Free Trial

Clean Harbors (CLH) Financials

Clean Harbors logo
$275.62 -5.38 (-1.91%)
Closing price 06/2/2026 03:59 PM Eastern
Extended Trading
$275.98 +0.36 (+0.13%)
As of 06/2/2026 06:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Clean Harbors

Annual Income Statements for Clean Harbors

This table shows Clean Harbors' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
44 -40 101 66 98 135 203 412 378 402 391
Consolidated Net Income / (Loss)
44 -40 101 66 98 135 203 412 378 402 391
Net Income / (Loss) Continuing Operations
44 -40 101 66 98 135 203 412 378 402 391
Total Pre-Tax Income
110 8.72 59 94 148 175 270 538 503 533 528
Total Operating Income
188 69 128 183 229 251 348 635 612 670 673
Total Gross Profit
918 822 882 995 1,024 1,006 1,196 1,623 1,663 1,824 1,886
Total Revenue
3,275 2,755 2,945 3,300 3,412 3,144 3,806 5,167 5,409 5,890 6,031
Operating Revenue
3,275 2,755 2,945 3,300 3,412 3,144 3,806 5,167 5,409 5,890 6,031
Total Cost of Revenue
2,357 1,933 2,063 2,306 2,388 2,138 2,610 3,544 3,746 4,066 4,145
Operating Cost of Revenue
2,357 1,933 2,063 2,306 2,388 2,138 2,610 3,544 3,746 4,066 4,145
Total Operating Expenses
731 753 755 812 795 755 848 988 1,051 1,154 1,213
Selling, General & Admin Expense
414 422 457 504 484 451 538 627 671 740 753
Depreciation Expense
274 287 288 299 301 293 298 348 366 401 446
Other Operating Expenses / (Income)
10 10 9.46 9.81 10 11 12 13 14 13 14
Total Other Income / (Expense), net
-78 -60 -69 -88 -81 -77 -78 -97 -109 -137 -145
Interest Expense
77 84 94 2.49 6.13 0.00 0.00 0.42 2.88 0.37 8.28
Interest & Investment Income
- - - -81 -79 -73 -78 -108 -109 -135 -143
Other Income / (Expense), net
-1.38 23 25 -4.51 3.58 -3.67 -0.52 11 2.32 -1.45 5.98
Income Tax Expense
66 49 -42 29 50 40 66 126 125 131 137
Basic Earnings per Share
$0.76 ($0.69) $1.77 $1.17 $1.75 $2.43 $3.73 $7.59 $6.99 $7.46 $7.31
Weighted Average Basic Shares Outstanding
58.32M 57.53M 57.07M 56.15M 55.85M 55.48M 54.51M 54.22M 54.07M 53.90M 53.51M
Diluted Earnings per Share
$0.76 ($0.69) $1.76 $1.16 $1.74 $2.42 $3.71 $7.56 $6.95 $7.42 $7.28
Weighted Average Diluted Shares Outstanding
58.43M 57.53M 57.20M 56.34M 56.13M 55.69M 54.76M 54.49M 54.38M 54.20M 53.72M
Weighted Average Basic & Diluted Shares Outstanding
58M 57.80M 56.90M 56.10M 55.83M 54.80M 54.41M 54.07M 53.94M 53.86M 52.91M

Quarterly Income Statements for Clean Harbors

This table shows Clean Harbors' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
91 98 70 133 115 84 59 127 119 87 63
Consolidated Net Income / (Loss)
91 98 70 133 115 84 59 127 119 87 63
Net Income / (Loss) Continuing Operations
91 98 70 133 115 84 59 127 119 87 63
Total Pre-Tax Income
125 122 96 179 155 103 75 173 161 120 84
Total Operating Income
154 147 125 215 192 137 112 210 193 158 119
Total Gross Profit
422 415 406 517 474 428 410 516 501 459 445
Total Revenue
1,366 1,338 1,377 1,553 1,529 1,431 1,432 1,550 1,549 1,500 1,460
Operating Revenue
1,366 1,338 1,377 1,553 1,529 1,431 1,432 1,550 1,549 1,500 1,460
Total Cost of Revenue
944 923 971 1,036 1,056 1,004 1,022 1,033 1,048 1,041 1,014
Operating Cost of Revenue
944 923 971 1,036 1,056 1,004 1,022 1,033 1,048 1,041 1,014
Total Operating Expenses
267 268 280 302 282 291 298 306 308 301 326
Selling, General & Admin Expense
171 166 182 198 178 182 183 186 190 194 207
Depreciation Expense
93 98 95 101 100 105 112 116 115 103 116
Other Operating Expenses / (Income)
3.39 3.39 3.22 3.30 3.62 3.32 3.62 3.59 3.50 3.62 3.54
Total Other Income / (Expense), net
-29 -26 -30 -37 -37 -34 -37 -38 -32 -39 -35
Interest & Investment Income
-30 -28 -29 -36 -36 -34 -36 -37 -36 -34 -34
Other Income / (Expense), net
0.33 3.15 -1.14 -0.17 -1.12 0.98 -0.93 -0.60 3.52 3.99 -0.73
Income Tax Expense
34 23 26 46 40 19 16 46 42 33 21
Basic Earnings per Share
$1.69 $1.82 $1.29 $2.47 $2.14 $1.56 $1.09 $2.37 $2.22 $1.63 $1.20
Weighted Average Basic Shares Outstanding
54.12M 54.07M 53.93M 53.93M 53.95M 53.90M 53.76M 53.59M 53.52M 53.51M 52.82M
Diluted Earnings per Share
$1.68 $1.81 $1.29 $2.46 $2.12 $1.55 $1.09 $2.36 $2.21 $1.62 $1.19
Weighted Average Diluted Shares Outstanding
54.42M 54.38M 54.21M 54.25M 54.23M 54.20M 53.99M 53.80M 53.71M 53.72M 52.99M
Weighted Average Basic & Diluted Shares Outstanding
54.09M 53.94M 53.94M 53.97M 53.90M 53.86M 53.58M 53.63M 53.43M 52.91M 52.85M

Annual Cash Flow Statements for Clean Harbors

This table details how cash moves in and out of Clean Harbors' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-62 122 9.67 -87 145 147 -67 40 -48 242 139
Net Cash From Operating Activities
396 260 286 373 413 431 546 626 735 778 867
Net Cash From Continuing Operating Activities
396 260 286 373 413 431 546 626 735 778 867
Net Income / (Loss) Continuing Operations
44 -40 101 66 98 135 203 412 378 402 391
Consolidated Net Income / (Loss)
44 -40 101 66 98 135 203 412 378 402 391
Depreciation Expense
274 287 288 299 301 293 298 348 366 401 446
Amortization Expense
3.28 3.54 3.48 3.85 3.81 3.67 4.25 6.30 5.31 6.32 6.32
Non-Cash Adjustments To Reconcile Net Income
37 27 0.82 39 14 31 24 23 12 24 41
Changes in Operating Assets and Liabilities, net
38 -18 -108 -34 -3.29 -32 17 -162 -26 -56 -18
Net Cash From Investing Activities
-351 -362 -203 -350 -218 -199 -1,508 -389 -575 -904 -426
Net Cash From Continuing Investing Activities
-351 -361 -203 -350 -218 -199 -1,508 -389 -575 -904 -426
Purchase of Property, Plant & Equipment
-257 -219 -167 -193 -216 -196 -242 -345 -422 -432 -425
Acquisitions
-100 -210 -51 -156 -33 -11 -1,257 -88 -122 -488 -3.65
Purchase of Investments
0.00 - - -45 -36 -71 -129 -50 -158 -118 -117
Sale of Property, Plant & Equipment
6.20 21 7.12 15 12 9.62 22 8.78 9.65 9.10 22
Divestitures
0.00 47 45 0.00 4.71 7.71 0.00 17 0.75 0.75 4.28
Sale and/or Maturity of Investments
0.00 0.00 0.38 29 51 61 98 69 117 124 94
Net Cash From Financing Activities
-90 220 -73 -111 -53 -89 898 -187 -209 377 -309
Net Cash From Continuing Financing Activities
-90 220 -73 -111 -53 -89 898 -187 -209 377 -309
Repayment of Debt
-0.51 -4.03 -414 -461 -865 -160 -21 -116 -745 -24 -2,026
Repurchase of Common Equity
-73 -22 -49 -45 -21 -75 -54 -50 -51 -55 -250
Issuance of Debt
0.00 251 399 398 845 150 995 0.00 614 499 2,005
Issuance of Common Equity
- - - - - - - 0.00 0.00 3.01 7.16
Other Financing Activities, net
-16 -4.17 -9.04 -3.13 -12 -4.40 -21 -21 -27 -46 -45
Effect of Exchange Rate Changes
-18 4.21 - - 3.57 4.92 -3.17 -9.93 1.48 -8.64 7.53
Cash Interest Paid
74 89 93 89 61 73 73 106 115 153 157
Cash Income Taxes Paid
53 29 19 20 27 53 65 79 132 131 118

Quarterly Cash Flow Statements for Clean Harbors

This table details how cash moves in and out of Clean Harbors' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
97 109 -107 64 110 175 -198 111 159 67 -278
Net Cash From Operating Activities
220 279 19 216 239 304 1.61 208 302 355 6.30
Net Cash From Continuing Operating Activities
220 279 19 216 239 304 1.61 208 302 355 6.30
Net Income / (Loss) Continuing Operations
91 98 70 133 115 84 59 127 119 87 63
Consolidated Net Income / (Loss)
91 98 70 133 115 84 59 127 119 87 63
Depreciation Expense
93 98 95 101 100 105 112 116 115 103 116
Amortization Expense
1.32 1.27 1.33 1.61 1.69 1.70 1.67 1.69 1.67 1.29 1.31
Non-Cash Adjustments To Reconcile Net Income
1.02 5.09 7.70 9.40 2.16 4.61 12 6.06 8.43 14 13
Changes in Operating Assets and Liabilities, net
33 76 -155 -29 20 108 -183 -43 59 150 -187
Net Cash From Investing Activities
-100 -128 -610 -121 -82 -91 -120 -80 -76 -149 -223
Net Cash From Continuing Investing Activities
-100 -128 -610 -121 -82 -91 -120 -80 -76 -149 -223
Purchase of Property, Plant & Equipment
-108 -110 -138 -135 -97 -62 -119 -90 -94 -122 -98
Acquisitions
0.65 -1.14 -476 -3.23 2.51 -11 -0.25 -0.53 -0.75 -2.12 -132
Purchase of Investments
-30 -54 -31 -24 -18 -44 -24 -21 -16 -55 -16
Sale of Property, Plant & Equipment
2.19 4.52 1.01 3.29 2.06 2.75 1.34 2.72 11 6.32 1.52
Sale and/or Maturity of Investments
34 33 33 38 28 24 21 29 25 19 22
Net Cash From Financing Activities
-22 -44 486 -31 -47 -32 -79 -22 -65 -143 -58
Net Cash From Continuing Financing Activities
-22 -44 486 -31 -47 -32 -79 -22 -65 -143 -58
Repayment of Debt
-2.53 -2.87 -8.42 -7.28 -3.94 -4.41 -3.78 -3.78 -3.78 -2,015 -3.79
Repurchase of Common Equity
-10.00 -33 -5.00 -5.22 -20 -25 -55 -12 -50 -133 -25
Other Financing Activities, net
-9.95 -7.54 0.06 -18 -23 -5.16 -20 -9.49 -12 -3.82 -29
Effect of Exchange Rate Changes
-0.66 1.42 -1.57 -0.57 0.36 -6.86 0.21 5.05 -1.77 4.04 -3.64
Cash Interest Paid
52 14 51 23 60 19 57 20 57 24 38
Cash Income Taxes Paid
15 25 8.02 62 30 30 9.28 55 29 24 7.92

Annual Balance Sheets for Clean Harbors

This table presents Clean Harbors' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,431 3,682 3,707 3,738 4,109 4,132 5,654 6,130 6,383 7,377 7,624
Total Current Assets
921 1,093 1,154 1,202 1,401 1,526 1,741 2,034 2,052 2,434 2,647
Cash & Equivalents
185 307 319 227 372 519 453 493 445 687 826
Short-Term Investments
- 0.00 38 53 42 52 82 62 106 103 127
Accounts Receivable
522 532 565 662 701 667 888 1,072 1,091 1,178 1,205
Inventories, net
150 178 176 199 215 220 251 325 328 385 372
Prepaid Expenses
46 56 35 43 71 67 68 83 83 82 116
Plant, Property, & Equipment, net
1,533 1,612 1,587 1,562 0.00 0.00 0.00 0.00 2,193 2,448 2,541
Total Noncurrent Assets
978 977 965 974 2,708 2,606 3,913 4,096 2,137 2,496 2,436
Goodwill
453 465 479 514 525 527 1,227 1,247 1,288 1,477 1,479
Intangible Assets
507 499 469 442 419 387 645 621 603 702 653
Other Noncurrent Operating Assets
18 13 17 18 1,764 1,692 2,041 2,228 247 316 304
Total Liabilities & Shareholders' Equity
3,431 3,682 3,707 3,738 4,109 4,132 5,654 6,130 6,383 7,377 7,624
Total Liabilities
2,335 2,598 2,518 2,569 2,839 2,790 4,140 4,207 4,135 4,804 4,878
Total Current Liabilities
517 505 504 602 720 636 925 1,020 1,038 1,103 1,137
Short-Term Debt
- 0.00 4.00 7.54 7.54 7.54 18 10 10 15 13
Accounts Payable
241 230 224 276 298 196 360 447 452 487 507
Accrued Expenses
214 211 208 256 300 322 417 420 424 440 461
Current Deferred Revenue
62 64 68 62 73 74 84 94 95 89 82
Other Current Liabilities
- - - - 41 37 48 50 56 72 75
Total Noncurrent Liabilities
1,818 2,093 2,015 1,966 2,119 2,154 3,214 3,187 3,098 3,701 3,742
Long-Term Debt
1,383 1,633 1,626 1,565 1,554 1,550 2,517 2,415 2,292 2,771 2,764
Asset Retirement Reserve & Litigation Obligation
168 166 166 168 167 177 186 212 203 221 212
Noncurrent Deferred & Payable Income Tax Liabilities
268 293 223 233 231 230 315 350 353 364 384
Other Noncurrent Operating Liabilities
- - - - 46 197 197 210 250 345 382
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,096 1,084 1,188 1,170 1,270 1,342 1,514 1,922 2,248 2,574 2,746
Total Preferred & Common Equity
1,096 1,084 1,188 1,170 1,270 1,342 1,514 1,922 2,248 2,574 2,746
Total Common Equity
1,096 1,084 1,188 1,170 1,270 1,342 1,514 1,922 2,248 2,574 2,746
Common Stock
739 726 688 656 645 583 537 505 460 422 194
Retained Earnings
613 573 673 737 835 970 1,173 1,585 1,963 2,365 2,756
Accumulated Other Comprehensive Income / (Loss)
-255 -214 -172 -223 -210 -211 -196 -167 -175 -214 -205

Quarterly Balance Sheets for Clean Harbors

This table presents Clean Harbors' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
6,073 6,084 6,101 6,248 6,940 7,137 7,306 7,246 7,440 7,540 7,553
Total Current Assets
2,041 1,903 1,848 1,951 2,106 2,229 2,354 2,311 2,475 2,608 2,443
Cash & Equivalents
449 304 239 336 338 402 512 489 600 759 548
Short-Term Investments
65 72 87 84 105 91 82 106 99 91 121
Accounts Receivable
1,161 1,101 1,104 1,141 1,205 1,277 1,305 1,249 1,296 1,287 1,305
Inventories, net
294 322 326 312 354 365 377 376 383 377 364
Prepaid Expenses
72 103 93 78 103 93 78 91 97 94 105
Plant, Property, & Equipment, net
1,924 2,028 0.00 2,129 2,330 0.00 2,452 2,464 2,507 2,498 2,562
Total Noncurrent Assets
2,108 2,153 4,253 2,169 2,504 4,908 2,499 2,472 2,457 2,434 2,547
Goodwill
1,246 1,287 1,288 1,286 1,488 1,482 1,485 1,477 1,480 1,479 1,555
Intangible Assets
622 637 626 614 740 727 709 689 677 664 679
Other Noncurrent Operating Assets
240 230 2,338 269 276 2,698 305 306 300 292 313
Total Liabilities & Shareholders' Equity
6,073 6,084 6,101 6,248 6,940 7,137 7,306 7,246 7,440 7,540 7,553
Total Liabilities
4,235 4,104 3,991 4,062 4,628 4,695 4,778 4,675 4,726 4,764 4,777
Total Current Liabilities
1,018 927 914 975 1,018 1,062 1,122 976 1,012 1,067 1,043
Short-Term Debt
18 10 10 10 15 15 15 15 15 15 13
Accounts Payable
417 427 374 415 453 448 504 444 433 444 464
Accrued Expenses
442 337 371 391 379 425 429 350 403 444 405
Current Deferred Revenue
93 101 105 102 106 108 103 96 88 92 83
Other Current Liabilities
48 51 54 57 65 66 71 72 73 72 78
Total Noncurrent Liabilities
3,217 3,177 3,077 3,087 3,611 3,634 3,656 3,699 3,714 3,697 3,734
Long-Term Debt
2,508 2,410 2,294 2,293 2,779 2,776 2,774 2,769 2,767 2,764 2,761
Asset Retirement Reserve & Litigation Obligation
187 213 211 210 200 199 200 210 210 208 208
Noncurrent Deferred & Payable Income Tax Liabilities
327 344 346 348 361 361 356 360 360 359 384
Other Noncurrent Operating Liabilities
195 210 225 237 271 298 326 359 378 366 380
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,838 1,980 2,110 2,186 2,311 2,442 2,528 2,571 2,714 2,776 2,776
Total Preferred & Common Equity
1,838 1,980 2,110 2,186 2,311 2,442 2,528 2,571 2,714 2,776 2,776
Total Common Equity
1,838 1,980 2,110 2,186 2,311 2,442 2,528 2,571 2,714 2,776 2,776
Common Stock
507 504 503 491 459 461 439 366 362 318 170
Retained Earnings
1,502 1,657 1,773 1,864 2,032 2,166 2,281 2,424 2,550 2,669 2,819
Accumulated Other Comprehensive Income / (Loss)
-172 -182 -166 -169 -180 -184 -192 -219 -199 -211 -213

Annual Metrics And Ratios for Clean Harbors

This table displays calculated financial ratios and metrics derived from Clean Harbors' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.72% -15.87% 6.89% 12.07% 3.39% -7.86% 21.04% 35.76% 4.69% 8.89% 2.39%
EBITDA Growth
17.22% -17.45% 16.07% 8.16% 11.87% 1.24% 19.38% 53.90% -1.42% 9.15% 5.17%
EBIT Growth
60.25% -50.46% 65.21% 16.85% 30.87% 6.28% 40.26% 85.99% -4.85% 8.79% 1.58%
NOPAT Growth
191.76% -519.35% 169.32% -42.17% 19.28% 28.33% 35.02% 85.31% -5.35% 9.93% -1.35%
Net Income Growth
255.68% -190.41% 352.65% -34.85% 48.91% 37.95% 50.74% 102.58% -8.23% 6.47% -2.82%
EPS Growth
261.70% -190.79% 355.07% -34.09% 50.00% 39.08% 53.31% 103.77% -8.07% 6.76% -1.89%
Operating Cash Flow Growth
33.30% -34.50% 10.04% 30.63% 10.71% 4.21% 26.80% 14.69% 17.30% 5.88% 11.44%
Free Cash Flow Firm Growth
197.74% -346.93% 139.21% -26.89% -38.60% 431.01% -328.51% 122.44% 22.41% -126.01% 857.78%
Invested Capital Growth
-4.17% 5.07% 2.06% 0.11% 3.05% -8.29% 50.97% 7.92% 5.43% 14.29% -0.04%
Revenue Q/Q Growth
-3.87% -0.75% 1.91% 3.47% 0.38% -2.32% 9.28% 3.17% 1.12% 1.60% 1.15%
EBITDA Q/Q Growth
-6.99% 1.90% -1.20% 4.40% 3.03% 0.41% 5.56% 5.01% 3.53% -0.47% 1.97%
EBIT Q/Q Growth
-15.14% 5.45% -3.55% 8.34% 7.61% 3.40% 6.81% 7.24% 3.82% -1.83% 3.74%
NOPAT Q/Q Growth
-30.96% -5.15% 2,862.35% -54.51% 0.40% 11.13% 4.64% 8.79% 3.03% -1.64% 0.73%
Net Income Q/Q Growth
-37.81% -49.94% 2,528.89% -50.80% 8.58% 12.69% 4.99% 8.85% 4.39% -3.45% 0.67%
EPS Q/Q Growth
-37.19% -50.00% 2,414.29% -50.43% 8.07% 13.08% 5.70% 8.93% 4.35% -3.39% 0.97%
Operating Cash Flow Q/Q Growth
-3.54% -2.26% -5.48% 19.83% 0.61% -3.44% 13.42% 16.98% 1.41% 3.33% 6.27%
Free Cash Flow Firm Q/Q Growth
-22.44% 4.24% 99.13% 15.56% -69.45% 29.00% -435.69% 118.91% 12.09% 52.71% -2.37%
Invested Capital Q/Q Growth
-1.26% -2.58% 2.65% -4.10% 2.78% -0.12% 52.40% -1.47% -1.73% -3.23% -2.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.04% 29.85% 29.96% 30.14% 30.02% 32.01% 31.42% 31.41% 30.74% 30.97% 31.28%
EBITDA Margin
14.16% 13.89% 15.09% 14.56% 15.75% 17.31% 17.07% 19.35% 18.23% 18.27% 18.76%
Operating Margin
5.73% 2.51% 4.34% 5.53% 6.72% 7.99% 9.14% 12.29% 11.32% 11.38% 11.17%
EBIT Margin
5.69% 3.35% 5.17% 5.40% 6.83% 7.88% 9.13% 12.51% 11.37% 11.35% 11.26%
Profit (Net Income) Margin
1.35% -1.45% 3.42% 1.99% 2.86% 4.29% 5.34% 7.97% 6.99% 6.83% 6.48%
Tax Burden Percent
40.22% -457.47% 171.65% 69.47% 65.93% 77.25% 75.36% 76.53% 75.08% 75.42% 74.05%
Interest Burden Percent
58.89% 9.45% 38.51% 53.06% 63.61% 70.48% 77.64% 83.27% 81.87% 79.76% 77.72%
Effective Tax Rate
59.78% 557.47% -71.65% 30.53% 34.07% 22.75% 24.64% 23.47% 24.92% 24.58% 25.95%
Return on Invested Capital (ROIC)
3.22% -13.45% 9.01% 5.15% 6.05% 7.98% 8.97% 13.30% 11.80% 11.80% 10.91%
ROIC Less NNEP Spread (ROIC-NNEP)
0.53% 8.46% -0.12% 0.38% 1.87% 2.72% 5.03% 9.47% 7.28% 6.29% 5.27%
Return on Net Nonoperating Assets (RNNOA)
0.52% 9.79% -0.14% 0.41% 1.96% 2.35% 5.26% 10.67% 6.32% 4.89% 3.79%
Return on Equity (ROE)
3.74% -3.66% 8.87% 5.57% 8.01% 10.33% 14.24% 23.97% 18.12% 16.69% 14.70%
Cash Return on Invested Capital (CROIC)
7.48% -18.40% 6.97% 5.04% 3.05% 16.62% -31.64% 5.68% 6.52% -1.54% 10.95%
Operating Return on Assets (OROA)
5.23% 2.59% 4.13% 4.78% 5.94% 6.01% 7.10% 10.97% 9.83% 9.72% 9.06%
Return on Assets (ROA)
1.24% -1.12% 2.73% 1.76% 2.49% 3.27% 4.15% 6.99% 6.04% 5.85% 5.21%
Return on Common Equity (ROCE)
3.74% -3.66% 8.87% 5.57% 8.01% 10.33% 14.24% 23.97% 18.12% 16.69% 14.70%
Return on Equity Simple (ROE_SIMPLE)
4.02% -3.68% 8.48% 5.61% 7.70% 10.05% 13.43% 21.42% 16.81% 15.63% 0.00%
Net Operating Profit after Tax (NOPAT)
75 -316 219 127 151 194 262 486 460 505 499
NOPAT Margin
2.30% -11.48% 7.45% 3.84% 4.43% 6.18% 6.89% 9.40% 8.50% 8.58% 8.27%
Net Nonoperating Expense Percent (NNEP)
2.69% -21.91% 9.13% 4.77% 4.18% 5.26% 3.94% 3.83% 4.53% 5.51% 5.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 11.17% 10.11% 9.43% 9.03%
Cost of Revenue to Revenue
71.96% 70.15% 70.04% 69.86% 69.98% 67.99% 68.58% 68.59% 69.26% 69.03% 68.72%
SG&A Expenses to Revenue
12.65% 15.32% 15.51% 15.26% 14.19% 14.35% 14.14% 12.14% 12.41% 12.56% 12.48%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.31% 27.34% 25.62% 24.61% 23.30% 24.01% 22.28% 19.12% 19.42% 19.59% 20.11%
Earnings before Interest and Taxes (EBIT)
186 92 152 178 233 248 347 646 615 669 679
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
464 383 444 481 538 544 650 1,000 986 1,076 1,132
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.19 2.95 2.60 2.36 3.77 3.13 3.59 3.21 4.20 4.82 4.56
Price to Tangible Book Value (P/TBV)
17.59 26.53 12.83 12.93 14.69 9.83 0.00 112.89 26.44 31.46 20.42
Price to Revenue (P/Rev)
0.73 1.16 1.05 0.84 1.40 1.34 1.43 1.19 1.74 2.11 2.08
Price to Earnings (P/E)
54.39 0.00 30.63 42.11 48.96 31.18 26.71 14.99 24.98 30.83 32.04
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.84% 0.00% 3.26% 2.37% 2.04% 3.21% 3.74% 6.67% 4.00% 3.24% 3.12%
Enterprise Value to Invested Capital (EV/IC)
1.57 1.88 1.77 1.65 2.39 2.23 2.11 2.12 2.80 3.15 3.14
Enterprise Value to Revenue (EV/Rev)
1.10 1.64 1.48 1.23 1.77 1.65 1.95 1.56 2.07 2.45 2.38
Enterprise Value to EBITDA (EV/EBITDA)
7.76 11.81 9.81 8.44 11.26 9.54 11.43 8.04 11.35 13.38 12.68
Enterprise Value to EBIT (EV/EBIT)
19.31 49.00 28.60 22.78 25.98 20.96 21.39 12.45 18.20 21.53 21.12
Enterprise Value to NOPAT (EV/NOPAT)
47.67 0.00 19.87 31.99 40.02 26.73 28.34 16.55 24.34 28.49 28.78
Enterprise Value to Operating Cash Flow (EV/OCF)
9.07 17.41 15.25 10.87 14.65 12.05 13.61 12.84 15.23 18.52 16.56
Enterprise Value to Free Cash Flow (EV/FCFF)
20.52 0.00 25.68 32.71 79.48 12.83 0.00 38.77 44.07 0.00 28.68
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.26 1.51 1.37 1.34 1.33 1.16 1.67 1.26 1.02 1.08 1.01
Long-Term Debt to Equity
1.26 1.51 1.37 1.34 1.32 1.16 1.66 1.26 1.02 1.08 1.01
Financial Leverage
0.99 1.16 1.14 1.09 1.05 0.86 1.05 1.13 0.87 0.78 0.72
Leverage Ratio
3.02 3.26 3.25 3.16 3.22 3.16 3.43 3.43 3.00 2.85 2.82
Compound Leverage Factor
1.78 0.31 1.25 1.68 2.05 2.22 2.66 2.86 2.46 2.28 2.19
Debt to Total Capital
55.77% 60.10% 57.83% 57.34% 56.99% 53.72% 62.61% 55.78% 50.60% 51.98% 50.28%
Short-Term Debt to Total Capital
0.00% 0.00% 0.14% 0.27% 0.26% 0.26% 0.43% 0.23% 0.22% 0.28% 0.23%
Long-Term Debt to Total Capital
55.77% 60.10% 57.69% 57.07% 56.74% 53.46% 62.17% 55.55% 50.38% 51.70% 50.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.23% 39.90% 42.17% 42.66% 43.01% 46.28% 37.39% 44.22% 49.40% 48.02% 49.72%
Debt to EBITDA
2.98 4.27 3.67 3.27 3.13 2.86 3.90 2.42 2.33 2.59 2.45
Net Debt to EBITDA
2.58 3.46 2.86 2.69 2.36 1.81 3.08 1.87 1.78 1.86 1.61
Long-Term Debt to EBITDA
2.98 4.27 3.66 3.26 3.12 2.85 3.87 2.41 2.32 2.58 2.44
Debt to NOPAT
18.32 -5.16 7.43 12.40 11.12 8.02 9.67 4.99 5.01 5.51 5.57
Net Debt to NOPAT
15.88 -4.19 5.80 10.20 8.38 5.08 7.63 3.85 3.81 3.95 3.65
Long-Term Debt to NOPAT
18.32 -5.16 7.41 12.34 11.07 7.98 9.60 4.97 4.98 5.48 5.54
Altman Z-Score
2.14 1.98 2.13 2.15 2.51 2.45 2.13 2.63 3.16 3.31 3.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.78 2.17 2.29 2.00 1.95 2.40 1.88 1.99 1.98 2.21 2.33
Quick Ratio
1.37 1.66 1.83 1.56 1.55 1.95 1.54 1.59 1.58 1.78 1.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
175 -433 170 124 76 404 -924 207 254 -66 500
Operating Cash Flow to CapEx
157.92% 130.75% 178.69% 209.79% 201.88% 230.72% 248.52% 186.22% 178.01% 183.81% 214.88%
Free Cash Flow to Firm to Interest Expense
2.29 -5.18 1.81 49.86 12.42 0.00 0.00 491.52 88.16 -178.00 60.46
Operating Cash Flow to Interest Expense
5.18 3.11 3.05 150.00 67.39 0.00 0.00 1,483.92 255.05 2,096.42 104.71
Operating Cash Flow Less CapEx to Interest Expense
1.90 0.73 1.34 78.50 34.01 0.00 0.00 687.05 111.77 955.87 55.98
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.92 0.77 0.80 0.89 0.87 0.76 0.78 0.88 0.86 0.86 0.80
Accounts Receivable Turnover
5.85 5.23 5.37 5.38 5.01 4.60 4.89 5.27 5.00 5.19 5.06
Inventory Turnover
14.81 11.79 11.64 12.28 11.53 9.82 11.08 12.31 11.48 11.42 10.95
Fixed Asset Turnover
2.12 1.75 1.84 2.10 0.00 0.00 0.00 0.00 0.00 2.54 2.42
Accounts Payable Turnover
9.27 8.21 9.09 9.21 8.31 8.65 9.39 8.79 8.34 8.66 8.34
Days Sales Outstanding (DSO)
62.40 69.84 68.00 67.83 72.89 79.42 74.57 69.21 72.96 70.29 72.10
Days Inventory Outstanding (DIO)
24.64 30.96 31.36 29.72 31.66 37.16 32.95 29.65 31.79 31.97 33.32
Days Payable Outstanding (DPO)
39.38 44.45 40.15 39.63 43.93 42.19 38.86 41.53 43.77 42.15 43.76
Cash Conversion Cycle (CCC)
47.66 56.36 59.21 57.92 60.61 74.38 68.65 57.32 60.98 60.10 61.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,294 2,411 2,460 2,463 2,538 2,328 3,514 3,793 3,998 4,570 4,568
Invested Capital Turnover
1.40 1.17 1.21 1.34 1.36 1.29 1.30 1.41 1.39 1.37 1.32
Increase / (Decrease) in Invested Capital
-100 116 50 2.79 75 -210 1,186 278 206 571 -1.78
Enterprise Value (EV)
3,596 4,520 4,358 4,057 6,054 5,190 7,429 8,041 11,190 14,401 14,351
Market Capitalization
2,399 3,194 3,086 2,764 4,786 4,204 5,429 6,171 9,439 12,404 12,529
Book Value per Share
$19.04 $18.89 $20.87 $20.89 $22.75 $24.28 $27.82 $35.55 $41.55 $47.75 $51.39
Tangible Book Value per Share
$2.37 $2.10 $4.23 $3.82 $5.84 $7.75 ($6.58) $1.01 $6.60 $7.32 $11.48
Total Capital
2,479 2,718 2,818 2,742 2,952 2,899 4,048 4,347 4,549 5,360 5,522
Total Debt
1,383 1,633 1,630 1,573 1,683 1,557 2,535 2,425 2,302 2,786 2,776
Total Long-Term Debt
1,383 1,633 1,626 1,565 1,675 1,550 2,517 2,415 2,292 2,771 2,764
Net Debt
1,198 1,326 1,272 1,293 1,268 986 2,000 1,870 1,751 1,996 1,822
Capital Expenditures (CapEx)
251 199 160 178 205 187 220 336 413 423 403
Debt-free, Cash-free Net Working Capital (DFCFNWC)
219 281 297 328 274 326 299 469 474 556 569
Debt-free Net Working Capital (DFNWC)
404 588 654 607 688 897 833 1,024 1,025 1,346 1,523
Net Working Capital (NWC)
404 588 650 600 681 890 816 1,014 1,015 1,331 1,510
Net Nonoperating Expense (NNE)
31 -277 119 61 54 59 59 74 82 103 108
Net Nonoperating Obligations (NNO)
1,198 1,326 1,272 1,293 1,268 986 2,000 1,870 1,751 1,996 1,822
Total Depreciation and Amortization (D&A)
277 291 292 302 305 297 302 354 371 407 452
Debt-free, Cash-free Net Working Capital to Revenue
6.70% 10.21% 10.07% 9.94% 8.03% 10.37% 7.86% 9.08% 8.76% 9.45% 9.44%
Debt-free Net Working Capital to Revenue
12.34% 21.35% 22.22% 18.40% 20.17% 28.53% 21.90% 19.81% 18.94% 22.86% 25.25%
Net Working Capital to Revenue
12.34% 21.35% 22.08% 18.18% 19.95% 28.29% 21.44% 19.62% 18.76% 22.60% 25.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 ($0.69) $1.77 $1.17 $1.75 $2.43 $3.73 $7.59 $6.99 $7.46 $7.31
Adjusted Weighted Average Basic Shares Outstanding
58.32M 57.53M 57.07M 56.15M 55.85M 55.48M 54.51M 54.22M 54.07M 53.90M 53.51M
Adjusted Diluted Earnings per Share
$0.76 ($0.69) $1.76 $1.16 $1.74 $2.42 $3.71 $7.56 $6.95 $7.42 $7.28
Adjusted Weighted Average Diluted Shares Outstanding
58.43M 57.53M 57.20M 56.34M 56.13M 55.69M 54.76M 54.49M 54.38M 54.20M 53.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.60M 57.28M 56.51M 55.86M 55.83M 54.80M 54.41M 54.07M 53.94M 53.86M 52.91M
Normalized Net Operating Profit after Tax (NOPAT)
154 72 89 127 151 194 262 486 460 505 499
Normalized NOPAT Margin
4.69% 2.62% 3.04% 3.84% 4.43% 6.18% 6.89% 9.40% 8.50% 8.58% 8.27%
Pre Tax Income Margin
3.35% 0.32% 1.99% 2.86% 4.34% 5.55% 7.09% 10.41% 9.30% 9.06% 8.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.43 1.10 1.63 71.57 38.01 0.00 0.00 1,531.00 213.46 1,802.64 82.08
NOPAT to Interest Expense
0.99 -3.79 2.34 50.98 24.68 0.00 0.00 1,151.16 159.66 1,362.42 60.25
EBIT Less CapEx to Interest Expense
-0.85 -1.27 -0.08 0.07 4.63 0.00 0.00 734.14 70.18 662.09 33.35
NOPAT Less CapEx to Interest Expense
-2.29 -6.17 0.63 -20.53 -8.71 0.00 0.00 354.29 16.38 221.88 11.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
166.31% -55.65% 48.61% 68.68% 21.88% 55.51% 26.77% 12.19% 13.54% 13.72% 63.94%

Quarterly Metrics And Ratios for Clean Harbors

This table displays calculated financial ratios and metrics derived from Clean Harbors' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 52,910,946.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 52,910,946.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.19% 4.70% 5.30% 11.08% 11.99% 6.95% 4.01% -0.18% 1.30% 4.79% 1.93%
EBITDA Growth
-16.78% 15.55% 6.54% 13.53% 17.64% -2.05% 1.63% 3.22% 6.83% 8.91% 4.89%
EBIT Growth
-26.05% 17.72% 2.70% 14.21% 23.58% -8.31% -10.98% -2.62% 2.80% 17.76% 6.79%
NOPAT Growth
-28.05% 12.20% 2.44% 15.79% 26.40% -6.51% -4.02% -3.69% 0.00% 2.81% 1.51%
Net Income Growth
-32.74% 19.25% -3.55% 15.13% 26.14% -14.62% -15.97% -4.78% 3.11% 3.12% 7.70%
EPS Growth
-32.80% 19.08% -3.01% 15.49% 26.19% -14.36% -15.50% -4.07% 4.25% 4.52% 9.17%
Operating Cash Flow Growth
-2.42% 3.79% -33.77% 4.09% 8.69% 8.99% -91.35% -3.71% 26.23% 16.83% 292.34%
Free Cash Flow Firm Growth
92.28% 49.56% -143.81% -311.08% -377.67% -429.58% 98.24% 119.84% 131.33% 125.24% -228.06%
Invested Capital Growth
5.71% 5.43% 15.88% 15.93% 16.06% 14.29% 2.09% 1.21% -0.37% -0.04% 2.53%
Revenue Q/Q Growth
-2.30% -2.02% 2.88% 12.79% -1.50% -6.43% 0.06% 8.23% -0.03% -3.20% -2.68%
EBITDA Q/Q Growth
-10.95% 0.43% -11.73% 43.81% -7.72% -16.38% -8.41% 46.06% -4.50% -14.76% -11.78%
EBIT Q/Q Growth
-17.95% -2.75% -17.35% 73.18% -11.22% -27.84% -19.76% 89.45% -6.28% -17.34% -27.23%
NOPAT Q/Q Growth
-18.66% 5.51% -23.14% 75.54% -11.20% -21.96% -21.10% 76.14% -7.80% -19.77% -22.09%
Net Income Q/Q Growth
-21.10% 7.67% -29.00% 90.86% -13.56% -27.11% -30.12% 116.27% -6.39% -27.11% -27.01%
EPS Q/Q Growth
-21.13% 7.74% -28.73% 90.70% -13.82% -26.89% -29.68% 116.51% -6.36% -26.70% -26.54%
Operating Cash Flow Q/Q Growth
6.05% 26.69% -93.35% 1,064.73% 10.74% 27.04% -99.47% 12,861.99% 45.16% 17.59% -98.23%
Free Cash Flow Firm Q/Q Growth
10.39% 18.76% -529.86% 10.35% -4.12% 9.93% 97.91% 1,112.83% 64.41% -27.44% -127.15%
Invested Capital Q/Q Growth
-0.47% -1.73% 16.61% 1.65% -0.36% -3.23% 4.16% 0.77% -1.91% -2.90% 6.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.88% 31.01% 29.46% 33.31% 30.98% 29.88% 28.64% 33.32% 32.33% 30.60% 30.52%
EBITDA Margin
18.23% 18.69% 16.03% 20.44% 19.15% 17.11% 15.67% 21.14% 20.20% 17.79% 16.12%
Operating Margin
11.30% 11.01% 9.11% 13.88% 12.57% 9.57% 7.79% 13.57% 12.46% 10.57% 8.15%
EBIT Margin
11.33% 11.24% 9.03% 13.87% 12.50% 9.64% 7.73% 13.53% 12.68% 10.83% 8.10%
Profit (Net Income) Margin
6.69% 7.35% 5.07% 8.58% 7.53% 5.87% 4.10% 8.19% 7.67% 5.77% 4.33%
Tax Burden Percent
73.07% 80.79% 72.90% 74.51% 74.14% 81.23% 78.65% 73.53% 73.87% 72.19% 74.93%
Interest Burden Percent
80.80% 80.91% 77.05% 83.07% 81.28% 74.94% 67.41% 82.30% 81.83% 73.84% 71.36%
Effective Tax Rate
26.93% 19.21% 27.10% 25.49% 25.86% 18.77% 21.35% 26.47% 26.13% 27.81% 25.07%
Return on Invested Capital (ROIC)
11.16% 12.35% 8.38% 13.20% 12.29% 10.69% 7.74% 12.43% 11.64% 10.07% 7.67%
ROIC Less NNEP Spread (ROIC-NNEP)
10.06% 11.21% 7.40% 11.92% 10.95% 9.23% 6.45% 11.17% 10.49% 8.61% 6.47%
Return on Net Nonoperating Assets (RNNOA)
9.74% 9.73% 7.57% 11.20% 9.47% 7.18% 6.00% 9.49% 8.15% 6.18% 5.19%
Return on Equity (ROE)
20.89% 22.08% 15.96% 24.40% 21.77% 17.86% 13.74% 21.92% 19.79% 16.25% 12.87%
Cash Return on Invested Capital (CROIC)
5.72% 6.52% -4.07% -3.79% -3.18% -1.54% 8.57% 9.19% 10.87% 10.95% 7.88%
Operating Return on Assets (OROA)
9.84% 9.72% 7.60% 11.80% 10.69% 8.25% 6.48% 11.03% 10.19% 8.71% 6.63%
Return on Assets (ROA)
5.81% 6.35% 4.27% 7.31% 6.44% 5.02% 3.43% 6.68% 6.16% 4.64% 3.55%
Return on Common Equity (ROCE)
20.89% 22.08% 15.96% 24.40% 21.77% 17.86% 13.74% 21.92% 19.79% 16.25% 12.87%
Return on Equity Simple (ROE_SIMPLE)
16.56% 0.00% 16.24% 16.09% 16.48% 0.00% 15.21% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
113 119 91 161 143 111 88 155 143 114 89
NOPAT Margin
8.26% 8.89% 6.64% 10.34% 9.32% 7.77% 6.13% 9.98% 9.20% 7.63% 6.11%
Net Nonoperating Expense Percent (NNEP)
1.10% 1.14% 0.98% 1.28% 1.34% 1.46% 1.28% 1.27% 1.15% 1.46% 1.21%
Return On Investment Capital (ROIC_SIMPLE)
- 2.62% - - - 2.08% 1.64% 2.81% 2.57% 2.07% 1.61%
Cost of Revenue to Revenue
69.12% 68.99% 70.54% 66.69% 69.02% 70.12% 71.36% 66.68% 67.67% 69.40% 69.48%
SG&A Expenses to Revenue
12.52% 12.41% 13.21% 12.74% 11.63% 12.72% 12.77% 12.01% 12.24% 12.93% 14.19%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.58% 20.01% 20.35% 19.43% 18.41% 20.31% 20.84% 19.75% 19.87% 20.04% 22.37%
Earnings before Interest and Taxes (EBIT)
155 150 124 215 191 138 111 210 197 162 118
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
249 250 221 317 293 245 224 328 313 267 235
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.15 4.20 4.71 5.00 5.16 4.82 4.13 4.56 4.49 4.56 5.47
Price to Tangible Book Value (P/TBV)
31.71 26.44 130.33 52.54 39.02 31.46 26.21 22.23 19.67 20.42 28.02
Price to Revenue (P/Rev)
1.69 1.74 1.99 2.17 2.25 2.11 1.79 2.08 2.09 2.08 2.50
Price to Earnings (P/E)
25.04 24.98 29.01 31.05 31.31 30.83 27.14 32.19 32.07 32.04 38.36
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.99% 4.00% 3.45% 3.22% 3.19% 3.24% 3.68% 3.11% 3.12% 3.12% 2.61%
Enterprise Value to Invested Capital (EV/IC)
2.69 2.80 2.84 3.06 3.23 3.15 2.69 3.02 3.06 3.14 3.54
Enterprise Value to Revenue (EV/Rev)
2.05 2.07 2.42 2.57 2.63 2.45 2.15 2.43 2.41 2.38 2.85
Enterprise Value to EBITDA (EV/EBITDA)
11.50 11.35 13.25 13.98 14.10 13.38 11.86 13.28 12.96 12.68 15.12
Enterprise Value to EBIT (EV/EBIT)
18.49 18.20 21.42 22.48 22.37 21.53 19.54 22.28 21.96 21.12 25.15
Enterprise Value to NOPAT (EV/NOPAT)
24.53 24.34 28.65 29.94 29.65 28.49 25.55 29.22 29.05 28.78 34.51
Enterprise Value to Operating Cash Flow (EV/OCF)
15.11 15.23 18.26 19.76 20.25 18.52 16.83 19.22 17.64 16.56 19.83
Enterprise Value to Free Cash Flow (EV/FCFF)
48.32 44.07 0.00 0.00 0.00 0.00 31.71 33.04 28.06 28.68 45.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.05 1.02 1.21 1.14 1.10 1.08 1.08 1.02 1.00 1.01 1.00
Long-Term Debt to Equity
1.05 1.02 1.20 1.14 1.10 1.08 1.08 1.02 1.00 1.01 0.99
Financial Leverage
0.97 0.87 1.02 0.94 0.86 0.78 0.93 0.85 0.78 0.72 0.80
Leverage Ratio
3.06 3.00 3.03 2.91 2.88 2.85 2.91 2.83 2.80 2.82 2.77
Compound Leverage Factor
2.47 2.43 2.34 2.42 2.34 2.14 1.96 2.33 2.29 2.08 1.98
Debt to Total Capital
51.31% 50.60% 54.72% 53.34% 52.45% 51.98% 51.99% 50.61% 50.03% 50.28% 49.99%
Short-Term Debt to Total Capital
0.22% 0.22% 0.30% 0.29% 0.28% 0.28% 0.28% 0.27% 0.27% 0.23% 0.23%
Long-Term Debt to Total Capital
51.08% 50.38% 54.43% 53.05% 52.17% 51.70% 51.70% 50.34% 49.76% 50.05% 49.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.70% 49.40% 45.28% 46.66% 47.55% 48.02% 48.01% 49.39% 49.97% 49.72% 50.01%
Debt to EBITDA
2.42 2.33 2.80 2.69 2.58 2.59 2.58 2.55 2.50 2.45 2.43
Net Debt to EBITDA
1.98 1.78 2.35 2.22 2.03 1.86 2.03 1.91 1.74 1.61 1.84
Long-Term Debt to EBITDA
2.41 2.32 2.78 2.68 2.57 2.58 2.56 2.54 2.49 2.44 2.42
Debt to NOPAT
5.16 5.01 6.05 5.76 5.43 5.51 5.55 5.62 5.61 5.57 5.54
Net Debt to NOPAT
4.22 3.81 5.09 4.75 4.27 3.95 4.37 4.21 3.90 3.65 4.20
Long-Term Debt to NOPAT
5.14 4.98 6.01 5.73 5.40 5.48 5.52 5.59 5.58 5.54 5.52
Altman Z-Score
2.88 2.92 2.86 3.07 3.16 3.07 2.92 3.18 3.19 3.15 3.50
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.00 1.98 2.07 2.10 2.10 2.21 2.37 2.45 2.44 2.33 2.34
Quick Ratio
1.60 1.58 1.62 1.67 1.69 1.78 1.89 1.97 2.00 1.90 1.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-107 -87 -547 -491 -511 -460 -9.61 97 160 116 -32
Operating Cash Flow to CapEx
208.80% 263.39% 13.55% 163.89% 252.51% 509.37% 1.37% 238.28% 362.71% 307.62% 6.50%
Free Cash Flow to Firm to Interest Expense
0.00 -167.77 0.00 0.00 0.00 -1,240.53 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 538.34 0.00 0.00 0.00 819.24 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 333.95 0.00 0.00 0.00 658.41 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.87 0.86 0.84 0.85 0.86 0.86 0.84 0.82 0.80 0.80 0.82
Accounts Receivable Turnover
4.65 5.00 4.75 4.73 4.74 5.19 4.85 4.62 4.60 5.06 4.74
Inventory Turnover
12.26 11.48 11.19 11.21 11.58 11.42 11.27 10.99 10.90 10.95 11.18
Fixed Asset Turnover
2.64 0.00 2.51 0.00 2.53 2.54 2.48 0.00 2.41 2.42 2.41
Accounts Payable Turnover
8.93 8.34 8.60 9.42 8.67 8.66 9.18 9.34 8.66 8.34 9.11
Days Sales Outstanding (DSO)
78.55 72.96 76.84 77.13 77.01 70.29 75.33 79.01 79.33 72.10 76.94
Days Inventory Outstanding (DIO)
29.76 31.79 32.62 32.57 31.51 31.97 32.38 33.21 33.50 33.32 32.64
Days Payable Outstanding (DPO)
40.87 43.77 42.44 38.74 42.09 42.15 39.75 39.06 42.14 43.76 40.05
Cash Conversion Cycle (CCC)
67.44 60.98 67.02 70.95 66.43 60.10 67.96 73.15 70.69 61.66 69.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,069 3,998 4,662 4,739 4,722 4,570 4,760 4,797 4,705 4,568 4,880
Invested Capital Turnover
1.35 1.39 1.26 1.28 1.32 1.37 1.26 1.25 1.26 1.32 1.26
Increase / (Decrease) in Invested Capital
220 206 639 651 654 571 97 57 -18 -1.78 121
Enterprise Value (EV)
10,946 11,190 13,239 14,495 15,240 14,401 12,804 14,469 14,384 14,351 17,276
Market Capitalization
9,063 9,439 10,888 12,197 13,046 12,404 10,615 12,387 12,455 12,529 15,171
Book Value per Share
$40.36 $41.55 $42.86 $45.27 $46.84 $47.75 $47.74 $50.65 $51.76 $51.39 $52.46
Tangible Book Value per Share
$5.28 $6.60 $1.55 $4.30 $6.19 $7.32 $7.52 $10.40 $11.80 $11.48 $10.23
Total Capital
4,489 4,549 5,105 5,233 5,317 5,360 5,355 5,496 5,555 5,522 5,550
Total Debt
2,303 2,302 2,794 2,791 2,789 2,786 2,784 2,782 2,779 2,776 2,774
Total Long-Term Debt
2,293 2,292 2,779 2,776 2,774 2,771 2,769 2,767 2,764 2,764 2,761
Net Debt
1,883 1,751 2,351 2,298 2,194 1,996 2,189 2,083 1,929 1,822 2,105
Capital Expenditures (CapEx)
105 106 137 132 95 60 117 87 83 115 97
Debt-free, Cash-free Net Working Capital (DFCFNWC)
565 474 661 689 653 556 754 780 706 569 744
Debt-free Net Working Capital (DFNWC)
985 1,025 1,103 1,183 1,248 1,346 1,349 1,479 1,556 1,523 1,413
Net Working Capital (NWC)
975 1,015 1,088 1,167 1,233 1,331 1,334 1,464 1,541 1,510 1,400
Net Nonoperating Expense (NNE)
21 21 22 27 27 27 29 28 24 28 26
Net Nonoperating Obligations (NNO)
1,883 1,751 2,351 2,298 2,194 1,996 2,189 2,083 1,929 1,822 2,105
Total Depreciation and Amortization (D&A)
94 100 96 102 102 107 114 118 116 104 117
Debt-free, Cash-free Net Working Capital to Revenue
10.57% 8.76% 12.06% 12.24% 11.26% 9.45% 12.68% 13.12% 11.83% 9.44% 12.28%
Debt-free Net Working Capital to Revenue
18.42% 18.94% 20.14% 20.99% 21.52% 22.86% 22.70% 24.88% 26.10% 25.25% 23.32%
Net Working Capital to Revenue
18.23% 18.76% 19.86% 20.72% 21.26% 22.60% 22.44% 24.63% 25.84% 25.04% 23.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.69 $1.82 $1.29 $2.47 $2.14 $1.56 $1.09 $2.37 $2.22 $1.63 $1.20
Adjusted Weighted Average Basic Shares Outstanding
54.12M 54.07M 53.93M 53.93M 53.95M 53.90M 53.76M 53.59M 53.52M 53.51M 52.82M
Adjusted Diluted Earnings per Share
$1.68 $1.81 $1.29 $2.46 $2.12 $1.55 $1.09 $2.36 $2.21 $1.62 $1.19
Adjusted Weighted Average Diluted Shares Outstanding
54.42M 54.38M 54.21M 54.25M 54.23M 54.20M 53.99M 53.80M 53.71M 53.72M 52.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
54.09M 53.94M 53.94M 53.97M 53.90M 53.86M 53.58M 53.63M 53.43M 52.91M 52.85M
Normalized Net Operating Profit after Tax (NOPAT)
113 119 91 161 143 111 88 155 143 114 89
Normalized NOPAT Margin
8.26% 8.89% 6.64% 10.34% 9.32% 7.77% 6.13% 9.98% 9.20% 7.63% 6.11%
Pre Tax Income Margin
9.15% 9.10% 6.96% 11.52% 10.16% 7.22% 5.21% 11.14% 10.38% 8.00% 5.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 290.43 0.00 0.00 0.00 371.82 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 229.74 0.00 0.00 0.00 299.89 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 86.04 0.00 0.00 0.00 210.99 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 25.35 0.00 0.00 0.00 139.06 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
6.63% 13.54% 14.17% 13.59% 15.21% 13.72% 26.89% 29.10% 36.55% 63.94% 55.63%

Financials Breakdown Chart

Key Financial Trends

Clean Harbors (NYSE: CLH) showed solid top-line growth in Q1 2026, but profitability and cash generation weakened sharply versus the recent run-rate. Revenue rose to $1.46 billion, up from $1.43 billion in Q1 2025, but net income fell to $63.2 million from $58.7 million a year ago while operating cash flow collapsed to just $6.3 million from $1.6 million in Q1 2025 and $18.5 million in Q1 2024. That suggests the business is still growing, but working capital pressure and heavier spending are absorbing cash.

Profitability remained respectable, but margins were mixed. Q1 2026 gross profit was $445.4 million, slightly above Q1 2025’s $410.1 million, and operating income improved to $118.9 million from $111.6 million. However, operating margin was pressured by a big jump in SG&A and depreciation, and pretax income slipped to $84.4 million from $74.6 million in Q1 2025 only because the prior quarter mix was different. Compared with Q4 2025, Q1 2026 was weaker on revenue, gross profit, operating income, and EPS.

Over the last four years, Clean Harbors has expanded meaningfully, but the trend is not perfectly linear. Revenue has generally climbed from the 2023 level into the 2025–2026 range, while quarterly net income has also risen over time. At the same time, the company has leaned heavily on acquisitions and capital spending, which has increased balance-sheet complexity and made quarterly cash flow more volatile.

Balance-sheet leverage looks manageable, but debt remains substantial. At March 31, 2026, Clean Harbors had $547.99 million in cash and equivalents and $121.04 million in short-term investments, versus $12.6 million of short-term debt and $2.76 billion of long-term debt. Total equity was $2.78 billion and total liabilities were $4.78 billion. That is not an alarming liquidity profile, but the company is still carrying a meaningful debt load that investors should watch.

Cash flow was the biggest concern in Q1 2026. Operating cash flow of $6.3 million was far below net income because changes in operating assets and liabilities were a large drag of $186.7 million. Clean Harbors also spent $98.4 million on capex and $132.0 million on acquisitions, leaving net cash flow deeply negative for the quarter. This is a reminder that accounting earnings are not always translating into cash right now.

  • Revenue grew year over year to $1.46 billion in Q1 2026 from $1.43 billion in Q1 2025.
  • Gross profit improved to $445.4 million, showing the business is still generating healthy spread over costs.
  • Operating income increased to $118.9 million, suggesting core operations remained profitable.
  • Net income remained positive at $63.2 million, despite higher depreciation and a weaker cash profile.
  • Cash and investments remained sizable at about $669 million combined, supporting near-term liquidity.
  • Shares outstanding were relatively stable versus prior periods, with only modest dilution in the quarter.
  • Q1 2026 was weaker than Q4 2025 on revenue, operating income, and EPS, so seasonality or execution timing may be in play.
  • Acquisition activity remains a major part of the story, with $132.0 million spent in Q1 2026 and meaningful M&A spending in prior years.
  • Operating cash flow was nearly flat at $6.3 million, despite $63.2 million of net income.
  • Working capital used a large amount of cash, which can pressure future flexibility if it persists.

Bottom line: Clean Harbors continues to look like a profitable, growing industrial services company, but Q1 2026 highlighted a clear cash conversion problem. If management can reverse the working-capital drag and keep integrating acquisitions effectively, the long-term setup still looks constructive. If not, the debt load and heavy capital needs could limit upside and keep the stock more volatile.

06/03/26 12:06 AM ETAI Generated. May Contain Errors.

Clean Harbors Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Clean Harbors' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Clean Harbors' net income appears to be on an upward trend, with a most recent value of $390.97 million in 2025, rising from $44.10 million in 2015. The previous period was $402.30 million in 2024. Check out Clean Harbors' forecast to explore projected trends and price targets.

Clean Harbors' total operating income in 2025 was $673.37 million, based on the following breakdown:
  • Total Gross Profit: $1.89 billion
  • Total Operating Expenses: $1.21 billion

Over the last 10 years, Clean Harbors' total revenue changed from $3.28 billion in 2015 to $6.03 billion in 2025, a change of 84.1%.

Clean Harbors' total liabilities were at $4.88 billion at the end of 2025, a 1.6% increase from 2024, and a 108.9% increase since 2015.

In the past 10 years, Clean Harbors' cash and equivalents has ranged from $184.71 million in 2015 to $826.32 million in 2025, and is currently $826.32 million as of their latest financial filing in 2025.

Over the last 10 years, Clean Harbors' book value per share changed from 19.04 in 2015 to 51.39 in 2025, a change of 169.9%.



Financial statements for NYSE:CLH last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners