Go Pro

Getty Images (GETY) Financials

Getty Images logo
$0.70 -0.06 (-7.88%)
Closing price 07/13/2026 03:59 PM Eastern
Extended Trading
$0.70 +0.00 (+0.14%)
As of 07/13/2026 07:48 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Getty Images

Annual Income Statements for Getty Images

This table shows Getty Images' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-101 46 -147 19 40 -206
Consolidated Net Income / (Loss)
-37 117 -78 20 39 -206
Net Income / (Loss) Continuing Operations
-37 117 -78 20 39 -206
Total Pre-Tax Income
-28 136 -34 -27 87 -162
Total Operating Income
156 202 202 128 181 84
Total Gross Profit
589 671 671 666 686 720
Total Revenue
815 919 926 917 939 981
Operating Revenue
815 919 926 917 939 981
Total Cost of Revenue
226 248 255 250 253 261
Operating Cost of Revenue
226 248 255 250 253 261
Total Operating Expenses
433 469 469 539 505 636
Selling, General & Admin Expense
324 368 376 403 408 416
Depreciation Expense
52 51 50 54 59 62
Amortization Expense
47 49 44 24 2.31 2.30
Other Operating Expenses / (Income)
0.16 0.39 -0.68 1.62 16 55
Other Special Charges / (Income)
- 0.00 1.10 56 20 100
Total Other Income / (Expense), net
-184 -66 -236 -155 -94 -246
Interest Expense
125 122 120 127 131 162
Other Income / (Expense), net
-59 56 -116 -28 38 -85
Income Tax Expense
9.52 19 44 -46 47 44
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.18 0.33 -0.09 0.24 -0.06 -0.06
Basic Earnings per Share
($0.52) $0.23 ($0.53) $0.05 $0.10 ($0.50)
Weighted Average Basic Shares Outstanding
196.08M 196.08M 276.94M 399.04M 409.14M 414.34M
Diluted Earnings per Share
($0.52) $0.23 ($0.53) $0.05 $0.10 ($0.50)
Weighted Average Diluted Shares Outstanding
196.08M 201.51M 276.94M 411.50M 414.87M 414.34M
Weighted Average Basic & Diluted Shares Outstanding
- - - 405.87M 412.57M 417.77M

Quarterly Income Statements for Getty Images

This table shows Getty Images' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-18 39 13 3.85 -2.20 24 -103 -35 22 -91 -4.06
Consolidated Net Income / (Loss)
-18 39 14 3.69 -2.53 25 -103 -34 22 -91 -4.43
Net Income / (Loss) Continuing Operations
-18 39 14 3.69 -2.53 25 -103 -34 22 -91 -4.43
Total Pre-Tax Income
-13 -19 25 16 -3.77 50 -38 -58 12 -78 -1.84
Total Operating Income
3.94 41 41 46 57 36 27 36 45 -24 32
Total Gross Profit
168 163 162 166 176 182 164 169 176 211 160
Total Revenue
229 226 222 229 241 247 224 235 240 282 227
Operating Revenue
229 226 222 229 241 247 224 235 240 282 227
Total Cost of Revenue
61 63 60 63 64 66 60 66 64 71 66
Operating Cost of Revenue
61 63 60 63 64 66 60 66 64 71 66
Total Operating Expenses
164 122 121 120 119 146 137 134 131 235 129
Selling, General & Admin Expense
97 102 101 101 100 105 98 105 101 112 102
Depreciation Expense
14 14 14 15 15 15 15 16 16 16 16
Amortization Expense
7.30 2.30 0.53 0.59 0.59 0.59 0.57 0.57 0.59 0.58 0.59
Other Operating Expenses / (Income)
-0.02 1.04 3.13 0.28 0.22 12 18 11 10 15 4.88
Other Special Charges / (Income)
46 3.50 2.02 2.79 3.20 12 4.34 2.01 2.61 92 5.12
Total Other Income / (Expense), net
-17 -60 -16 -30 -61 14 -65 -93 -34 -54 -33
Interest Expense
32 32 33 34 34 31 38 37 36 51 54
Other Income / (Expense), net
15 -27 16 3.62 -27 45 -27 -57 2.19 -2.89 21
Income Tax Expense
5.40 -58 11 12 -1.25 25 65 -23 -10 13 2.60
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.05 -0.01 0.13 -0.16 -0.33 0.30 0.00 0.71 -0.75 -0.02 -0.37
Basic Earnings per Share
($0.05) $0.10 $0.03 $0.01 ($0.01) $0.07 ($0.25) ($0.08) $0.05 ($0.22) ($0.01)
Weighted Average Basic Shares Outstanding
399.70M 399.04M 405.64M 408.99M 410.47M 409.14M 412.47M 413.74M 414.93M 414.34M 417.54M
Diluted Earnings per Share
($0.05) $0.10 $0.03 $0.01 ($0.01) $0.07 ($0.25) ($0.08) $0.05 ($0.22) ($0.01)
Weighted Average Diluted Shares Outstanding
399.70M 411.50M 414.89M 414.44M 410.47M 414.87M 412.47M 413.74M 415.20M 414.34M 417.54M
Weighted Average Basic & Diluted Shares Outstanding
402.98M 405.87M 408.59M 410.42M 411.07M 412.57M 413.42M 414.81M 415.86M 417.77M 418.96M

Annual Cash Flow Statements for Getty Images

This table details how cash moves in and out of Getty Images' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
43 30 -89 38 -16 600
Net Cash From Operating Activities
148 189 163 133 118 65
Net Cash From Continuing Operating Activities
148 188 163 133 118 65
Net Income / (Loss) Continuing Operations
-37 117 -78 20 39 -206
Consolidated Net Income / (Loss)
-37 117 -78 20 39 -206
Depreciation Expense
52 51 50 54 59 62
Amortization Expense
53 56 50 28 4.82 9.81
Non-Cash Adjustments To Reconcile Net Income
82 -74 157 9.69 19 115
Changes in Operating Assets and Liabilities, net
-1.39 37 -15 21 -4.28 84
Net Cash From Investing Activities
-53 -137 -61 -57 -72 -60
Net Cash From Continuing Investing Activities
-53 -137 -61 -57 -72 -60
Purchase of Property, Plant & Equipment
-45 -49 -59 -57 -57 -60
Acquisitions
0.00 -89 0.00 0.00 -15 0.00
Net Cash From Financing Activities
-52 -19 -184 -45 -56 576
Net Cash From Continuing Financing Activities
-52 -19 -184 -45 -56 576
Repayment of Debt
-52 -17 -310 -52 -61 -1,097
Repurchase of Common Equity
0.00 -1.85 -107 -0.15 0.00 0.00
Issuance of Debt
- - - 0.00 0.00 1,669
Issuance of Common Equity
- 0.00 0.00 15 7.88 3.68
Other Financing Activities, net
0.01 0.00 848 -8.71 -2.66 0.00
Effect of Exchange Rate Changes
0.10 -2.48 -6.61 8.09 -5.16 18
Cash Interest Paid
120 115 111 123 129 127
Cash Income Taxes Paid
13 32 31 32 41 44

Quarterly Cash Flow Statements for Getty Images

This table details how cash moves in and out of Getty Images' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-7.79 23 -2.11 -13 -12 11 -6.63 -4.29 -0.74 612 12
Net Cash From Operating Activities
25 34 22 46 11 40 15 6.55 23 21 40
Net Cash From Continuing Operating Activities
25 34 22 46 11 40 15 6.55 23 21 40
Net Income / (Loss) Continuing Operations
-18 39 14 3.69 -2.53 25 -103 -34 22 -91 -4.43
Consolidated Net Income / (Loss)
-18 39 14 3.69 -2.53 25 -103 -34 22 -91 -4.43
Depreciation Expense
14 14 15 15 15 15 16 16 17 14 17
Amortization Expense
8.30 3.30 0.74 1.13 1.21 1.20 1.92 2.40 1.50 3.99 1.93
Non-Cash Adjustments To Reconcile Net Income
-63 43 1.74 4.09 27 -14 40 50 6.41 18 -1.20
Changes in Operating Assets and Liabilities, net
85 -66 -9.44 23 -30 12 61 -28 -23 75 27
Net Cash From Investing Activities
-12 -15 -14 -30 -13 -15 -16 -16 -15 -13 -16
Net Cash From Continuing Investing Activities
-12 -15 -14 -30 -13 -15 -16 -16 -15 -13 -16
Purchase of Property, Plant & Equipment
-12 -15 -14 -15 -12 -15 -16 -16 -15 -13 -16
Net Cash From Financing Activities
-17 -3.84 -5.27 -30 -19 -2.35 -13 -8.75 -6.77 604 -7.41
Net Cash From Continuing Financing Activities
-17 -3.84 -5.27 -30 -19 -2.35 -13 -8.75 -6.77 604 -7.41
Repayment of Debt
-23 -2.60 -4.80 -33 -20 -4.04 -1,053 -10 -6.77 -27 -7.38
Issuance of Debt
- - 0.00 - - - 1,041 - - 628 0.00
Other Financing Activities, net
-2.61 -3.11 -2.49 -0.13 -0.03 - 0.00 - - - -0.03
Effect of Exchange Rate Changes
-3.65 8.30 -3.92 0.84 9.22 -11 6.24 14 -1.86 -0.24 -4.58
Cash Interest Paid
- - - - - - 38 - - 45 26
Cash Income Taxes Paid
- - - - - - 4.50 - - 12 7.10

Annual Balance Sheets for Getty Images

This table presents Getty Images' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,578 2,468 2,602 2,564 3,240
Total Current Assets
375 270 365 359 1,011
Cash & Equivalents
186 98 137 121 90
Restricted Cash
5.23 4.48 4.23 4.13 635
Accounts Receivable
143 130 139 151 208
Prepaid Expenses
13 16 16 16 21
Current Deferred & Refundable Income Taxes
12 11 9.76 9.58 10
Other Current Assets
15 10 60 56 46
Plant, Property, & Equipment, net
171 172 179 177 184
Total Noncurrent Assets
2,032 2,027 2,057 2,028 2,045
Goodwill
1,503 1,500 1,502 1,510 1,516
Intangible Assets
479 420 404 390 415
Noncurrent Deferred & Refundable Income Taxes
8.89 8.27 69 64 58
Other Noncurrent Operating Assets
41 99 82 63 56
Total Liabilities & Shareholders' Equity
2,578 2,468 2,602 2,564 3,240
Total Liabilities
2,191 1,875 1,920 1,845 2,640
Total Current Liabilities
346 322 432 453 1,308
Short-Term Debt
6.48 0.00 - 0.00 696
Accounts Payable
95 94 103 99 114
Accrued Expenses
67 49 44 60 90
Current Deferred Revenue
168 171 176 172 188
Current Deferred & Payable Income Tax Liabilities
11 8.03 11 11 14
Other Current Liabilities
- - 98 111 205
Total Noncurrent Liabilities
1,845 1,553 1,488 1,392 1,332
Long-Term Debt
1,751 1,429 1,399 1,314 1,271
Noncurrent Deferred Revenue
25 37 22 24 14
Noncurrent Deferred & Payable Income Tax Liabilities
43 37 25 22 21
Other Noncurrent Operating Liabilities
27 49 43 31 25
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-299 593 681 718 601
Total Preferred & Common Equity
-347 545 633 670 553
Total Common Equity
-347 545 633 670 553
Common Stock
935 1,936 1,983 2,017 2,040
Retained Earnings
-1,203 -1,282 -1,263 -1,223 -1,430
Accumulated Other Comprehensive Income / (Loss)
-78 -109 -87 -124 -58
Noncontrolling Interest
48 48 48 48 48

Quarterly Balance Sheets for Getty Images

This table presents Getty Images' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,401 2,487 2,469 2,505 2,585 2,567 2,585 2,567 2,596 2,595 3,217
Total Current Assets
224 297 285 341 364 330 336 350 349 355 1,003
Cash & Equivalents
72 117 121 114 134 122 110 115 110 110 97
Restricted Cash
4.53 4.46 4.27 4.25 4.54 4.53 4.52 4.12 4.11 4.11 641
Accounts Receivable
125 135 122 126 138 121 137 159 163 166 191
Prepaid Expenses
12 15 12 13 16 14 15 15 15 17 22
Current Deferred & Refundable Income Taxes
2.64 12 11 10 9.79 9.95 10 10 11 11 10
Other Current Assets
8.99 14 15 73 61 59 59 48 46 48 43
Plant, Property, & Equipment, net
164 176 177 175 178 179 183 180 187 185 180
Total Noncurrent Assets
2,013 2,014 2,007 1,989 2,044 2,057 2,067 2,036 2,060 2,054 2,035
Goodwill
1,498 1,500 1,501 1,500 1,499 1,515 1,517 1,512 1,517 1,515 1,515
Intangible Assets
409 417 410 396 397 398 407 398 416 415 409
Noncurrent Deferred & Refundable Income Taxes
7.79 8.33 8.29 7.64 69 69 69 65 66 66 58
Other Noncurrent Operating Assets
99 89 87 85 78 75 74 62 61 58 53
Total Liabilities & Shareholders' Equity
2,401 2,487 2,469 2,505 2,585 2,567 2,585 2,567 2,596 2,595 3,217
Total Liabilities
1,831 1,873 1,845 1,897 1,896 1,864 1,854 1,925 1,936 1,912 2,631
Total Current Liabilities
302 320 319 408 422 426 427 488 500 503 1,325
Short-Term Debt
0.00 - - - - - - 19 21 21 702
Accounts Payable
89 90 91 94 92 97 100 103 103 105 107
Accrued Expenses
48 37 45 42 36 48 45 49 67 75 94
Current Deferred Revenue
163 180 176 169 181 169 171 187 185 177 199
Current Deferred & Payable Income Tax Liabilities
1.31 13 7.90 5.67 14 10 7.39 17 9.46 9.70 15
Other Current Liabilities
- - - 97 100 101 102 112 114 116 208
Total Noncurrent Liabilities
1,528 1,553 1,526 1,490 1,474 1,439 1,427 1,437 1,436 1,409 1,306
Long-Term Debt
1,392 1,437 1,415 1,380 1,385 1,349 1,349 1,308 1,341 1,336 1,251
Noncurrent Deferred Revenue
44 31 31 32 25 30 22 77 45 25 7.84
Noncurrent Deferred & Payable Income Tax Liabilities
37 37 33 31 25 23 22 23 22 22 21
Other Noncurrent Operating Liabilities
55 48 47 46 40 36 34 29 28 27 25
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
570 614 624 607 689 702 731 641 660 683 587
Total Preferred & Common Equity
522 566 575 559 641 654 683 593 611 635 539
Total Common Equity
522 566 575 559 641 654 683 593 611 635 539
Common Stock
1,927 1,946 1,957 1,973 1,993 2,005 2,011 2,022 2,028 2,032 2,043
Retained Earnings
-1,259 -1,280 -1,284 -1,302 -1,250 -1,246 -1,248 -1,326 -1,361 -1,339 -1,434
Accumulated Other Comprehensive Income / (Loss)
-145 -101 -98 -112 -103 -105 -80 -103 -56 -59 -71
Noncontrolling Interest
48 48 48 48 48 48 48 48 49 48 48

Annual Metrics And Ratios for Getty Images

This table displays calculated financial ratios and metrics derived from Getty Images' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 415,860,181.00
DEI Adjusted Shares Outstanding
- - - - - 415,860,181.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.50
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.82% -1.05% 2.48% 4.47%
EBITDA Growth
0.00% 0.00% -49.19% -1.79% 54.71% -74.62%
EBIT Growth
0.00% 0.00% -66.55% 15.71% 118.41% -100.30%
NOPAT Growth
0.00% 0.00% -18.81% -36.81% -8.16% -28.43%
Net Income Growth
0.00% 0.00% -166.14% 125.21% 101.62% -622.35%
EPS Growth
0.00% 0.00% -330.43% 109.43% 100.00% -600.00%
Operating Cash Flow Growth
0.00% 0.00% -13.64% -18.64% -10.85% -44.90%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 103.92% 63.50% 8.49%
Invested Capital Growth
0.00% 0.00% 0.00% 1.03% -1.64% -3.40%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 2.33% 3.69%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 30.49% -59.57%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 44.26% -100.62%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% -84.98% -41.68%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% -26.70% -127.60%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -23.08% -138.10%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -0.16% 5.31% -22.62%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -12.06%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -2.97% -4.33%
Profitability Metrics
- - - - - -
Gross Margin
72.28% 72.99% 72.47% 72.70% 73.06% 73.37%
EBITDA Margin
24.78% 39.78% 20.05% 19.90% 30.04% 7.30%
Operating Margin
19.16% 21.99% 21.81% 13.93% 19.25% 8.55%
EBIT Margin
11.90% 28.11% 9.33% 10.91% 23.25% -0.07%
Profit (Net Income) Margin
-4.58% 12.78% -8.38% 2.14% 4.20% -21.01%
Tax Burden Percent
134.16% 86.24% 231.65% -72.76% 45.39% 127.03%
Interest Burden Percent
-28.70% 52.70% -38.79% -26.91% 39.82% 24,666.72%
Effective Tax Rate
0.00% 13.76% 0.00% 0.00% 54.61% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 14.74% 4.63% 4.27% 3.13%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -18.30% -0.77% 0.79% -18.66%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -40.92% -1.56% 1.37% -34.40%
Return on Equity (ROE)
0.00% 0.00% -26.18% 3.07% 5.64% -31.26%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -185.26% 3.61% 5.92% 6.59%
Operating Return on Assets (OROA)
0.00% 0.00% 3.50% 3.94% 8.45% -0.02%
Return on Assets (ROA)
0.00% 0.00% -3.15% 0.77% 1.53% -7.10%
Return on Common Equity (ROCE)
0.00% 0.00% -24.07% 2.84% 5.25% -28.98%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -14.24% 3.09% 5.89% 0.00%
Net Operating Profit after Tax (NOPAT)
109 174 141 89 82 59
NOPAT Margin
13.41% 18.96% 15.27% 9.75% 8.74% 5.99%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 33.03% 5.40% 3.48% 21.79%
Return On Investment Capital (ROIC_SIMPLE)
- - 6.99% 4.30% 4.04% 2.29%
Cost of Revenue to Revenue
27.72% 27.01% 27.53% 27.30% 26.94% 26.63%
SG&A Expenses to Revenue
39.79% 40.02% 40.55% 43.92% 43.42% 42.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.11% 51.00% 50.66% 58.77% 53.81% 64.82%
Earnings before Interest and Taxes (EBIT)
97 258 86 100 218 -0.66
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
202 365 186 182 282 72
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.82 3.41 1.34 1.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.50 2.17 1.66 2.36 0.95 0.57
Price to Earnings (P/E)
0.00 43.68 0.00 111.71 22.67 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 2.29% 0.00% 0.90% 4.41% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.52 1.79 1.12 1.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 3.14 3.78 2.27 1.88
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 15.68 19.01 7.56 25.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 33.70 34.67 9.77 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 20.59 38.79 25.99 31.42
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 17.85 26.12 18.03 28.31
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 49.78 18.74 14.94
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 2.41 2.05 1.83 3.28
Long-Term Debt to Equity
0.00 0.00 2.41 2.05 1.83 2.12
Financial Leverage
0.00 0.00 2.24 2.03 1.75 1.84
Leverage Ratio
0.00 0.00 4.16 3.98 3.69 4.40
Compound Leverage Factor
0.00 0.00 -1.61 -1.07 1.47 1,085.44
Debt to Total Capital
0.00% 0.00% 70.67% 67.24% 64.66% 76.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 27.12%
Long-Term Debt to Total Capital
0.00% 0.00% 70.67% 67.24% 64.66% 49.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 2.37% 2.32% 2.37% 1.87%
Common Equity to Total Capital
0.00% 0.00% 26.96% 30.44% 32.97% 21.52%
Debt to EBITDA
0.00 0.00 7.69 7.67 4.66 27.47
Net Debt to EBITDA
0.00 0.00 7.14 6.90 4.21 17.34
Long-Term Debt to EBITDA
0.00 0.00 7.69 7.67 4.66 17.75
Debt to NOPAT
0.00 0.00 10.10 15.65 16.02 33.49
Net Debt to NOPAT
0.00 0.00 9.38 14.07 14.49 21.14
Long-Term Debt to NOPAT
0.00 0.00 10.10 15.65 16.02 21.64
Altman Z-Score
0.00 0.00 0.23 0.44 0.23 -0.30
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 8.09% 7.55% 6.88% 7.30%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.00 0.84 0.84 0.79 0.77
Quick Ratio
0.00 0.00 0.71 0.64 0.60 0.23
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -1,778 70 114 124
Operating Cash Flow to CapEx
330.93% 383.01% 275.11% 232.84% 205.95% 109.53%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -14.83 0.55 0.87 0.76
Operating Cash Flow to Interest Expense
1.19 1.55 1.36 1.05 0.90 0.40
Operating Cash Flow Less CapEx to Interest Expense
0.83 1.14 0.87 0.60 0.46 0.04
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.38 0.36 0.36 0.34
Accounts Receivable Turnover
0.00 0.00 7.15 6.83 6.48 5.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 5.38 5.22 5.27 5.43
Accounts Payable Turnover
0.00 0.00 2.72 2.55 2.51 2.45
Days Sales Outstanding (DSO)
0.00 0.00 51.07 53.43 56.32 66.88
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 134.22 143.15 145.56 149.14
Cash Conversion Cycle (CCC)
0.00 0.00 -83.15 -89.72 -89.24 -82.26
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 0.00 1,920 1,939 1,907 1,843
Invested Capital Turnover
0.00 0.00 0.97 0.48 0.49 0.52
Increase / (Decrease) in Invested Capital
0.00 0.00 1,920 20 -32 -65
Enterprise Value (EV)
0.00 0.00 2,911 3,466 2,133 1,845
Market Capitalization
2,039 1,995 1,537 2,160 896 555
Book Value per Share
$0.00 $0.00 $1.97 $1.57 $1.64 $1.33
Tangible Book Value per Share
$0.00 $0.00 ($4.96) ($3.16) ($3.01) ($3.31)
Total Capital
0.00 0.00 2,022 2,080 2,033 2,568
Total Debt
0.00 0.00 1,429 1,399 1,314 1,967
Total Long-Term Debt
0.00 0.00 1,429 1,399 1,314 1,271
Net Debt
0.00 0.00 1,326 1,258 1,189 1,242
Capital Expenditures (CapEx)
45 49 59 57 57 60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -155 -208 -220 -325
Debt-free Net Working Capital (DFNWC)
0.00 0.00 -53 -67 -94 400
Net Working Capital (NWC)
0.00 0.00 -53 -67 -94 -297
Net Nonoperating Expense (NNE)
147 57 219 70 43 265
Net Nonoperating Obligations (NNO)
0.00 0.00 1,326 1,258 1,189 1,242
Total Depreciation and Amortization (D&A)
105 107 99 82 64 72
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -16.77% -22.68% -23.39% -33.16%
Debt-free Net Working Capital to Revenue
0.00% 0.00% -5.72% -7.31% -10.05% 40.75%
Net Working Capital to Revenue
0.00% 0.00% -5.72% -7.31% -10.05% -30.23%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.05 $0.10 ($0.50)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 399.04M 409.14M 414.34M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.05 $0.10 ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 411.50M 414.87M 414.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 405.87M 412.57M 417.77M
Normalized Net Operating Profit after Tax (NOPAT)
116 174 142 129 141 129
Normalized NOPAT Margin
14.20% 18.96% 15.35% 14.03% 15.00% 13.16%
Pre Tax Income Margin
-3.42% 14.82% -3.62% -2.94% 9.26% -16.54%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.78 2.11 0.72 0.79 1.66 0.00
NOPAT to Interest Expense
0.88 1.43 1.18 0.70 0.62 0.36
EBIT Less CapEx to Interest Expense
0.42 1.71 0.23 0.34 1.22 -0.37
NOPAT Less CapEx to Interest Expense
0.52 1.02 0.68 0.26 0.19 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 1.58% -138.02% 0.77% 0.00% 0.00%

Quarterly Metrics And Ratios for Getty Images

This table displays calculated financial ratios and metrics derived from Getty Images' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - 413,417,168.00 414,811,306.00 415,860,181.00 417,765,616.00
DEI Adjusted Shares Outstanding
- - - - - - - 413,417,168.00 414,811,306.00 415,860,181.00 417,765,616.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - -0.08 0.05 -0.22 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.51% 0.00% -5.67% 0.00% 4.91% 9.46% 0.81% 2.51% -0.21% 14.14% 1.11%
EBITDA Growth
180.29% 0.00% 0.00% 0.00% 12.18% 213.51% -75.93% -104.01% 41.12% -109.01% 302.82%
EBIT Growth
125.47% 0.00% 0.00% 0.00% 57.44% 494.46% -99.70% -142.23% 56.49% -133.51% 30,685.29%
NOPAT Growth
-92.18% 0.00% 0.00% 0.00% 1,358.51% -37.60% -14.91% 135.10% 109.82% -194.63% 15.41%
Net Income Growth
84.38% 0.00% 324.20% 0.00% 86.30% -36.77% -854.93% -1,031.39% 955.48% -467.55% 95.68%
EPS Growth
90.20% 0.00% 200.00% 0.00% 80.00% -30.00% -933.33% -900.00% 600.00% -414.29% 96.00%
Operating Cash Flow Growth
0.00% -0.65% 0.00% 0.00% -57.74% 17.71% -28.54% -85.91% 112.33% -48.00% 160.22%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 97.02% 0.00% 105.46% 102.21% 323.26% -3.42% -33.46%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 5.12% -1.64% -4.41% -0.90% -2.02% -3.40% -2.56%
Revenue Q/Q Growth
1.61% -1.46% 0.00% 3.09% 4.98% 2.82% -9.40% 4.82% 2.20% 17.60% -19.74%
EBITDA Q/Q Growth
-19.19% -25.22% 322.12% -9.91% -29.71% 108.99% -81.81% -115.01% 2,573.25% -113.34% 913.50%
EBIT Q/Q Growth
-36.62% -29.44% 0.00% -12.93% -39.63% 166.43% -99.79% -12,538.82% 323.72% -157.05% 293.91%
NOPAT Q/Q Growth
-88.23% 936.47% 0.00% -52.93% 279.73% -55.66% 7.36% 30.06% 238.90% -120.00% 230.93%
Net Income Q/Q Growth
-331.33% 311.94% 0.00% -72.85% -168.50% 1,078.35% -514.88% 66.50% 162.92% -520.34% 95.12%
EPS Q/Q Growth
-400.00% 300.00% 0.00% -66.67% -200.00% 800.00% -457.14% 68.00% 162.50% -540.00% 95.45%
Operating Cash Flow Q/Q Growth
-39.79% 33.79% -36.17% 115.73% -77.06% 272.63% -61.25% -57.45% 245.55% -8.75% 93.95%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% 0.00% 0.00% 189.25% 110.67% -59.60% 193.91% -61.39% 45.13%
Invested Capital Q/Q Growth
0.00% 3.70% -0.20% -0.52% 2.10% -2.97% -3.01% 3.14% 0.95% -4.33% -2.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.42% 72.26% 72.89% 72.46% 73.36% 73.47% 73.13% 72.06% 73.22% 74.78% 70.80%
EBITDA Margin
18.01% 13.67% 32.91% 28.76% 19.26% 39.14% 7.86% -1.13% 27.23% -3.09% 31.30%
Operating Margin
1.72% 18.07% 18.46% 20.27% 23.88% 14.51% 12.20% 15.14% 18.79% -8.54% 13.93%
EBIT Margin
8.37% 6.00% 25.87% 21.85% 12.57% 32.57% 0.08% -9.00% 19.71% -9.56% 23.10%
Profit (Net Income) Margin
-8.05% 17.31% 6.11% 1.61% -1.05% 10.00% -45.78% -14.63% 9.01% -32.19% -1.96%
Tax Burden Percent
141.33% -206.87% 54.81% 22.79% 66.98% 49.69% 270.08% 59.55% 186.99% 116.22% 241.11%
Interest Burden Percent
-67.98% -139.49% 43.10% 32.32% -12.48% 61.77% -22,340.59% 272.87% 24.44% 289.70% -3.51%
Effective Tax Rate
0.00% 0.00% 45.19% 77.21% 0.00% 50.31% 0.00% 0.00% -86.99% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 5.98% 0.00% 0.00% 8.00% 3.52% 4.25% 5.24% 17.09% -3.13% 5.25%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 6.81% 0.00% 0.00% 4.58% 4.08% -5.67% 0.44% 12.03% -9.22% 3.06%
Return on Net Nonoperating Assets (RNNOA)
0.00% 12.58% 0.00% 0.00% 8.54% 7.14% -10.46% 0.80% 21.08% -16.99% 6.05%
Return on Equity (ROE)
0.00% 18.55% 0.00% 0.00% 16.54% 10.66% -6.21% 6.03% 38.17% -20.11% 11.30%
Cash Return on Invested Capital (CROIC)
0.00% 3.59% 0.00% 0.00% 0.00% 5.92% -23.48% 6.61% 7.22% 6.59% 5.98%
Operating Return on Assets (OROA)
0.00% 2.17% 0.00% 0.00% 4.53% 11.84% 0.03% -3.30% 7.20% -3.23% 7.86%
Return on Assets (ROA)
0.00% 6.26% 0.00% 0.00% -0.38% 3.64% -16.72% -5.37% 3.29% -10.89% -0.67%
Return on Common Equity (ROCE)
0.00% 17.15% 0.00% 0.00% 15.35% 9.93% -5.76% 5.60% 35.58% -18.65% 10.42%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 7.88% 0.00% -12.93% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2.76 29 22 11 40 18 19 25 84 -17 22
NOPAT Margin
1.20% 12.65% 10.12% 4.62% 16.71% 7.21% 8.54% 10.60% 35.14% -5.98% 9.75%
Net Nonoperating Expense Percent (NNEP)
3.36% -0.84% 0.71% 0.56% 3.42% -0.56% 9.92% 4.80% 5.06% 6.09% 2.19%
Return On Investment Capital (ROIC_SIMPLE)
- 1.37% - - - 0.88% 0.97% 1.23% 4.14% -0.66% 0.87%
Cost of Revenue to Revenue
26.58% 27.74% 27.11% 27.54% 26.64% 26.53% 26.87% 27.94% 26.78% 25.22% 29.20%
SG&A Expenses to Revenue
42.41% 44.96% 45.41% 44.18% 41.63% 42.65% 43.85% 44.73% 42.09% 39.53% 45.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
71.71% 54.20% 54.43% 52.19% 49.48% 58.96% 60.93% 56.92% 54.42% 83.32% 56.87%
Earnings before Interest and Taxes (EBIT)
19 14 58 50 30 81 0.17 -21 47 -27 52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 31 73 66 46 97 18 -2.64 65 -8.72 71
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.64 3.41 2.69 2.07 2.29 1.34 1.20 1.12 1.30 1.00 0.61
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 2.36 0.00 0.00 1.70 0.95 0.76 0.73 0.87 0.57 0.34
Price to Earnings (P/E)
0.00 111.71 0.00 0.00 28.85 22.67 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.90% 0.00% 0.00% 3.47% 4.41% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.09 1.79 1.56 1.36 1.45 1.12 1.07 1.04 1.10 1.00 0.88
Enterprise Value to Revenue (EV/Rev)
0.00 3.78 0.00 0.00 3.10 2.27 2.09 2.10 2.23 1.88 1.62
Enterprise Value to EBITDA (EV/EBITDA)
0.00 19.01 0.00 0.00 13.16 7.56 8.70 12.55 11.93 25.77 12.77
Enterprise Value to EBIT (EV/EBIT)
0.00 34.67 0.00 0.00 18.80 9.77 12.24 22.09 19.78 0.00 30.97
Enterprise Value to NOPAT (EV/NOPAT)
0.00 38.79 0.00 0.00 5.21 25.99 0.00 18.14 20.98 31.42 25.85
Enterprise Value to Operating Cash Flow (EV/OCF)
29.37 26.12 0.00 0.00 25.34 18.03 17.57 27.44 25.09 28.31 17.75
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 18.74 0.00 15.66 15.05 14.94 14.61
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.27 2.05 2.01 1.92 1.84 1.83 2.07 2.06 1.99 3.28 3.33
Long-Term Debt to Equity
2.27 2.05 2.01 1.92 1.84 1.83 2.04 2.03 1.96 2.12 2.13
Financial Leverage
2.08 1.85 1.81 1.74 1.87 1.75 1.85 1.81 1.75 1.84 1.98
Leverage Ratio
4.12 3.98 3.75 3.65 3.80 3.69 3.87 3.79 3.66 4.40 4.71
Compound Leverage Factor
-2.80 -5.55 1.62 1.18 -0.47 2.28 -865.24 10.34 0.90 12.75 -0.17
Debt to Total Capital
69.44% 67.24% 66.77% 65.77% 64.85% 64.66% 67.43% 67.37% 66.53% 76.61% 76.90%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.99% 1.04% 1.03% 27.12% 27.63%
Long-Term Debt to Total Capital
69.44% 67.24% 66.77% 65.77% 64.85% 64.66% 66.45% 66.32% 65.50% 49.49% 49.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.43% 2.32% 2.33% 2.35% 2.30% 2.37% 2.45% 2.42% 2.36% 1.87% 1.88%
Common Equity to Total Capital
28.13% 30.44% 30.90% 31.88% 32.85% 32.97% 30.12% 30.22% 31.11% 21.52% 21.22%
Debt to EBITDA
0.00 7.67 0.00 0.00 6.24 4.66 5.86 8.62 7.66 27.47 15.63
Net Debt to EBITDA
0.00 6.90 0.00 0.00 5.71 4.21 5.33 7.89 7.02 17.34 9.73
Long-Term Debt to EBITDA
0.00 7.67 0.00 0.00 6.24 4.66 5.77 8.48 7.54 17.75 10.02
Debt to NOPAT
0.00 15.65 0.00 0.00 2.47 16.02 -2.51 12.46 13.47 33.49 31.66
Net Debt to NOPAT
0.00 14.07 0.00 0.00 2.26 14.49 -2.28 11.41 12.35 21.14 19.71
Long-Term Debt to NOPAT
0.00 15.65 0.00 0.00 2.47 16.02 -2.47 12.27 13.26 21.64 20.29
Altman Z-Score
0.00 0.33 -0.09 -0.22 0.18 0.05 -0.20 -0.25 -0.11 -0.33 -0.31
Noncontrolling Interest Sharing Ratio
0.00% 7.55% 7.01% 6.86% 7.18% 6.88% 7.25% 7.12% 6.79% 7.30% 7.81%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.84 0.84 0.86 0.78 0.79 0.79 0.72 0.70 0.71 0.77 0.76
Quick Ratio
0.59 0.64 0.65 0.57 0.58 0.60 0.56 0.55 0.55 0.23 0.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,867 0.00 0.00 0.00 -56 50 105 42 124 48 70
Operating Cash Flow to CapEx
203.03% 222.89% 148.96% 301.95% 85.29% 262.42% 97.95% 40.63% 153.51% 159.19% 249.22%
Free Cash Flow to Firm to Interest Expense
-57.89 0.00 0.00 0.00 -1.63 1.61 2.74 1.16 3.47 0.94 1.28
Operating Cash Flow to Interest Expense
0.78 1.04 0.66 1.37 0.31 1.29 0.40 0.18 0.63 0.40 0.74
Operating Cash Flow Less CapEx to Interest Expense
0.40 0.57 0.22 0.92 -0.05 0.80 -0.01 -0.26 0.22 0.15 0.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.36 0.00 0.00 0.36 0.36 0.37 0.37 0.37 0.34 0.34
Accounts Receivable Turnover
0.00 6.83 0.00 0.00 6.98 6.48 6.33 6.67 6.25 5.46 5.63
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 5.22 0.00 0.00 5.14 5.27 5.25 5.17 5.14 5.43 5.47
Accounts Payable Turnover
0.00 2.55 0.00 0.00 2.57 2.51 2.60 2.55 2.49 2.45 2.54
Days Sales Outstanding (DSO)
0.00 53.43 0.00 0.00 52.26 56.32 57.62 54.73 58.37 66.88 64.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 143.15 0.00 0.00 141.76 145.56 140.63 143.06 146.47 149.14 143.70
Cash Conversion Cycle (CCC)
0.00 -89.72 0.00 0.00 -89.50 -89.24 -83.01 -88.32 -88.10 -82.26 -78.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,870 1,939 1,935 1,925 1,966 1,907 1,850 1,908 1,926 1,843 1,803
Invested Capital Turnover
0.00 0.47 0.00 0.00 0.48 0.49 0.50 0.49 0.49 0.52 0.54
Increase / (Decrease) in Invested Capital
1,870 0.00 0.00 0.00 96 -32 -85 -17 -40 -65 -47
Enterprise Value (EV)
3,905 3,466 3,016 2,622 2,846 2,133 1,971 1,984 2,114 1,845 1,595
Market Capitalization
2,594 2,160 1,722 1,351 1,564 896 714 687 822 555 331
Book Value per Share
$1.40 $1.57 $1.58 $1.60 $1.67 $1.64 $1.44 $1.48 $1.53 $1.33 $1.29
Tangible Book Value per Share
($3.35) ($3.16) ($3.10) ($3.08) ($3.02) ($3.01) ($3.19) ($3.20) ($3.12) ($3.31) ($3.32)
Total Capital
1,988 2,080 2,074 2,052 2,080 2,033 1,969 2,022 2,040 2,568 2,540
Total Debt
1,380 1,399 1,385 1,349 1,349 1,314 1,328 1,362 1,357 1,967 1,953
Total Long-Term Debt
1,380 1,399 1,385 1,349 1,349 1,314 1,308 1,341 1,336 1,271 1,251
Net Debt
1,263 1,258 1,246 1,223 1,235 1,189 1,209 1,248 1,243 1,242 1,216
Capital Expenditures (CapEx)
12 15 14 15 12 15 16 16 15 13 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-185 -208 -197 -222 -205 -220 -237 -244 -240 -325 -358
Debt-free Net Working Capital (DFNWC)
-67 -67 -59 -95 -91 -94 -119 -130 -126 400 379
Net Working Capital (NWC)
-67 -67 -59 -95 -91 -94 -138 -151 -147 -297 -322
Net Nonoperating Expense (NNE)
21 -11 8.90 6.90 43 -6.90 122 59 63 74 27
Net Nonoperating Obligations (NNO)
1,263 1,258 1,246 1,223 1,235 1,189 1,209 1,248 1,243 1,242 1,216
Total Depreciation and Amortization (D&A)
22 17 16 16 16 16 17 19 18 18 19
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -22.68% 0.00% 0.00% -22.37% -23.39% -25.21% -25.79% -25.37% -33.16% -36.37%
Debt-free Net Working Capital to Revenue
0.00% -7.31% 0.00% 0.00% -9.91% -10.05% -12.60% -13.71% -13.36% 40.75% 38.57%
Net Working Capital to Revenue
0.00% -7.31% 0.00% 0.00% -9.91% -10.05% -14.67% -15.93% -15.59% -30.23% -32.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.05) $0.10 $0.03 $0.01 ($0.01) $0.07 ($0.25) ($0.08) $0.05 ($0.22) ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
399.70M 399.04M 405.64M 408.99M 410.47M 409.14M 412.47M 413.74M 414.93M 414.34M 417.54M
Adjusted Diluted Earnings per Share
($0.05) $0.10 $0.03 $0.01 ($0.01) $0.07 ($0.25) ($0.08) $0.05 ($0.22) ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
399.70M 411.50M 414.89M 414.44M 410.47M 414.87M 412.47M 413.74M 415.20M 414.34M 417.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
402.98M 405.87M 408.59M 410.42M 411.07M 412.57M 413.42M 414.81M 415.86M 417.77M 418.96M
Normalized Net Operating Profit after Tax (NOPAT)
35 31 24 34 42 34 22 26 33 47 26
Normalized NOPAT Margin
15.28% 13.73% 10.62% 15.05% 17.65% 13.69% 9.90% 11.20% 13.92% 16.72% 11.33%
Pre Tax Income Margin
-5.69% -8.37% 11.15% 7.06% -1.57% 20.12% -16.95% -24.57% 4.82% -27.70% -0.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.60 0.42 1.76 1.48 0.89 2.62 0.00 -0.58 1.32 -0.53 0.97
NOPAT to Interest Expense
0.09 0.88 0.69 0.31 1.18 0.58 0.50 0.68 2.36 -0.33 0.41
EBIT Less CapEx to Interest Expense
0.21 -0.05 1.32 1.02 0.52 2.12 -0.41 -1.02 0.91 -0.78 0.67
NOPAT Less CapEx to Interest Expense
-0.30 0.41 0.25 -0.14 0.82 0.09 0.09 0.24 1.95 -0.58 0.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Getty Images (NYSE: GETY) showed a much stronger first quarter in 2026 than it did in the prior-year period, with revenue growth, a return to profitability at the operating level, and solid operating cash flow. That said, the balance sheet still carries a heavy debt load, interest expense remains very high, and the company is still working through an overall leverage and profitability challenge.

Quarterly trend overview: Q1 2026 revenue rose to $226.6 million from $224.1 million in Q1 2025, while gross profit improved to $160.4 million from $163.9 million on a slightly lower gross margin base due to higher cost of revenue. More importantly, Getty Images swung to operating income of $31.6 million from an operating loss of $2.5 million a year ago. Net income was still a loss of $4.4 million, but that is a major improvement from the $102.6 million loss in the prior-year quarter.

  • Operating performance improved sharply year over year. Q1 2026 operating income of $31.6 million compares favorably with an operating loss in Q1 2025, showing better control of core operations.
  • Net loss narrowed dramatically. Losses improved from $102.6 million in Q1 2025 to $4.4 million in Q1 2026.
  • Operating cash flow was strong. Getty generated $40.0 million in operating cash flow in Q1 2026, up from $15.4 million in Q1 2025.
  • Free cash flow remained positive after capex. With capital spending of $16.1 million, the quarter still produced meaningful cash generation from operations.
  • Revenue held steady near record levels. Quarterly revenue has generally stayed in the low-to-mid $200 million range over the past several years, showing a relatively stable top line.
  • Share count has been fairly stable recently. Weighted average diluted shares in Q1 2026 were roughly unchanged from the prior quarter, suggesting limited dilution in the most recent period.
  • Cash increased sequentially, but much of the liquidity is restricted. Getty reported $96.6 million in cash and equivalents plus $640.7 million in restricted cash, but the restricted portion limits flexibility.
  • Goodwill and intangible assets remain a large part of the asset base. This is common for media and content businesses, but it means a sizable portion of assets is not highly liquid.
  • Debt remains very high. Short-term debt was $701.8 million and long-term debt was $1.25 billion at the end of Q1 2026, keeping leverage elevated.
  • Interest expense is still a major burden. Q1 2026 interest expense was $54.2 million, which exceeded operating income and pushed the company back into a net loss.

Longer-term picture: Getty Images has shown a meaningful recovery from the more difficult periods in 2023 and early 2024, when quarterly losses were often large and cash flow was more volatile. Since then, operating results have improved and the company has occasionally posted profitable quarters, but earnings remain uneven. The business appears capable of generating cash, yet its capital structure continues to absorb a large share of that progress through interest costs.

Balance sheet and leverage: Total assets stood at $3.22 billion in Q1 2026, with total liabilities of $2.63 billion and total equity of $538.9 million. Compared with Q1 2025, liabilities increased while equity fell, largely reflecting the ongoing debt burden and retained losses. For retail investors, this means the key question is not just revenue growth, but whether Getty can keep improving operating margins and gradually reduce leverage.

Bottom line: Getty Images is showing clearer operational progress, especially in cash generation and operating profitability. However, the investment case is still constrained by heavy debt and large interest expense. If Getty can sustain its current operating momentum and continue paying down debt, the story could improve materially; if not, leverage will remain the biggest risk.

07/14/26 02:15 AM ETAI Generated. May Contain Errors.

Getty Images Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Getty Images' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Getty Images' net income appears to be on an upward trend, with a most recent value of -$206.18 million in 2025, rising from -$37.38 million in 2020. The previous period was $39.47 million in 2024. View Getty Images' forecast to see where analysts expect Getty Images to go next.

Getty Images' total operating income in 2025 was $83.92 million, based on the following breakdown:
  • Total Gross Profit: $719.98 million
  • Total Operating Expenses: $636.06 million

Over the last 5 years, Getty Images' total revenue changed from $815.40 million in 2020 to $981.29 million in 2025, a change of 20.3%.

Getty Images' total liabilities were at $2.64 billion at the end of 2025, a 43.0% increase from 2024, and a 20.5% increase since 2021.

In the past 4 years, Getty Images' cash and equivalents has ranged from $90.18 million in 2025 to $186.30 million in 2021, and is currently $90.18 million as of their latest financial filing in 2025.

Over the last 5 years, Getty Images' book value per share changed from 0.00 in 2020 to 1.33 in 2025, a change of 132.9%.



Financial statements for NYSE:GETY last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners