Annual Income Statements for Clipper Realty
This table shows Clipper Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Clipper Realty
This table shows Clipper Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-1.01 |
-0.66 |
-0.41 |
-0.42 |
-13 |
-0.52 |
-1.75 |
-4.29 |
-4.24 |
-2.38 |
-2.25 |
| Consolidated Net Income / (Loss) |
|
-2.67 |
-1.74 |
-1.09 |
-1.09 |
-35 |
-1.36 |
-4.61 |
-11 |
-11 |
-6.27 |
-5.91 |
| Net Income / (Loss) Continuing Operations |
|
9.07 |
-1.74 |
-1.09 |
-25 |
-35 |
-1.36 |
-4.61 |
-23 |
-11 |
-6.27 |
-5.91 |
| Total Pre-Tax Income |
|
9.07 |
-1.74 |
-1.09 |
-25 |
-35 |
-1.36 |
-4.61 |
-23 |
-11 |
-6.27 |
-5.91 |
| Total Revenue |
|
36 |
26 |
26 |
40 |
28 |
27 |
24 |
6.22 |
23 |
23 |
25 |
| Net Interest Income / (Expense) |
|
0.00 |
-12 |
-12 |
-35 |
-12 |
-11 |
-13 |
-28 |
-16 |
-16 |
-16 |
| Total Interest Income |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Total Interest Expense |
|
0.00 |
12 |
12 |
35 |
12 |
11 |
13 |
28 |
16 |
16 |
16 |
| Long-Term Debt Interest Expense |
|
- |
12 |
12 |
- |
12 |
11 |
13 |
- |
16 |
16 |
16 |
| Total Non-Interest Income |
|
36 |
37 |
38 |
76 |
39 |
38 |
38 |
34 |
38 |
39 |
40 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
0.00 |
0.00 |
- |
- |
-0.69 |
-0.17 |
- |
- |
0.00 |
0.00 |
| Other Non-Interest Income |
|
36 |
37 |
38 |
- |
39 |
39 |
38 |
37 |
38 |
39 |
40 |
| Total Non-Interest Expense |
|
27 |
27 |
27 |
65 |
63 |
28 |
29 |
29 |
34 |
29 |
31 |
| Net Occupancy & Equipment Expense |
|
8.62 |
9.00 |
8.48 |
8.06 |
10 |
9.56 |
9.22 |
9.10 |
10 |
9.27 |
9.67 |
| Other Operating Expenses |
|
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
13 |
| Depreciation Expense |
|
7.38 |
7.46 |
7.46 |
7.60 |
7.64 |
7.31 |
8.00 |
8.38 |
7.98 |
8.02 |
8.11 |
| Impairment Charge |
|
0.00 |
0.00 |
0.00 |
- |
34 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Other Special Charges |
|
- |
0.00 |
0.00 |
- |
0.00 |
0.03 |
0.00 |
- |
3.60 |
0.21 |
0.05 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-1.66 |
-1.08 |
-0.68 |
-0.67 |
-22 |
-0.84 |
-2.86 |
-6.98 |
-6.91 |
-3.88 |
-3.66 |
| Basic Earnings per Share |
|
($0.09) |
($0.06) |
($0.05) |
($0.05) |
($0.86) |
($0.07) |
($0.14) |
($0.31) |
($0.30) |
($0.19) |
($0.18) |
| Weighted Average Basic Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
| Weighted Average Diluted Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
Annual Cash Flow Statements for Clipper Realty
This table details how cash moves in and out of Clipper Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
116 |
-88 |
-27 |
24 |
11 |
32 |
-37 |
-22 |
5.56 |
1.83 |
20 |
| Net Cash From Operating Activities |
|
9.44 |
9.35 |
13 |
22 |
24 |
16 |
11 |
20 |
26 |
32 |
23 |
| Net Cash From Continuing Operating Activities |
|
9.44 |
9.35 |
13 |
22 |
24 |
16 |
11 |
20 |
24 |
32 |
23 |
| Net Income / (Loss) Continuing Operations |
|
-8.20 |
-12 |
-6.00 |
-9.00 |
-4.12 |
-12 |
-20 |
-13 |
-16 |
-6.58 |
-52 |
| Consolidated Net Income / (Loss) |
|
-8.20 |
-12 |
-6.00 |
-9.00 |
-4.12 |
-12 |
-20 |
-13 |
-16 |
-6.58 |
-52 |
| Provision For Loan Losses |
|
- |
- |
- |
0.00 |
0.00 |
2.54 |
1.85 |
-0.24 |
-0.09 |
0.03 |
0.05 |
| Depreciation Expense |
|
12 |
14 |
16 |
17 |
19 |
23 |
26 |
27 |
29 |
30 |
31 |
| Amortization Expense |
|
6.51 |
6.74 |
3.92 |
1.09 |
1.68 |
1.79 |
1.85 |
1.90 |
2.28 |
2.71 |
3.33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.34 |
2.44 |
3.37 |
10 |
3.94 |
5.11 |
5.57 |
2.92 |
7.10 |
2.70 |
42 |
| Changes in Operating Assets and Liabilities, net |
|
-1.87 |
-0.99 |
-3.77 |
3.10 |
3.32 |
-4.37 |
-3.96 |
1.34 |
1.83 |
3.22 |
-1.23 |
| Net Cash From Investing Activities |
|
-9.03 |
-121 |
-188 |
-39 |
-75 |
-32 |
-78 |
-51 |
-41 |
-69 |
12 |
| Net Cash From Continuing Investing Activities |
|
-9.03 |
-121 |
-188 |
-39 |
-75 |
-32 |
-78 |
-51 |
-41 |
-69 |
12 |
| Purchase of Investment Securities |
|
-9.03 |
-121 |
-188 |
-40 |
-75 |
-32 |
-76 |
-53 |
-41 |
-69 |
-31 |
| Sale and/or Maturity of Investments |
|
- |
0.00 |
0.00 |
0.58 |
0.00 |
0.10 |
0.15 |
- |
- |
0.00 |
43 |
| Net Cash From Financing Activities |
|
116 |
24 |
148 |
41 |
62 |
48 |
30 |
9.78 |
21 |
39 |
-15 |
| Net Cash From Continuing Financing Activities |
|
116 |
24 |
148 |
41 |
62 |
48 |
30 |
9.78 |
21 |
39 |
-15 |
| Issuance of Debt |
|
0.00 |
560 |
94 |
686 |
226 |
330 |
152 |
29 |
133 |
58 |
255 |
| Repayment of Debt |
|
-0.74 |
-516 |
-3.90 |
-615 |
-143 |
-250 |
-97 |
-2.19 |
-85 |
-2.00 |
-244 |
| Payment of Dividends |
|
-16 |
-9.95 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-18 |
-18 |
| Other Financing Activities, Net |
|
132 |
-9.88 |
-4.89 |
-12 |
-4.53 |
-5.22 |
-7.26 |
-0.34 |
-9.67 |
0.00 |
-6.98 |
| Cash Interest Paid |
|
31 |
34 |
34 |
31 |
34 |
40 |
40 |
39 |
45 |
44 |
49 |
Quarterly Cash Flow Statements for Clipper Realty
This table details how cash moves in and out of Clipper Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
3.97 |
-3.45 |
-0.65 |
1.96 |
2.54 |
20 |
-4.19 |
1.51 |
-3.50 |
7.92 |
-8.87 |
| Net Cash From Operating Activities |
|
6.25 |
8.79 |
6.29 |
11 |
6.68 |
8.37 |
1.42 |
6.11 |
3.57 |
14 |
-0.43 |
| Net Cash From Continuing Operating Activities |
|
6.25 |
8.79 |
6.29 |
11 |
6.68 |
8.37 |
1.42 |
6.11 |
3.57 |
14 |
-0.43 |
| Net Income / (Loss) Continuing Operations |
|
-2.67 |
-1.74 |
-1.09 |
-1.09 |
-35 |
-1.36 |
-4.61 |
-11 |
-11 |
-6.27 |
-5.91 |
| Consolidated Net Income / (Loss) |
|
-2.67 |
-1.74 |
-1.09 |
-1.09 |
-35 |
-1.36 |
-4.61 |
-11 |
-11 |
-6.27 |
-5.91 |
| Provision For Loan Losses |
|
0.00 |
0.02 |
0.01 |
0.01 |
-0.01 |
0.06 |
-0.00 |
-0.00 |
-0.01 |
0.00 |
0.01 |
| Depreciation Expense |
|
7.35 |
7.43 |
7.43 |
7.58 |
7.61 |
7.29 |
7.97 |
8.36 |
7.94 |
7.99 |
8.08 |
| Amortization Expense |
|
0.68 |
0.68 |
0.68 |
0.68 |
0.60 |
0.60 |
0.98 |
1.15 |
1.02 |
1.02 |
1.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.56 |
0.71 |
0.71 |
0.97 |
35 |
1.76 |
1.25 |
3.60 |
1.09 |
1.09 |
1.09 |
| Changes in Operating Assets and Liabilities, net |
|
0.33 |
1.70 |
-1.45 |
2.39 |
-1.35 |
0.01 |
-4.17 |
4.28 |
4.67 |
11 |
-4.71 |
| Net Cash From Investing Activities |
|
-22 |
-20 |
-15 |
-12 |
-9.68 |
28 |
-5.09 |
-0.79 |
-1.93 |
-3.04 |
-3.47 |
| Net Cash From Continuing Investing Activities |
|
-22 |
-20 |
-15 |
-12 |
-9.68 |
28 |
-5.09 |
-0.79 |
-1.93 |
-3.04 |
-3.47 |
| Purchase of Investment Securities |
|
-22 |
-20 |
-15 |
-12 |
-9.68 |
-16 |
-5.09 |
-0.79 |
-1.93 |
-3.04 |
-3.47 |
| Net Cash From Financing Activities |
|
20 |
7.56 |
8.10 |
3.12 |
5.54 |
-16 |
-0.53 |
-3.81 |
-5.15 |
-3.47 |
-4.97 |
| Net Cash From Continuing Financing Activities |
|
20 |
7.56 |
8.10 |
3.12 |
5.54 |
-16 |
-0.53 |
-3.81 |
-5.15 |
-3.47 |
-4.97 |
| Repayment of Debt |
|
-0.49 |
-0.49 |
-0.50 |
-0.52 |
-0.58 |
-163 |
-0.42 |
-80 |
-0.43 |
-0.58 |
-0.28 |
| Payment of Dividends |
|
- |
- |
-4.40 |
-4.40 |
0.00 |
- |
-4.61 |
-4.61 |
-4.71 |
-4.69 |
-4.69 |
| Other Financing Activities, Net |
|
0.00 |
- |
- |
- |
-0.25 |
-2.71 |
0.25 |
-4.27 |
0.00 |
-0.20 |
-0.00 |
| Cash Interest Paid |
|
12 |
9.38 |
11 |
11 |
11 |
13 |
12 |
13 |
11 |
13 |
13 |
Annual Balance Sheets for Clipper Realty
This table presents Clipper Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
905 |
1,052 |
1,101 |
1,166 |
1,208 |
1,234 |
1,230 |
1,249 |
1,287 |
1,234 |
| Cash and Due from Banks |
|
38 |
7.94 |
37 |
43 |
72 |
35 |
18 |
22 |
20 |
31 |
| Restricted Cash |
|
11 |
14 |
8.84 |
14 |
17 |
18 |
13 |
14 |
18 |
27 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
820 |
994 |
1,023 |
1,077 |
1,087 |
1,142 |
1,168 |
1,185 |
1,225 |
1,143 |
| Deferred Acquisition Cost |
|
14 |
12 |
9.96 |
8.78 |
7.72 |
7.13 |
6.62 |
6.13 |
5.68 |
5.33 |
| Other Assets |
|
23 |
25 |
22 |
23 |
24 |
32 |
25 |
22 |
18 |
28 |
| Total Liabilities & Shareholders' Equity |
|
905 |
1,052 |
1,101 |
1,166 |
1,208 |
1,234 |
1,230 |
1,249 |
1,287 |
1,234 |
| Total Liabilities |
|
779 |
866 |
940 |
1,024 |
1,104 |
1,164 |
1,192 |
1,242 |
1,301 |
1,315 |
| Non-Interest Bearing Deposits |
|
6.25 |
6.05 |
6.64 |
7.57 |
6.98 |
7.11 |
7.94 |
8.77 |
9.07 |
9.52 |
| Other Short-Term Payables |
|
8.98 |
8.60 |
13 |
13 |
12 |
20 |
17 |
21 |
19 |
18 |
| Long-Term Debt |
|
754 |
844 |
914 |
998 |
1,079 |
1,131 |
1,162 |
1,206 |
1,266 |
1,278 |
| Other Long-Term Liabilities |
|
9.30 |
7.91 |
6.77 |
5.92 |
5.59 |
5.89 |
5.83 |
6.71 |
7.06 |
9.94 |
| Total Equity & Noncontrolling Interests |
|
126 |
186 |
161 |
142 |
104 |
70 |
37 |
7.24 |
-14 |
-81 |
| Total Preferred & Common Equity |
|
38 |
75 |
65 |
57 |
39 |
27 |
14 |
2.74 |
-5.41 |
-31 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
38 |
75 |
65 |
57 |
39 |
27 |
14 |
2.74 |
-5.41 |
-31 |
| Common Stock |
|
47 |
92 |
93 |
94 |
88 |
88 |
89 |
90 |
90 |
91 |
| Retained Earnings |
|
-8.58 |
-18 |
-28 |
-36 |
-48 |
-62 |
-75 |
-87 |
-96 |
-122 |
| Noncontrolling Interest |
|
88 |
111 |
96 |
85 |
65 |
43 |
23 |
4.49 |
-8.82 |
-50 |
Quarterly Balance Sheets for Clipper Realty
This table presents Clipper Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
1,240 |
1,264 |
1,275 |
1,287 |
1,262 |
1,241 |
1,238 |
1,226 |
1,221 |
1,217 |
| Cash and Due from Banks |
|
22 |
22 |
20 |
19 |
21 |
32 |
26 |
26 |
38 |
31 |
| Restricted Cash |
|
15 |
18 |
16 |
17 |
18 |
29 |
31 |
29 |
25 |
23 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,175 |
1,199 |
1,214 |
1,223 |
1,151 |
1,154 |
1,151 |
1,137 |
1,132 |
1,127 |
| Deferred Acquisition Cost |
|
6.27 |
6.05 |
5.90 |
5.78 |
5.56 |
5.47 |
5.45 |
5.23 |
5.15 |
5.01 |
| Other Assets |
|
21 |
19 |
18 |
22 |
66 |
21 |
25 |
29 |
21 |
31 |
| Total Liabilities & Shareholders' Equity |
|
1,240 |
1,264 |
1,275 |
1,287 |
1,262 |
1,241 |
1,238 |
1,226 |
1,221 |
1,217 |
| Total Liabilities |
|
1,226 |
1,263 |
1,279 |
1,296 |
1,315 |
1,299 |
1,304 |
1,322 |
1,326 |
1,332 |
| Non-Interest Bearing Deposits |
|
8.65 |
8.89 |
9.11 |
9.04 |
8.80 |
9.10 |
9.44 |
9.69 |
10 |
9.77 |
| Other Short-Term Payables |
|
13 |
16 |
20 |
22 |
20 |
15 |
14 |
22 |
25 |
29 |
| Long-Term Debt |
|
1,197 |
1,227 |
1,244 |
1,258 |
1,273 |
1,268 |
1,273 |
1,278 |
1,280 |
1,281 |
| Other Long-Term Liabilities |
|
7.23 |
12 |
6.25 |
7.94 |
14 |
6.32 |
7.27 |
11 |
11 |
12 |
| Total Equity & Noncontrolling Interests |
|
14 |
0.73 |
-4.69 |
-9.46 |
-53 |
-58 |
-66 |
-96 |
-105 |
-115 |
| Total Preferred & Common Equity |
|
5.17 |
0.28 |
-1.78 |
-3.58 |
-20 |
-22 |
-25 |
-36 |
-40 |
-44 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5.17 |
0.28 |
-1.78 |
-3.58 |
-20 |
-22 |
-25 |
-36 |
-40 |
-44 |
| Common Stock |
|
89 |
90 |
90 |
90 |
90 |
91 |
91 |
91 |
91 |
91 |
| Retained Earnings |
|
-84 |
-89 |
-92 |
-94 |
-110 |
-112 |
-116 |
-127 |
-131 |
-135 |
| Noncontrolling Interest |
|
8.47 |
0.46 |
-2.91 |
-5.88 |
-33 |
-36 |
-41 |
-59 |
-65 |
-71 |
Annual Metrics And Ratios for Clipper Realty
This table displays calculated financial ratios and metrics derived from Clipper Realty's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
17,812,755.00 |
17,812,755.00 |
17,814,672.00 |
17,768,814.00 |
16,063,228.00 |
16,063,228.00 |
16,063,228.00 |
- |
16,146,546.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
17,812,755.00 |
17,812,755.00 |
17,814,672.00 |
17,768,814.00 |
16,063,228.00 |
16,063,228.00 |
16,063,228.00 |
- |
16,146,546.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
-0.34 |
-0.51 |
-0.23 |
-0.69 |
-1.25 |
-0.78 |
-0.97 |
- |
-3.24 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
14.55% |
-164.71% |
292.49% |
14.93% |
-0.19% |
0.02% |
14.19% |
-0.08% |
13.63% |
-4.89% |
| EBITDA Growth |
|
0.00% |
-20.75% |
-1,245.19% |
109.78% |
86.59% |
-23.08% |
-42.00% |
118.68% |
-3.54% |
66.73% |
-168.62% |
| EBIT Growth |
|
0.00% |
-50.48% |
-791.10% |
91.81% |
54.19% |
-196.60% |
-63.69% |
37.20% |
-23.82% |
57.71% |
-695.12% |
| NOPAT Growth |
|
0.00% |
-50.48% |
-791.10% |
91.81% |
54.19% |
-196.60% |
-63.69% |
37.20% |
-23.82% |
57.71% |
-695.12% |
| Net Income Growth |
|
0.00% |
-50.48% |
51.37% |
-49.99% |
54.19% |
-196.60% |
-63.69% |
37.20% |
-23.82% |
57.71% |
-695.12% |
| EPS Growth |
|
0.00% |
-183.33% |
55.88% |
-46.67% |
50.00% |
-181.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-0.95% |
39.73% |
71.16% |
6.31% |
-32.74% |
-32.32% |
86.09% |
30.02% |
21.68% |
-29.16% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
74.61% |
77.06% |
-30.32% |
22.33% |
39.86% |
79.51% |
-286.58% |
-75.52% |
142.66% |
| Invested Capital Growth |
|
0.00% |
0.00% |
16.90% |
4.42% |
6.01% |
3.85% |
1.48% |
-0.19% |
1.18% |
3.24% |
-4.42% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-154.65% |
158.31% |
-39.98% |
-25.99% |
65.45% |
4.27% |
-37.91% |
65.30% |
-7.91% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-848.99% |
105.02% |
-83.19% |
-3.75% |
-20.48% |
21.51% |
-57.77% |
4.07% |
-96.22% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-1,354.98% |
95.38% |
-105.21% |
-10.14% |
-14.01% |
18.65% |
-328.96% |
13.77% |
-23.53% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-1,354.98% |
95.38% |
-103.65% |
-10.14% |
-14.01% |
18.65% |
-260.28% |
13.77% |
-23.53% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
20.59% |
-0.48% |
-35.67% |
-10.14% |
-14.01% |
18.65% |
3.10% |
21.20% |
-24.16% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
21.05% |
4.35% |
-37.50% |
-14.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
7.83% |
-22.50% |
40.29% |
2.32% |
-43.73% |
61.22% |
18.43% |
4.84% |
-16.37% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
70.63% |
-985.20% |
46.01% |
-586.75% |
77.95% |
-628.92% |
-2.73% |
64.64% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
2.92% |
3.35% |
2.53% |
-1.45% |
1.60% |
-0.16% |
0.16% |
0.31% |
-0.87% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
20.82% |
14.40% |
0.00% |
12.95% |
21.03% |
16.21% |
9.40% |
17.99% |
17.37% |
25.49% |
-18.39% |
| EBIT Margin |
|
-17.12% |
-22.49% |
0.00% |
-13.17% |
-5.25% |
-15.60% |
-25.53% |
-14.04% |
-17.40% |
-6.47% |
-54.13% |
| Profit (Net Income) Margin |
|
-17.12% |
-22.49% |
0.00% |
-13.17% |
-5.25% |
-15.60% |
-25.53% |
-14.04% |
-17.40% |
-6.47% |
-54.13% |
| Tax Burden Percent |
|
100.00% |
100.00% |
5.46% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-1.96% |
0.00% |
-0.60% |
-0.26% |
-0.74% |
-1.18% |
-0.73% |
-0.90% |
-0.37% |
-2.99% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-2.94% |
0.00% |
-0.91% |
-0.39% |
-1.09% |
-1.72% |
-1.06% |
-1.30% |
-0.53% |
-4.23% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-17.59% |
0.00% |
-4.59% |
-2.46% |
-9.21% |
-21.83% |
-22.74% |
-69.19% |
188.57% |
113.19% |
| Return on Equity (ROE) |
|
0.00% |
-19.55% |
-3.85% |
-5.19% |
-2.72% |
-9.95% |
-23.00% |
-23.47% |
-70.09% |
188.19% |
110.20% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-201.96% |
-23.64% |
-4.92% |
-6.10% |
-4.51% |
-2.65% |
-0.54% |
-2.07% |
-3.56% |
1.53% |
| Operating Return on Assets (OROA) |
|
0.00% |
-1.36% |
0.00% |
-0.84% |
-0.36% |
-1.03% |
-1.64% |
-1.02% |
-1.26% |
-0.52% |
-4.15% |
| Return on Assets (ROA) |
|
0.00% |
-1.36% |
0.00% |
-0.84% |
-0.36% |
-1.03% |
-1.64% |
-1.02% |
-1.26% |
-0.52% |
-4.15% |
| Return on Common Equity (ROCE) |
|
0.00% |
-5.92% |
-1.40% |
-2.09% |
-1.10% |
-3.91% |
-8.72% |
-8.90% |
-26.57% |
71.70% |
41.90% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-32.30% |
-8.01% |
-13.81% |
-7.20% |
-30.99% |
-75.50% |
-89.19% |
-567.24% |
121.69% |
170.44% |
| Net Operating Profit after Tax (NOPAT) |
|
-5.74 |
-8.64 |
-77 |
-6.30 |
-2.89 |
-8.56 |
-14 |
-8.80 |
-11 |
-4.61 |
-37 |
| NOPAT Margin |
|
-11.98% |
-15.74% |
0.00% |
-9.22% |
-3.67% |
-10.92% |
-17.87% |
-9.83% |
-12.18% |
-4.53% |
-37.89% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.98% |
-8.88% |
0.31% |
0.13% |
0.35% |
0.54% |
0.33% |
0.39% |
0.16% |
1.23% |
| SG&A Expenses to Revenue |
|
48.61% |
46.37% |
0.00% |
39.90% |
36.78% |
38.14% |
36.98% |
32.73% |
34.22% |
33.60% |
39.29% |
| Operating Expenses to Revenue |
|
117.12% |
122.49% |
0.00% |
113.17% |
105.25% |
115.60% |
125.53% |
114.04% |
117.40% |
106.47% |
154.13% |
| Earnings before Interest and Taxes (EBIT) |
|
-8.20 |
-12 |
-110 |
-9.00 |
-4.12 |
-12 |
-20 |
-13 |
-16 |
-6.58 |
-52 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
9.97 |
7.90 |
-90 |
8.85 |
17 |
13 |
7.37 |
16 |
16 |
26 |
-18 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.66 |
2.59 |
2.48 |
2.53 |
5.03 |
6.36 |
29.10 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.66 |
2.59 |
2.48 |
2.53 |
5.03 |
6.36 |
29.10 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.47 |
1.81 |
1.27 |
1.70 |
1.00 |
0.89 |
0.72 |
0.62 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
5.29% |
4.00% |
4.77% |
6.77% |
4.58% |
6.81% |
7.65% |
8.30% |
10.25% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.03 |
1.05 |
1.02 |
0.98 |
1.05 |
1.04 |
1.03 |
1.03 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
16.58 |
14.86 |
14.73 |
16.01 |
13.89 |
14.01 |
12.72 |
12.71 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
128.01 |
70.69 |
90.91 |
170.42 |
77.19 |
80.67 |
49.90 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
80.95 |
50.67 |
49.11 |
72.23 |
116.03 |
61.76 |
47.88 |
40.58 |
54.46 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
65.70 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
5.98 |
4.55 |
5.66 |
7.04 |
10.37 |
16.17 |
31.24 |
166.64 |
-88.99 |
-15.82 |
| Long-Term Debt to Equity |
|
0.00 |
5.98 |
4.55 |
5.66 |
7.04 |
10.37 |
16.17 |
31.24 |
166.64 |
-88.99 |
-15.82 |
| Financial Leverage |
|
0.00 |
5.98 |
5.13 |
5.06 |
6.30 |
8.45 |
12.70 |
21.40 |
53.30 |
-353.39 |
-26.78 |
| Leverage Ratio |
|
0.00 |
7.17 |
6.28 |
6.20 |
7.48 |
9.65 |
14.03 |
22.99 |
55.81 |
-362.59 |
-26.54 |
| Compound Leverage Factor |
|
0.00 |
7.17 |
6.28 |
6.20 |
7.48 |
9.65 |
14.03 |
22.99 |
55.81 |
-362.59 |
-26.54 |
| Debt to Total Capital |
|
0.00% |
85.67% |
81.97% |
84.98% |
87.56% |
91.20% |
94.18% |
96.90% |
99.40% |
101.14% |
106.75% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
85.67% |
81.97% |
84.98% |
87.56% |
91.20% |
94.18% |
96.90% |
99.40% |
101.14% |
106.75% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
9.99% |
10.75% |
8.96% |
7.42% |
5.46% |
3.62% |
1.93% |
0.37% |
-0.70% |
-4.18% |
| Common Equity to Total Capital |
|
0.00% |
4.34% |
7.28% |
6.06% |
5.02% |
3.33% |
2.21% |
1.18% |
0.23% |
-0.43% |
-2.57% |
| Debt to EBITDA |
|
0.00 |
95.48 |
-9.33 |
103.22 |
60.42 |
84.97 |
153.52 |
72.09 |
77.57 |
48.87 |
-71.85 |
| Net Debt to EBITDA |
|
0.00 |
89.32 |
-9.09 |
98.03 |
56.98 |
77.96 |
146.43 |
70.19 |
75.24 |
47.40 |
-68.58 |
| Long-Term Debt to EBITDA |
|
0.00 |
95.48 |
-9.33 |
103.22 |
60.42 |
84.97 |
153.52 |
72.09 |
77.57 |
48.87 |
-71.85 |
| Debt to NOPAT |
|
0.00 |
-87.35 |
-10.97 |
-144.99 |
-345.76 |
-126.10 |
-80.72 |
-132.00 |
-110.65 |
-274.85 |
-34.87 |
| Net Debt to NOPAT |
|
0.00 |
-81.72 |
-10.68 |
-137.71 |
-326.04 |
-115.70 |
-77.00 |
-128.52 |
-107.33 |
-266.59 |
-33.28 |
| Long-Term Debt to NOPAT |
|
0.00 |
-87.35 |
-10.97 |
-144.99 |
-345.76 |
-126.10 |
-80.72 |
-132.00 |
-110.65 |
-274.85 |
-34.87 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
69.73% |
63.72% |
59.64% |
59.63% |
60.68% |
62.10% |
62.09% |
62.09% |
61.90% |
61.98% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-889 |
-226 |
-52 |
-68 |
-52 |
-32 |
-6.46 |
-25 |
-44 |
19 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-23.32 |
-6.36 |
-1.58 |
-1.92 |
-1.30 |
-0.76 |
-0.16 |
-0.56 |
-0.93 |
0.35 |
| Operating Cash Flow to Interest Expense |
|
0.26 |
0.25 |
0.37 |
0.68 |
0.68 |
0.40 |
0.26 |
0.50 |
0.58 |
0.68 |
0.43 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.26 |
0.25 |
0.37 |
0.68 |
0.68 |
0.40 |
0.26 |
0.50 |
0.58 |
0.68 |
0.43 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.06 |
0.00 |
0.06 |
0.07 |
0.07 |
0.06 |
0.07 |
0.07 |
0.08 |
0.08 |
| Fixed Asset Turnover |
|
0.00 |
0.07 |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
0.08 |
0.08 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
881 |
1,030 |
1,075 |
1,140 |
1,184 |
1,201 |
1,199 |
1,213 |
1,252 |
1,197 |
| Invested Capital Turnover |
|
0.00 |
0.12 |
0.00 |
0.06 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
881 |
149 |
46 |
65 |
44 |
18 |
-2.34 |
14 |
39 |
-55 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
1,058 |
1,133 |
1,167 |
1,155 |
1,256 |
1,244 |
1,254 |
1,293 |
1,229 |
| Market Capitalization |
|
0.00 |
0.00 |
125 |
169 |
142 |
100 |
133 |
90 |
80 |
74 |
60 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$4.21 |
$3.66 |
$3.21 |
$2.22 |
$1.65 |
$0.88 |
$0.17 |
($0.34) |
($1.90) |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$4.21 |
$3.66 |
$3.21 |
$2.22 |
$1.65 |
$0.88 |
$0.17 |
($0.34) |
($1.90) |
| Total Capital |
|
0.00 |
881 |
1,030 |
1,075 |
1,140 |
1,184 |
1,201 |
1,199 |
1,213 |
1,252 |
1,197 |
| Total Debt |
|
0.00 |
754 |
844 |
914 |
998 |
1,079 |
1,131 |
1,162 |
1,206 |
1,266 |
1,278 |
| Total Long-Term Debt |
|
0.00 |
754 |
844 |
914 |
998 |
1,079 |
1,131 |
1,162 |
1,206 |
1,266 |
1,278 |
| Net Debt |
|
0.00 |
706 |
822 |
868 |
941 |
990 |
1,079 |
1,131 |
1,169 |
1,228 |
1,219 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
2.46 |
3.70 |
-71 |
2.70 |
1.24 |
3.67 |
6.01 |
3.77 |
4.67 |
1.97 |
16 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
754 |
844 |
914 |
998 |
1,079 |
1,131 |
1,162 |
1,206 |
1,266 |
1,278 |
| Total Depreciation and Amortization (D&A) |
|
18 |
20 |
19 |
18 |
21 |
25 |
27 |
29 |
31 |
32 |
35 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.12) |
($0.34) |
($0.15) |
($0.22) |
($0.11) |
($0.31) |
($0.51) |
($0.36) |
($0.45) |
($0.25) |
($1.38) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
17.81M |
17.81M |
17.81M |
16.06M |
16.06M |
16.06M |
16.06M |
16.15M |
16.15M |
| Adjusted Diluted Earnings per Share |
|
($0.12) |
($0.34) |
($0.15) |
($0.22) |
($0.11) |
($0.31) |
($0.51) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
17.81M |
17.81M |
17.81M |
16.06M |
16.06M |
16.06M |
16.06M |
16.15M |
16.15M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.12) |
($0.34) |
($0.15) |
($0.22) |
($0.11) |
($0.31) |
($0.51) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
17.81M |
17.81M |
17.81M |
16.06M |
16.06M |
16.06M |
16.06M |
16.15M |
16.15M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-5.69 |
-8.41 |
-77 |
-6.23 |
-2.89 |
-9.15 |
-12 |
-8.80 |
-11 |
-4.42 |
-13 |
| Normalized NOPAT Margin |
|
-11.87% |
-15.33% |
0.00% |
-9.12% |
-3.67% |
-11.67% |
-15.43% |
-9.83% |
-12.18% |
-4.35% |
-13.41% |
| Pre Tax Income Margin |
|
-17.12% |
-22.49% |
0.00% |
-13.17% |
-5.25% |
-15.60% |
-25.53% |
-14.04% |
-17.40% |
-6.47% |
-54.13% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.22 |
-0.32 |
-3.10 |
-0.27 |
-0.12 |
-0.30 |
-0.48 |
-0.31 |
-0.35 |
-0.14 |
-0.99 |
| NOPAT to Interest Expense |
|
-0.16 |
-0.23 |
-2.17 |
-0.19 |
-0.08 |
-0.21 |
-0.34 |
-0.22 |
-0.24 |
-0.10 |
-0.69 |
| EBIT Less CapEx to Interest Expense |
|
-0.22 |
-0.32 |
-3.10 |
-0.27 |
-0.12 |
-0.30 |
-0.48 |
-0.31 |
-0.35 |
-0.14 |
-0.99 |
| NOPAT Less CapEx to Interest Expense |
|
-0.16 |
-0.23 |
-2.17 |
-0.19 |
-0.08 |
-0.21 |
-0.34 |
-0.22 |
-0.24 |
-0.10 |
-0.69 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-193.71% |
-80.65% |
-276.04% |
-189.29% |
-414.48% |
-141.00% |
-83.71% |
-135.81% |
-111.75% |
-267.15% |
-35.26% |
| Augmented Payout Ratio |
|
-193.71% |
-80.65% |
-276.04% |
-189.37% |
-414.48% |
-222.79% |
-83.71% |
-135.81% |
-111.75% |
-267.15% |
-35.26% |
Quarterly Metrics And Ratios for Clipper Realty
This table displays calculated financial ratios and metrics derived from Clipper Realty's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
16,063,228.00 |
16,077,290.00 |
16,077,290.00 |
- |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,157,566.00 |
16,157,566.00 |
| DEI Adjusted Shares Outstanding |
|
16,063,228.00 |
16,077,290.00 |
16,077,290.00 |
- |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,146,546.00 |
16,157,566.00 |
16,157,566.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.17 |
-0.11 |
-0.07 |
- |
-2.17 |
-0.08 |
-0.29 |
-0.70 |
-0.69 |
-0.39 |
-0.37 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
81.86% |
-25.88% |
-26.61% |
29,748.89% |
-22.05% |
4.95% |
-6.11% |
-57.19% |
-19.04% |
-14.70% |
2.00% |
| EBITDA Growth |
|
10,588.13% |
-59.68% |
-58.78% |
5.82% |
-257.24% |
2.69% |
-38.16% |
-190.79% |
91.91% |
-57.96% |
-26.52% |
| EBIT Growth |
|
227.97% |
-121.68% |
-111.82% |
4.09% |
-486.94% |
22.20% |
-323.44% |
-77.74% |
68.25% |
-362.02% |
-28.33% |
| NOPAT Growth |
|
282.82% |
-115.18% |
-108.28% |
4.09% |
-370.86% |
22.20% |
-323.44% |
-77.74% |
68.25% |
-362.02% |
-28.33% |
| Net Income Growth |
|
62.39% |
47.10% |
53.20% |
62.01% |
-1,216.69% |
22.20% |
-323.44% |
-938.62% |
68.25% |
-362.02% |
-28.33% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
-15.75% |
-10.29% |
7,015.38% |
16.23% |
6.78% |
-4.82% |
-77.44% |
-41.98% |
-46.55% |
72.45% |
-130.35% |
| Free Cash Flow Firm Growth |
|
-2.39% |
-413.85% |
-3,621.84% |
-76.10% |
-23.82% |
163.42% |
199.17% |
181.67% |
273.13% |
12.19% |
-1.08% |
| Invested Capital Growth |
|
1.91% |
3.59% |
3.08% |
3.24% |
-0.60% |
-2.34% |
-3.29% |
-4.42% |
-3.09% |
-2.96% |
-3.44% |
| Revenue Q/Q Growth |
|
26,388.89% |
-28.40% |
0.69% |
0.00% |
92.02% |
-31.79% |
-9.92% |
-74.32% |
263.14% |
1.56% |
7.72% |
| EBITDA Q/Q Growth |
|
198.13% |
-62.79% |
10.28% |
-187.03% |
-488.38% |
142.53% |
-33.59% |
-406.20% |
83.63% |
226.24% |
16.09% |
| EBIT Q/Q Growth |
|
135.28% |
-119.21% |
37.58% |
-329.41% |
-173.75% |
94.25% |
-239.75% |
-394.70% |
51.10% |
43.78% |
5.63% |
| NOPAT Q/Q Growth |
|
150.39% |
-113.45% |
37.58% |
-260.59% |
-173.75% |
94.25% |
-239.75% |
-394.70% |
51.10% |
43.78% |
5.63% |
| Net Income Q/Q Growth |
|
6.65% |
34.62% |
37.58% |
0.28% |
-3,135.30% |
96.14% |
-239.75% |
-144.61% |
1.11% |
43.78% |
5.63% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-30.96% |
40.63% |
-28.42% |
67.25% |
-36.57% |
25.34% |
-83.03% |
330.07% |
-41.58% |
304.46% |
-102.99% |
| Free Cash Flow Firm Q/Q Growth |
|
56.59% |
-217.08% |
13.73% |
-112.49% |
64.23% |
405.00% |
34.89% |
4.22% |
-24.17% |
5.24% |
18.94% |
| Invested Capital Q/Q Growth |
|
1.20% |
0.98% |
0.71% |
0.31% |
-2.56% |
-0.79% |
-0.27% |
-0.87% |
-1.20% |
-0.66% |
-0.76% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
47.82% |
24.85% |
27.22% |
-40.73% |
-96.46% |
24.32% |
17.93% |
-213.82% |
-9.64% |
11.98% |
12.92% |
| EBIT Margin |
|
25.37% |
-6.81% |
-4.22% |
-61.21% |
-125.93% |
-5.05% |
-19.03% |
-366.71% |
-49.38% |
-27.33% |
-23.94% |
| Profit (Net Income) Margin |
|
-7.46% |
-6.81% |
-4.22% |
-2.69% |
-125.93% |
-5.05% |
-19.03% |
-181.32% |
-49.38% |
-27.33% |
-23.94% |
| Tax Burden Percent |
|
-29.39% |
100.00% |
100.00% |
4.40% |
100.00% |
100.00% |
100.00% |
49.45% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
2.20% |
-0.38% |
-0.21% |
-3.53% |
-6.76% |
-0.31% |
-1.14% |
-20.27% |
-2.63% |
-1.40% |
-1.24% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.23% |
-0.42% |
-0.24% |
-2.23% |
-7.60% |
-0.34% |
-1.25% |
-19.90% |
-2.89% |
-1.55% |
-1.38% |
| Return on Net Nonoperating Assets (RNNOA) |
|
108.72% |
-68.73% |
-138.87% |
786.39% |
364.72% |
13.68% |
41.96% |
533.03% |
49.73% |
24.22% |
19.51% |
| Return on Equity (ROE) |
|
110.92% |
-69.11% |
-139.08% |
782.85% |
357.96% |
13.37% |
40.82% |
512.76% |
47.10% |
22.82% |
18.27% |
| Cash Return on Invested Capital (CROIC) |
|
-1.84% |
-4.06% |
-4.15% |
-3.56% |
-2.31% |
0.14% |
0.93% |
1.53% |
1.48% |
1.05% |
1.46% |
| Operating Return on Assets (OROA) |
|
2.14% |
-0.53% |
-0.29% |
-4.91% |
-9.35% |
-0.43% |
-1.58% |
-28.13% |
-3.63% |
-1.94% |
-1.72% |
| Return on Assets (ROA) |
|
-0.63% |
-0.53% |
-0.29% |
-0.22% |
-9.35% |
-0.43% |
-1.58% |
-13.91% |
-3.63% |
-1.94% |
-1.72% |
| Return on Common Equity (ROCE) |
|
42.05% |
-26.20% |
-52.88% |
298.26% |
136.10% |
5.08% |
15.51% |
194.96% |
17.91% |
8.68% |
6.95% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-3,993.55% |
539.37% |
233.06% |
0.00% |
194.36% |
176.11% |
168.39% |
0.00% |
78.09% |
83.02% |
79.13% |
| Net Operating Profit after Tax (NOPAT) |
|
9.07 |
-1.22 |
-0.76 |
-17 |
-25 |
-0.95 |
-3.22 |
-16 |
-7.80 |
-4.39 |
-4.14 |
| NOPAT Margin |
|
25.37% |
-4.77% |
-2.95% |
-42.85% |
-88.15% |
-3.53% |
-13.32% |
-256.70% |
-34.56% |
-19.13% |
-16.76% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.98% |
0.04% |
0.03% |
-1.31% |
0.84% |
0.03% |
0.11% |
-0.37% |
0.26% |
0.15% |
0.14% |
| SG&A Expenses to Revenue |
|
24.11% |
35.13% |
32.90% |
20.01% |
36.27% |
35.58% |
38.07% |
146.40% |
45.77% |
40.45% |
39.14% |
| Operating Expenses to Revenue |
|
74.63% |
106.81% |
104.22% |
161.21% |
225.93% |
105.05% |
119.03% |
466.71% |
149.38% |
127.33% |
123.94% |
| Earnings before Interest and Taxes (EBIT) |
|
9.07 |
-1.74 |
-1.09 |
-25 |
-35 |
-1.36 |
-4.61 |
-23 |
-11 |
-6.27 |
-5.91 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
17 |
6.36 |
7.02 |
-16 |
-27 |
6.54 |
4.34 |
-13 |
-2.18 |
2.75 |
3.19 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
255.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
255.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.67 |
0.55 |
0.96 |
0.72 |
0.60 |
0.56 |
0.58 |
0.62 |
0.53 |
0.50 |
0.58 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
8.58% |
11.48% |
7.28% |
8.30% |
10.97% |
10.35% |
10.00% |
10.25% |
12.58% |
13.97% |
12.06% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.03 |
1.01 |
1.04 |
1.03 |
1.03 |
1.02 |
1.02 |
1.03 |
1.03 |
1.02 |
1.04 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.92 |
13.02 |
14.89 |
12.72 |
13.40 |
11.55 |
11.78 |
12.71 |
13.27 |
13.68 |
13.72 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
38.73 |
54.53 |
99.55 |
49.90 |
0.00 |
0.00 |
0.00 |
0.00 |
174.97 |
380.45 |
605.43 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2,110.93 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
2,110.93 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
50.29 |
52.39 |
42.76 |
40.58 |
38.93 |
38.63 |
45.83 |
54.46 |
62.32 |
46.86 |
50.97 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
693.27 |
108.86 |
65.70 |
68.11 |
95.53 |
69.69 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1,671.24 |
-265.16 |
-132.91 |
-88.99 |
-24.11 |
-21.98 |
-19.34 |
-15.82 |
-13.38 |
-12.15 |
-11.14 |
| Long-Term Debt to Equity |
|
1,671.24 |
-265.16 |
-132.91 |
-88.99 |
-24.11 |
-21.98 |
-19.34 |
-15.82 |
-13.38 |
-12.15 |
-11.14 |
| Financial Leverage |
|
88.66 |
163.17 |
587.74 |
-353.39 |
-48.00 |
-40.27 |
-33.61 |
-26.78 |
-17.20 |
-15.62 |
-14.13 |
| Leverage Ratio |
|
92.22 |
168.51 |
604.93 |
-362.59 |
-48.51 |
-40.33 |
-33.53 |
-26.54 |
-16.77 |
-15.10 |
-13.58 |
| Compound Leverage Factor |
|
92.22 |
168.51 |
604.93 |
-362.59 |
-48.51 |
-40.33 |
-33.53 |
-26.54 |
-16.77 |
-15.10 |
-13.58 |
| Debt to Total Capital |
|
99.94% |
100.38% |
100.76% |
101.14% |
104.33% |
104.77% |
105.45% |
106.75% |
108.08% |
108.97% |
109.86% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
99.94% |
100.38% |
100.76% |
101.14% |
104.33% |
104.77% |
105.45% |
106.75% |
108.08% |
108.97% |
109.86% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.04% |
-0.24% |
-0.47% |
-0.70% |
-2.68% |
-2.95% |
-3.38% |
-4.18% |
-5.01% |
-5.56% |
-6.11% |
| Common Equity to Total Capital |
|
0.02% |
-0.14% |
-0.29% |
-0.43% |
-1.65% |
-1.81% |
-2.07% |
-2.57% |
-3.07% |
-3.41% |
-3.75% |
| Debt to EBITDA |
|
37.76 |
53.95 |
96.33 |
48.87 |
-70.42 |
-198.65 |
-140.49 |
-71.85 |
184.36 |
407.14 |
642.57 |
| Net Debt to EBITDA |
|
36.53 |
52.35 |
93.57 |
47.40 |
-68.25 |
-189.12 |
-134.24 |
-68.58 |
176.47 |
387.24 |
615.62 |
| Long-Term Debt to EBITDA |
|
37.76 |
53.95 |
96.33 |
48.87 |
-70.42 |
-198.65 |
-140.49 |
-71.85 |
184.36 |
407.14 |
642.57 |
| Debt to NOPAT |
|
2,058.20 |
-193.48 |
-92.26 |
-274.85 |
-35.83 |
-46.63 |
-42.93 |
-34.87 |
-64.34 |
-54.94 |
-52.89 |
| Net Debt to NOPAT |
|
1,990.76 |
-187.77 |
-89.61 |
-266.59 |
-34.73 |
-44.40 |
-41.02 |
-33.28 |
-61.59 |
-52.25 |
-50.67 |
| Long-Term Debt to NOPAT |
|
2,058.20 |
-193.48 |
-92.26 |
-274.85 |
-35.83 |
-46.63 |
-42.93 |
-34.87 |
-64.34 |
-54.94 |
-52.89 |
| Noncontrolling Interest Sharing Ratio |
|
62.09% |
62.08% |
61.98% |
61.90% |
61.98% |
61.99% |
62.00% |
61.98% |
61.97% |
61.97% |
61.97% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-14 |
-44 |
-38 |
-57 |
-17 |
28 |
38 |
39 |
30 |
31 |
37 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-3.76 |
-3.22 |
-1.60 |
-1.50 |
2.44 |
2.84 |
1.40 |
1.92 |
2.01 |
2.37 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.75 |
0.53 |
0.30 |
0.58 |
0.73 |
0.11 |
0.22 |
0.23 |
0.92 |
-0.03 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.75 |
0.53 |
0.30 |
0.58 |
0.73 |
0.11 |
0.22 |
0.23 |
0.92 |
-0.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.08 |
0.07 |
0.08 |
0.07 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
| Fixed Asset Turnover |
|
0.09 |
0.08 |
0.07 |
0.08 |
0.08 |
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,227 |
1,239 |
1,248 |
1,252 |
1,220 |
1,210 |
1,207 |
1,197 |
1,182 |
1,175 |
1,166 |
| Invested Capital Turnover |
|
0.09 |
0.08 |
0.07 |
0.08 |
0.08 |
0.09 |
0.09 |
0.08 |
0.08 |
0.07 |
0.07 |
| Increase / (Decrease) in Invested Capital |
|
23 |
43 |
37 |
39 |
-7.32 |
-29 |
-41 |
-55 |
-38 |
-36 |
-42 |
| Enterprise Value (EV) |
|
1,258 |
1,258 |
1,300 |
1,293 |
1,257 |
1,231 |
1,237 |
1,229 |
1,213 |
1,196 |
1,207 |
| Market Capitalization |
|
71 |
53 |
84 |
74 |
56 |
59 |
61 |
60 |
49 |
44 |
51 |
| Book Value per Share |
|
$0.02 |
($0.11) |
($0.22) |
($0.34) |
($1.24) |
($1.36) |
($1.55) |
($1.90) |
($2.25) |
($2.48) |
($2.71) |
| Tangible Book Value per Share |
|
$0.02 |
($0.11) |
($0.22) |
($0.34) |
($1.24) |
($1.36) |
($1.55) |
($1.90) |
($2.25) |
($2.48) |
($2.71) |
| Total Capital |
|
1,227 |
1,239 |
1,248 |
1,252 |
1,220 |
1,210 |
1,207 |
1,197 |
1,182 |
1,175 |
1,166 |
| Total Debt |
|
1,227 |
1,244 |
1,258 |
1,266 |
1,273 |
1,268 |
1,273 |
1,278 |
1,278 |
1,280 |
1,281 |
| Total Long-Term Debt |
|
1,227 |
1,244 |
1,258 |
1,266 |
1,273 |
1,268 |
1,273 |
1,278 |
1,278 |
1,280 |
1,281 |
| Net Debt |
|
1,186 |
1,207 |
1,222 |
1,228 |
1,234 |
1,207 |
1,216 |
1,219 |
1,223 |
1,217 |
1,227 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
12 |
0.52 |
0.33 |
-16 |
11 |
0.41 |
1.38 |
-4.68 |
3.34 |
1.88 |
1.77 |
| Net Nonoperating Obligations (NNO) |
|
1,227 |
1,244 |
1,258 |
1,266 |
1,273 |
1,268 |
1,273 |
1,278 |
1,278 |
1,280 |
1,281 |
| Total Depreciation and Amortization (D&A) |
|
8.03 |
8.11 |
8.11 |
8.25 |
8.21 |
7.89 |
8.95 |
9.50 |
8.97 |
9.01 |
9.10 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.09) |
($0.06) |
($0.05) |
($0.05) |
($0.86) |
($0.07) |
($0.14) |
($0.31) |
($0.30) |
($0.19) |
($0.18) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
16.08M |
16.08M |
16.08M |
16.15M |
16.15M |
16.15M |
16.15M |
16.15M |
16.16M |
16.16M |
16.16M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.35 |
-1.22 |
-0.76 |
-17 |
-0.93 |
-0.93 |
-3.22 |
-16 |
-5.28 |
-4.24 |
-4.10 |
| Normalized NOPAT Margin |
|
17.76% |
-4.77% |
-2.95% |
-42.85% |
-3.32% |
-3.46% |
-13.32% |
-256.70% |
-23.40% |
-18.49% |
-16.62% |
| Pre Tax Income Margin |
|
25.37% |
-6.81% |
-4.22% |
-61.21% |
-125.93% |
-5.05% |
-19.03% |
-366.71% |
-49.38% |
-27.33% |
-23.94% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
-0.15 |
-0.09 |
-0.70 |
-3.05 |
-0.12 |
-0.35 |
-0.81 |
-0.72 |
-0.40 |
-0.37 |
| NOPAT to Interest Expense |
|
0.00 |
-0.10 |
-0.06 |
-0.49 |
-2.13 |
-0.08 |
-0.24 |
-0.57 |
-0.50 |
-0.28 |
-0.26 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
-0.15 |
-0.09 |
-0.70 |
-3.05 |
-0.12 |
-0.35 |
-0.81 |
-0.72 |
-0.40 |
-0.37 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
-0.10 |
-0.06 |
-0.49 |
-2.13 |
-0.08 |
-0.24 |
-0.57 |
-0.50 |
-0.28 |
-0.26 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
-182.38% |
-209.96% |
-267.15% |
0.00% |
-46.65% |
-43.27% |
-35.26% |
-81.64% |
-55.97% |
-54.08% |
| Augmented Payout Ratio |
|
0.00% |
-182.38% |
-209.96% |
-267.15% |
0.00% |
-46.65% |
-43.27% |
-35.26% |
-81.64% |
-55.97% |
-54.08% |
Key Financial Trends
Clipper Realty’s latest statements show some improvement in quarterly results, but the company continues to operate with significant leverage and a shareholders’ equity deficit. In Q2 2026, the consolidated net loss narrowed to $6.3 million from $11.1 million in Q1 2026 and $11.3 million in Q4 2025. However, the company has reported a consolidated loss in every period provided since Q3 2023, including a $35.1 million loss in Q1 2025 that included a large impairment charge.
- Operating cash flow improved substantially. Net cash from operating activities increased to $14.4 million in Q2 2026 from $3.6 million in Q1 2026 and $8.4 million in Q2 2025. This provided cash to fund dividends and debt service during the quarter.
- Liquidity strengthened during Q2. Cash and equivalents rose to $37.7 million from $26.1 million at the end of Q1 2026. Including restricted cash, total cash resources were approximately $62.6 million, up from $54.7 million one quarter earlier.
- The quarterly loss narrowed sequentially. Revenue increased modestly to $22.9 million from $22.6 million in Q1 2026, while total non-interest expense declined to $29.2 million from $33.7 million. The absence of a material impairment charge in Q2 also helped results.
- Common-shareholder losses improved. The loss attributable to common shareholders was $2.4 million, or $0.19 per share, compared with a $4.2 million loss, or $0.30 per share, in Q1 2026.
- Operating cash flow benefited heavily from working-capital changes. Changes in operating assets and liabilities contributed $10.6 million of Q2 operating cash flow, meaning the quarter’s cash generation may not be fully representative of recurring property-level performance.
- Cash interest payments remain high. Clipper Realty paid $12.6 million of cash interest in Q2 2026, compared with $10.6 million in Q1 and $12.7 million in Q2 2025. Investors should monitor whether rental and operating cash flow can consistently cover financing costs.
- Debt remains the company’s primary financial risk. Long-term debt stood at approximately $1.28 billion at June 30, 2026, compared with total assets of $1.22 billion. Debt has risen from $1.20 billion in Q3 2023, while net premises and equipment declined over the same period.
- Clipper Realty reported a substantial equity deficit. Total liabilities exceeded assets by approximately $105.4 million at the end of Q2 2026. Common equity was negative $40.1 million, and retained earnings were negative $131.2 million, limiting the balance-sheet cushion available to common shareholders.
- Interest expense has increased sharply. Q2 2026 interest expense was $15.7 million, up from $11.5 million in Q2 2025 and $11.8 million in Q2 2024. Rising debt costs are absorbing a larger portion of the company’s non-interest income.
- The dividend is being paid despite recurring losses and negative equity. Clipper Realty paid $4.7 million in dividends in Q2 2026 and approximately $4.7 million in Q1. Continued distributions reduce cash available for debt reduction and property investment while common shareholders are still reporting losses.
Overall, Q2 2026 showed better liquidity and stronger operating cash flow, and the net loss improved from the prior quarter. Nevertheless, the broader four-year trend remains challenging: recurring losses, rising interest expense, heavy debt dependence and a growing equity deficit outweigh the recent improvement. The company’s ability to stabilize occupancy-related income, reduce borrowing costs and generate sustainable cash flow will be central to the outlook for CLPR.
Several historical figures were identified as restated or calculated values, particularly for 2024 and 2025. Investors should therefore use caution when comparing older periods and rely on the company’s latest filings for final reconciliations.
11/15/26 11:19 AM ETAI Generated. May Contain Errors.