Free Trial

Carnival (CCL) Financials

Carnival logo
$30.71 -0.03 (-0.08%)
Closing price 11/11/2026 03:59 PM Eastern
Extended Trading
$30.64 -0.07 (-0.23%)
As of 04:20 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Carnival

Annual Income Statements for Carnival

This table shows Carnival's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,757 -6,354 2,606 3,152 2,990 -10,236 -9,501 -6,093 -76 1,916 2,760
Consolidated Net Income / (Loss)
1,757 2,779 2,606 3,152 2,990 -10,236 -9,501 -6,093 -74 1,916 2,760
Net Income / (Loss) Continuing Operations
1,757 -6,354 2,606 3,153 2,989 -10,236 -9,501 -6,094 -76 1,916 2,760
Total Pre-Tax Income
1,799 2,828 2,666 3,207 3,060 -10,253 -9,522 -6,080 -62 1,915 2,772
Total Operating Income
2,574 3,071 2,809 3,325 3,276 -8,865 -7,089 -4,379 1,956 3,574 4,483
Total Gross Profit
6,267 9,151 9,116 7,807 19,263 -683 500 5,990 7,276 9,383 10,675
Total Revenue
15,714 16,389 17,510 18,881 20,825 5,595 1,908 12,168 21,593 25,021 26,622
Operating Revenue
15,488 16,389 17,510 18,881 20,825 5,595 1,908 12,168 21,593 25,021 26,622
Total Cost of Revenue
9,447 7,238 8,394 11,074 1,562 8,245 1,408 6,178 14,317 15,638 15,947
Operating Cost of Revenue
9,447 7,238 8,394 11,074 1,562 6,278 1,408 6,178 14,317 15,639 15,947
Total Operating Expenses
3,693 15,311 6,307 4,483 15,986 8,182 7,590 10,369 5,320 5,809 6,192
Selling, General & Admin Expense
2,067 2,197 2,265 2,450 2,480 1,878 1,885 2,515 2,950 3,252 3,402
Depreciation Expense
1,626 1,738 1,846 2,017 2,160 2,241 2,233 2,275 2,370 2,557 2,790
Total Other Income / (Expense), net
-775 -243 -143 -118 -215 -1,388 -2,432 -1,701 -2,019 -1,658 -1,711
Interest Expense
217 223 198 194 206 1,354 2,271 1,610 2,177 1,834 1,758
Interest & Investment Income
8.00 6.00 9.00 14 23 18 12 74 233 93 51
Other Income / (Expense), net
-566 -26 46 62 -32 -52 -173 -165 -75 83 -4.00
Income Tax Expense
42 -49 60 54 71 -17 -21 14 13 -1.00 12
Basic Earnings per Share
$2.26 $3.73 $3.61 $4.45 $4.34 ($13.20) ($8.46) ($5.16) ($0.06) $1.50 $2.10
Weighted Average Basic Shares Outstanding
777.40M 745M 721.90M 718.60M 710.17M 932.67B 2.16B - 2.43B 1.35B 1.43B
Diluted Earnings per Share
$2.26 $3.72 $3.59 $4.44 $4.32 ($13.20) ($8.46) ($5.16) ($0.06) $1.44 $2.02
Weighted Average Diluted Shares Outstanding
777.40M 745M 721.90M 718.60M 710.17M 932.67B 2.16B - 2.43B 1.35B 1.43B
Weighted Average Basic & Diluted Shares Outstanding
777.40M 745M 721.90M 718.60M 710.17M 932.67B 2.16B - 2.43B 1.35B 1.43B

Quarterly Income Statements for Carnival

This table shows Carnival's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-214 91 1,735 305 -78 565 1,852 421 258 537 1,920
Consolidated Net Income / (Loss)
-214 92 1,735 303 -75 568 1,854 421 263 539 1,923
Net Income / (Loss) Continuing Operations
-214 91 1,735 305 -74 568 1,854 422 263 538 1,923
Total Pre-Tax Income
-214 96 1,743 290 -68 585 1,860 404 280 555 1,939
Total Operating Income
276 560 2,178 560 543 934 2,271 735 607 851 2,220
Total Gross Profit
3,186 1,983 3,593 5,246 5,345 4,037 7,702 923 5,768 6,068 7,820
Total Revenue
5,406 5,781 7,896 5,938 5,810 6,328 8,153 6,331 6,165 6,663 8,435
Operating Revenue
5,406 5,781 7,896 5,938 5,810 6,328 8,153 6,331 6,165 6,663 8,435
Total Cost of Revenue
2,220 3,798 4,303 692 465 2,291 451 5,408 397 595 615
Operating Cost of Revenue
2,220 3,797 4,302 1,554 465 2,291 451 5,408 397 595 615
Total Operating Expenses
2,911 1,423 1,414 4,689 4,803 3,103 5,430 188 5,162 5,216 5,601
Selling, General & Admin Expense
813 789 763 887 848 816 779 959 924 863 834
Depreciation Expense
613 634 651 659 654 692 717 727 696 723 754
Other Operating Expenses / (Income)
1,485 - - - 3,301 1,595 3,934 - 3,542 3,630 4,013
Total Other Income / (Expense), net
-489 -464 -435 -269 -610 -349 -413 -329 -326 -296 -281
Interest Expense
504 483 444 403 629 345 428 356 291 285 308
Interest & Investment Income
33 25 19 16 7.00 12 15 17 12 12 17
Other Income / (Expense), net
-18 -7.00 -10 118 12 -16 0.00 10 -47 -23 10
Income Tax Expense
0.00 5.00 8.00 -14 7.00 17 6.00 -18 17 17 16
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - 4.00 4.00 2.00 - 4.00 2.00 3.00
Basic Earnings per Share
($0.17) $0.07 $1.37 $0.23 ($0.06) $0.43 $1.41 $0.32 $0.19 $0.39 $1.41
Weighted Average Basic Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B
Diluted Earnings per Share
($0.17) $0.07 $1.26 $0.28 ($0.06) $0.42 $1.33 $0.33 $0.19 $0.39 $1.40
Weighted Average Diluted Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B
Weighted Average Basic & Diluted Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B

Annual Cash Flow Statements for Carnival

This table details how cash moves in and out of Carnival's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Change in Cash & Equivalents
1,064 -792 -252 575 -457 9,161 -715 -2,940 -3,601 -1,204 727
Net Cash From Operating Activities
4,545 5,134 5,322 5,549 5,475 -6,301 -4,109 -1,670 4,281 5,923 6,218
Net Cash From Continuing Operating Activities
4,545 5,134 5,322 5,549 5,478 -6,299 -4,090 -1,661 4,368 5,917 6,239
Net Income / (Loss) Continuing Operations
1,757 2,779 2,606 3,152 2,990 -10,236 -9,501 -6,093 -74 1,916 2,760
Consolidated Net Income / (Loss)
1,757 2,779 2,606 3,152 2,990 -10,236 -9,501 -6,093 -74 1,916 2,760
Depreciation Expense
1,626 1,738 1,846 2,017 2,160 2,241 2,233 2,275 2,370 2,557 2,790
Amortization Expense
- - - - 22 119 172 171 161 141 116
Non-Cash Adjustments To Reconcile Net Income
663 173 832 16 94 4,763 1,892 758 296 280 660
Changes in Operating Assets and Liabilities, net
499 444 38 364 212 -3,186 1,114 1,228 1,615 1,023 -87
Net Cash From Investing Activities
-2,478 -3,323 -3,122 -3,514 -5,277 -3,240 -3,543 -4,767 -2,810 -4,535 -3,321
Net Cash From Continuing Investing Activities
-2,478 -3,323 -3,122 -3,514 -5,277 -3,240 -3,543 -4,767 -2,810 -4,534 -3,321
Purchase of Property, Plant & Equipment
-2,294 -3,062 -2,944 -3,749 -5,429 -3,620 -3,607 -4,940 -3,284 -4,626 -3,611
Sale of Property, Plant & Equipment
- 26 0.00 389 26 334 351 70 340 58 323
Other Investing Activities, net
35 4.00 25 -19 126 127 3.00 -97 134 34 -33
Net Cash From Financing Activities
-942 -2,591 -2,452 -1,460 -655 18,650 6,949 3,577 -5,089 -2,584 -2,189
Net Cash From Continuing Financing Activities
-942 -2,591 -2,452 -1,459 -654 18,649 6,949 3,577 -5,089 -2,584 -2,188
Repayment of Debt
-1,898 -856 -1,280 -1,598 -2,342 1,081 -7,120 -4,820 -8,050 -5,679 -13,340
Issuance of Debt
2,041 1,542 467 2,959 3,674 15,020 13,042 7,209 2,961 3,095 11,152
Other Net Changes in Cash
- - - - - 53 -13 -79 17 -8.00 19

Quarterly Cash Flow Statements for Carnival

This table details how cash moves in and out of Carnival's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Net Change in Cash & Equivalents
-162 -605 -126 -311 -376 3,483 -2,547 167 -501 809 -1,020
Net Cash From Operating Activities
1,768 2,039 1,205 911 925 2,392 1,383 1,518 1,263 2,630 1,410
Net Cash From Continuing Operating Activities
1,766 2,039 1,212 945 918 4,590 -767 1,497 1,249 2,645 1,410
Net Income / (Loss) Continuing Operations
-214 91 1,736 303 -75 564 1,852 422 263 538 1,924
Consolidated Net Income / (Loss)
-214 91 1,736 303 -75 564 1,852 422 263 538 1,924
Depreciation Expense
613 634 651 659 654 692 718 726 696 723 753
Amortization Expense
36 36 35 34 30 30 28 28 27 27 27
Non-Cash Adjustments To Reconcile Net Income
81 86 59 45 304 3,785 -3,549 118 70 122 469
Changes in Operating Assets and Liabilities, net
1,250 1,192 -1,269 -96 5.00 -481 184 203 193 1,235 -1,763
Net Cash From Investing Activities
-2,163 -1,221 -577 -574 -605 -586 -624 -1,506 -597 -884 -702
Net Cash From Continuing Investing Activities
-2,163 -1,222 -576 -573 -605 -575 -846 -1,284 -597 -884 -702
Purchase of Property, Plant & Equipment
-2,138 -1,319 -577 -592 -607 -851 -647 -1,506 -566 -875 -698
Other Investing Activities, net
-25 97 -15 -23 -9.00 -36 113 -101 -34 -9.00 -4.00
Net Cash From Financing Activities
237 -1,420 -770 -631 -690 -521 -1,144 166 -1,166 -938 -1,728
Net Cash From Continuing Financing Activities
237 -1,420 -770 -631 -690 -520 -1,145 167 -1,166 -938 -1,729
Repayment of Debt
-1,498 -2,733 -770 -678 -3,670 -1,622 -5,681 -2,367 -958 -351 -977
Repurchase of Common Equity
- - - - - - - - - - -548
Payment of Dividends
- - - - 0.00 - - - -208 -206 -204

Annual Balance Sheets for Carnival

This table presents Carnival's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Total Assets
39,237 38,881 40,778 42,401 45,058 53,593 53,344 51,703 49,120 49,057 51,687
Total Current Assets
2,451 1,689 1,596 2,225 2,059 10,563 10,133 7,492 5,266 3,378 4,219
Cash & Equivalents
1,395 603 395 982 518 9,513 8,939 4,029 2,415 1,210 1,928
Accounts Receivable
303 298 312 358 444 273 246 395 556 590 678
Inventories, net
330 322 387 450 427 335 356 428 528 507 505
Other Current Assets
423 466 502 436 671 443 379 652 1,767 1,070 1,108
Plant, Property, & Equipment, net
31,818 32,429 34,430 35,336 38,131 38,073 38,107 38,687 40,116 41,795 43,494
Total Noncurrent Assets
4,968 4,763 4,752 4,839 4,869 4,957 5,104 5,524 3,738 3,885 3,974
Goodwill
3,010 2,910 2,967 2,925 2,912 807 579 579 579 579 579
Intangible Assets
1,308 1,275 1,200 1,176 1,174 1,186 1,181 1,156 1,169 1,163 1,177
Other Noncurrent Operating Assets
650 578 585 738 783 2,964 3,344 3,789 1,990 2,143 2,218
Total Liabilities & Shareholders' Equity
39,237 38,881 40,778 42,401 45,058 53,593 53,344 51,703 49,120 49,057 51,687
Total Liabilities
15,466 16,284 16,562 17,957 19,692 33,038 41,199 44,638 42,239 39,804 39,404
Total Current Liabilities
6,956 7,072 8,800 9,204 9,127 8,686 10,408 10,605 11,481 11,617 13,092
Short-Term Debt
1,374 1,097 2,202 2,426 1,827 4,826 4,717 2,593 2,089 1,538 2,603
Accounts Payable
627 713 762 730 756 624 797 1,050 1,168 1,133 1,245
Accrued Expenses
1,683 1,740 1,877 1,654 1,809 1,144 1,641 1,942 2,003 2,358 2,239
Customer Deposits
3,272 3,522 3,958 4,395 4,735 1,940 3,112 4,874 6,072 6,425 6,831
Other Current Liabilities
- - - - 0.00 151 142 146 149 163 175
Total Noncurrent Liabilities
8,510 9,212 7,762 8,753 10,565 24,352 30,791 34,033 30,758 28,187 26,312
Long-Term Debt
7,413 8,302 6,993 7,897 9,675 22,130 28,509 31,953 28,483 25,936 24,037
Other Noncurrent Operating Liabilities
1,097 910 769 856 890 2,222 2,282 2,080 2,275 2,251 2,275
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
23,771 22,597 24,216 24,443 25,365 20,555 12,144 7,065 6,882 9,251 12,284
Total Preferred & Common Equity
23,771 22,597 24,216 24,443 25,365 20,555 12,144 7,065 6,882 9,251 12,270
Total Common Equity
23,771 22,597 24,216 24,443 25,365 20,555 12,145 7,064 6,882 9,251 12,270
Common Stock
8,927 8,997 9,055 9,121 9,172 14,320 15,664 17,245 17,085 17,529 17,627
Retained Earnings
20,060 21,843 23,292 25,066 26,653 16,075 6,448 269 185 2,101 4,817
Treasury Stock
-3,475 -5,789 -6,349 -7,795 -8,394 -8,404 -8,466 -8,468 -8,449 -8,404 -8,364
Accumulated Other Comprehensive Income / (Loss)
-1,741 -2,454 -1,782 -1,949 -2,066 -1,436 -1,501 -1,982 -1,939 -1,975 -1,810
Noncontrolling Interest
- - - - - - - - - - 14

Quarterly Balance Sheets for Carnival

This table presents Carnival's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 2/28/2026 5/31/2026 8/31/2026
Total Assets
49,120 49,761 49,603 49,805 49,057 48,535 51,165 50,831 51,567 52,228 50,971
Total Current Assets
5,266 4,484 3,768 3,626 3,378 2,977 4,349 3,868 3,716 4,492 3,421
Cash & Equivalents
2,415 2,242 1,646 1,522 1,210 833 2,146 1,763 1,424 2,243 1,220
Accounts Receivable
556 644 494 632 590 543 569 651 663 633 670
Inventories, net
528 531 509 492 507 518 476 475 510 552 528
Other Current Assets
1,767 1,067 1,118 980 1,070 1,083 1,158 979 1,120 1,063 1,004
Plant, Property, & Equipment, net
40,116 41,515 42,105 42,380 41,795 41,654 42,751 42,889 43,700 43,616 43,397
Total Noncurrent Assets
3,738 3,762 3,730 3,800 3,885 3,904 4,065 4,074 4,150 4,120 4,154
Goodwill
579 579 579 579 579 579 579 579 579 579 579
Intangible Assets
1,169 1,168 1,167 1,173 1,163 1,162 1,178 1,181 1,181 1,181 1,181
Other Noncurrent Operating Assets
1,990 2,015 1,984 2,048 2,143 2,163 2,308 2,314 2,390 2,360 2,394
Total Liabilities & Shareholders' Equity
49,120 49,761 49,603 49,805 49,057 48,535 51,165 50,831 51,567 52,228 50,971
Total Liabilities
42,239 43,079 42,788 41,207 39,804 39,352 41,158 38,903 38,518 39,244 36,766
Total Current Liabilities
11,481 12,396 13,385 12,265 11,617 11,578 12,920 11,436 12,420 13,434 12,475
Short-Term Debt
2,089 2,195 2,181 2,214 1,538 1,531 1,392 1,417 1,502 1,471 2,036
Accounts Payable
1,168 1,103 1,063 1,062 1,133 1,091 1,198 1,173 1,242 1,246 1,159
Accrued Expenses
2,003 2,318 2,114 2,393 2,358 1,939 2,072 1,977 2,034 2,092 1,983
Customer Deposits
6,072 6,642 7,883 6,436 6,425 6,853 8,082 6,691 7,472 8,457 7,129
Other Current Liabilities
149 138 144 159 163 164 177 178 171 168 168
Total Noncurrent Liabilities
30,758 30,683 29,403 28,942 28,187 27,774 28,238 27,467 26,098 25,810 24,291
Long-Term Debt
28,483 28,544 27,154 26,642 25,936 25,487 25,862 25,064 23,788 23,418 21,876
Other Noncurrent Operating Liabilities
2,275 2,139 2,249 2,300 2,251 2,287 2,376 2,403 2,310 2,392 2,415
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,882 6,682 6,814 8,597 9,251 9,182 10,007 11,928 13,049 12,984 14,207
Total Preferred & Common Equity
6,882 6,682 6,814 8,597 9,251 9,182 10,007 11,928 13,031 12,968 14,188
Total Common Equity
6,882 6,682 6,814 8,597 9,251 9,183 10,008 11,928 13,031 12,967 14,188
Common Stock
17,085 17,053 17,075 17,097 17,529 17,554 17,582 17,612 18,246 15,655 15,678
Retained Earnings
185 -29 62 1,798 2,101 1,991 2,543 4,395 4,733 4,996 6,712
Treasury Stock
-8,449 -8,404 -8,404 -8,404 -8,404 -8,376 -8,364 -8,364 -8,210 -5,943 -6,488
Accumulated Other Comprehensive Income / (Loss)
-1,939 -1,938 -1,919 -1,894 -1,975 -1,986 -1,753 -1,715 -1,738 -1,741 -1,714
Noncontrolling Interest
- - - - - - - - 18 16 19

Annual Metrics And Ratios for Carnival

This table displays calculated financial ratios and metrics derived from Carnival's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.07% 4.30% 6.84% 7.83% 10.30% -73.13% -65.90% 537.74% 77.46% 15.88% 6.40%
EBITDA Growth
15.66% 31.62% -1.71% 14.95% 0.41% -220.84% 25.93% 56.80% 310.30% 44.04% 16.21%
EBIT Growth
33.42% 51.64% -6.24% 18.63% -4.22% -374.88% 18.56% 37.43% 141.40% 94.42% 22.48%
NOPAT Growth
42.92% 24.28% -12.11% 19.06% -2.11% -293.92% 20.03% 38.23% 144.67% 161.16% 24.83%
Net Income Growth
44.49% 58.17% -6.23% 20.95% -5.14% -442.34% 7.18% 35.87% 98.79% 2,689.19% 44.05%
EPS Growth
44.87% 64.60% -3.49% 23.68% -2.70% -405.56% 35.91% 39.01% 98.84% 2,500.00% 40.28%
Operating Cash Flow Growth
32.51% 12.96% 3.66% 4.27% -1.33% -215.09% 34.79% 59.36% 356.35% 38.36% 4.98%
Free Cash Flow Firm Growth
75.85% -32.88% -61.24% 123.04% -74.74% -1,342.67% 59.34% 23.96% 179.28% 60.86% -3.56%
Invested Capital Growth
-5.45% 0.74% 5.17% 2.32% 7.60% 4.53% -4.66% -1.76% -1.56% 1.37% 4.16%
Revenue Q/Q Growth
-0.06% 1.40% 50.02% -21.98% 1.59% -45.90% 190.41% 0.00% 0.00% 2.21% 1.50%
EBITDA Q/Q Growth
10.79% 8.19% 222.93% -61.32% -0.06% -44.71% -7.03% 0.00% 0.00% 6.09% 1.76%
EBIT Q/Q Growth
20.53% 12.86% 150.74% -71.74% -2.14% -31.48% -4.73% 0.00% 0.00% 9.03% 1.52%
NOPAT Q/Q Growth
11.59% 6.66% 147.60% -71.94% -2.09% -31.57% -3.66% 0.00% 0.00% 6.78% 4.24%
Net Income Q/Q Growth
26.95% 13.85% 144.37% -73.17% -2.29% -34.86% -4.36% 0.00% 0.00% 22.43% 4.47%
EPS Q/Q Growth
27.68% 14.11% -1.37% -1.11% -2.26% -28.28% -0.36% 0.00% 0.00% 22.03% 2.54%
Operating Cash Flow Q/Q Growth
8.11% 0.90% 0.00% 1.63% -0.94% -75.61% 23.81% 0.00% 0.00% -0.19% 10.82%
Free Cash Flow Firm Q/Q Growth
-87.97% -1.19% 119.45% 111.33% -70.39% -29.26% 53.37% 0.00% 0.00% 0.00% -16.34%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.12% 4.23% 4.87% -5.40% 0.00% 0.00% -1.16% 0.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.88% 55.84% 52.06% 41.35% 92.50% 85.29% 26.21% 49.23% 60.55% 62.54% 40.10%
EBITDA Margin
23.13% 29.18% 26.85% 28.62% 26.06% -117.19% -254.56% -17.24% 20.43% 25.40% 27.74%
Operating Margin
16.38% 18.74% 16.04% 17.61% 15.73% -158.45% -371.54% -35.99% 9.06% 14.28% 16.84%
EBIT Margin
12.78% 18.58% 16.31% 17.94% 15.58% -159.37% -380.61% -37.34% 8.71% 14.62% 16.82%
Profit (Net Income) Margin
11.18% 16.96% 14.88% 16.69% 14.36% -182.95% -497.96% -50.07% -0.34% 7.66% 10.37%
Tax Burden Percent
97.67% 98.27% 97.75% 98.29% 97.71% 99.83% 99.78% 100.21% 119.35% 100.05% 99.57%
Interest Burden Percent
89.59% 92.87% 93.38% 94.69% 94.33% 114.98% 131.12% 133.80% -3.30% 52.37% 61.89%
Effective Tax Rate
2.33% -1.73% 2.25% 1.68% 2.32% 0.00% 0.00% 0.00% 0.00% -0.05% 0.43%
Return on Invested Capital (ROIC)
7.84% 9.99% 8.53% 9.79% 9.13% -16.69% -13.37% -8.54% 3.88% 10.14% 12.31%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.53% 5.72% 6.94% 8.50% 7.06% -45.04% -35.23% -20.04% -1.22% 4.04% 5.63%
Return on Net Nonoperating Assets (RNNOA)
-0.52% 2.00% 2.61% 3.17% 2.88% -27.89% -44.74% -54.90% -4.94% 13.62% 13.32%
Return on Equity (ROE)
7.32% 11.99% 11.13% 12.96% 12.01% -44.58% -58.11% -63.44% -1.06% 23.75% 25.63%
Cash Return on Invested Capital (CROIC)
13.45% 9.25% 3.48% 7.49% 1.80% -21.13% -8.60% -6.76% 5.45% 8.78% 8.24%
Operating Return on Assets (OROA)
5.10% 7.80% 7.17% 8.14% 7.42% -18.08% -13.58% -8.65% 3.73% 7.45% 8.89%
Return on Assets (ROA)
4.47% 7.11% 6.54% 7.58% 6.84% -20.75% -17.77% -11.60% -0.15% 3.90% 5.48%
Return on Common Equity (ROCE)
7.32% 11.99% 11.13% 12.96% 12.01% -44.58% -58.11% -63.44% -1.06% 23.75% 25.63%
Return on Equity Simple (ROE_SIMPLE)
7.39% 12.30% 10.76% 12.90% 11.79% -49.80% -78.24% -86.24% -1.08% 20.71% 0.00%
Net Operating Profit after Tax (NOPAT)
2,514 3,124 2,746 3,269 3,200 -6,206 -4,962 -3,065 1,369 3,576 4,464
NOPAT Margin
16.00% 19.06% 15.68% 17.31% 15.37% -110.91% -260.08% -25.19% 6.34% 14.29% 16.77%
Net Nonoperating Expense Percent (NNEP)
9.37% 4.27% 1.59% 1.29% 2.07% 28.35% 21.86% 11.51% 5.09% 6.10% 6.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -7.37% 3.66% 9.74% 11.47%
Cost of Revenue to Revenue
60.12% 44.16% 47.94% 58.65% 7.50% 14.71% 73.79% 50.77% 39.45% 37.46% 59.90%
SG&A Expenses to Revenue
13.15% 13.41% 12.94% 12.98% 11.91% 33.57% 98.79% 20.67% 13.66% 13.00% 12.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.50% 93.42% 36.02% 23.74% 76.76% 243.74% 397.80% 85.22% 51.49% 48.26% 23.26%
Earnings before Interest and Taxes (EBIT)
2,008 3,045 2,855 3,387 3,244 -8,917 -7,262 -4,544 1,881 3,657 4,479
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,634 4,783 4,701 5,404 5,426 -6,557 -4,857 -2,098 4,412 6,355 7,385
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.50 1.54 1.86 1.70 1.25 0.88 1.69 1.65 2.56 3.69 2.85
Price to Tangible Book Value (P/TBV)
1.84 1.89 2.25 2.04 1.49 0.97 1.98 2.18 3.44 4.54 3.32
Price to Revenue (P/Rev)
2.27 2.12 2.58 2.20 1.52 3.23 10.77 0.96 0.82 1.36 1.31
Price to Earnings (P/E)
20.32 0.00 17.32 13.17 10.62 0.00 0.00 0.00 0.00 17.81 12.67
Dividend Yield
2.49% 2.93% 2.65% 3.41% 4.49% 10.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.92% 0.00% 5.77% 7.60% 9.42% 0.00% 0.00% 0.00% 0.00% 5.62% 7.90%
Enterprise Value to Invested Capital (EV/IC)
1.38 1.39 1.63 1.50 1.18 0.93 1.23 1.13 1.31 1.70 1.61
Enterprise Value to Revenue (EV/Rev)
2.74 2.66 3.08 2.69 2.05 6.34 23.39 3.30 2.12 2.41 2.24
Enterprise Value to EBITDA (EV/EBITDA)
11.86 9.11 11.47 9.41 7.88 0.00 0.00 0.00 10.38 9.50 8.08
Enterprise Value to EBIT (EV/EBIT)
21.46 14.31 18.89 15.01 13.17 0.00 0.00 0.00 24.35 16.51 13.32
Enterprise Value to NOPAT (EV/NOPAT)
17.14 13.95 19.64 15.55 13.35 0.00 0.00 0.00 33.45 16.89 13.37
Enterprise Value to Operating Cash Flow (EV/OCF)
9.48 8.49 10.14 9.16 7.81 0.00 0.00 0.00 10.70 10.20 9.60
Enterprise Value to Free Cash Flow (EV/FCFF)
9.99 15.06 48.08 20.32 67.62 0.00 0.00 0.00 23.79 19.50 19.98
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.42 0.38 0.42 0.45 1.31 2.74 4.89 4.44 2.97 2.17
Long-Term Debt to Equity
0.31 0.37 0.29 0.32 0.38 1.08 2.35 4.52 4.14 2.80 1.96
Financial Leverage
0.34 0.35 0.38 0.37 0.41 0.62 1.27 2.74 4.06 3.37 2.37
Leverage Ratio
1.64 1.68 1.70 1.71 1.76 2.15 3.27 5.47 7.23 6.09 4.68
Compound Leverage Factor
1.47 1.56 1.59 1.62 1.66 2.47 4.29 7.32 -0.24 3.19 2.90
Debt to Total Capital
26.99% 29.38% 27.52% 29.69% 31.20% 56.74% 73.23% 83.02% 81.63% 74.81% 68.44%
Short-Term Debt to Total Capital
4.22% 3.43% 6.59% 6.98% 4.96% 10.16% 10.40% 6.23% 5.58% 4.19% 6.69%
Long-Term Debt to Total Capital
22.77% 25.95% 20.93% 22.71% 26.24% 46.58% 62.84% 76.79% 76.05% 70.62% 61.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
73.01% 70.62% 72.48% 70.31% 68.80% 43.26% 26.77% 16.98% 18.37% 25.19% 31.56%
Debt to EBITDA
2.42 1.97 1.96 1.91 2.12 -4.11 -6.84 -16.47 6.93 4.32 3.61
Net Debt to EBITDA
2.03 1.84 1.87 1.73 2.02 -2.66 -4.96 -13.60 6.38 4.13 3.35
Long-Term Debt to EBITDA
2.04 1.74 1.49 1.46 1.78 -3.38 -5.87 -15.23 6.46 4.08 3.25
Debt to NOPAT
3.50 3.01 3.35 3.16 3.59 -4.34 -6.70 -11.27 22.33 7.68 5.97
Net Debt to NOPAT
2.94 2.82 3.20 2.86 3.43 -2.81 -4.85 -9.31 20.56 7.34 5.54
Long-Term Debt to NOPAT
2.95 2.66 2.55 2.42 3.02 -3.57 -5.75 -10.42 20.80 7.25 5.39
Altman Z-Score
2.53 2.58 2.88 2.73 2.31 0.35 0.05 0.04 0.67 1.13 1.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.35 0.24 0.18 0.24 0.23 1.22 0.97 0.71 0.46 0.29 0.32
Quick Ratio
0.24 0.13 0.08 0.15 0.11 1.13 0.90 0.42 0.26 0.15 0.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,312 2,894 1,122 2,502 632 -7,854 -3,193 -2,428 1,925 3,097 2,987
Operating Cash Flow to CapEx
198.13% 169.10% 180.77% 165.15% 101.33% -191.75% -126.20% -34.29% 145.41% 129.66% 189.11%
Free Cash Flow to Firm to Interest Expense
19.87 12.98 5.67 12.90 3.07 -5.80 -1.41 -1.51 0.88 1.69 1.70
Operating Cash Flow to Interest Expense
20.94 23.02 26.88 28.60 26.58 -4.65 -1.81 -1.04 1.97 3.23 3.54
Operating Cash Flow Less CapEx to Interest Expense
10.37 9.41 12.01 11.28 0.35 -7.08 -3.24 -4.06 0.61 0.74 1.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.42 0.44 0.45 0.48 0.11 0.04 0.23 0.43 0.51 0.53
Accounts Receivable Turnover
49.49 54.54 57.41 56.36 51.93 15.61 7.35 37.97 45.41 43.67 41.99
Inventory Turnover
27.83 22.20 23.68 26.46 3.56 2.16 4.08 15.76 17.82 18.11 31.52
Fixed Asset Turnover
0.49 0.51 0.52 0.54 0.57 0.15 0.05 0.32 0.55 0.61 0.62
Accounts Payable Turnover
15.08 10.80 11.38 14.84 2.10 1.19 1.98 6.69 7.68 8.15 13.41
Days Sales Outstanding (DSO)
7.37 6.69 6.36 6.48 7.03 23.39 49.64 9.61 8.04 8.36 8.69
Days Inventory Outstanding (DIO)
13.12 16.44 15.41 13.79 102.47 168.97 89.57 23.16 20.48 20.15 11.58
Days Payable Outstanding (DPO)
24.21 33.79 32.07 24.59 173.62 306.01 184.19 54.56 47.52 44.80 27.21
Cash Conversion Cycle (CCC)
-3.71 -10.65 -10.30 -4.32 -64.13 -113.65 -44.98 -21.79 -19.00 -16.29 -6.94
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
31,163 31,393 33,017 33,784 36,352 38,000 36,231 35,594 35,038 35,517 36,994
Invested Capital Turnover
0.49 0.52 0.54 0.57 0.59 0.15 0.05 0.34 0.61 0.71 0.73
Increase / (Decrease) in Invested Capital
-1,798 230 1,624 767 2,568 1,648 -1,769 -637 -556 479 1,477
Enterprise Value (EV)
43,095 43,584 53,939 50,841 42,735 35,490 44,628 40,161 45,798 60,387 59,670
Market Capitalization
35,703 34,788 45,139 41,500 31,751 18,047 20,541 11,632 17,641 34,123 34,958
Book Value per Share
$29.36 $29.97 $32.41 $33.71 $35.60 $22.76 $10.42 $6.03 $5.88 $6.89 $9.06
Tangible Book Value per Share
$24.03 $24.42 $26.84 $28.05 $29.86 $20.55 $8.91 $4.55 $4.38 $5.60 $7.76
Total Capital
32,558 31,996 33,411 34,766 36,867 47,511 45,370 41,611 37,454 36,725 38,924
Total Debt
8,787 9,399 9,195 10,323 11,502 26,956 33,226 34,546 30,572 27,474 26,640
Total Long-Term Debt
7,413 8,302 6,993 7,897 9,675 22,130 28,509 31,953 28,483 25,936 24,037
Net Debt
7,392 8,796 8,800 9,341 10,984 17,443 24,087 28,529 28,157 26,264 24,712
Capital Expenditures (CapEx)
2,294 3,036 2,944 3,360 5,403 3,286 3,256 4,870 2,944 4,568 3,288
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,526 -4,889 -5,397 -5,535 -5,759 -2,810 -4,697 -6,537 -6,541 -7,911 -8,198
Debt-free Net Working Capital (DFNWC)
-3,131 -4,286 -5,002 -4,553 -5,241 6,703 4,442 -520 -4,126 -6,701 -6,270
Net Working Capital (NWC)
-4,505 -5,383 -7,204 -6,979 -7,068 1,877 -275 -3,113 -6,215 -8,239 -8,873
Net Nonoperating Expense (NNE)
757 345 140 117 210 4,031 4,539 3,028 1,443 1,660 1,704
Net Nonoperating Obligations (NNO)
7,392 8,796 8,801 9,341 10,987 17,445 24,087 28,529 28,156 26,266 24,710
Total Depreciation and Amortization (D&A)
1,626 1,738 1,846 2,017 2,182 2,360 2,405 2,446 2,531 2,698 2,906
Debt-free, Cash-free Net Working Capital to Revenue
-28.80% -29.83% -30.82% -29.32% -27.65% -50.22% -246.17% -53.72% -30.29% -31.62% -30.79%
Debt-free Net Working Capital to Revenue
-19.92% -26.15% -28.57% -24.11% -25.17% 119.80% 232.81% -4.27% -19.11% -26.78% -23.55%
Net Working Capital to Revenue
-28.67% -32.85% -41.14% -36.96% -33.94% 33.55% -14.41% -25.58% -28.78% -32.93% -33.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.26 $3.73 $3.61 $4.45 $4.34 ($13.20) ($8.46) $0.00 ($0.06) $1.50 $2.10
Adjusted Weighted Average Basic Shares Outstanding
794.20M 751.87M 743.52M 718.60M 710.17M 932.67B 2.16B 0.00 2.43B 1.35B 1.43B
Adjusted Diluted Earnings per Share
$2.26 $3.72 $3.59 $4.44 $4.32 ($13.20) ($8.46) $0.00 ($0.06) $1.44 $2.02
Adjusted Weighted Average Diluted Shares Outstanding
794.20M 751.87M 743.52M 718.60M 710.17M 932.67B 2.16B 0.00 2.43B 1.35B 1.43B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
794.20M 751.87M 743.52M 718.60M 710.17M 932.67B 2.16B 0.00 2.43B 1.35B 1.43B
Normalized Net Operating Profit after Tax (NOPAT)
2,514 2,150 2,833 3,285 3,225 -3,361 -4,390 -2,757 1,369 2,502 4,464
Normalized NOPAT Margin
16.00% 13.12% 16.18% 17.40% 15.49% -60.08% -230.10% -22.66% 6.34% 10.00% 16.77%
Pre Tax Income Margin
11.45% 17.26% 15.23% 16.99% 14.69% -183.25% -499.06% -49.97% -0.29% 7.65% 10.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.25 13.65 14.42 17.46 15.75 -6.59 -3.20 -2.82 0.86 1.99 2.55
NOPAT to Interest Expense
11.58 14.01 13.87 16.85 15.53 -4.58 -2.19 -1.90 0.63 1.95 2.54
EBIT Less CapEx to Interest Expense
-1.32 0.04 -0.45 0.14 -10.48 -9.01 -4.63 -5.85 -0.49 -0.50 0.68
NOPAT Less CapEx to Interest Expense
1.01 0.40 -1.00 -0.47 -10.69 -7.01 -3.62 -4.93 -0.72 -0.54 0.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.44% 35.16% 41.71% 42.99% 46.39% -6.73% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
76.78% 119.36% 62.89% 89.56% 66.56% -6.85% -1.98% -1.43% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Carnival

This table displays calculated financial ratios and metrics derived from Carnival's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
DEI Shares Outstanding
- - - - - - - - 1,425,193,296.00 1,428,015,849.00 1,369,649,119.00
DEI Adjusted Shares Outstanding
- - - - - - - - 1,425,193,296.00 1,428,015,849.00 1,369,649,119.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.18 0.38 1.40
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.98% 17.72% 15.20% 10.04% 7.47% 9.46% 3.25% 6.62% - 5.29% 3.46%
EBITDA Growth
113.92% 65.05% 27.35% 36.28% 36.16% 33.77% 5.64% 9.34% - -3.78% -0.23%
EBIT Growth
227.72% 436.89% 35.08% 80.80% 113.57% 65.28% 4.66% 9.88% - -9.80% -1.81%
NOPAT Growth
260.47% 531.94% 32.38% 118.39% 96.74% 70.81% 4.41% 30.78% - -9.03% -2.74%
Net Income Growth
69.12% 122.60% 61.55% 731.25% 63.55% 514.13% 6.74% 38.94% - -5.11% 3.72%
EPS Growth
69.09% 121.88% 59.49% 1,300.00% 64.71% 500.00% 5.56% 17.86% - -7.14% 5.26%
Operating Cash Flow Growth
355.67% 79.33% -34.30% -1.19% -47.68% 17.31% 14.77% 66.63% - 9.95% 1.95%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 100.55% 100.87% 104.60% -756.51% - 4.76% 25.59%
Invested Capital Growth
0.00% 0.00% 0.00% 1.37% 0.54% 1.77% 1.98% 4.16% - 1.47% 0.69%
Revenue Q/Q Growth
0.00% 6.94% 36.59% -24.80% -2.16% 8.92% 28.84% -22.35% - 8.08% 26.59%
EBITDA Q/Q Growth
0.00% 34.84% 133.36% -51.96% -9.92% 32.47% 84.29% -50.28% - 22.99% 90.75%
EBIT Q/Q Growth
0.00% 114.34% 292.04% -68.73% -18.73% 65.88% 148.25% -67.17% - 47.86% 169.32%
NOPAT Q/Q Growth
0.00% 174.76% 308.42% -72.92% -35.25% 138.55% 149.65% -66.08% - 44.69% 166.89%
Net Income Q/Q Growth
0.00% 142.99% 1,785.87% -82.54% -125.74% 824.36% 227.79% -77.27% - 104.94% 256.77%
EPS Q/Q Growth
0.00% 141.18% 1,700.00% -77.78% -121.43% 800.00% 216.67% -75.19% - 105.26% 258.97%
Operating Cash Flow Q/Q Growth
0.00% 15.33% -40.90% -24.40% 1.54% 158.59% -42.18% 9.76% - 108.23% -46.39%
Free Cash Flow Firm Q/Q Growth
0.00% 2.90% 0.61% 100.32% 76.89% 54.75% 424.71% -145.71% - 131.76% 528.74%
Invested Capital Q/Q Growth
0.00% -1.92% 4.15% -1.16% -0.42% -0.72% 4.36% 0.95% - -3.48% 3.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.47% 61.17% 65.40% 88.35% 60.96% 38.59% 46.22% 14.58% - 91.07% 92.71%
EBITDA Margin
16.78% 21.16% 36.14% 23.09% 21.26% 25.85% 36.98% 23.68% - 23.68% 35.68%
Operating Margin
5.11% 9.69% 27.58% 9.43% 9.35% 14.76% 27.85% 11.61% - 12.77% 26.32%
EBIT Margin
4.77% 9.57% 27.46% 11.42% 9.48% 14.44% 27.83% 11.77% - 12.43% 26.44%
Profit (Net Income) Margin
-3.96% 1.59% 21.97% 5.10% -1.34% 8.93% 22.72% 6.65% - 8.09% 22.80%
Tax Burden Percent
100.00% 95.83% 99.54% 104.48% 109.86% 97.08% 99.73% 104.21% - 97.12% 99.17%
Interest Burden Percent
-82.95% 17.36% 80.40% 42.77% -12.89% 63.68% 81.84% 54.23% - 67.03% 86.95%
Effective Tax Rate
0.00% 5.21% 0.46% -4.83% 0.00% 2.92% 0.32% -4.46% - 3.06% 0.83%
Return on Invested Capital (ROIC)
4.59% 12.47% 37.41% 7.01% 4.72% 10.69% 20.07% 8.90% - 9.56% 19.59%
ROIC Less NNEP Spread (ROIC-NNEP)
1.73% 9.31% 34.24% 5.97% 3.04% 9.40% 18.49% 7.54% - 8.36% 18.41%
Return on Net Nonoperating Assets (RNNOA)
7.37% 37.81% 108.88% 20.13% 10.48% 29.49% 46.88% 17.86% - 17.37% 33.40%
Return on Equity (ROE)
11.95% 50.29% 146.29% 27.14% 15.19% 40.18% 66.95% 26.76% - 26.93% 52.99%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 8.78% 10.32% 10.27% 9.84% 8.24% - 11.07% 11.19%
Operating Return on Assets (OROA)
2.16% 4.52% 13.50% 5.82% 4.91% 7.45% 14.51% 6.22% - 6.57% 14.33%
Return on Assets (ROA)
-1.80% 0.75% 10.80% 2.60% -0.69% 4.60% 11.84% 3.51% - 4.27% 12.36%
Return on Common Equity (ROCE)
11.95% 50.29% 146.29% 27.14% 15.20% 40.19% 66.95% 26.76% - 26.91% 52.95%
Return on Equity Simple (ROE_SIMPLE)
6.06% 13.27% 18.20% 0.00% 22.35% 25.23% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
193 531 2,168 587 380 907 2,264 768 570 825 2,202
NOPAT Margin
3.57% 9.18% 27.46% 9.89% 6.54% 14.33% 27.76% 12.13% - 12.38% 26.10%
Net Nonoperating Expense Percent (NNEP)
2.86% 3.17% 3.17% 1.04% 1.68% 1.29% 1.58% 1.36% - 1.20% 1.18%
Return On Investment Capital (ROIC_SIMPLE)
- - - 1.60% 1.05% 2.43% 5.89% 1.97% 1.49% 2.18% 5.78%
Cost of Revenue to Revenue
68.54% 38.83% 34.60% 11.65% 39.04% 61.41% 53.78% 85.42% - 8.93% 7.29%
SG&A Expenses to Revenue
15.04% 13.65% 9.66% 14.94% 14.60% 12.90% 9.55% 15.15% - 12.95% 9.89%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
26.38% 51.46% 37.79% 78.97% 51.64% 23.83% 18.35% 2.97% - 78.28% 66.40%
Earnings before Interest and Taxes (EBIT)
258 553 2,168 678 551 914 2,269 745 560 828 2,230
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
907 1,223 2,854 1,371 1,235 1,636 3,015 1,499 1,283 1,578 3,010
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.78 2.90 2.51 3.69 3.52 3.14 3.63 2.85 - 3.09 2.31
Price to Tangible Book Value (P/TBV)
3.76 3.90 3.16 4.54 4.35 3.81 4.25 3.32 - 3.58 2.63
Price to Revenue (P/Rev)
0.82 0.84 0.88 1.36 1.27 1.21 1.65 1.31 - 1.47 1.19
Price to Earnings (P/E)
46.10 21.95 13.85 17.81 15.77 12.45 16.36 12.67 - 13.06 10.43
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 1.07% 1.88%
Earnings Yield
2.17% 4.56% 7.22% 5.62% 6.34% 8.03% 6.11% 7.90% - 7.66% 9.58%
Enterprise Value to Invested Capital (EV/IC)
1.34 1.38 1.36 1.70 1.66 1.61 1.85 1.61 - 1.76 1.50
Enterprise Value to Revenue (EV/Rev)
2.09 2.02 2.00 2.41 2.30 2.18 2.59 2.24 - 2.30 2.01
Enterprise Value to EBITDA (EV/EBITDA)
9.62 8.82 8.17 9.50 8.76 7.97 9.36 8.08 - 8.52 7.53
Enterprise Value to EBIT (EV/EBIT)
20.11 17.00 14.59 16.51 14.82 13.12 15.40 13.32 - 14.28 12.73
Enterprise Value to NOPAT (EV/NOPAT)
19.87 16.79 14.62 16.89 15.28 13.52 15.87 13.37 - 14.15 12.69
Enterprise Value to Operating Cash Flow (EV/OCF)
8.32 7.23 8.25 10.20 11.52 10.41 12.11 9.60 - 9.23 8.13
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 19.50 16.08 15.83 19.04 19.98 - 16.01 13.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.60 4.31 3.36 2.97 2.94 2.72 2.22 2.17 - 1.92 1.68
Long-Term Debt to Equity
4.27 3.99 3.10 2.80 2.78 2.58 2.10 1.96 - 1.80 1.54
Financial Leverage
4.26 4.06 3.18 3.37 3.45 3.14 2.54 2.37 - 2.08 1.81
Leverage Ratio
7.45 7.28 5.79 6.09 6.20 5.99 4.90 4.68 - 4.50 3.90
Compound Leverage Factor
-6.18 1.26 4.66 2.60 -0.80 3.81 4.01 2.54 - 3.01 3.39
Debt to Total Capital
82.14% 81.15% 77.05% 74.81% 74.64% 73.14% 68.94% 68.44% - 65.72% 62.73%
Short-Term Debt to Total Capital
5.87% 6.03% 5.91% 4.19% 4.23% 3.74% 3.69% 6.69% - 3.88% 5.34%
Long-Term Debt to Total Capital
76.28% 75.12% 71.13% 70.62% 70.41% 69.41% 65.26% 61.75% - 61.83% 57.39%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.04% 0.05%
Common Equity to Total Capital
17.86% 18.85% 22.95% 25.19% 25.37% 26.86% 31.06% 31.56% - 34.24% 37.22%
Debt to EBITDA
6.28 5.46 4.82 4.32 4.04 3.84 3.65 3.61 - 3.38 3.25
Net Debt to EBITDA
5.82 5.15 4.56 4.13 3.92 3.54 3.41 3.35 - 3.07 3.08
Long-Term Debt to EBITDA
5.83 5.05 4.45 4.08 3.81 3.64 3.45 3.25 - 3.18 2.97
Debt to NOPAT
12.98 10.38 8.62 7.68 7.05 6.51 6.18 5.97 - 5.62 5.47
Net Debt to NOPAT
12.03 9.80 8.16 7.34 6.84 6.00 5.77 5.54 - 5.11 5.19
Long-Term Debt to NOPAT
12.05 9.61 7.96 7.25 6.65 6.18 5.85 5.39 - 5.28 5.01
Altman Z-Score
0.54 0.56 0.79 0.93 0.90 0.89 1.27 1.02 - 1.12 1.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.01% -0.01% 0.00% 0.00% - 0.07% 0.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.36 0.28 0.30 0.29 0.26 0.34 0.34 0.32 - 0.33 0.27
Quick Ratio
0.23 0.16 0.18 0.15 0.12 0.21 0.21 0.20 - 0.21 0.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-34,986 -33,972 -33,766 108 191 296 1,552 -709 -976 310 1,949
Operating Cash Flow to CapEx
82.69% 154.59% 208.84% 153.89% 152.39% 281.08% 213.76% 100.80% - 300.57% 202.01%
Free Cash Flow to Firm to Interest Expense
-69.42 -70.34 -76.05 0.27 0.30 0.86 3.63 -1.99 - 1.09 6.33
Operating Cash Flow to Interest Expense
3.51 4.22 2.71 2.26 1.47 6.93 3.23 4.26 - 9.23 4.58
Operating Cash Flow Less CapEx to Interest Expense
-0.73 1.49 1.41 0.79 0.51 4.47 1.72 0.03 - 6.16 2.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.45 0.47 0.49 0.51 0.52 0.52 0.52 0.53 - 0.53 0.54
Accounts Receivable Turnover
35.04 47.44 38.73 43.67 42.84 48.87 40.89 41.99 - 45.44 41.78
Inventory Turnover
16.78 18.03 19.31 18.11 17.96 19.31 19.84 31.52 - 27.59 28.61
Fixed Asset Turnover
0.54 0.56 0.58 0.61 0.61 0.61 0.62 0.62 - 0.63 0.64
Accounts Payable Turnover
8.08 8.63 8.95 8.15 8.59 8.41 8.58 13.41 - 11.61 12.30
Days Sales Outstanding (DSO)
10.42 7.69 9.42 8.36 8.52 7.47 8.93 8.69 - 8.03 8.74
Days Inventory Outstanding (DIO)
21.75 20.25 18.90 20.15 20.32 18.90 18.40 11.58 - 13.23 12.76
Days Payable Outstanding (DPO)
45.17 42.29 40.80 44.80 42.50 43.39 42.52 27.21 - 31.45 29.66
Cash Conversion Cycle (CCC)
-13.01 -14.35 -12.48 -16.29 -13.66 -17.02 -15.20 -6.94 - -10.19 -8.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
35,179 34,503 35,934 35,517 35,368 35,114 36,646 36,994 36,914 35,629 36,899
Invested Capital Turnover
1.28 1.36 1.36 0.71 0.72 0.75 0.72 0.73 - 0.77 0.75
Increase / (Decrease) in Invested Capital
35,179 34,503 35,934 479 189 611 712 1,477 1,546 515 253
Enterprise Value (EV)
47,075 47,444 48,951 60,387 58,536 56,568 67,957 59,670 - 62,732 55,432
Market Capitalization
18,578 19,755 21,617 34,123 32,351 31,460 43,239 34,958 - 40,070 32,721
Book Value per Share
$2.75 $5.20 $6.56 $6.89 $6.79 $7.39 $8.80 $9.06 $9.14 $9.08 $10.36
Tangible Book Value per Share
$2.03 $3.87 $5.22 $5.60 $5.50 $6.09 $7.50 $7.76 $7.91 $7.85 $9.07
Total Capital
37,421 36,149 37,453 36,725 36,200 37,261 38,409 38,924 38,339 37,873 38,119
Total Debt
30,739 29,335 28,856 27,474 27,018 27,254 26,481 26,640 25,290 24,889 23,912
Total Long-Term Debt
28,544 27,154 26,642 25,936 25,487 25,862 25,064 24,037 23,788 23,418 21,876
Net Debt
28,497 27,689 27,334 26,264 26,185 25,108 24,718 24,712 23,866 22,646 22,692
Capital Expenditures (CapEx)
2,138 1,319 577 592 607 851 647 1,506 563 875 698
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7,959 -9,082 -7,947 -7,911 -7,903 -9,325 -7,914 -8,198 -8,626 -9,714 -8,238
Debt-free Net Working Capital (DFNWC)
-5,717 -7,436 -6,425 -6,701 -7,070 -7,179 -6,151 -6,270 -7,202 -7,471 -7,018
Net Working Capital (NWC)
-7,912 -9,617 -8,639 -8,239 -8,601 -8,571 -7,568 -8,873 -8,704 -8,942 -9,054
Net Nonoperating Expense (NNE)
407 439 433 284 458 342 412 347 307 286 279
Net Nonoperating Obligations (NNO)
28,497 27,689 27,337 26,266 26,186 25,107 24,718 24,710 23,865 22,645 22,692
Total Depreciation and Amortization (D&A)
649 670 686 693 684 722 746 754 723 750 780
Debt-free, Cash-free Net Working Capital to Revenue
-35.27% -38.75% -32.46% -31.62% -31.08% -35.90% -30.17% -30.79% - -35.57% -29.85%
Debt-free Net Working Capital to Revenue
-25.33% -31.73% -26.25% -26.78% -27.81% -27.64% -23.45% -23.55% - -27.35% -25.43%
Net Working Capital to Revenue
-35.06% -41.03% -35.29% -32.93% -33.83% -33.00% -28.85% -33.33% - -32.74% -32.81%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.17) $0.07 $1.37 $0.23 ($0.06) $0.43 $1.41 $0.32 $0.19 $0.39 $1.41
Adjusted Weighted Average Basic Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B
Adjusted Diluted Earnings per Share
($0.17) $0.07 $1.26 $0.28 ($0.06) $0.42 $1.33 $0.33 $0.19 $0.39 $1.40
Adjusted Weighted Average Diluted Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.43B 2.43B 1.34B 1.35B 1.35B 1.36B 1.36B 1.43B 1.43B 1.37B 1.34B
Normalized Net Operating Profit after Tax (NOPAT)
193 531 2,168 392 380 907 2,264 515 570 825 2,202
Normalized NOPAT Margin
3.57% 9.18% 27.46% 6.60% 6.54% 14.33% 27.76% 8.13% - 12.38% 26.10%
Pre Tax Income Margin
-3.96% 1.66% 22.07% 4.88% -1.22% 9.20% 22.78% 6.38% - 8.33% 22.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.51 1.14 4.88 1.68 0.88 2.65 5.30 2.09 - 2.91 7.24
NOPAT to Interest Expense
0.38 1.10 4.88 1.46 0.60 2.63 5.29 2.16 - 2.89 7.15
EBIT Less CapEx to Interest Expense
-3.73 -1.59 3.58 0.21 -0.09 0.18 3.79 -2.14 - -0.16 4.97
NOPAT Less CapEx to Interest Expense
-3.86 -1.63 3.58 -0.01 -0.36 0.16 3.78 -2.07 - -0.18 4.88
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Carnival’s financial recovery continued in the second quarter of fiscal 2026, although profitability growth is becoming less consistent. Revenue increased 5.3% year over year to $6.66 billion, while operating cash flow rose 10.0% to $2.63 billion. The company also reported $537 million of net income attributable to common shareholders, or $0.39 per diluted share. However, net income declined from $565 million in the restated Q2 2025 period, and operating income fell from $934 million to $851 million.

Over the broader period, Carnival has moved from substantial losses in 2023 to recurring profitability in 2025 and 2026. Its balance sheet has also improved as long-term debt declined from $31.92 billion in Q2 2023 to $23.42 billion in Q2 2026. Still, Carnival remains highly leveraged, with total liabilities of $39.24 billion compared with $12.98 billion of equity. The company’s financial performance also remains seasonal, and several historical periods were restated, so investors should emphasize comparable year-over-year periods.

  • Revenue continues to expand. Q2 2026 revenue reached $6.66 billion, up from $6.33 billion in Q2 2025 and $4.91 billion in Q2 2023, indicating sustained demand recovery.
  • Operating cash flow is strengthening. Cash generated from operations increased to $2.63 billion in Q2 2026 from $2.39 billion in the comparable 2025 quarter and $1.14 billion in Q2 2023.
  • Cash generation exceeded capital spending. Q2 operating cash flow of $2.63 billion more than covered $875 million of capital expenditures, producing approximate quarterly free cash flow of $1.76 billion before financing costs and other adjustments.
  • Debt has declined materially over the multi-year period. Total short- and long-term debt fell to approximately $24.9 billion in Q2 2026 from roughly $27.3 billion in Q2 2025 and $33.7 billion in Q2 2023.
  • Customer deposits are rising. Customer deposits increased to $8.46 billion from $8.08 billion a year earlier and $6.89 billion in Q2 2023. This can provide favorable working capital and suggests continued advance bookings, although the deposits represent an obligation to deliver future cruises.
  • Profitability has improved significantly from 2023. Carnival recorded a $537 million profit attributable to common shareholders in Q2 2026, compared with a $407 million loss in Q2 2023 and a $214 million loss in Q1 2024.
  • Liquidity improved sequentially but remains tight. Cash and equivalents rose to $2.24 billion at the end of Q2 2026 from $1.42 billion in Q1, but current liabilities of $13.43 billion remained substantially higher than current assets of $4.49 billion.
  • Capital investment remains elevated. Quarterly spending on ships and other property, plant and equipment increased to $875 million from $566 million in Q1 2026, supporting fleet growth and upgrades but consuming cash.
  • Profit margins weakened year over year. Operating income declined 8.9% from Q2 2025 despite higher revenue, while interest expense remained substantial at $285 million.
  • Leverage and interest costs remain major risks. Carnival’s total liabilities were approximately three times shareholders’ equity at quarter-end, and financing costs continue to reduce the benefit of improving operating performance.
11/12/26 02:41 AM ETAI Generated. May Contain Errors.

Carnival Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Carnival's financial year ends in November. Their financial year 2025 ended on November 30, 2025.

Carnival's net income appears to be on a downward trend, with a most recent value of $2.76 billion in 2025, rising from $1.76 billion in 2015. The previous period was $1.92 billion in 2024. View Carnival's forecast to see where analysts expect Carnival to go next.

Carnival's total operating income in 2025 was $4.48 billion, based on the following breakdown:
  • Total Gross Profit: $10.68 billion
  • Total Operating Expenses: $6.19 billion

Over the last 10 years, Carnival's total revenue changed from $15.71 billion in 2015 to $26.62 billion in 2025, a change of 69.4%.

In the past 11 quarters, Carnival's cash and equivalents has ranged from $833 million in Q1 2025 to $2.42 billion in Q4 2023, and is currently $1.22 billion as of their latest financial filing in Q3 2026.

Carnival had total debt of $26.64 billion at the end of 2025, a 3.0% decrease from 2024, and a 203.2% increase since 2015.

Over the last 10 years, Carnival's book value per share changed from 29.36 in 2015 to 9.06 in 2025, a change of -69.1%.



Financial statements for NYSE:CCL last updated on 9/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners