| DEI Shares Outstanding |
|
174,286,157.00 |
175,272,598.00 |
179,499,587.00 |
181,040,289.00 |
183,158,492.00 |
- |
188,142,822.00 |
12,328,245.00 |
13,601,362.00 |
| DEI Adjusted Shares Outstanding |
|
11,619,077.00 |
11,684,840.00 |
11,966,639.00 |
12,069,353.00 |
12,210,566.00 |
- |
12,542,855.00 |
12,328,245.00 |
13,601,362.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-1.58 |
-2.21 |
-1.56 |
-1.14 |
-1.50 |
- |
-1.29 |
-1.02 |
-1.34 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
16.75% |
13.30% |
24.31% |
33.27% |
3.52% |
-2.47% |
31.46% |
24.49% |
10.64% |
| EBITDA Growth |
|
-21.67% |
-2.52% |
9.64% |
45.72% |
2.77% |
41.83% |
18.63% |
8.07% |
-7.83% |
| EBIT Growth |
|
-19.78% |
-1.76% |
9.29% |
41.53% |
2.64% |
39.98% |
20.81% |
14.56% |
-1.32% |
| NOPAT Growth |
|
49.30% |
12.19% |
-8.89% |
21.74% |
2.84% |
23.41% |
34.15% |
27.28% |
1.69% |
| Net Income Growth |
|
-17.03% |
-0.26% |
10.66% |
44.06% |
0.60% |
39.14% |
14.72% |
11.40% |
3.36% |
| EPS Growth |
|
8.33% |
-130.00% |
10.66% |
44.06% |
0.60% |
46.67% |
14.72% |
10.62% |
8.05% |
| Operating Cash Flow Growth |
|
68.88% |
27.35% |
30.14% |
-5.94% |
-64.28% |
-20.21% |
-3.70% |
46.14% |
-94.85% |
| Free Cash Flow Firm Growth |
|
-105.30% |
71.99% |
87.05% |
86.18% |
23.76% |
-18.56% |
-4.74% |
-132.70% |
-499.01% |
| Invested Capital Growth |
|
-3.19% |
-6.02% |
-6.42% |
-5.00% |
-4.96% |
-1.75% |
-1.78% |
3.20% |
28.46% |
| Revenue Q/Q Growth |
|
11.02% |
2.67% |
0.96% |
15.80% |
-13.76% |
-3.26% |
36.08% |
9.66% |
-23.36% |
| EBITDA Q/Q Growth |
|
24.16% |
-42.29% |
29.35% |
28.81% |
-35.85% |
14.87% |
1.17% |
19.58% |
-59.35% |
| EBIT Q/Q Growth |
|
21.95% |
-37.56% |
26.96% |
25.43% |
-29.95% |
15.20% |
3.63% |
19.55% |
-54.10% |
| NOPAT Q/Q Growth |
|
4.61% |
-13.49% |
-2.44% |
29.42% |
-18.42% |
10.54% |
11.93% |
22.07% |
-60.10% |
| Net Income Q/Q Growth |
|
24.47% |
-38.37% |
27.59% |
26.08% |
-34.22% |
15.28% |
-1.46% |
23.21% |
-46.39% |
| EPS Q/Q Growth |
|
21.43% |
-36.36% |
27.59% |
26.08% |
-34.22% |
20.00% |
-1.46% |
21.71% |
-35.64% |
| Operating Cash Flow Q/Q Growth |
|
73.96% |
-85.28% |
-88.30% |
-16.61% |
59.62% |
-35.58% |
-62.44% |
39.44% |
-46.09% |
| Free Cash Flow Firm Q/Q Growth |
|
73.46% |
14.54% |
3.88% |
36.62% |
-46.43% |
-32.91% |
15.09% |
-40.81% |
-276.95% |
| Invested Capital Q/Q Growth |
|
-4.10% |
-5.03% |
2.68% |
1.58% |
-4.05% |
-1.82% |
2.65% |
6.73% |
19.43% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
99.20% |
99.05% |
99.85% |
98.85% |
99.62% |
98.30% |
99.24% |
99.44% |
98.65% |
| EBITDA Margin |
|
-96.60% |
-133.88% |
-93.69% |
-57.60% |
-90.73% |
-79.85% |
-57.99% |
-42.53% |
-88.43% |
| Operating Margin |
|
-115.89% |
-128.10% |
-129.98% |
-79.22% |
-108.78% |
-100.59% |
-65.11% |
-46.27% |
-96.66% |
| EBIT Margin |
|
-109.85% |
-147.17% |
-106.47% |
-68.56% |
-103.31% |
-90.56% |
-64.14% |
-47.06% |
-94.61% |
| Profit (Net Income) Margin |
|
-102.12% |
-137.63% |
-98.71% |
-63.01% |
-98.06% |
-85.88% |
-64.03% |
-44.84% |
-85.65% |
| Tax Burden Percent |
|
101.56% |
100.19% |
101.15% |
101.87% |
101.61% |
101.88% |
106.69% |
101.54% |
93.36% |
| Interest Burden Percent |
|
91.54% |
93.34% |
91.66% |
90.21% |
93.42% |
93.09% |
93.58% |
93.85% |
96.97% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-41.77% |
-49.47% |
-51.41% |
-33.43% |
-48.25% |
-45.95% |
-31.18% |
-22.64% |
-44.83% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-39.61% |
-44.10% |
-50.44% |
-32.24% |
-45.16% |
-43.67% |
-27.01% |
-19.08% |
-40.17% |
| Return on Net Nonoperating Assets (RNNOA) |
|
22.93% |
25.31% |
27.31% |
16.71% |
23.45% |
22.23% |
12.77% |
8.15% |
14.84% |
| Return on Equity (ROE) |
|
-18.84% |
-24.16% |
-24.09% |
-16.73% |
-24.81% |
-23.72% |
-18.41% |
-14.49% |
-29.99% |
| Cash Return on Invested Capital (CROIC) |
|
-47.33% |
-44.37% |
-43.62% |
-42.11% |
-43.82% |
-45.60% |
-39.56% |
-40.27% |
-59.14% |
| Operating Return on Assets (OROA) |
|
-21.57% |
-30.47% |
-24.60% |
-17.74% |
-27.75% |
-25.02% |
-19.98% |
-16.18% |
-33.25% |
| Return on Assets (ROA) |
|
-20.05% |
-28.50% |
-22.81% |
-16.30% |
-26.34% |
-23.73% |
-19.95% |
-15.42% |
-30.10% |
| Return on Common Equity (ROCE) |
|
-18.52% |
-23.72% |
-23.65% |
-16.42% |
-24.39% |
-23.34% |
-18.11% |
-14.24% |
-29.48% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-32.62% |
0.00% |
-35.41% |
0.00% |
0.00% |
0.00% |
-30.46% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-15 |
-17 |
-18 |
-12 |
-15 |
-13 |
-12 |
-8.98 |
-14 |
| NOPAT Margin |
|
-81.12% |
-89.67% |
-90.98% |
-55.45% |
-76.15% |
-70.41% |
-45.57% |
-32.39% |
-67.66% |
| Net Nonoperating Expense Percent (NNEP) |
|
-2.16% |
-5.36% |
-0.97% |
-1.19% |
-3.10% |
-2.28% |
-4.17% |
-3.57% |
-4.66% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
-6.37% |
-6.82% |
-4.95% |
-6.14% |
-5.77% |
-5.32% |
-4.20% |
-6.55% |
| Cost of Revenue to Revenue |
|
0.80% |
0.95% |
0.15% |
1.15% |
0.38% |
1.70% |
0.76% |
0.56% |
1.35% |
| SG&A Expenses to Revenue |
|
45.88% |
59.12% |
53.73% |
30.35% |
39.01% |
38.30% |
35.32% |
28.89% |
55.90% |
| R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
215.09% |
227.15% |
229.83% |
178.07% |
208.40% |
198.89% |
164.35% |
145.71% |
195.30% |
| Earnings before Interest and Taxes (EBIT) |
|
-20 |
-28 |
-20 |
-15 |
-20 |
-17 |
-16 |
-13 |
-20 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-18 |
-26 |
-18 |
-13 |
-17 |
-15 |
-15 |
-12 |
-19 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.26 |
2.28 |
1.37 |
1.08 |
1.02 |
0.77 |
0.50 |
1.17 |
1.13 |
| Price to Tangible Book Value (P/TBV) |
|
2.45 |
4.50 |
2.81 |
2.25 |
2.23 |
1.77 |
1.21 |
3.15 |
5.18 |
| Price to Revenue (P/Rev) |
|
5.24 |
8.61 |
4.71 |
3.34 |
3.01 |
2.17 |
1.24 |
2.58 |
2.47 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.57 |
3.75 |
1.75 |
1.15 |
1.04 |
0.57 |
0.13 |
1.26 |
1.17 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.00 |
6.59 |
2.99 |
1.86 |
1.61 |
0.87 |
0.19 |
1.83 |
1.99 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.05 |
0.06 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.05 |
0.05 |
| Financial Leverage |
|
-0.58 |
-0.57 |
-0.54 |
-0.52 |
-0.52 |
-0.51 |
-0.47 |
-0.43 |
-0.37 |
| Leverage Ratio |
|
1.10 |
1.14 |
1.12 |
1.12 |
1.13 |
1.16 |
1.16 |
1.16 |
1.19 |
| Compound Leverage Factor |
|
1.01 |
1.06 |
1.03 |
1.01 |
1.06 |
1.08 |
1.08 |
1.09 |
1.15 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.49% |
5.96% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.65% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.49% |
4.30% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
1.79% |
1.83% |
1.73% |
1.64% |
1.58% |
1.39% |
1.51% |
1.74% |
1.71% |
| Common Equity to Total Capital |
|
98.21% |
98.17% |
98.27% |
98.37% |
98.43% |
98.61% |
98.49% |
93.77% |
92.33% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.16 |
-0.22 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.23 |
0.81 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.16 |
-0.16 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.20 |
-0.27 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.50 |
1.02 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.20 |
-0.20 |
| Altman Z-Score |
|
6.08 |
7.72 |
4.06 |
3.44 |
2.59 |
1.49 |
0.44 |
2.05 |
1.17 |
| Noncontrolling Interest Sharing Ratio |
|
1.72% |
1.85% |
1.85% |
1.82% |
1.69% |
1.63% |
1.63% |
1.72% |
1.69% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
8.23 |
6.74 |
6.16 |
6.55 |
5.37 |
4.74 |
5.01 |
3.98 |
2.55 |
| Quick Ratio |
|
7.68 |
6.15 |
5.60 |
5.98 |
4.96 |
4.37 |
4.57 |
3.53 |
2.24 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-11 |
-9.23 |
-8.87 |
-5.62 |
-8.23 |
-11 |
-9.29 |
-13 |
-49 |
| Operating Cash Flow to CapEx |
|
-25,335.71% |
-1,587.44% |
-3,093.75% |
-5,404.87% |
-3,368.21% |
-3,185.48% |
-25,162.75% |
-7,772.00% |
-24,157.45% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.21 |
0.23 |
0.26 |
0.27 |
0.28 |
0.31 |
0.34 |
0.35 |
| Accounts Receivable Turnover |
|
19.54 |
18.35 |
16.65 |
17.19 |
18.08 |
18.08 |
14.97 |
14.37 |
14.25 |
| Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
229.48 |
10.59 |
29.95 |
36.52 |
41.81 |
19.56 |
25.46 |
32.74 |
40.61 |
| Accounts Payable Turnover |
|
0.03 |
0.04 |
0.04 |
0.07 |
0.06 |
0.07 |
0.07 |
0.08 |
0.10 |
| Days Sales Outstanding (DSO) |
|
18.68 |
19.89 |
21.92 |
21.23 |
20.19 |
20.18 |
24.38 |
25.40 |
25.61 |
| Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Days Payable Outstanding (DPO) |
|
10,468.57 |
8,430.57 |
8,889.94 |
5,195.31 |
6,411.20 |
5,129.22 |
5,068.57 |
4,459.10 |
3,843.25 |
| Cash Conversion Cycle (CCC) |
|
-10,449.89 |
-8,410.67 |
-8,868.02 |
-5,174.07 |
-6,391.02 |
-5,109.04 |
-5,044.19 |
-4,433.70 |
-3,817.64 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
129 |
123 |
126 |
128 |
123 |
120 |
124 |
132 |
158 |
| Invested Capital Turnover |
|
0.51 |
0.55 |
0.57 |
0.60 |
0.63 |
0.65 |
0.68 |
0.70 |
0.66 |
| Increase / (Decrease) in Invested Capital |
|
-4.26 |
-7.86 |
-8.64 |
-6.73 |
-6.40 |
-2.15 |
-2.24 |
4.10 |
35 |
| Enterprise Value (EV) |
|
202 |
460 |
220 |
147 |
128 |
69 |
16 |
166 |
185 |
| Market Capitalization |
|
354 |
601 |
346 |
264 |
240 |
172 |
106 |
235 |
230 |
| Book Value per Share |
|
$1.61 |
$1.50 |
$1.40 |
$1.36 |
$1.28 |
$1.21 |
$1.13 |
$16.27 |
$14.90 |
| Tangible Book Value per Share |
|
$0.83 |
$0.76 |
$0.69 |
$0.65 |
$0.59 |
$0.53 |
$0.46 |
$6.04 |
$3.26 |
| Total Capital |
|
286 |
268 |
257 |
249 |
238 |
227 |
217 |
214 |
219 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.60 |
13 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.60 |
9.44 |
| Net Debt |
|
-156 |
-146 |
-131 |
-122 |
-116 |
-106 |
-93 |
-72 |
-49 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.41 |
0.40 |
0.27 |
0.17 |
0.25 |
0.05 |
0.10 |
0.05 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-6.68 |
-6.89 |
-6.17 |
-5.46 |
-10 |
-12 |
-7.13 |
-7.00 |
-11 |
| Debt-free Net Working Capital (DFNWC) |
|
150 |
139 |
125 |
116 |
105 |
94 |
86 |
75 |
51 |
| Net Working Capital (NWC) |
|
150 |
139 |
125 |
116 |
105 |
94 |
86 |
75 |
48 |
| Net Nonoperating Expense (NNE) |
|
3.90 |
9.14 |
1.49 |
1.68 |
4.21 |
2.88 |
4.67 |
3.45 |
3.83 |
| Net Nonoperating Obligations (NNO) |
|
-156 |
-146 |
-131 |
-122 |
-116 |
-106 |
-93 |
-72 |
-49 |
| Total Depreciation and Amortization (D&A) |
|
2.46 |
2.53 |
2.46 |
2.44 |
2.42 |
1.99 |
1.55 |
1.26 |
1.32 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
-9.88% |
-9.87% |
-8.38% |
-6.89% |
-12.84% |
-15.42% |
-8.35% |
-7.71% |
-11.42% |
| Debt-free Net Working Capital to Revenue |
|
221.57% |
198.93% |
169.21% |
146.70% |
131.97% |
118.52% |
100.69% |
82.39% |
55.14% |
| Net Working Capital to Revenue |
|
221.57% |
198.93% |
169.21% |
146.70% |
131.97% |
118.52% |
100.69% |
82.39% |
51.23% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.11) |
($0.15) |
($1.50) |
($1.20) |
($1.50) |
($0.08) |
($1.29) |
($1.01) |
($1.37) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
173.96M |
173.40M |
11.99M |
12.18M |
12.28M |
183.16M |
12.53M |
12.47M |
13.34M |
| Adjusted Diluted Earnings per Share |
|
($0.11) |
($0.15) |
($1.50) |
($1.20) |
($1.50) |
($0.08) |
($1.29) |
($1.01) |
($1.37) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
173.96M |
173.40M |
11.99M |
12.18M |
12.28M |
183.16M |
12.53M |
12.47M |
13.34M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
175.27M |
179.50M |
12.07M |
12.21M |
12.33M |
188.14M |
12.33M |
13.60M |
13.76M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-15 |
-17 |
-18 |
-12 |
-15 |
-13 |
-12 |
-7.59 |
-14 |
| Normalized NOPAT Margin |
|
-81.12% |
-89.67% |
-90.98% |
-55.45% |
-76.15% |
-70.41% |
-45.57% |
-27.37% |
-66.82% |
| Pre Tax Income Margin |
|
-100.55% |
-137.37% |
-97.59% |
-61.85% |
-96.51% |
-84.30% |
-60.02% |
-44.16% |
-91.75% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |