Go Pro

Cadeler A/S (CDLR) Financials

Cadeler A/S logo
$22.61 -0.02 (-0.11%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$22.64 +0.03 (+0.15%)
As of 07/24/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cadeler A/S

Annual Income Statements for Cadeler A/S

This table shows Cadeler A/S's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
38 13 67 329
Consolidated Net Income / (Loss)
38 13 67 329
Net Income / (Loss) Continuing Operations
38 13 67 329
Total Pre-Tax Income
38 13 70 338
Total Operating Income
44 16 72 373
Total Gross Profit
61 54 129 450
Total Revenue
114 120 257 728
Operating Revenue
114 120 257 728
Total Cost of Revenue
53 66 129 278
Operating Cost of Revenue
53 66 129 278
Total Operating Expenses
17 38 57 77
Selling, General & Admin Expense
17 38 59 88
Other Operating Expenses / (Income)
0.00 -0.15 -2.11 -10
Total Other Income / (Expense), net
-6.04 -3.26 -2.04 -35
Interest Expense
10 4.96 7.45 44
Interest & Investment Income
4.31 1.70 5.42 8.80
Income Tax Expense
0.00 0.00 2.49 9.01
Basic Earnings per Share
$0.24 $0.07 $0.20 $0.94
Weighted Average Basic Shares Outstanding
- - 350.96M 350.96M
Diluted Earnings per Share
$0.24 $0.07 $0.20 $0.93
Weighted Average Diluted Shares Outstanding
- - 350.96M 350.96M
Weighted Average Basic & Diluted Shares Outstanding
- - 350.96M 350.96M

Quarterly Income Statements for Cadeler A/S

No quarterly income statements for Cadeler A/S are available.


Annual Cash Flow Statements for Cadeler A/S

This table details how cash moves in and out of Cadeler A/S's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
18 136 375 115
Net Cash From Operating Activities
31 42 7.32 463
Net Cash From Continuing Operating Activities
38 42 7.32 482
Net Income / (Loss) Continuing Operations
38 0.00 0.00 329
Consolidated Net Income / (Loss)
38 - - 329
Non-Cash Adjustments To Reconcile Net Income
- 19 42 155
Changes in Operating Assets and Liabilities, net
-0.01 22 -35 -2.11
Net Cash From Investing Activities
-241 -0.03 -0.42 -1,484
Net Cash From Continuing Investing Activities
-241 -0.03 -0.42 -1,452
Purchase of Property, Plant & Equipment
-241 - - -1,452
Sale of Property, Plant & Equipment
0.00 - - 0.00
Net Cash From Financing Activities
228 94 368 1,136
Net Cash From Continuing Financing Activities
238 94 368 1,138
Repayment of Debt
-74 -127 -11 -396
Repurchase of Common Equity
-5.54 - - -2.01
Issuance of Debt
121 221 379 1,536
Issuance of Common Equity
196 - - 0.00

Quarterly Cash Flow Statements for Cadeler A/S

No quarterly cash flow statements for Cadeler A/S are available.


Annual Balance Sheets for Cadeler A/S

This table presents Cadeler A/S's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
717 1,386 2,005 4,010
Total Current Assets
64 163 188 458
Cash & Equivalents
20 107 53 178
Short-Term Investments
0.00 0.00 12 0.31
Accounts Receivable
20 34 65 163
Inventories, net
0.59 2.03 1.08 4.15
Prepaid Expenses
1.82 11 17 16
Current Deferred & Refundable Income Taxes
0.01 0.01 0.00 0.00
Other Current Assets
21 9.82 39 96
Plant, Property, & Equipment, net
649 1,201 1,772 3,447
Plant, Property & Equipment, gross
649 1,201 1,772 3,447
Total Noncurrent Assets
4.37 20 36 104
Intangible Assets
0.45 19 19 23
Other Noncurrent Operating Assets
3.92 1.45 18 81
Total Liabilities & Shareholders' Equity
717 1,386 2,005 4,010
Total Liabilities
138 325 728 2,245
Total Current Liabilities
13 59 128 412
Short-Term Debt
0.83 0.88 32 136
Accounts Payable
9.44 36 45 115
Current Deferred & Payable Income Tax Liabilities
0.01 1.35 0.78 4.27
Other Current Liabilities
2.35 21 50 156
Total Noncurrent Liabilities
126 265 600 1,833
Long-Term Debt
122 227 559 1,754
Capital Lease Obligations
0.00 0.43 10 15
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 11 12 16
Other Noncurrent Operating Liabilities
3.67 27 19 49
Total Equity & Noncontrolling Interests
578 1,092 1,247 1,743
Total Preferred & Common Equity
578 1,061 1,277 1,765
Preferred Stock
545 1,054 1,138 1,290
Total Common Equity
32 38 109 453
Common Stock
28 46 49 55
Retained Earnings
3.32 -8.16 61 401
Treasury Stock
0.00 0.00 -1.33 -3.52

Quarterly Balance Sheets for Cadeler A/S

No quarterly balance sheets for Cadeler A/S are available.


Annual Metrics And Ratios for Cadeler A/S

This table displays calculated financial ratios and metrics derived from Cadeler A/S's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 350,957,583.00 350,957,583.00
DEI Adjusted Shares Outstanding
0.00 0.00 350,957,583.00 350,957,583.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.19 0.94
Growth Metrics
- - - -
Profitability Metrics
- - - -
Net Operating Profit after Tax (NOPAT)
44 16 69 363
Return On Investment Capital (ROIC_SIMPLE)
6.28% 1.21% 3.75% 9.95%
Earnings before Interest and Taxes (EBIT)
44 16 72 373
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
44 16 72 373
Valuation Ratios
- - - -
Leverage & Solvency
- - - -
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -484 -555 -1,323
Efficiency Ratios
- - - -
Capital & Investment Metrics
- - - -
Invested Capital
681 1,181 1,804 3,490
Increase / (Decrease) in Invested Capital
0.00 500 624 1,686
Book Value per Share
$0.00 $0.00 $0.31 $1.29
Tangible Book Value per Share
$0.00 $0.00 $0.26 $1.23
Total Capital
701 1,320 1,848 3,648
Total Debt
123 228 601 1,905
Total Long-Term Debt
122 227 569 1,769
Net Debt
103 121 536 1,727
Capital Expenditures (CapEx)
241 0.00 0.00 1,452
Debt-free, Cash-free Net Working Capital (DFCFNWC)
32 -2.18 27 3.59
Debt-free Net Working Capital (DFNWC)
52 105 92 182
Net Working Capital (NWC)
51 104 60 46
Net Nonoperating Expense (NNE)
6.04 3.26 1.96 34
Net Nonoperating Obligations (NNO)
102 88 557 1,747
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.20 $0.94
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 350.96M 350.96M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.20 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 350.96M 350.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 350.96M 350.96M
Normalized Net Operating Profit after Tax (NOPAT)
31 11 69 363
Debt Service Ratios
- - - -
Payout Ratios
- - - -

Quarterly Metrics And Ratios for Cadeler A/S

No quarterly metrics and ratios for Cadeler A/S are available.



Financials Breakdown Chart

Cadeler A/S Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cadeler A/S's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cadeler A/S's net income appears to be on an upward trend, with a most recent value of $328.82 million in 2025, rising from $38.02 million in 2022. The previous period was $67.35 million in 2024. Find out what analysts predict for Cadeler A/S in the coming months.

Cadeler A/S's total operating income in 2025 was $372.90 million, based on the following breakdown:
  • Total Gross Profit: $450.19 million
  • Total Operating Expenses: $77.29 million

Over the last 3 years, Cadeler A/S's total revenue changed from $113.85 million in 2022 to $728.05 million in 2025, a change of 539.5%.

Cadeler A/S's total liabilities were at $2.25 billion at the end of 2025, a 208.5% increase from 2024, and a 1,521.0% increase since 2022.

In the past 3 years, Cadeler A/S's cash and equivalents has ranged from $20.34 million in 2022 to $178.01 million in 2025, and is currently $178.01 million as of their latest financial filing in 2025.

Over the last 3 years, Cadeler A/S's book value per share changed from 0.00 in 2022 to 1.29 in 2025, a change of 129.0%.



Financial statements for NYSE:CDLR last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners