Free Trial

Clipper Realty (CLPR) Financials

Clipper Realty logo
$3.38 +0.05 (+1.50%)
Closing price 11/13/2026 03:59 PM Eastern
Extended Trading
$3.38 +0.00 (+0.15%)
As of 11/13/2026 04:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Clipper Realty

Annual Income Statements for Clipper Realty

This table shows Clipper Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.37 -3.75 -2.37 -3.63 -1.67 -4.91 -7.59 -4.76 -5.90 -2.50 -20
Consolidated Net Income / (Loss)
-8.20 -12 -6.00 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Net Income / (Loss) Continuing Operations
-8.20 -12 -110 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Total Pre-Tax Income
-8.20 -12 -110 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Total Revenue
48 55 -36 68 79 78 78 90 89 102 97
Net Interest Income / (Expense)
-37 -38 -36 -33 -35 -40 -41 -40 -45 -47 -53
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
37 38 36 33 35 40 41 40 45 47 53
Long-Term Debt Interest Expense
37 38 36 33 35 40 41 40 45 47 53
Total Non-Interest Income
85 93 0.00 101 114 119 120 130 134 149 150
Net Realized & Unrealized Capital Gains on Investments
- 0.00 0.00 -8.87 -2.43 -4.23 -3.03 0.00 -3.87 0.00 -3.48
Other Non-Interest Income
82 90 - 110 116 123 123 130 138 149 153
Total Non-Interest Expense
56 67 74 77 83 91 98 102 105 108 149
Net Occupancy & Equipment Expense
23 25 27 27 29 30 29 29 31 34 38
Other Operating Expenses
20 26 31 32 34 38 41 46 45 44 46
Depreciation Expense
13 15 17 18 20 24 26 27 29 30 31
Impairment Charge
- - - - - - - - - 0.00 34
Other Special Charges
- - - 0.00 0.00 -0.84 2.73 - 0.00 - 0.03
Net Income / (Loss) Attributable to Noncontrolling Interest
-3.15 -8.60 -3.64 -5.37 -2.46 -7.32 -12 -7.81 -9.67 -4.08 -32
Basic Earnings per Share
($0.12) ($0.34) ($0.15) ($0.22) ($0.11) ($0.31) ($0.51) ($0.36) ($0.45) ($0.25) ($1.38)
Weighted Average Basic Shares Outstanding
- - 15.80M 16.50M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M
Weighted Average Diluted Shares Outstanding
- - 15.80M 16.50M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M
Weighted Average Basic & Diluted Shares Outstanding
- - 15.80M 16.50M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M

Quarterly Income Statements for Clipper Realty

This table shows Clipper Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.01 -0.66 -0.41 -0.42 -13 -0.52 -1.75 -4.29 -4.24 -2.38 -2.25
Consolidated Net Income / (Loss)
-2.67 -1.74 -1.09 -1.09 -35 -1.36 -4.61 -11 -11 -6.27 -5.91
Net Income / (Loss) Continuing Operations
9.07 -1.74 -1.09 -25 -35 -1.36 -4.61 -23 -11 -6.27 -5.91
Total Pre-Tax Income
9.07 -1.74 -1.09 -25 -35 -1.36 -4.61 -23 -11 -6.27 -5.91
Total Revenue
36 26 26 40 28 27 24 6.22 23 23 25
Net Interest Income / (Expense)
0.00 -12 -12 -35 -12 -11 -13 -28 -16 -16 -16
Total Interest Income
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Interest Expense
0.00 12 12 35 12 11 13 28 16 16 16
Long-Term Debt Interest Expense
- 12 12 - 12 11 13 - 16 16 16
Total Non-Interest Income
36 37 38 76 39 38 38 34 38 39 40
Net Realized & Unrealized Capital Gains on Investments
- 0.00 0.00 - - -0.69 -0.17 - - 0.00 0.00
Other Non-Interest Income
36 37 38 - 39 39 38 37 38 39 40
Total Non-Interest Expense
27 27 27 65 63 28 29 29 34 29 31
Net Occupancy & Equipment Expense
8.62 9.00 8.48 8.06 10 9.56 9.22 9.10 10 9.27 9.67
Other Operating Expenses
11 11 11 11 11 11 12 12 12 12 13
Depreciation Expense
7.38 7.46 7.46 7.60 7.64 7.31 8.00 8.38 7.98 8.02 8.11
Impairment Charge
0.00 0.00 0.00 - 34 0.00 0.00 - 0.00 0.00 0.00
Other Special Charges
- 0.00 0.00 - 0.00 0.03 0.00 - 3.60 0.21 0.05
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.66 -1.08 -0.68 -0.67 -22 -0.84 -2.86 -6.98 -6.91 -3.88 -3.66
Basic Earnings per Share
($0.09) ($0.06) ($0.05) ($0.05) ($0.86) ($0.07) ($0.14) ($0.31) ($0.30) ($0.19) ($0.18)
Weighted Average Basic Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M
Weighted Average Diluted Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M
Weighted Average Basic & Diluted Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M

Annual Cash Flow Statements for Clipper Realty

This table details how cash moves in and out of Clipper Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
116 -88 -27 24 11 32 -37 -22 5.56 1.83 20
Net Cash From Operating Activities
9.44 9.35 13 22 24 16 11 20 26 32 23
Net Cash From Continuing Operating Activities
9.44 9.35 13 22 24 16 11 20 24 32 23
Net Income / (Loss) Continuing Operations
-8.20 -12 -6.00 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Consolidated Net Income / (Loss)
-8.20 -12 -6.00 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Provision For Loan Losses
- - - 0.00 0.00 2.54 1.85 -0.24 -0.09 0.03 0.05
Depreciation Expense
12 14 16 17 19 23 26 27 29 30 31
Amortization Expense
6.51 6.74 3.92 1.09 1.68 1.79 1.85 1.90 2.28 2.71 3.33
Non-Cash Adjustments to Reconcile Net Income
1.34 2.44 3.37 10 3.94 5.11 5.57 2.92 7.10 2.70 42
Changes in Operating Assets and Liabilities, net
-1.87 -0.99 -3.77 3.10 3.32 -4.37 -3.96 1.34 1.83 3.22 -1.23
Net Cash From Investing Activities
-9.03 -121 -188 -39 -75 -32 -78 -51 -41 -69 12
Net Cash From Continuing Investing Activities
-9.03 -121 -188 -39 -75 -32 -78 -51 -41 -69 12
Purchase of Investment Securities
-9.03 -121 -188 -40 -75 -32 -76 -53 -41 -69 -31
Sale and/or Maturity of Investments
- 0.00 0.00 0.58 0.00 0.10 0.15 - - 0.00 43
Net Cash From Financing Activities
116 24 148 41 62 48 30 9.78 21 39 -15
Net Cash From Continuing Financing Activities
116 24 148 41 62 48 30 9.78 21 39 -15
Issuance of Debt
0.00 560 94 686 226 330 152 29 133 58 255
Repayment of Debt
-0.74 -516 -3.90 -615 -143 -250 -97 -2.19 -85 -2.00 -244
Payment of Dividends
-16 -9.95 -17 -17 -17 -17 -17 -17 -17 -18 -18
Other Financing Activities, Net
132 -9.88 -4.89 -12 -4.53 -5.22 -7.26 -0.34 -9.67 0.00 -6.98
Cash Interest Paid
31 34 34 31 34 40 40 39 45 44 49

Quarterly Cash Flow Statements for Clipper Realty

This table details how cash moves in and out of Clipper Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
3.97 -3.45 -0.65 1.96 2.54 20 -4.19 1.51 -3.50 7.92 -8.87
Net Cash From Operating Activities
6.25 8.79 6.29 11 6.68 8.37 1.42 6.11 3.57 14 -0.43
Net Cash From Continuing Operating Activities
6.25 8.79 6.29 11 6.68 8.37 1.42 6.11 3.57 14 -0.43
Net Income / (Loss) Continuing Operations
-2.67 -1.74 -1.09 -1.09 -35 -1.36 -4.61 -11 -11 -6.27 -5.91
Consolidated Net Income / (Loss)
-2.67 -1.74 -1.09 -1.09 -35 -1.36 -4.61 -11 -11 -6.27 -5.91
Provision For Loan Losses
0.00 0.02 0.01 0.01 -0.01 0.06 -0.00 -0.00 -0.01 0.00 0.01
Depreciation Expense
7.35 7.43 7.43 7.58 7.61 7.29 7.97 8.36 7.94 7.99 8.08
Amortization Expense
0.68 0.68 0.68 0.68 0.60 0.60 0.98 1.15 1.02 1.02 1.02
Non-Cash Adjustments to Reconcile Net Income
0.56 0.71 0.71 0.97 35 1.76 1.25 3.60 1.09 1.09 1.09
Changes in Operating Assets and Liabilities, net
0.33 1.70 -1.45 2.39 -1.35 0.01 -4.17 4.28 4.67 11 -4.71
Net Cash From Investing Activities
-22 -20 -15 -12 -9.68 28 -5.09 -0.79 -1.93 -3.04 -3.47
Net Cash From Continuing Investing Activities
-22 -20 -15 -12 -9.68 28 -5.09 -0.79 -1.93 -3.04 -3.47
Purchase of Investment Securities
-22 -20 -15 -12 -9.68 -16 -5.09 -0.79 -1.93 -3.04 -3.47
Net Cash From Financing Activities
20 7.56 8.10 3.12 5.54 -16 -0.53 -3.81 -5.15 -3.47 -4.97
Net Cash From Continuing Financing Activities
20 7.56 8.10 3.12 5.54 -16 -0.53 -3.81 -5.15 -3.47 -4.97
Repayment of Debt
-0.49 -0.49 -0.50 -0.52 -0.58 -163 -0.42 -80 -0.43 -0.58 -0.28
Payment of Dividends
- - -4.40 -4.40 0.00 - -4.61 -4.61 -4.71 -4.69 -4.69
Other Financing Activities, Net
0.00 - - - -0.25 -2.71 0.25 -4.27 0.00 -0.20 -0.00
Cash Interest Paid
12 9.38 11 11 11 13 12 13 11 13 13

Annual Balance Sheets for Clipper Realty

This table presents Clipper Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
905 1,052 1,101 1,166 1,208 1,234 1,230 1,249 1,287 1,234
Cash and Due from Banks
38 7.94 37 43 72 35 18 22 20 31
Restricted Cash
11 14 8.84 14 17 18 13 14 18 27
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
820 994 1,023 1,077 1,087 1,142 1,168 1,185 1,225 1,143
Deferred Acquisition Cost
14 12 9.96 8.78 7.72 7.13 6.62 6.13 5.68 5.33
Other Assets
23 25 22 23 24 32 25 22 18 28
Total Liabilities & Shareholders' Equity
905 1,052 1,101 1,166 1,208 1,234 1,230 1,249 1,287 1,234
Total Liabilities
779 866 940 1,024 1,104 1,164 1,192 1,242 1,301 1,315
Non-Interest Bearing Deposits
6.25 6.05 6.64 7.57 6.98 7.11 7.94 8.77 9.07 9.52
Other Short-Term Payables
8.98 8.60 13 13 12 20 17 21 19 18
Long-Term Debt
754 844 914 998 1,079 1,131 1,162 1,206 1,266 1,278
Other Long-Term Liabilities
9.30 7.91 6.77 5.92 5.59 5.89 5.83 6.71 7.06 9.94
Total Equity & Noncontrolling Interests
126 186 161 142 104 70 37 7.24 -14 -81
Total Preferred & Common Equity
38 75 65 57 39 27 14 2.74 -5.41 -31
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
38 75 65 57 39 27 14 2.74 -5.41 -31
Common Stock
47 92 93 94 88 88 89 90 90 91
Retained Earnings
-8.58 -18 -28 -36 -48 -62 -75 -87 -96 -122
Noncontrolling Interest
88 111 96 85 65 43 23 4.49 -8.82 -50

Quarterly Balance Sheets for Clipper Realty

This table presents Clipper Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
1,240 1,264 1,275 1,287 1,262 1,241 1,238 1,226 1,221 1,217
Cash and Due from Banks
22 22 20 19 21 32 26 26 38 31
Restricted Cash
15 18 16 17 18 29 31 29 25 23
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,175 1,199 1,214 1,223 1,151 1,154 1,151 1,137 1,132 1,127
Deferred Acquisition Cost
6.27 6.05 5.90 5.78 5.56 5.47 5.45 5.23 5.15 5.01
Other Assets
21 19 18 22 66 21 25 29 21 31
Total Liabilities & Shareholders' Equity
1,240 1,264 1,275 1,287 1,262 1,241 1,238 1,226 1,221 1,217
Total Liabilities
1,226 1,263 1,279 1,296 1,315 1,299 1,304 1,322 1,326 1,332
Non-Interest Bearing Deposits
8.65 8.89 9.11 9.04 8.80 9.10 9.44 9.69 10 9.77
Other Short-Term Payables
13 16 20 22 20 15 14 22 25 29
Long-Term Debt
1,197 1,227 1,244 1,258 1,273 1,268 1,273 1,278 1,280 1,281
Other Long-Term Liabilities
7.23 12 6.25 7.94 14 6.32 7.27 11 11 12
Total Equity & Noncontrolling Interests
14 0.73 -4.69 -9.46 -53 -58 -66 -96 -105 -115
Total Preferred & Common Equity
5.17 0.28 -1.78 -3.58 -20 -22 -25 -36 -40 -44
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5.17 0.28 -1.78 -3.58 -20 -22 -25 -36 -40 -44
Common Stock
89 90 90 90 90 91 91 91 91 91
Retained Earnings
-84 -89 -92 -94 -110 -112 -116 -127 -131 -135
Noncontrolling Interest
8.47 0.46 -2.91 -5.88 -33 -36 -41 -59 -65 -71

Annual Metrics And Ratios for Clipper Realty

This table displays calculated financial ratios and metrics derived from Clipper Realty's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 17,812,755.00 17,812,755.00 17,814,672.00 17,768,814.00 16,063,228.00 16,063,228.00 16,063,228.00 - 16,146,546.00
DEI Adjusted Shares Outstanding
0.00 0.00 17,812,755.00 17,812,755.00 17,814,672.00 17,768,814.00 16,063,228.00 16,063,228.00 16,063,228.00 - 16,146,546.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.34 -0.51 -0.23 -0.69 -1.25 -0.78 -0.97 - -3.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 14.55% -164.71% 292.49% 14.93% -0.19% 0.02% 14.19% -0.08% 13.63% -4.89%
EBITDA Growth
0.00% -20.75% -1,245.19% 109.78% 86.59% -23.08% -42.00% 118.68% -3.54% 66.73% -168.62%
EBIT Growth
0.00% -50.48% -791.10% 91.81% 54.19% -196.60% -63.69% 37.20% -23.82% 57.71% -695.12%
NOPAT Growth
0.00% -50.48% -791.10% 91.81% 54.19% -196.60% -63.69% 37.20% -23.82% 57.71% -695.12%
Net Income Growth
0.00% -50.48% 51.37% -49.99% 54.19% -196.60% -63.69% 37.20% -23.82% 57.71% -695.12%
EPS Growth
0.00% -183.33% 55.88% -46.67% 50.00% -181.82% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -0.95% 39.73% 71.16% 6.31% -32.74% -32.32% 86.09% 30.02% 21.68% -29.16%
Free Cash Flow Firm Growth
0.00% 0.00% 74.61% 77.06% -30.32% 22.33% 39.86% 79.51% -286.58% -75.52% 142.66%
Invested Capital Growth
0.00% 0.00% 16.90% 4.42% 6.01% 3.85% 1.48% -0.19% 1.18% 3.24% -4.42%
Revenue Q/Q Growth
0.00% 0.00% -154.65% 158.31% -39.98% -25.99% 65.45% 4.27% -37.91% 65.30% -7.91%
EBITDA Q/Q Growth
0.00% 0.00% -848.99% 105.02% -83.19% -3.75% -20.48% 21.51% -57.77% 4.07% -96.22%
EBIT Q/Q Growth
0.00% 0.00% -1,354.98% 95.38% -105.21% -10.14% -14.01% 18.65% -328.96% 13.77% -23.53%
NOPAT Q/Q Growth
0.00% 0.00% -1,354.98% 95.38% -103.65% -10.14% -14.01% 18.65% -260.28% 13.77% -23.53%
Net Income Q/Q Growth
0.00% 0.00% 20.59% -0.48% -35.67% -10.14% -14.01% 18.65% 3.10% 21.20% -24.16%
EPS Q/Q Growth
0.00% 0.00% 21.05% 4.35% -37.50% -14.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 7.83% -22.50% 40.29% 2.32% -43.73% 61.22% 18.43% 4.84% -16.37%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 70.63% -985.20% 46.01% -586.75% 77.95% -628.92% -2.73% 64.64%
Invested Capital Q/Q Growth
0.00% 0.00% 2.92% 3.35% 2.53% -1.45% 1.60% -0.16% 0.16% 0.31% -0.87%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
20.82% 14.40% 0.00% 12.95% 21.03% 16.21% 9.40% 17.99% 17.37% 25.49% -18.39%
EBIT Margin
-17.12% -22.49% 0.00% -13.17% -5.25% -15.60% -25.53% -14.04% -17.40% -6.47% -54.13%
Profit (Net Income) Margin
-17.12% -22.49% 0.00% -13.17% -5.25% -15.60% -25.53% -14.04% -17.40% -6.47% -54.13%
Tax Burden Percent
100.00% 100.00% 5.46% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -1.96% 0.00% -0.60% -0.26% -0.74% -1.18% -0.73% -0.90% -0.37% -2.99%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -2.94% 0.00% -0.91% -0.39% -1.09% -1.72% -1.06% -1.30% -0.53% -4.23%
Return on Net Nonoperating Assets (RNNOA)
0.00% -17.59% 0.00% -4.59% -2.46% -9.21% -21.83% -22.74% -69.19% 188.57% 113.19%
Return on Equity (ROE)
0.00% -19.55% -3.85% -5.19% -2.72% -9.95% -23.00% -23.47% -70.09% 188.19% 110.20%
Cash Return on Invested Capital (CROIC)
0.00% -201.96% -23.64% -4.92% -6.10% -4.51% -2.65% -0.54% -2.07% -3.56% 1.53%
Operating Return on Assets (OROA)
0.00% -1.36% 0.00% -0.84% -0.36% -1.03% -1.64% -1.02% -1.26% -0.52% -4.15%
Return on Assets (ROA)
0.00% -1.36% 0.00% -0.84% -0.36% -1.03% -1.64% -1.02% -1.26% -0.52% -4.15%
Return on Common Equity (ROCE)
0.00% -5.92% -1.40% -2.09% -1.10% -3.91% -8.72% -8.90% -26.57% 71.70% 41.90%
Return on Equity Simple (ROE_SIMPLE)
0.00% -32.30% -8.01% -13.81% -7.20% -30.99% -75.50% -89.19% -567.24% 121.69% 170.44%
Net Operating Profit after Tax (NOPAT)
-5.74 -8.64 -77 -6.30 -2.89 -8.56 -14 -8.80 -11 -4.61 -37
NOPAT Margin
-11.98% -15.74% 0.00% -9.22% -3.67% -10.92% -17.87% -9.83% -12.18% -4.53% -37.89%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.98% -8.88% 0.31% 0.13% 0.35% 0.54% 0.33% 0.39% 0.16% 1.23%
SG&A Expenses to Revenue
48.61% 46.37% 0.00% 39.90% 36.78% 38.14% 36.98% 32.73% 34.22% 33.60% 39.29%
Operating Expenses to Revenue
117.12% 122.49% 0.00% 113.17% 105.25% 115.60% 125.53% 114.04% 117.40% 106.47% 154.13%
Earnings before Interest and Taxes (EBIT)
-8.20 -12 -110 -9.00 -4.12 -12 -20 -13 -16 -6.58 -52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9.97 7.90 -90 8.85 17 13 7.37 16 16 26 -18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.66 2.59 2.48 2.53 5.03 6.36 29.10 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.66 2.59 2.48 2.53 5.03 6.36 29.10 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 2.47 1.81 1.27 1.70 1.00 0.89 0.72 0.62
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 5.29% 4.00% 4.77% 6.77% 4.58% 6.81% 7.65% 8.30% 10.25%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.03 1.05 1.02 0.98 1.05 1.04 1.03 1.03 1.03
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 16.58 14.86 14.73 16.01 13.89 14.01 12.72 12.71
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 128.01 70.69 90.91 170.42 77.19 80.67 49.90 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 80.95 50.67 49.11 72.23 116.03 61.76 47.88 40.58 54.46
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 5.98 4.55 5.66 7.04 10.37 16.17 31.24 166.64 -88.99 -15.82
Long-Term Debt to Equity
0.00 5.98 4.55 5.66 7.04 10.37 16.17 31.24 166.64 -88.99 -15.82
Financial Leverage
0.00 5.98 5.13 5.06 6.30 8.45 12.70 21.40 53.30 -353.39 -26.78
Leverage Ratio
0.00 7.17 6.28 6.20 7.48 9.65 14.03 22.99 55.81 -362.59 -26.54
Compound Leverage Factor
0.00 7.17 6.28 6.20 7.48 9.65 14.03 22.99 55.81 -362.59 -26.54
Debt to Total Capital
0.00% 85.67% 81.97% 84.98% 87.56% 91.20% 94.18% 96.90% 99.40% 101.14% 106.75%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 85.67% 81.97% 84.98% 87.56% 91.20% 94.18% 96.90% 99.40% 101.14% 106.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 9.99% 10.75% 8.96% 7.42% 5.46% 3.62% 1.93% 0.37% -0.70% -4.18%
Common Equity to Total Capital
0.00% 4.34% 7.28% 6.06% 5.02% 3.33% 2.21% 1.18% 0.23% -0.43% -2.57%
Debt to EBITDA
0.00 95.48 -9.33 103.22 60.42 84.97 153.52 72.09 77.57 48.87 -71.85
Net Debt to EBITDA
0.00 89.32 -9.09 98.03 56.98 77.96 146.43 70.19 75.24 47.40 -68.58
Long-Term Debt to EBITDA
0.00 95.48 -9.33 103.22 60.42 84.97 153.52 72.09 77.57 48.87 -71.85
Debt to NOPAT
0.00 -87.35 -10.97 -144.99 -345.76 -126.10 -80.72 -132.00 -110.65 -274.85 -34.87
Net Debt to NOPAT
0.00 -81.72 -10.68 -137.71 -326.04 -115.70 -77.00 -128.52 -107.33 -266.59 -33.28
Long-Term Debt to NOPAT
0.00 -87.35 -10.97 -144.99 -345.76 -126.10 -80.72 -132.00 -110.65 -274.85 -34.87
Noncontrolling Interest Sharing Ratio
0.00% 69.73% 63.72% 59.64% 59.63% 60.68% 62.10% 62.09% 62.09% 61.90% 61.98%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -889 -226 -52 -68 -52 -32 -6.46 -25 -44 19
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -23.32 -6.36 -1.58 -1.92 -1.30 -0.76 -0.16 -0.56 -0.93 0.35
Operating Cash Flow to Interest Expense
0.26 0.25 0.37 0.68 0.68 0.40 0.26 0.50 0.58 0.68 0.43
Operating Cash Flow Less CapEx to Interest Expense
0.26 0.25 0.37 0.68 0.68 0.40 0.26 0.50 0.58 0.68 0.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.06 0.00 0.06 0.07 0.07 0.06 0.07 0.07 0.08 0.08
Fixed Asset Turnover
0.00 0.07 0.00 0.07 0.07 0.07 0.07 0.08 0.08 0.08 0.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 881 1,030 1,075 1,140 1,184 1,201 1,199 1,213 1,252 1,197
Invested Capital Turnover
0.00 0.12 0.00 0.06 0.07 0.07 0.07 0.07 0.07 0.08 0.08
Increase / (Decrease) in Invested Capital
0.00 881 149 46 65 44 18 -2.34 14 39 -55
Enterprise Value (EV)
0.00 0.00 1,058 1,133 1,167 1,155 1,256 1,244 1,254 1,293 1,229
Market Capitalization
0.00 0.00 125 169 142 100 133 90 80 74 60
Book Value per Share
$0.00 $0.00 $4.21 $3.66 $3.21 $2.22 $1.65 $0.88 $0.17 ($0.34) ($1.90)
Tangible Book Value per Share
$0.00 $0.00 $4.21 $3.66 $3.21 $2.22 $1.65 $0.88 $0.17 ($0.34) ($1.90)
Total Capital
0.00 881 1,030 1,075 1,140 1,184 1,201 1,199 1,213 1,252 1,197
Total Debt
0.00 754 844 914 998 1,079 1,131 1,162 1,206 1,266 1,278
Total Long-Term Debt
0.00 754 844 914 998 1,079 1,131 1,162 1,206 1,266 1,278
Net Debt
0.00 706 822 868 941 990 1,079 1,131 1,169 1,228 1,219
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
2.46 3.70 -71 2.70 1.24 3.67 6.01 3.77 4.67 1.97 16
Net Nonoperating Obligations (NNO)
0.00 754 844 914 998 1,079 1,131 1,162 1,206 1,266 1,278
Total Depreciation and Amortization (D&A)
18 20 19 18 21 25 27 29 31 32 35
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.12) ($0.34) ($0.15) ($0.22) ($0.11) ($0.31) ($0.51) ($0.36) ($0.45) ($0.25) ($1.38)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 17.81M 17.81M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M
Adjusted Diluted Earnings per Share
($0.12) ($0.34) ($0.15) ($0.22) ($0.11) ($0.31) ($0.51) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 17.81M 17.81M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M
Adjusted Basic & Diluted Earnings per Share
($0.12) ($0.34) ($0.15) ($0.22) ($0.11) ($0.31) ($0.51) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 17.81M 17.81M 17.81M 16.06M 16.06M 16.06M 16.06M 16.15M 16.15M
Normalized Net Operating Profit after Tax (NOPAT)
-5.69 -8.41 -77 -6.23 -2.89 -9.15 -12 -8.80 -11 -4.42 -13
Normalized NOPAT Margin
-11.87% -15.33% 0.00% -9.12% -3.67% -11.67% -15.43% -9.83% -12.18% -4.35% -13.41%
Pre Tax Income Margin
-17.12% -22.49% 0.00% -13.17% -5.25% -15.60% -25.53% -14.04% -17.40% -6.47% -54.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.22 -0.32 -3.10 -0.27 -0.12 -0.30 -0.48 -0.31 -0.35 -0.14 -0.99
NOPAT to Interest Expense
-0.16 -0.23 -2.17 -0.19 -0.08 -0.21 -0.34 -0.22 -0.24 -0.10 -0.69
EBIT Less CapEx to Interest Expense
-0.22 -0.32 -3.10 -0.27 -0.12 -0.30 -0.48 -0.31 -0.35 -0.14 -0.99
NOPAT Less CapEx to Interest Expense
-0.16 -0.23 -2.17 -0.19 -0.08 -0.21 -0.34 -0.22 -0.24 -0.10 -0.69
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-193.71% -80.65% -276.04% -189.29% -414.48% -141.00% -83.71% -135.81% -111.75% -267.15% -35.26%
Augmented Payout Ratio
-193.71% -80.65% -276.04% -189.37% -414.48% -222.79% -83.71% -135.81% -111.75% -267.15% -35.26%

Quarterly Metrics And Ratios for Clipper Realty

This table displays calculated financial ratios and metrics derived from Clipper Realty's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
16,063,228.00 16,077,290.00 16,077,290.00 - 16,146,546.00 16,146,546.00 16,146,546.00 16,146,546.00 16,146,546.00 16,157,566.00 16,157,566.00
DEI Adjusted Shares Outstanding
16,063,228.00 16,077,290.00 16,077,290.00 - 16,146,546.00 16,146,546.00 16,146,546.00 16,146,546.00 16,146,546.00 16,157,566.00 16,157,566.00
DEI Earnings Per Adjusted Shares Outstanding
-0.17 -0.11 -0.07 - -2.17 -0.08 -0.29 -0.70 -0.69 -0.39 -0.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
81.86% -25.88% -26.61% 29,748.89% -22.05% 4.95% -6.11% -57.19% -19.04% -14.70% 2.00%
EBITDA Growth
10,588.13% -59.68% -58.78% 5.82% -257.24% 2.69% -38.16% -190.79% 91.91% -57.96% -26.52%
EBIT Growth
227.97% -121.68% -111.82% 4.09% -486.94% 22.20% -323.44% -77.74% 68.25% -362.02% -28.33%
NOPAT Growth
282.82% -115.18% -108.28% 4.09% -370.86% 22.20% -323.44% -77.74% 68.25% -362.02% -28.33%
Net Income Growth
62.39% 47.10% 53.20% 62.01% -1,216.69% 22.20% -323.44% -938.62% 68.25% -362.02% -28.33%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-15.75% -10.29% 7,015.38% 16.23% 6.78% -4.82% -77.44% -41.98% -46.55% 72.45% -130.35%
Free Cash Flow Firm Growth
-2.39% -413.85% -3,621.84% -76.10% -23.82% 163.42% 199.17% 181.67% 273.13% 12.19% -1.08%
Invested Capital Growth
1.91% 3.59% 3.08% 3.24% -0.60% -2.34% -3.29% -4.42% -3.09% -2.96% -3.44%
Revenue Q/Q Growth
26,388.89% -28.40% 0.69% 0.00% 92.02% -31.79% -9.92% -74.32% 263.14% 1.56% 7.72%
EBITDA Q/Q Growth
198.13% -62.79% 10.28% -187.03% -488.38% 142.53% -33.59% -406.20% 83.63% 226.24% 16.09%
EBIT Q/Q Growth
135.28% -119.21% 37.58% -329.41% -173.75% 94.25% -239.75% -394.70% 51.10% 43.78% 5.63%
NOPAT Q/Q Growth
150.39% -113.45% 37.58% -260.59% -173.75% 94.25% -239.75% -394.70% 51.10% 43.78% 5.63%
Net Income Q/Q Growth
6.65% 34.62% 37.58% 0.28% -3,135.30% 96.14% -239.75% -144.61% 1.11% 43.78% 5.63%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-30.96% 40.63% -28.42% 67.25% -36.57% 25.34% -83.03% 330.07% -41.58% 304.46% -102.99%
Free Cash Flow Firm Q/Q Growth
56.59% -217.08% 13.73% -112.49% 64.23% 405.00% 34.89% 4.22% -24.17% 5.24% 18.94%
Invested Capital Q/Q Growth
1.20% 0.98% 0.71% 0.31% -2.56% -0.79% -0.27% -0.87% -1.20% -0.66% -0.76%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
47.82% 24.85% 27.22% -40.73% -96.46% 24.32% 17.93% -213.82% -9.64% 11.98% 12.92%
EBIT Margin
25.37% -6.81% -4.22% -61.21% -125.93% -5.05% -19.03% -366.71% -49.38% -27.33% -23.94%
Profit (Net Income) Margin
-7.46% -6.81% -4.22% -2.69% -125.93% -5.05% -19.03% -181.32% -49.38% -27.33% -23.94%
Tax Burden Percent
-29.39% 100.00% 100.00% 4.40% 100.00% 100.00% 100.00% 49.45% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
2.20% -0.38% -0.21% -3.53% -6.76% -0.31% -1.14% -20.27% -2.63% -1.40% -1.24%
ROIC Less NNEP Spread (ROIC-NNEP)
1.23% -0.42% -0.24% -2.23% -7.60% -0.34% -1.25% -19.90% -2.89% -1.55% -1.38%
Return on Net Nonoperating Assets (RNNOA)
108.72% -68.73% -138.87% 786.39% 364.72% 13.68% 41.96% 533.03% 49.73% 24.22% 19.51%
Return on Equity (ROE)
110.92% -69.11% -139.08% 782.85% 357.96% 13.37% 40.82% 512.76% 47.10% 22.82% 18.27%
Cash Return on Invested Capital (CROIC)
-1.84% -4.06% -4.15% -3.56% -2.31% 0.14% 0.93% 1.53% 1.48% 1.05% 1.46%
Operating Return on Assets (OROA)
2.14% -0.53% -0.29% -4.91% -9.35% -0.43% -1.58% -28.13% -3.63% -1.94% -1.72%
Return on Assets (ROA)
-0.63% -0.53% -0.29% -0.22% -9.35% -0.43% -1.58% -13.91% -3.63% -1.94% -1.72%
Return on Common Equity (ROCE)
42.05% -26.20% -52.88% 298.26% 136.10% 5.08% 15.51% 194.96% 17.91% 8.68% 6.95%
Return on Equity Simple (ROE_SIMPLE)
-3,993.55% 539.37% 233.06% 0.00% 194.36% 176.11% 168.39% 0.00% 78.09% 83.02% 79.13%
Net Operating Profit after Tax (NOPAT)
9.07 -1.22 -0.76 -17 -25 -0.95 -3.22 -16 -7.80 -4.39 -4.14
NOPAT Margin
25.37% -4.77% -2.95% -42.85% -88.15% -3.53% -13.32% -256.70% -34.56% -19.13% -16.76%
Net Nonoperating Expense Percent (NNEP)
0.98% 0.04% 0.03% -1.31% 0.84% 0.03% 0.11% -0.37% 0.26% 0.15% 0.14%
SG&A Expenses to Revenue
24.11% 35.13% 32.90% 20.01% 36.27% 35.58% 38.07% 146.40% 45.77% 40.45% 39.14%
Operating Expenses to Revenue
74.63% 106.81% 104.22% 161.21% 225.93% 105.05% 119.03% 466.71% 149.38% 127.33% 123.94%
Earnings before Interest and Taxes (EBIT)
9.07 -1.74 -1.09 -25 -35 -1.36 -4.61 -23 -11 -6.27 -5.91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 6.36 7.02 -16 -27 6.54 4.34 -13 -2.18 2.75 3.19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
255.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
255.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.67 0.55 0.96 0.72 0.60 0.56 0.58 0.62 0.53 0.50 0.58
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
8.58% 11.48% 7.28% 8.30% 10.97% 10.35% 10.00% 10.25% 12.58% 13.97% 12.06%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.03 1.01 1.04 1.03 1.03 1.02 1.02 1.03 1.03 1.02 1.04
Enterprise Value to Revenue (EV/Rev)
11.92 13.02 14.89 12.72 13.40 11.55 11.78 12.71 13.27 13.68 13.72
Enterprise Value to EBITDA (EV/EBITDA)
38.73 54.53 99.55 49.90 0.00 0.00 0.00 0.00 174.97 380.45 605.43
Enterprise Value to EBIT (EV/EBIT)
2,110.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
2,110.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
50.29 52.39 42.76 40.58 38.93 38.63 45.83 54.46 62.32 46.86 50.97
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 693.27 108.86 65.70 68.11 95.53 69.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1,671.24 -265.16 -132.91 -88.99 -24.11 -21.98 -19.34 -15.82 -13.38 -12.15 -11.14
Long-Term Debt to Equity
1,671.24 -265.16 -132.91 -88.99 -24.11 -21.98 -19.34 -15.82 -13.38 -12.15 -11.14
Financial Leverage
88.66 163.17 587.74 -353.39 -48.00 -40.27 -33.61 -26.78 -17.20 -15.62 -14.13
Leverage Ratio
92.22 168.51 604.93 -362.59 -48.51 -40.33 -33.53 -26.54 -16.77 -15.10 -13.58
Compound Leverage Factor
92.22 168.51 604.93 -362.59 -48.51 -40.33 -33.53 -26.54 -16.77 -15.10 -13.58
Debt to Total Capital
99.94% 100.38% 100.76% 101.14% 104.33% 104.77% 105.45% 106.75% 108.08% 108.97% 109.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
99.94% 100.38% 100.76% 101.14% 104.33% 104.77% 105.45% 106.75% 108.08% 108.97% 109.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.04% -0.24% -0.47% -0.70% -2.68% -2.95% -3.38% -4.18% -5.01% -5.56% -6.11%
Common Equity to Total Capital
0.02% -0.14% -0.29% -0.43% -1.65% -1.81% -2.07% -2.57% -3.07% -3.41% -3.75%
Debt to EBITDA
37.76 53.95 96.33 48.87 -70.42 -198.65 -140.49 -71.85 184.36 407.14 642.57
Net Debt to EBITDA
36.53 52.35 93.57 47.40 -68.25 -189.12 -134.24 -68.58 176.47 387.24 615.62
Long-Term Debt to EBITDA
37.76 53.95 96.33 48.87 -70.42 -198.65 -140.49 -71.85 184.36 407.14 642.57
Debt to NOPAT
2,058.20 -193.48 -92.26 -274.85 -35.83 -46.63 -42.93 -34.87 -64.34 -54.94 -52.89
Net Debt to NOPAT
1,990.76 -187.77 -89.61 -266.59 -34.73 -44.40 -41.02 -33.28 -61.59 -52.25 -50.67
Long-Term Debt to NOPAT
2,058.20 -193.48 -92.26 -274.85 -35.83 -46.63 -42.93 -34.87 -64.34 -54.94 -52.89
Noncontrolling Interest Sharing Ratio
62.09% 62.08% 61.98% 61.90% 61.98% 61.99% 62.00% 61.98% 61.97% 61.97% 61.97%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-14 -44 -38 -57 -17 28 38 39 30 31 37
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -3.76 -3.22 -1.60 -1.50 2.44 2.84 1.40 1.92 2.01 2.37
Operating Cash Flow to Interest Expense
0.00 0.75 0.53 0.30 0.58 0.73 0.11 0.22 0.23 0.92 -0.03
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.75 0.53 0.30 0.58 0.73 0.11 0.22 0.23 0.92 -0.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.07 0.08 0.07 0.08 0.08 0.08 0.07 0.07 0.07
Fixed Asset Turnover
0.09 0.08 0.07 0.08 0.08 0.09 0.09 0.08 0.08 0.08 0.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,227 1,239 1,248 1,252 1,220 1,210 1,207 1,197 1,182 1,175 1,166
Invested Capital Turnover
0.09 0.08 0.07 0.08 0.08 0.09 0.09 0.08 0.08 0.07 0.07
Increase / (Decrease) in Invested Capital
23 43 37 39 -7.32 -29 -41 -55 -38 -36 -42
Enterprise Value (EV)
1,258 1,258 1,300 1,293 1,257 1,231 1,237 1,229 1,213 1,196 1,207
Market Capitalization
71 53 84 74 56 59 61 60 49 44 51
Book Value per Share
$0.02 ($0.11) ($0.22) ($0.34) ($1.24) ($1.36) ($1.55) ($1.90) ($2.25) ($2.48) ($2.71)
Tangible Book Value per Share
$0.02 ($0.11) ($0.22) ($0.34) ($1.24) ($1.36) ($1.55) ($1.90) ($2.25) ($2.48) ($2.71)
Total Capital
1,227 1,239 1,248 1,252 1,220 1,210 1,207 1,197 1,182 1,175 1,166
Total Debt
1,227 1,244 1,258 1,266 1,273 1,268 1,273 1,278 1,278 1,280 1,281
Total Long-Term Debt
1,227 1,244 1,258 1,266 1,273 1,268 1,273 1,278 1,278 1,280 1,281
Net Debt
1,186 1,207 1,222 1,228 1,234 1,207 1,216 1,219 1,223 1,217 1,227
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
12 0.52 0.33 -16 11 0.41 1.38 -4.68 3.34 1.88 1.77
Net Nonoperating Obligations (NNO)
1,227 1,244 1,258 1,266 1,273 1,268 1,273 1,278 1,278 1,280 1,281
Total Depreciation and Amortization (D&A)
8.03 8.11 8.11 8.25 8.21 7.89 8.95 9.50 8.97 9.01 9.10
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.06) ($0.05) ($0.05) ($0.86) ($0.07) ($0.14) ($0.31) ($0.30) ($0.19) ($0.18)
Adjusted Weighted Average Basic Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.08M 16.08M 16.08M 16.15M 16.15M 16.15M 16.15M 16.15M 16.16M 16.16M 16.16M
Normalized Net Operating Profit after Tax (NOPAT)
6.35 -1.22 -0.76 -17 -0.93 -0.93 -3.22 -16 -5.28 -4.24 -4.10
Normalized NOPAT Margin
17.76% -4.77% -2.95% -42.85% -3.32% -3.46% -13.32% -256.70% -23.40% -18.49% -16.62%
Pre Tax Income Margin
25.37% -6.81% -4.22% -61.21% -125.93% -5.05% -19.03% -366.71% -49.38% -27.33% -23.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -0.15 -0.09 -0.70 -3.05 -0.12 -0.35 -0.81 -0.72 -0.40 -0.37
NOPAT to Interest Expense
0.00 -0.10 -0.06 -0.49 -2.13 -0.08 -0.24 -0.57 -0.50 -0.28 -0.26
EBIT Less CapEx to Interest Expense
0.00 -0.15 -0.09 -0.70 -3.05 -0.12 -0.35 -0.81 -0.72 -0.40 -0.37
NOPAT Less CapEx to Interest Expense
0.00 -0.10 -0.06 -0.49 -2.13 -0.08 -0.24 -0.57 -0.50 -0.28 -0.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -182.38% -209.96% -267.15% 0.00% -46.65% -43.27% -35.26% -81.64% -55.97% -54.08%
Augmented Payout Ratio
0.00% -182.38% -209.96% -267.15% 0.00% -46.65% -43.27% -35.26% -81.64% -55.97% -54.08%

Financials Breakdown Chart

Key Financial Trends

Clipper Realty’s latest statements show some improvement in quarterly results, but the company continues to operate with significant leverage and a shareholders’ equity deficit. In Q2 2026, the consolidated net loss narrowed to $6.3 million from $11.1 million in Q1 2026 and $11.3 million in Q4 2025. However, the company has reported a consolidated loss in every period provided since Q3 2023, including a $35.1 million loss in Q1 2025 that included a large impairment charge.

  • Operating cash flow improved substantially. Net cash from operating activities increased to $14.4 million in Q2 2026 from $3.6 million in Q1 2026 and $8.4 million in Q2 2025. This provided cash to fund dividends and debt service during the quarter.
  • Liquidity strengthened during Q2. Cash and equivalents rose to $37.7 million from $26.1 million at the end of Q1 2026. Including restricted cash, total cash resources were approximately $62.6 million, up from $54.7 million one quarter earlier.
  • The quarterly loss narrowed sequentially. Revenue increased modestly to $22.9 million from $22.6 million in Q1 2026, while total non-interest expense declined to $29.2 million from $33.7 million. The absence of a material impairment charge in Q2 also helped results.
  • Common-shareholder losses improved. The loss attributable to common shareholders was $2.4 million, or $0.19 per share, compared with a $4.2 million loss, or $0.30 per share, in Q1 2026.
  • Operating cash flow benefited heavily from working-capital changes. Changes in operating assets and liabilities contributed $10.6 million of Q2 operating cash flow, meaning the quarter’s cash generation may not be fully representative of recurring property-level performance.
  • Cash interest payments remain high. Clipper Realty paid $12.6 million of cash interest in Q2 2026, compared with $10.6 million in Q1 and $12.7 million in Q2 2025. Investors should monitor whether rental and operating cash flow can consistently cover financing costs.
  • Debt remains the company’s primary financial risk. Long-term debt stood at approximately $1.28 billion at June 30, 2026, compared with total assets of $1.22 billion. Debt has risen from $1.20 billion in Q3 2023, while net premises and equipment declined over the same period.
  • Clipper Realty reported a substantial equity deficit. Total liabilities exceeded assets by approximately $105.4 million at the end of Q2 2026. Common equity was negative $40.1 million, and retained earnings were negative $131.2 million, limiting the balance-sheet cushion available to common shareholders.
  • Interest expense has increased sharply. Q2 2026 interest expense was $15.7 million, up from $11.5 million in Q2 2025 and $11.8 million in Q2 2024. Rising debt costs are absorbing a larger portion of the company’s non-interest income.
  • The dividend is being paid despite recurring losses and negative equity. Clipper Realty paid $4.7 million in dividends in Q2 2026 and approximately $4.7 million in Q1. Continued distributions reduce cash available for debt reduction and property investment while common shareholders are still reporting losses.

Overall, Q2 2026 showed better liquidity and stronger operating cash flow, and the net loss improved from the prior quarter. Nevertheless, the broader four-year trend remains challenging: recurring losses, rising interest expense, heavy debt dependence and a growing equity deficit outweigh the recent improvement. The company’s ability to stabilize occupancy-related income, reduce borrowing costs and generate sustainable cash flow will be central to the outlook for CLPR.

Several historical figures were identified as restated or calculated values, particularly for 2024 and 2025. Investors should therefore use caution when comparing older periods and rely on the company’s latest filings for final reconciliations.

11/15/26 11:19 AM ETAI Generated. May Contain Errors.

Clipper Realty Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Clipper Realty's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Clipper Realty's net income appears to be on a downward trend, with a most recent value of -$52.34 million in 2025, falling from -$8.20 million in 2015. The previous period was -$6.58 million in 2024.

Over the last 10 years, Clipper Realty's total revenue changed from $47.90 million in 2015 to $96.69 million in 2025, a change of 101.9%.

In the past 12 quarters, Clipper Realty's cash and equivalents has ranged from $18.62 million in Q3 2024 to $37.70 million in Q2 2026, and is currently $30.63 million as of their latest financial filing in Q3 2026.

Clipper Realty had total debt of $1.28 billion at the end of 2025, a 0.9% increase from 2024, and none in 2015.

Over the last 10 years, Clipper Realty's book value per share changed from 0.00 in 2015 to -1.90 in 2025.



Financial statements for NYSE:CLPR last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners