Free Trial

Caleres (CAL) Financials

Caleres logo
$17.25 +0.16 (+0.94%)
As of 05/20/2025 03:59 PM Eastern
Annual Income Statements for Caleres

Annual Income Statements for Caleres

This table shows Caleres' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 2/3/2018 1/28/2017 1/30/2016
Net Income / (Loss) Attributable to Common Shareholders
107 171 182 87 66 81
Consolidated Net Income / (Loss)
106 172 180 122 66 82
Net Income / (Loss) Continuing Operations
106 172 180 87 66 82
Total Pre-Tax Income
135 181 213 123 97 109
Total Operating Income
150 194 214 128 96 135
Total Gross Profit
1,222 1,263 1,285 1,169 1,062 1,048
Total Revenue
2,723 2,817 2,968 2,786 2,579 2,577
Operating Revenue
2,723 2,817 2,968 2,786 2,579 2,577
Total Cost of Revenue
1,501 1,554 1,683 1,617 1,517 1,530
Operating Cost of Revenue
1,501 1,554 1,683 1,617 1,517 1,530
Total Operating Expenses
1,072 1,069 1,071 1,041 966 913
Selling, General & Admin Expense
1,065 1,062 1,068 1,036 943 913
Restructuring Charge
7.17 6.10 2.91 4.92 23 0.00
Total Other Income / (Expense), net
-15 -13 -1.29 30 1.26 -26
Interest Expense
14 19 14 17 14 27
Other Income / (Expense), net
-0.74 6.21 13 12 15 -
Income Tax Expense
29 9.49 33 35 31 27
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.16 0.44 -2.05 0.03 0.43 0.35
Basic Earnings per Share
$3.10 $4.80 $4.98 $2.03 $1.52 $1.86
Weighted Average Basic Shares Outstanding
33.61M 35.15M 35.63M 43M 42.03M 42.46M
Diluted Earnings per Share
$3.09 $4.80 $4.92 $2.02 $1.52 $1.85
Weighted Average Diluted Shares Outstanding
33.61M 35.15M 35.63M 43M 42.03M 42.46M
Weighted Average Basic & Diluted Shares Outstanding
33.61M 35.15M 35.63M 43M 42.03M 42.46M
Cash Dividends to Common per Share
$0.28 $0.28 $0.28 $0.28 $0.28 $0.28

Quarterly Income Statements for Caleres

This table shows Caleres' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Net Income / (Loss) Attributable to Common Shareholders
4.79 41 30 31 56 47 34 35 41 40
Consolidated Net Income / (Loss)
3.77 41 30 31 56 47 34 35 39 39
Net Income / (Loss) Continuing Operations
3.91 41 30 31 56 47 34 35 39 39
Total Pre-Tax Income
0.99 54 40 40 28 61 46 45 24 53
Total Operating Income
7.87 57 43 43 31 64 50 50 26 54
Total Gross Profit
275 327 311 309 306 340 314 303 281 340
Total Revenue
639 741 683 659 697 762 696 663 696 798
Operating Revenue
639 741 683 659 697 762 696 663 696 798
Total Cost of Revenue
364 414 372 350 391 422 381 360 415 458
Operating Cost of Revenue
364 414 372 350 391 422 381 360 415 458
Total Operating Expenses
267 270 268 266 275 276 264 253 255 286
Selling, General & Admin Expense
262 269 268 266 273 274 263 253 255 283
Total Other Income / (Expense), net
-6.88 -2.88 -2.16 -2.79 -2.55 -2.94 -3.51 -4.13 -2.04 -1.01
Other Income / (Expense), net
-2.94 0.03 1.18 0.99 1.55 1.55 1.62 1.49 3.34 3.00
Income Tax Expense
-2.91 13 10 9.17 -27 14 12 11 -15 14
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.02 -0.31 0.32 -0.14 -0.15 0.10 0.42 0.07 -1.64 -0.25
Basic Earnings per Share
$0.17 $1.20 $0.85 $0.88 $1.56 $1.32 $0.95 $0.97 $1.15 $1.09
Weighted Average Basic Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M
Diluted Earnings per Share
$0.17 $1.19 $0.85 $0.88 $1.56 $1.32 $0.95 $0.97 $1.14 $1.08
Weighted Average Diluted Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M
Weighted Average Basic & Diluted Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M

Annual Cash Flow Statements for Caleres

This table details how cash moves in and out of Caleres' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 2/3/2018 1/28/2017 1/30/2016
Net Change in Cash & Equivalents
8.28 -12 3.59 8.72 -63 51
Net Cash From Operating Activities
105 200 126 191 184 149
Net Cash From Continuing Operating Activities
105 200 126 218 174 136
Net Income / (Loss) Continuing Operations
106 172 180 87 66 82
Consolidated Net Income / (Loss)
106 172 180 87 66 82
Depreciation Expense
40 36 32 46 52 48
Amortization Expense
17 18 17 20 5.43 4.86
Non-Cash Adjustments To Reconcile Net Income
17 18 20 20 24 17
Changes in Operating Assets and Liabilities, net
-75 -43 -123 19 36 -2.05
Net Cash From Investing Activities
-52 -50 -64 -51 -319 -74
Net Cash From Continuing Investing Activities
-52 -50 -64 51 -319 -74
Purchase of Property, Plant & Equipment
-52 -50 -64 -51 -60 -81
Net Cash From Financing Activities
-45 -163 -58 -132 73 -23
Net Cash From Continuing Financing Activities
-45 -163 -58 1,032 73 -23
Repayment of Debt
-602 -658 -842 -564 -513 -402
Repurchase of Common Equity
-65 -17 -63 -9.81 -27 -10
Payment of Dividends
-9.69 -9.95 -10 -12 -12 -12
Issuance of Debt
640 533 860 454 623 398
Issuance of Common Equity
-7.28 -10 -2.25 0.00 - -
Effect of Exchange Rate Changes
-0.09 0.12 -0.10 0.35 0.23 -1.15

Quarterly Cash Flow Statements for Caleres

This table details how cash moves in and out of Caleres' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Net Change in Cash & Equivalents
-4.05 -18 21 9.35 -13 -13 11 2.45 0.93 -13
Net Cash From Operating Activities
29 -40 80 36 43 32 88 37 80 19
Net Cash From Continuing Operating Activities
29 -40 80 36 43 32 88 37 80 19
Net Income / (Loss) Continuing Operations
3.91 41 30 31 56 47 34 35 39 39
Consolidated Net Income / (Loss)
3.91 41 30 31 56 47 34 35 39 39
Depreciation Expense
11 10 9.74 9.40 11 8.68 8.42 8.48 8.50 8.06
Amortization Expense
4.07 4.15 4.18 4.20 4.38 4.38 4.42 4.34 3.92 4.38
Non-Cash Adjustments To Reconcile Net Income
4.19 4.51 4.97 2.96 4.24 4.64 6.12 2.93 4.13 5.86
Changes in Operating Assets and Liabilities, net
5.76 -100 30 -11 -32 -33 34 -13 24 -38
Net Cash From Investing Activities
-11 -19 -11 -10 -12 -21 -10 -6.55 -19 -25
Net Cash From Continuing Investing Activities
-11 -19 -11 -10 -12 -21 -10 -6.55 -19 -25
Purchase of Property, Plant & Equipment
-11 -19 -11 -10 -12 -21 -10 -6.55 -19 -25
Net Cash From Financing Activities
-21 40 -47 -16 -44 -25 -66 -28 -60 -7.40
Net Cash From Continuing Financing Activities
-21 40 -47 -16 -44 -25 -66 -28 -60 -7.40
Repayment of Debt
-122 -139 -233 -110 -208 -135 -174 -142 -208 -255
Payment of Dividends
-2.35 -2.44 -2.46 -2.44 -2.47 -2.49 -2.52 -2.48 -2.49 -2.50
Issuance of Debt
103 231 188 119 168 113 126 126 151 271
Issuance of Common Equity
0.04 0.64 -0.11 -7.85 -1.06 -0.03 1.00 -10 -0.58 0.65
Effect of Exchange Rate Changes
-0.09 0.07 -0.03 -0.04 0.13 -0.06 0.06 -0.01 0.01 -0.12

Annual Balance Sheets for Caleres

This table presents Caleres' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 2/3/2018 1/28/2017 1/30/2016
Total Assets
1,895 1,805 1,836 1,489 1,475 1,303
Total Current Assets
837 789 831 847 844 875
Cash & Equivalents
30 21 34 64 55 118
Accounts Receivable
156 140 133 153 153 154
Inventories, net
565 541 580 569 586 547
Prepaid Expenses
55 55 50 61 40 45
Current Deferred & Refundable Income Taxes
14 14 18 0.00 9.66 11
Other Current Assets
17 17 17 - - -
Plant, Property, & Equipment, net
175 168 161 213 219 179
Total Noncurrent Assets
883 848 844 430 412 249
Goodwill
192 203 215 127 127 14
Noncurrent Deferred & Refundable Income Taxes
4.83 4.40 0.00 2.31 2.49 1.85
Employee Benefit Assets
78 75 83 63 32 65
Other Noncurrent Operating Assets
607 566 545 26 34 52
Total Liabilities & Shareholders' Equity
1,895 1,805 1,836 1,489 1,475 1,303
Total Liabilities
1,289 1,237 1,410 770 861 701
Total Current Liabilities
758 743 911 430 528 390
Short-Term Debt
220 182 308 0.00 110 0.00
Accounts Payable
237 252 230 273 266 238
Accrued Expenses
111 115 143 104 103 94
Current Deferred & Payable Income Tax Liabilities
6.43 11 7.65 8.22 3.60 3.52
Current Employee Benefit Liabilities
56 70 87 45 45 55
Other Current Liabilities
128 113 136 - - -
Total Noncurrent Liabilities
531 494 499 340 333 311
Noncurrent Deferred Revenue
2.46 2.46 7.79 65 51 47
Noncurrent Deferred & Payable Income Tax Liabilities
32 12 19 51 53 32
Other Noncurrent Operating Liabilities
497 480 472 27 32 35
Total Equity & Noncontrolling Interests
606 568 426 719 614 602
Total Preferred & Common Equity
599 561 421 717 613 601
Total Common Equity
599 561 421 717 613 601
Common Stock
191 185 181 137 122 139
Retained Earnings
442 410 266 596 522 468
Accumulated Other Comprehensive Income / (Loss)
-34 -35 -27 -15 -30 -5.86
Noncontrolling Interest
6.93 6.94 5.43 1.47 1.37 0.99

Quarterly Balance Sheets for Caleres

This table presents Caleres' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 11/2/2024 8/3/2024 5/4/2024 10/28/2023 7/29/2023 4/29/2023 10/29/2022
Total Assets
1,956 2,020 1,861 1,827 1,904 1,818 1,948
Total Current Assets
870 940 805 823 915 821 921
Cash & Equivalents
34 52 31 34 47 36 33
Accounts Receivable
176 151 165 162 137 148 161
Inventories, net
586 661 531 556 661 559 649
Prepaid Expenses
51 54 54 49 47 49 49
Current Deferred & Refundable Income Taxes
6.40 5.24 8.41 5.07 6.46 12 12
Other Current Assets
17 17 17 17 17 17 17
Plant, Property, & Equipment, net
176 169 168 168 158 158 152
Total Noncurrent Assets
909 911 888 836 831 839 875
Goodwill
195 198 201 206 209 212 218
Noncurrent Deferred & Refundable Income Taxes
4.18 4.27 4.32 0.03 0.03 0.03 -
Employee Benefit Assets
79 78 76 88 86 85 107
Other Noncurrent Operating Assets
631 631 606 542 536 542 550
Total Liabilities & Shareholders' Equity
1,956 2,020 1,861 1,827 1,904 1,818 1,948
Total Liabilities
1,350 1,407 1,284 1,307 1,432 1,366 1,543
Total Current Liabilities
806 860 764 828 956 879 1,039
Short-Term Debt
239 147 191 222 244 292 365
Accounts Payable
258 396 267 257 350 262 280
Accrued Expenses
174 186 171 195 210 178 230
Current Deferred & Payable Income Tax Liabilities
18 15 14 21 19 12 31
Other Current Liabilities
118 117 121 132 134 136 133
Total Noncurrent Liabilities
543 546 520 479 476 487 504
Noncurrent Deferred Revenue
2.46 2.46 2.46 2.46 2.46 6.94 7.79
Noncurrent Deferred & Payable Income Tax Liabilities
13 12 12 20 19 19 15
Other Noncurrent Operating Liabilities
528 531 505 457 454 461 481
Total Equity & Noncontrolling Interests
606 613 577 520 472 452 405
Total Preferred & Common Equity
598 606 570 513 465 446 398
Total Common Equity
598 606 570 513 465 446 398
Common Stock
187 184 181 182 178 174 178
Retained Earnings
440 451 424 357 313 299 228
Accumulated Other Comprehensive Income / (Loss)
-29 -29 -34 -26 -26 -26 -7.19
Noncontrolling Interest
8.02 7.42 6.73 6.79 6.59 5.56 6.97

Annual Metrics And Ratios for Caleres

This table displays calculated financial ratios and metrics derived from Caleres' official financial filings.

Metric 2024 2023 2022 2017 2016 2015
Period end date 2/1/2025 2/3/2024 1/28/2023 2/3/2018 1/28/2017 1/30/2016
Growth Metrics
- - - - - -
Revenue Growth
-3.36% -5.08% 6.86% 7.99% 0.08% 0.22%
EBITDA Growth
-19.03% -8.08% 0.85% 21.93% -10.05% 1.67%
EBIT Growth
-25.69% -11.72% 2.76% 26.17% -17.85% 3.44%
NOPAT Growth
-36.16% 1.93% 20.32% 39.16% -35.82% 7.16%
Net Income Growth
-38.26% -4.38% 31.15% 84.43% -19.23% -1.35%
EPS Growth
-35.63% -2.44% 38.20% 32.89% -17.84% -2.12%
Operating Cash Flow Growth
-47.76% 59.00% -25.27% 4.22% 23.11% 25.54%
Free Cash Flow Firm Growth
-67.92% 143.17% -90.14% 187.07% -230.92% 262.01%
Invested Capital Growth
9.28% 4.04% 20.00% -1.59% 27.21% 1.48%
Revenue Q/Q Growth
-2.08% 0.02% 0.58% 2.31% 1.21% -0.26%
EBITDA Q/Q Growth
-11.78% 2.27% -6.44% 39.80% -10.40% 2.14%
EBIT Q/Q Growth
-15.51% 1.57% -7.52% 71.54% -16.72% 3.15%
NOPAT Q/Q Growth
-29.95% 10.73% 4.56% 59.13% -29.90% -3.32%
Net Income Q/Q Growth
-32.69% 10.58% 3.71% 100.68% -21.20% -5.34%
EPS Q/Q Growth
-31.03% 9.59% 57.19% 44.29% -21.24% -6.57%
Operating Cash Flow Q/Q Growth
-12.00% -15.48% 403.94% 13.32% -9.15% 11.01%
Free Cash Flow Firm Q/Q Growth
-22.97% -20.18% 0.00% 178.31% -189.23% -15.24%
Invested Capital Q/Q Growth
-1.89% 2.83% -5.05% -1.01% 29.18% -4.38%
Profitability Metrics
- - - - - -
Gross Margin
44.88% 44.83% 43.29% 41.95% 41.17% 40.65%
EBITDA Margin
7.56% 9.03% 9.32% 7.39% 6.55% 7.28%
Operating Margin
5.50% 6.90% 7.22% 4.58% 3.72% 5.24%
EBIT Margin
5.48% 7.12% 7.66% 5.03% 4.30% 5.24%
Profit (Net Income) Margin
3.90% 6.10% 6.05% 4.38% 2.56% 3.17%
Tax Burden Percent
78.50% 94.77% 84.35% 99.33% 67.95% 75.23%
Interest Burden Percent
90.64% 90.36% 93.72% 87.63% 87.63% 80.50%
Effective Tax Rate
21.50% 5.23% 15.65% 28.91% 32.05% 24.77%
Return on Invested Capital (ROIC)
15.44% 25.81% 28.18% 10.56% 8.43% 15.04%
ROIC Less NNEP Spread (ROIC-NNEP)
8.85% 20.08% 27.77% 26.72% 8.95% -4.04%
Return on Net Nonoperating Assets (RNNOA)
2.64% 8.78% 19.77% 7.72% 2.43% -0.73%
Return on Equity (ROE)
18.08% 34.58% 47.95% 18.28% 10.86% 14.30%
Cash Return on Invested Capital (CROIC)
6.57% 21.84% 10.00% 12.17% -15.52% 13.57%
Operating Return on Assets (OROA)
8.06% 11.02% 12.35% 9.45% 7.99% 10.73%
Return on Assets (ROA)
5.74% 9.44% 9.77% 8.22% 4.76% 6.50%
Return on Common Equity (ROCE)
17.87% 34.15% 47.30% 18.24% 10.84% 14.28%
Return on Equity Simple (ROE_SIMPLE)
17.71% 30.65% 42.72% 16.99% 10.78% 13.60%
Net Operating Profit after Tax (NOPAT)
118 184 181 91 65 102
NOPAT Margin
4.32% 6.54% 6.09% 3.26% 2.53% 3.94%
Net Nonoperating Expense Percent (NNEP)
6.58% 5.73% 0.41% -16.16% -0.52% 19.08%
Return On Investment Capital (ROIC_SIMPLE)
14.25% 24.58% 24.64% - - -
Cost of Revenue to Revenue
55.12% 55.17% 56.71% 58.05% 58.83% 59.35%
SG&A Expenses to Revenue
39.12% 37.71% 35.97% 37.19% 36.54% 35.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.38% 37.93% 36.07% 37.37% 37.45% 35.41%
Earnings before Interest and Taxes (EBIT)
149 201 227 140 111 135
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
206 254 277 206 169 188
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
1.03 2.00 2.08 1.57 1.88 1.74
Price to Tangible Book Value (P/TBV)
1.51 3.13 4.25 2.97 4.27 2.22
Price to Revenue (P/Rev)
0.23 0.40 0.29 0.40 0.45 0.41
Price to Earnings (P/E)
5.72 6.53 4.81 12.89 17.51 12.84
Dividend Yield
1.53% 0.89% 1.14% 1.07% 1.05% 1.17%
Earnings Yield
17.47% 15.31% 20.81% 7.76% 5.71% 7.79%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.77 1.65 1.48 1.62 1.65
Enterprise Value to Revenue (EV/Rev)
0.30 0.46 0.39 0.45 0.54 0.44
Enterprise Value to EBITDA (EV/EBITDA)
3.94 5.06 4.17 6.12 8.31 6.00
Enterprise Value to EBIT (EV/EBIT)
5.44 6.41 5.07 8.99 12.64 8.33
Enterprise Value to NOPAT (EV/NOPAT)
6.89 6.98 6.38 13.87 21.51 11.08
Enterprise Value to Operating Cash Flow (EV/OCF)
7.75 6.43 9.16 6.58 7.64 7.55
Enterprise Value to Free Cash Flow (EV/FCFF)
16.20 8.25 17.97 12.04 0.00 12.27
Leverage & Solvency
- - - - - -
Debt to Equity
0.36 0.32 0.72 0.27 0.50 0.33
Long-Term Debt to Equity
0.00 0.00 0.00 0.27 0.32 0.33
Financial Leverage
0.30 0.44 0.71 0.29 0.27 0.18
Leverage Ratio
3.15 3.66 4.91 2.22 2.28 2.20
Compound Leverage Factor
2.86 3.31 4.60 1.95 2.00 1.77
Debt to Total Capital
26.59% 24.28% 41.92% 21.55% 33.32% 24.60%
Short-Term Debt to Total Capital
26.59% 24.28% 41.92% 0.00% 11.94% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 21.55% 21.38% 24.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.84% 0.93% 0.74% 0.16% 0.15% 0.12%
Common Equity to Total Capital
72.57% 74.79% 57.34% 78.29% 66.54% 75.28%
Debt to EBITDA
1.07 0.72 1.11 0.96 1.82 1.05
Net Debt to EBITDA
0.92 0.63 0.99 0.65 1.49 0.42
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.96 1.17 1.05
Debt to NOPAT
1.87 0.99 1.70 2.18 4.71 1.93
Net Debt to NOPAT
1.61 0.87 1.51 1.47 3.86 0.77
Long-Term Debt to NOPAT
0.00 0.00 0.00 2.18 3.02 1.93
Altman Z-Score
2.36 2.82 2.55 3.95 3.55 4.16
Noncontrolling Interest Sharing Ratio
1.18% 1.24% 1.37% 0.21% 0.19% 0.15%
Liquidity Ratios
- - - - - -
Current Ratio
1.10 1.06 0.91 1.97 1.60 2.24
Quick Ratio
0.24 0.22 0.18 0.50 0.40 0.70
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
50 156 64 105 -120 92
Operating Cash Flow to CapEx
202.30% 403.38% 196.57% 373.94% 308.29% 202.16%
Free Cash Flow to Firm to Interest Expense
3.58 8.06 4.50 6.03 -8.74 3.36
Operating Cash Flow to Interest Expense
7.49 10.35 8.82 11.05 13.37 5.47
Operating Cash Flow Less CapEx to Interest Expense
3.79 7.78 4.34 8.09 9.04 2.76
Efficiency Ratios
- - - - - -
Asset Turnover
1.47 1.55 1.61 1.88 1.86 2.05
Accounts Receivable Turnover
18.38 20.62 23.28 18.22 16.82 17.76
Inventory Turnover
2.71 2.77 2.86 2.80 2.68 2.81
Fixed Asset Turnover
15.89 17.15 19.08 12.90 12.96 15.68
Accounts Payable Turnover
6.14 6.45 6.00 6.00 6.02 6.74
Days Sales Outstanding (DSO)
19.86 17.70 15.68 20.03 21.71 20.56
Days Inventory Outstanding (DIO)
134.50 131.61 127.61 130.38 136.21 130.03
Days Payable Outstanding (DPO)
59.46 56.57 60.86 60.87 60.64 54.13
Cash Conversion Cycle (CCC)
94.89 92.73 82.43 89.54 97.28 96.45
Capital & Investment Metrics
- - - - - -
Invested Capital
796 728 700 852 866 681
Invested Capital Turnover
3.57 3.95 4.63 3.24 3.33 3.81
Increase / (Decrease) in Invested Capital
68 28 117 -14 185 9.93
Enterprise Value (EV)
811 1,287 1,153 1,259 1,403 1,126
Market Capitalization
614 1,119 873 1,124 1,150 1,046
Book Value per Share
$17.81 $15.79 $11.81 $16.69 $14.28 $13.76
Tangible Book Value per Share
$12.10 $10.06 $5.76 $8.80 $6.27 $10.77
Total Capital
825 750 734 916 921 799
Total Debt
220 182 308 197 307 197
Total Long-Term Debt
0.00 0.00 0.00 197 197 197
Net Debt
190 161 274 133 252 78
Capital Expenditures (CapEx)
52 50 64 51 60 74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
268 207 194 353 371 367
Debt-free Net Working Capital (DFNWC)
298 228 228 417 426 485
Net Working Capital (NWC)
79 46 -80 417 316 485
Net Nonoperating Expense (NNE)
12 12 1.09 -31 -0.86 20
Net Nonoperating Obligations (NNO)
190 161 274 133 252 78
Total Depreciation and Amortization (D&A)
57 54 49 66 58 53
Debt-free, Cash-free Net Working Capital to Revenue
9.86% 7.33% 6.54% 12.66% 14.38% 14.22%
Debt-free Net Working Capital to Revenue
10.95% 8.09% 7.67% 14.96% 16.52% 18.81%
Net Working Capital to Revenue
2.89% 1.63% -2.69% 14.96% 12.26% 18.81%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$3.10 $4.80 $4.98 $2.03 $1.52 $1.86
Adjusted Weighted Average Basic Shares Outstanding
33.61M 35.15M 35.63M 43.03M 42.96M 43.66M
Adjusted Diluted Earnings per Share
$3.09 $4.80 $4.92 $2.02 $1.52 $1.85
Adjusted Weighted Average Diluted Shares Outstanding
33.61M 35.15M 35.63M 43.03M 42.96M 43.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.61M 35.15M 35.63M 43.03M 42.96M 43.66M
Normalized Net Operating Profit after Tax (NOPAT)
123 190 183 94 81 102
Normalized NOPAT Margin
4.53% 6.75% 6.17% 3.38% 3.15% 3.94%
Pre Tax Income Margin
4.96% 6.44% 7.18% 4.41% 3.77% 4.22%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
10.68 10.37 15.94 8.08 8.08 4.95
NOPAT to Interest Expense
8.43 9.53 12.67 5.24 4.75 3.72
EBIT Less CapEx to Interest Expense
6.98 7.81 11.45 5.13 3.75 2.25
NOPAT Less CapEx to Interest Expense
4.73 6.96 8.18 2.29 0.41 1.02
Payout Ratios
- - - - - -
Dividend Payout Ratio
9.14% 5.79% 5.67% 9.87% 18.32% 14.97%
Augmented Payout Ratio
70.44% 15.95% 40.85% 17.92% 59.67% 27.46%

Quarterly Metrics And Ratios for Caleres

This table displays calculated financial ratios and metrics derived from Caleres' official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 2/1/2025 11/2/2024 8/3/2024 5/4/2024 2/3/2024 10/28/2023 7/29/2023 4/29/2023 1/28/2023 10/29/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
-8.31% -2.75% -1.76% -0.53% 0.10% -4.55% -5.80% -9.85% 2.53% 1.80%
EBITDA Growth
-58.15% -9.91% -10.18% -10.26% 13.59% 14.06% -23.38% -22.15% -31.40% -29.35%
EBIT Growth
-84.74% -14.00% -14.83% -14.35% 10.61% 16.05% -28.36% -26.63% -38.75% -33.25%
NOPAT Growth
-49.03% -12.06% -13.76% -13.20% 42.75% 23.97% -27.61% -22.78% 29.16% -34.96%
Net Income Growth
-93.24% -12.54% -11.91% -10.91% 41.84% 19.80% -32.85% -30.53% 19.56% -34.18%
EPS Growth
-89.10% -9.85% -10.53% -9.28% 36.84% 22.22% -31.16% -26.52% 275.38% -64.94%
Operating Cash Flow Growth
-33.19% -224.48% -9.19% -3.80% -46.03% 68.33% 1,059.01% 90.48% 474.00% -64.90%
Free Cash Flow Firm Growth
-213.15% -176.24% -114.06% 107.14% 143.72% -70.01% -82.37% -109.57% 0.00% -11.58%
Invested Capital Growth
9.28% 14.54% 5.95% 4.25% 4.04% -3.93% -2.76% 12.38% 20.00% -23.08%
Revenue Q/Q Growth
-13.73% 8.43% 3.66% -5.44% -8.50% 9.54% 4.95% -4.84% -12.76% 8.12%
EBITDA Q/Q Growth
-72.21% 23.55% 0.50% 21.30% -40.18% 23.18% 0.41% 53.52% -39.93% -17.26%
EBIT Q/Q Growth
-91.32% 29.80% -0.10% 35.46% -51.04% 28.55% 0.47% 74.93% -48.63% -20.65%
NOPAT Q/Q Growth
-28.58% 35.85% -3.20% -45.73% 23.23% 33.22% -2.57% -10.75% 7.02% -22.21%
Net Income Q/Q Growth
-90.84% 35.83% -2.15% -44.14% 18.53% 36.81% -1.04% -11.60% 0.10% -23.31%
EPS Q/Q Growth
-85.71% 40.00% -3.41% -43.59% 18.18% 38.95% -2.06% -14.91% 5.56% -21.74%
Operating Cash Flow Q/Q Growth
172.05% -150.04% 120.72% -16.04% 34.25% -63.50% 133.83% -52.90% 318.69% 151.35%
Free Cash Flow Firm Q/Q Growth
38.55% -659.12% -375.32% -91.19% -58.59% 39.95% 239.91% 46.08% -128.40% -17.70%
Invested Capital Q/Q Growth
-1.89% 14.53% -3.95% 1.25% 2.83% 5.93% -5.48% 1.05% -5.05% 7.23%
Profitability Metrics
- - - - - - - - - -
Gross Margin
43.04% 44.13% 45.50% 46.89% 43.86% 44.67% 45.17% 45.67% 40.38% 42.58%
EBITDA Margin
3.10% 9.61% 8.43% 8.70% 6.78% 10.37% 9.22% 9.64% 5.98% 8.68%
Operating Margin
1.23% 7.65% 6.22% 6.49% 4.41% 8.45% 7.15% 7.48% 3.71% 6.75%
EBIT Margin
0.77% 7.66% 6.40% 6.64% 4.63% 8.66% 7.38% 7.71% 4.19% 7.12%
Profit (Net Income) Margin
0.59% 5.55% 4.43% 4.69% 7.99% 6.17% 4.94% 5.24% 5.64% 4.92%
Tax Burden Percent
378.87% 76.40% 74.98% 77.40% 197.66% 76.47% 74.40% 76.40% 164.91% 74.27%
Interest Burden Percent
20.17% 94.86% 92.38% 91.36% 87.29% 93.20% 90.01% 88.99% 81.58% 92.96%
Effective Tax Rate
-293.06% 23.60% 25.02% 22.95% -97.42% 23.53% 25.60% 23.46% -64.41% 26.21%
Return on Invested Capital (ROIC)
17.29% 21.40% 18.99% 19.47% 34.36% 25.20% 22.37% 24.82% 28.25% 17.33%
ROIC Less NNEP Spread (ROIC-NNEP)
1.79% 20.28% 17.89% 18.50% 32.06% 24.34% 21.33% 23.59% 27.03% 17.23%
Return on Net Nonoperating Assets (RNNOA)
0.53% 7.07% 4.81% 7.48% 14.02% 13.66% 12.44% 15.34% 19.25% 23.85%
Return on Equity (ROE)
17.83% 28.47% 23.80% 26.94% 48.37% 38.86% 34.81% 40.15% 47.50% 41.17%
Cash Return on Invested Capital (CROIC)
6.57% 8.55% 19.47% 20.63% 21.84% 27.04% 25.90% 13.80% 10.00% 0.00%
Operating Return on Assets (OROA)
1.13% 11.26% 9.13% 10.15% 7.17% 12.92% 10.71% 11.91% 6.76% 10.99%
Return on Assets (ROA)
0.87% 8.16% 6.33% 7.18% 12.37% 9.21% 7.18% 8.10% 9.10% 7.59%
Return on Common Equity (ROCE)
17.62% 28.10% 23.49% 26.62% 47.77% 38.29% 34.31% 39.59% 46.85% 40.50%
Return on Equity Simple (ROE_SIMPLE)
0.00% 26.34% 26.98% 29.39% 0.00% 30.27% 31.75% 36.84% 0.00% 43.49%
Net Operating Profit after Tax (NOPAT)
31 43 32 33 61 49 37 38 43 40
NOPAT Margin
4.84% 5.85% 4.67% 5.00% 8.71% 6.47% 5.32% 5.73% 6.11% 4.98%
Net Nonoperating Expense Percent (NNEP)
15.50% 1.12% 1.11% 0.97% 2.29% 0.86% 1.05% 1.23% 1.21% 0.10%
Return On Investment Capital (ROIC_SIMPLE)
3.75% 5.13% - - 8.10% 6.64% - - 5.80% -
Cost of Revenue to Revenue
56.96% 55.87% 54.50% 53.11% 56.14% 55.33% 54.83% 54.33% 59.62% 57.42%
SG&A Expenses to Revenue
40.93% 36.26% 39.27% 40.40% 39.14% 35.92% 37.79% 38.19% 36.66% 35.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.81% 36.48% 39.27% 40.40% 39.45% 36.22% 38.02% 38.19% 36.66% 35.83%
Earnings before Interest and Taxes (EBIT)
4.93 57 44 44 32 66 51 51 29 57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
20 71 58 57 47 79 64 64 42 69
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.03 1.73 2.05 2.27 2.00 1.73 2.10 1.80 2.08 2.48
Price to Tangible Book Value (P/TBV)
1.51 2.57 3.05 3.51 3.13 2.90 3.82 3.43 4.25 5.49
Price to Revenue (P/Rev)
0.23 0.37 0.44 0.46 0.40 0.32 0.34 0.28 0.29 0.33
Price to Earnings (P/E)
5.72 6.56 7.61 7.75 6.53 5.69 6.56 4.84 4.81 5.69
Dividend Yield
1.53% 0.95% 0.79% 0.76% 0.89% 1.12% 1.04% 1.24% 1.14% 1.03%
Earnings Yield
17.47% 15.25% 13.14% 12.91% 15.31% 17.57% 15.25% 20.66% 20.81% 17.57%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.54 1.90 1.99 1.77 1.53 1.77 1.50 1.65 1.80
Enterprise Value to Revenue (EV/Rev)
0.30 0.45 0.48 0.52 0.46 0.39 0.41 0.37 0.39 0.45
Enterprise Value to EBITDA (EV/EBITDA)
3.94 5.35 5.58 5.91 5.06 4.36 4.94 4.12 4.17 4.48
Enterprise Value to EBIT (EV/EBIT)
5.44 7.07 7.24 7.57 6.41 5.49 6.27 5.10 5.07 5.40
Enterprise Value to NOPAT (EV/NOPAT)
6.89 7.43 7.74 8.17 6.98 6.52 7.54 6.25 6.38 7.67
Enterprise Value to Operating Cash Flow (EV/OCF)
7.75 10.50 7.06 7.37 6.43 4.58 5.28 7.40 9.16 53.10
Enterprise Value to Free Cash Flow (EV/FCFF)
16.20 19.21 10.04 9.82 8.25 5.55 6.72 11.54 17.97 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.36 0.39 0.24 0.33 0.32 0.43 0.52 0.65 0.72 0.90
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.30 0.35 0.27 0.40 0.44 0.56 0.58 0.65 0.71 1.38
Leverage Ratio
3.15 3.36 3.62 3.58 3.66 4.08 4.59 4.63 4.91 5.38
Compound Leverage Factor
0.64 3.19 3.34 3.27 3.20 3.80 4.13 4.12 4.01 5.00
Debt to Total Capital
26.59% 28.23% 19.28% 24.87% 24.28% 29.91% 34.10% 39.21% 41.92% 47.34%
Short-Term Debt to Total Capital
26.59% 28.23% 19.28% 24.87% 24.28% 29.91% 34.10% 39.21% 41.92% 47.34%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.84% 0.95% 0.98% 0.88% 0.93% 0.91% 0.92% 0.75% 0.74% 0.90%
Common Equity to Total Capital
72.57% 70.82% 79.75% 74.26% 74.79% 69.17% 64.98% 60.04% 57.34% 51.75%
Debt to EBITDA
1.07 1.02 0.61 0.77 0.72 0.89 1.02 1.13 1.11 1.23
Net Debt to EBITDA
0.92 0.88 0.39 0.65 0.63 0.76 0.82 0.99 0.99 1.12
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
1.87 1.42 0.84 1.07 0.99 1.33 1.56 1.71 1.70 2.11
Net Debt to NOPAT
1.61 1.22 0.55 0.90 0.87 1.13 1.26 1.50 1.51 1.92
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.11 2.33 2.35 2.54 2.51 2.34 2.20 2.23 2.19 2.09
Noncontrolling Interest Sharing Ratio
1.18% 1.31% 1.29% 1.19% 1.24% 1.49% 1.44% 1.40% 1.37% 1.63%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.10 1.08 1.09 1.05 1.06 0.99 0.96 0.93 0.91 0.89
Quick Ratio
0.24 0.26 0.24 0.26 0.22 0.24 0.19 0.21 0.18 0.19
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-37 -60 -7.86 2.85 32 78 56 -40 -74 261
Operating Cash Flow to CapEx
252.75% -215.12% 693.45% 349.35% 351.10% 156.11% 848.86% 572.65% 427.31% 77.05%
Free Cash Flow to Firm to Interest Expense
0.00 -20.47 -2.36 0.00 0.00 17.44 10.90 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -13.67 23.90 0.00 0.00 7.13 17.10 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -20.03 20.45 0.00 0.00 2.56 15.08 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.47 1.47 1.43 1.53 1.55 1.49 1.45 1.55 1.61 1.54
Accounts Receivable Turnover
18.38 16.47 19.48 17.98 20.62 17.45 21.60 17.57 23.28 18.26
Inventory Turnover
2.71 2.68 2.32 2.83 2.77 2.62 2.26 2.72 2.86 2.77
Fixed Asset Turnover
15.89 16.16 17.13 17.27 17.15 17.63 19.36 19.61 19.08 19.21
Accounts Payable Turnover
6.14 5.93 4.11 5.84 6.45 5.88 4.31 5.04 6.00 5.23
Days Sales Outstanding (DSO)
19.86 22.16 18.74 20.30 17.70 20.92 16.90 20.77 15.68 19.99
Days Inventory Outstanding (DIO)
134.50 136.39 157.11 128.81 131.61 139.38 161.74 134.26 127.61 131.69
Days Payable Outstanding (DPO)
59.46 61.57 88.72 62.53 56.57 62.09 84.67 72.39 60.86 69.77
Cash Conversion Cycle (CCC)
94.89 96.98 87.12 86.58 92.73 98.21 93.97 82.65 82.43 81.91
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
796 811 708 737 728 708 668 707 700 737
Invested Capital Turnover
3.57 3.66 4.07 3.90 3.95 3.90 4.21 4.33 4.63 3.48
Increase / (Decrease) in Invested Capital
68 103 40 30 28 -29 -19 78 117 -221
Enterprise Value (EV)
811 1,248 1,345 1,464 1,287 1,085 1,181 1,064 1,153 1,326
Market Capitalization
614 1,035 1,243 1,297 1,119 891 977 803 873 988
Book Value per Share
$17.81 $17.00 $17.25 $16.22 $15.79 $14.45 $12.82 $12.53 $11.81 $10.93
Tangible Book Value per Share
$12.10 $11.46 $11.62 $10.52 $10.06 $8.64 $7.05 $6.57 $5.76 $4.94
Total Capital
825 845 760 768 750 742 716 743 734 770
Total Debt
220 239 147 191 182 222 244 292 308 365
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
190 205 95 160 161 188 197 255 274 332
Capital Expenditures (CapEx)
11 19 11 10 12 21 10 6.55 19 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
268 269 174 201 207 183 155 197 194 214
Debt-free Net Working Capital (DFNWC)
298 302 226 232 228 217 202 233 228 247
Net Working Capital (NWC)
79 64 79 41 46 -5.05 -42 -58 -80 -118
Net Nonoperating Expense (NNE)
27 2.20 1.62 2.01 4.98 2.25 2.61 3.23 3.24 0.49
Net Nonoperating Obligations (NNO)
190 205 95 160 161 188 197 255 274 332
Total Depreciation and Amortization (D&A)
15 14 14 14 15 13 13 13 12 12
Debt-free, Cash-free Net Working Capital to Revenue
9.86% 9.66% 6.21% 7.15% 7.33% 6.49% 5.45% 6.80% 6.54% 7.25%
Debt-free Net Working Capital to Revenue
10.95% 10.87% 8.06% 8.24% 8.09% 7.70% 7.10% 8.05% 7.67% 8.36%
Net Working Capital to Revenue
2.89% 2.30% 2.83% 1.46% 1.63% -0.18% -1.46% -2.02% -2.69% -3.99%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.17 $1.20 $0.85 $0.88 $1.56 $1.32 $0.95 $0.97 $1.15 $1.09
Adjusted Weighted Average Basic Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M
Adjusted Diluted Earnings per Share
$0.17 $1.19 $0.85 $0.88 $1.56 $1.32 $0.95 $0.97 $1.14 $1.08
Adjusted Weighted Average Diluted Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.61M 33.63M 35.20M 35.13M 35.15M 35.50M 35.54M 36.27M 35.63M 35.62M
Normalized Net Operating Profit after Tax (NOPAT)
5.51 45 32 33 22 51 38 38 18 42
Normalized NOPAT Margin
0.86% 6.01% 4.67% 5.00% 3.09% 6.70% 5.49% 5.73% 2.60% 5.25%
Pre Tax Income Margin
0.16% 7.26% 5.91% 6.06% 4.04% 8.07% 6.64% 6.86% 3.42% 6.62%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 19.47 13.12 0.00 0.00 14.70 10.01 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 14.87 9.57 0.00 0.00 10.98 7.21 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 13.11 9.67 0.00 0.00 10.13 7.99 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 8.51 6.12 0.00 0.00 6.41 5.20 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
9.14% 6.23% 6.03% 5.92% 5.79% 6.42% 6.76% 6.09% 5.67% 5.96%
Augmented Payout Ratio
70.44% 47.49% 15.24% 25.32% 15.95% 21.11% 36.83% 38.89% 40.85% 50.06%

Frequently Asked Questions About Caleres' Financials

When does Caleres's financial year end?

According to the most recent income statement we have on file, Caleres' fiscal year ends in February. Their fiscal year 2025 ended on February 1, 2025.

How has Caleres' net income changed over the last 5 years?

Caleres' net income appears to be on an upward trend, with a most recent value of $106.10 million in 2024, rising from $81.82 million in 2015. The previous period was $171.83 million in 2023. Check out Caleres' forecast to explore projected trends and price targets.

What is Caleres's operating income?
Caleres's total operating income in 2024 was $149.86 million, based on the following breakdown:
  • Total Gross Profit: $1.22 billion
  • Total Operating Expenses: $1.07 billion
How has Caleres revenue changed over the last 5 years?

Over the last 5 years, Caleres' total revenue changed from $2.58 billion in 2015 to $2.72 billion in 2024, a change of 5.6%.

How much debt does Caleres have?

Caleres' total liabilities were at $1.29 billion at the end of 2024, a 4.2% increase from 2023, and a 83.9% increase since 2015.

How much cash does Caleres have?

In the past 5 years, Caleres' cash and equivalents has ranged from $21.36 million in 2023 to $118.15 million in 2015, and is currently $29.64 million as of their latest financial filing in 2024.

How has Caleres' book value per share changed over the last 5 years?

Over the last 5 years, Caleres' book value per share changed from 13.76 in 2015 to 17.81 in 2024, a change of 29.4%.



This page (NYSE:CAL) was last updated on 5/21/2025 by MarketBeat.com Staff
From Our Partners