81.81% 116.71% 108.34% 113.49% 256.99%
Augmented Payout Ratio
109.59% 232.80% 276.24% 58.37% 160.87% 96.95% 134.09% 109.24% 114.72% 260.75%

Quarterly Metrics And Ratios for Blackstone

This table displays calculated financial ratios and metrics derived from Blackstone's official financial filings.

Metric Q1 2025 Q3 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - -
Revenue Growth
-10.80% 44.15% 102.37% -55.60% 140.17% 347.33% -64.90% -49.78% -83.00%
EBITDA Growth
-22.61% 60.70% 348.71% -70.18% 898.30% 816.11% -91.15% -83.80% -96.94%
EBIT Growth
-22.72% 61.99% 367.81% -71.04% 1,040.91% 750.90% -91.52% -84.15% -97.33%
NOPAT Growth
-27.94% 58.93% 481.68% -65.46% 26,194.29% 1,504.81% -93.75% -75.38% -99.88%
Net Income Growth
-24.26% 69.93% 350.14% -85.32% 24,784.92% 570.67% -91.56% -74.72% -99.88%
EPS Growth
-27.93% 39.73% 427.27% -71.62% 0.00% 2,075.00% -93.37% -61.26% -100.00%
Operating Cash Flow Growth
18.02% 0.00% 166.45% 25.25% 10.17% -8.68% -87.17% 187.86% -38.71%
Free Cash Flow Firm Growth
-9.81% 1,087.73% 141.12% 122.22% -101.03% -102.36% -155.52% -103.82% 232.23%
Invested Capital Growth
-158.93% -197.12% -54.09% 22.80% 164.04% 205.21% 143.80% 116.94% -103.15%
Revenue Q/Q Growth
0.00% 0.00% 117.61% -49.43% -9.71% 103.69% -52.25% 173.50% 68.16%
EBITDA Q/Q Growth
0.00% 0.00% 642.06% -85.43% -21.57% 429.22% -50.69% 387.72% 156.26%
EBIT Q/Q Growth
0.00% 0.00% 679.35% -86.12% -21.70% 452.33% -51.75% 446.76% 144.67%
NOPAT Q/Q Growth
0.00% 0.00% 277.83% -74.86% -14.93% 619.73% -77.56% 19,039.11% 104.55%
Net Income Q/Q Growth
0.00% 0.00% 769.08% -88.15% -23.51% 471.34% -71.66% 19,990.30% 101.45%
EPS Q/Q Growth
0.00% 0.00% 176.19% -71.23% -7.59% 618.18% -85.14% 0.00% 100.00%
Operating Cash Flow Q/Q Growth
587.23% 0.00% 4.93% -17.29% -37.24% 389.21% -50.68% -27.24% -47.98%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 723.36% 176.44% 52.84% 86.15% -344.91% -103.55% 7.74%
Invested Capital Q/Q Growth
0.00% 0.00% 100.43% -41.41% -44.41% -29.67% 436.11% 130.55% 8.68%
Profitability Metrics
- - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
44.43% 49.41% 43.54% 12.77% 44.32% 51.02% 19.64% 19.01% 10.66%
Operating Margin
42.41% 48.24% 41.61% 26.73% 45.90% 47.59% 13.93% 19.59% 9.14%
EBIT Margin
44.16% 49.41% 43.22% 12.07% 43.97% 50.70% 18.70% 18.50% 9.26%
Profit (Net Income) Margin
36.75% 42.71% 33.91% 8.49% 36.23% 42.77% 15.25% 25.69% 0.35%
Tax Burden Percent
83.21% 86.45% 78.47% 70.37% 82.41% 84.35% 81.55% 123.44% 3.78%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 112.47% 100.00%
Effective Tax Rate
16.79% 13.55% 21.53% 29.63% 17.59% 15.65% 18.45% -23.44% 96.22%
Return on Invested Capital (ROIC)
3,975.40% 0.00% 349.56% 600.91% 0.00% 15,531.09% 0.00% 0.00% 0.35%
ROIC Less NNEP Spread (ROIC-NNEP)
3,975.15% 0.00% 349.36% 601.62% 0.00% 15,530.72% 0.00% 0.00% 0.35%
Return on Net Nonoperating Assets (RNNOA)
-3,951.66% 0.00% -332.89% -593.62% 0.00% -15,514.54% 0.00% 0.00% -0.15%
Return on Equity (ROE)
23.75% 0.00% 16.67% 7.29% 15.97% 16.55% 3.43% 14.44% 0.19%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 444.77% 980.63% 368.71% 39.02% -270.05% 667.48% 0.00%
Operating Return on Assets (OROA)
13.20% 0.00% 9.99% 2.34% 10.34% 9.93% 2.64% 3.76% 2.66%
Return on Assets (ROA)
10.99% 0.00% 7.84% 1.65% 8.52% 8.38% 2.15% 5.23% 0.10%
Return on Common Equity (ROCE)
9.13% 0.00% 6.21% 2.79% 6.10% 6.49% 1.40% 5.96% 0.08%
Return on Equity Simple (ROE_SIMPLE)
63.31% 0.00% 46.56% 0.00% 43.16% 29.94% 9.90% 0.00% 68.36%
Net Operating Profit after Tax (NOPAT)
1,161 1,528 913 242 961 1,130 157 700 3.66
NOPAT Margin
35.29% 41.70% 32.65% 18.81% 37.82% 40.14% 11.36% 24.18% 0.35%
Net Nonoperating Expense Percent (NNEP)
0.25% 0.19% 0.20% -0.71% -0.21% 0.37% 0.25% 0.21% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
3.75% 5.21% 3.21% 0.86% 3.25% 3.80% 0.53% 2.31% 0.01%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
53.63% 48.63% 54.29% 64.81% 48.22% 47.45% 75.01% 98.10% 82.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.59% 51.76% 58.39% 73.27% 54.10% 52.41% 86.07% 80.41% 90.86%
Earnings before Interest and Taxes (EBIT)
1,453 1,810 1,209 155 1,117 1,427 258 535 98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,462 1,810 1,218 164 1,126 1,436 271 550 113
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
12.21 15.13 12.47 13.03 10.10 8.60 8.19 6.35 7.16
Price to Tangible Book Value (P/TBV)
16.42 21.45 17.90 18.80 14.32 12.14 11.68 8.76 9.94
Price to Revenue (P/Rev)
7.59 0.00 9.03 11.07 7.48 7.62 9.74 5.71 4.77
Price to Earnings (P/E)
38.29 0.00 48.71 63.86 40.10 49.75 94.19 27.81 20.98
Dividend Yield
2.85% 2.24% 2.77% 2.62% 3.33% 4.41% 5.32% 7.13% 6.63%
Earnings Yield
2.61% 0.00% 2.05% 1.57% 2.49% 2.01% 1.06% 3.60% 4.77%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 142.28 297.29 138.72 65.77 43.19 182.68 0.00
Enterprise Value to Revenue (EV/Rev)
6.94 0.00 8.36 10.26 6.80 6.86 8.75 4.83 4.04
Enterprise Value to EBITDA (EV/EBITDA)
14.68 0.00 20.01 27.45 19.37 23.58 71.12 11.67 7.21
Enterprise Value to EBIT (EV/EBIT)
14.77 0.00 20.20 27.82 19.63 24.11 77.61 11.89 7.29
Enterprise Value to NOPAT (EV/NOPAT)
18.01 0.00 24.16 32.74 22.20 28.10 74.16 13.45 8.86
Enterprise Value to Operating Cash Flow (EV/OCF)
24.40 23.37 17.00 20.28 16.91 14.80 13.25 6.50 9.56
Enterprise Value to Free Cash Flow (EV/FCFF)
15.29 0.00 20.13 33.42 37.62 168.57 0.00 27.37 1.57
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.63 0.55 0.57 0.63 0.64 0.64 0.66 0.63 0.47
Long-Term Debt to Equity
0.63 0.55 0.57 0.63 0.64 0.64 0.66 0.63 0.47
Financial Leverage
-0.99 -1.00 -0.95 -0.99 -1.01 -1.00 -1.04 -1.03 -0.44
Leverage Ratio
2.23 2.20 2.18 2.19 2.13 2.06 2.06 2.02 1.95
Compound Leverage Factor
2.23 2.20 2.18 2.19 2.13 2.06 2.06 2.28 1.95
Debt to Total Capital
38.54% 35.58% 36.40% 38.48% 39.17% 39.18% 39.68% 38.56% 31.94%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
38.54% 35.58% 36.40% 38.48% 39.17% 39.18% 39.68% 38.56% 31.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
36.78% 41.23% 40.33% 38.32% 37.77% 37.82% 37.46% 37.54% 41.90%
Common Equity to Total Capital
24.69% 23.19% 23.27% 23.20% 23.07% 23.00% 22.86% 23.90% 26.16%
Debt to EBITDA
2.05 0.00 2.71 3.77 3.58 5.19 16.78 3.50 1.45
Net Debt to EBITDA
-3.33 0.00 -4.59 -5.94 -5.38 -7.61 -23.85 -5.51 -3.21
Long-Term Debt to EBITDA
2.05 0.00 2.71 3.77 3.58 5.19 16.78 3.50 1.45
Debt to NOPAT
2.52 0.00 3.27 4.50 4.10 6.18 17.49 4.04 1.78
Net Debt to NOPAT
-4.08 0.00 -5.55 -7.08 -6.17 -9.06 -24.87 -6.36 -3.95
Long-Term Debt to NOPAT
2.52 0.00 3.27 4.50 4.10 6.18 17.49 4.04 1.78
Altman Z-Score
3.65 0.00 3.63 3.57 3.05 2.82 2.61 2.57 2.82
Noncontrolling Interest Sharing Ratio
61.57% 0.00% 62.76% 61.67% 61.82% 60.79% 59.10% 58.73% 59.03%
Liquidity Ratios
- - - - - - - - -
Current Ratio
15.49 16.41 16.85 14.83 4.68 5.00 19.46 29.09 26.16
Quick Ratio
15.49 16.41 16.85 14.83 4.68 5.00 19.46 29.09 26.16
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,043 2,459 1,567 190 -249 -528 -3,810 -856 24,135
Operating Cash Flow to CapEx
3,788.57% 0.00% 5,293.12% 2,859.16% 1,728.02% 2,843.78% 507.11% 1,468.03% 1,151.14%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.30 0.00 0.23 0.19 0.24 0.20 0.14 0.20 0.29
Accounts Receivable Turnover
2.38 0.00 3.12 1.73 3.25 2.84 8.27 3.25 17.10
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
153.19 0.00 116.81 210.86 112.32 128.39 44.14 112.41 21.35
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
153.19 0.00 116.81 210.86 112.32 128.39 44.14 112.41 21.35
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
-327 -459 555 277 472 850 1,208 225 -738
Invested Capital Turnover
112.65 0.00 10.71 31.95 -72.63 386.92 -7.69 -15.41 1.01
Increase / (Decrease) in Invested Capital
-882 -931 -654 51 1,210 1,658 3,967 1,556 -24,132
Enterprise Value (EV)
89,103 98,541 78,930 82,286 65,540 55,895 52,195 41,175 45,977
Market Capitalization
97,408 106,008 85,208 88,826 72,062 62,053 58,077 48,606 54,300
Book Value per Share
$10.94 $9.73 $9.56 $9.59 $10.05 $10.22 $10.04 $10.91 $10.81
Tangible Book Value per Share
$8.13 $6.86 $6.66 $6.65 $7.09 $7.24 $7.04 $7.91 $7.79
Total Capital
32,319 30,217 29,362 29,379 30,922 31,390 31,025 32,031 28,998
Total Debt
12,455 10,752 10,688 11,304 12,111 12,300 12,311 12,350 9,263
Total Long-Term Debt
12,455 10,752 10,688 11,304 12,111 12,300 12,311 12,350 9,263
Net Debt
-20,192 -19,924 -18,120 -17,798 -18,200 -18,029 -17,505 -19,456 -20,473
Capital Expenditures (CapEx)
29 0.00 18 31 63 61 70 49 85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3,183 3,261 3,103 2,383 -2,480 -2,105 -655 3,358 -333
Debt-free Net Working Capital (DFNWC)
35,829 33,937 31,910 31,485 27,832 28,224 29,162 35,163 29,403
Net Working Capital (NWC)
35,829 33,937 31,910 31,485 27,832 28,224 29,162 35,163 29,403
Net Nonoperating Expense (NNE)
-48 -37 -35 133 40 -74 -54 -44 -0.04
Net Nonoperating Obligations (NNO)
-20,192 -19,924 -18,120 -17,798 -18,338 -18,241 -17,505 -19,456 -20,473
Total Depreciation and Amortization (D&A)
8.98 0.00 8.98 9.00 9.01 9.07 13 15 15
Debt-free, Cash-free Net Working Capital to Revenue
24.81% 0.00% 32.88% 29.70% -25.75% -25.84% -10.98% 39.42% -2.93%
Debt-free Net Working Capital to Revenue
279.23% 0.00% 338.13% 392.44% 288.96% 346.36% 489.04% 412.82% 258.23%
Net Working Capital to Revenue
279.23% 0.00% 338.13% 392.44% 288.96% 346.36% 489.04% 412.82% 258.23%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $1.02 $0.58 $0.20 $0.73 $0.79 $0.12 $0.74 $0.00
Adjusted Weighted Average Basic Shares Outstanding
771.80M 768.23M 769.19M 755.20M 757.96M 758.48M 746.06M 740.66M 742.35M
Adjusted Diluted Earnings per Share
$0.80 $1.02 $0.58 $0.21 $0.73 $0.79 $0.11 $0.74 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
772.43M 768.28M 769.23M 755.42M 758.05M 758.55M 746.64M 740.94M 742.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
729.65M 722.00M 720.08M 714.64M 710.54M 709.75M 706.08M 706.37M 701.78M
Normalized Net Operating Profit after Tax (NOPAT)
1,161 1,528 913 242 961 1,130 157 397 68
Normalized NOPAT Margin
35.29% 41.70% 32.65% 18.81% 37.82% 40.14% 11.36% 13.71% 6.40%
Pre Tax Income Margin
44.16% 49.41% 43.22% 12.07% 43.97% 50.70% 18.70% 20.81% 9.26%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
118.29% 0.00% 168.28% 215.70% 179.14% 277.71% 983.03% 260.65% 160.43%
Augmented Payout Ratio
130.66% 0.00% 182.31% 232.80% 191.44% 297.63% 1,060.24% 276.24% 180.48%

Frequently Asked Questions About Blackstone's Financials

When does Blackstone's fiscal year end?

According to the most recent income statement we have on file, Blackstone's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Blackstone's net income changed over the last 9 years?

Blackstone's net income appears to be on an upward trend, with a most recent value of $5.44 billion in 2024, rising from $1.62 billion in 2015. The previous period was $2.44 billion in 2023. See Blackstone's forecast for analyst expectations on what’s next for the company.

What is Blackstone's operating income?
Blackstone's total operating income in 2024 was $6.41 billion, based on the following breakdown:
  • Total Gross Profit: $13.23 billion
  • Total Operating Expenses: $6.82 billion
How has Blackstone revenue changed over the last 9 years?

Over the last 9 years, Blackstone's total revenue changed from $7.85 billion in 2015 to $13.23 billion in 2024, a change of 68.5%.

How much debt does Blackstone have?

Blackstone's total liabilities were at $23.97 billion at the end of 2024, a 7.9% increase from 2023, and a 132.9% increase since 2015.

How much cash does Blackstone have?

In the past 9 years, Blackstone's cash and equivalents has ranged from $1.84 billion in 2016 to $4.25 billion in 2022, and is currently $1.97 billion as of their latest financial filing in 2024.

How has Blackstone's book value per share changed over the last 9 years?

Over the last 9 years, Blackstone's book value per share changed from 11.23 in 2015 to 11.37 in 2024, a change of 1.3%.



This page (NYSE:BX) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners