Annual Income Statements for UWM
This table shows UWM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UWM
This table shows UWM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
18 |
-27 |
8.73 |
3.05 |
-6.30 |
8.92 |
-14 |
23 |
-1.26 |
19 |
25 |
| Consolidated Net Income / (Loss) |
|
301 |
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
| Net Income / (Loss) Continuing Operations |
|
301 |
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
| Total Pre-Tax Income |
|
302 |
-468 |
184 |
77 |
32 |
42 |
-261 |
329 |
13 |
170 |
178 |
| Total Revenue |
|
677 |
31 |
570 |
480 |
299 |
768 |
225 |
647 |
535 |
698 |
891 |
| Net Interest Income / (Expense) |
|
95 |
234 |
102 |
121 |
145 |
347 |
118 |
132 |
132 |
155 |
133 |
| Total Interest Income |
|
95 |
88 |
102 |
121 |
145 |
140 |
118 |
132 |
132 |
155 |
133 |
| Loans and Leases Interest Income |
|
95 |
88 |
102 |
121 |
145 |
140 |
118 |
132 |
132 |
155 |
133 |
| Total Interest Expense |
|
0.00 |
-146 |
0.00 |
0.00 |
0.00 |
-207 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
582 |
-202 |
468 |
359 |
154 |
420 |
107 |
515 |
403 |
542 |
758 |
| Other Service Charges |
|
200 |
206 |
185 |
144 |
135 |
173 |
191 |
179 |
169 |
186 |
213 |
| Net Realized & Unrealized Capital Gains on Investments |
|
289 |
201 |
299 |
357 |
466 |
80 |
305 |
448 |
542 |
603 |
555 |
| Other Non-Interest Income |
|
93 |
- |
-16 |
-142 |
-446 |
- |
-389 |
-111 |
-308 |
-248 |
-10 |
| Total Non-Interest Expense |
|
375 |
500 |
386 |
403 |
267 |
725 |
486 |
318 |
523 |
528 |
714 |
| Salaries and Employee Benefits |
|
135 |
143 |
154 |
160 |
181 |
193 |
193 |
211 |
223 |
224 |
225 |
| Net Occupancy & Equipment Expense |
|
-0.08 |
-2.39 |
-0.24 |
-1.11 |
0.42 |
-4.63 |
-2.85 |
1.85 |
-0.82 |
-2.57 |
2.21 |
| Marketing Expense |
|
20 |
26 |
19 |
24 |
22 |
31 |
22 |
26 |
23 |
34 |
31 |
| Other Operating Expenses |
|
208 |
322 |
201 |
235 |
278 |
495 |
262 |
275 |
292 |
320 |
303 |
| Depreciation Expense |
|
12 |
11 |
11 |
11 |
12 |
11 |
11 |
12 |
13 |
14 |
14 |
| Other Special Charges |
|
- |
- |
- |
-27 |
-227 |
- |
0.00 |
-209 |
-28 |
- |
138 |
| Income Tax Expense |
|
0.73 |
-7.45 |
3.73 |
0.79 |
0.34 |
1.72 |
-14 |
15 |
0.58 |
5.14 |
7.13 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
283 |
-434 |
172 |
73 |
38 |
32 |
-233 |
292 |
13 |
145 |
145 |
| Basic Earnings per Share |
|
$0.20 |
($0.29) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.08) |
$0.11 |
($0.01) |
$0.11 |
$0.09 |
| Weighted Average Basic Shares Outstanding |
|
93.29M |
93.25M |
94.37M |
95.39M |
99.80M |
111.37M |
164.10M |
202.13M |
221.35M |
211.41M |
292.12M |
| Diluted Earnings per Share |
|
$0.15 |
($0.24) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.12) |
$0.11 |
($0.01) |
$0.14 |
$0.09 |
| Weighted Average Diluted Shares Outstanding |
|
1.60B |
93.25M |
1.60B |
95.39M |
99.80M |
111.37M |
1.60B |
202.13M |
221.35M |
1.60B |
1.60B |
| Weighted Average Basic & Diluted Shares Outstanding |
|
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
Annual Cash Flow Statements for UWM
This table details how cash moves in and out of UWM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
91 |
1,091 |
-493 |
-26 |
-207 |
9.87 |
-3.98 |
| Net Cash From Operating Activities |
|
-3,496 |
56 |
-9,957 |
8,268 |
165 |
-6,241 |
-2,648 |
| Net Cash From Continuing Operating Activities |
|
-3,496 |
56 |
-9,957 |
8,268 |
165 |
-6,241 |
-2,648 |
| Net Income / (Loss) Continuing Operations |
|
415 |
3,383 |
1,568 |
932 |
-70 |
329 |
244 |
| Consolidated Net Income / (Loss) |
|
415 |
3,383 |
1,568 |
932 |
-70 |
329 |
244 |
| Depreciation Expense |
|
9.41 |
17 |
38 |
49 |
50 |
49 |
56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1,065 |
-1,841 |
-1,948 |
-2,470 |
-1,350 |
-2,618 |
-2,514 |
| Changes in Operating Assets and Liabilities, net |
|
-2,975 |
-2,056 |
-9,616 |
9,757 |
1,535 |
-4,002 |
-433 |
| Net Cash From Investing Activities |
|
577 |
232 |
200 |
1,290 |
1,830 |
2,676 |
2,260 |
| Net Cash From Continuing Investing Activities |
|
577 |
232 |
200 |
1,290 |
1,830 |
2,676 |
2,260 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-17 |
-57 |
-65 |
-27 |
-26 |
-39 |
-74 |
| Purchase of Investment Securities |
|
- |
- |
- |
- |
0.00 |
0.00 |
-100 |
| Sale and/or Maturity of Investments |
|
594 |
289 |
265 |
1,317 |
1,856 |
2,716 |
2,434 |
| Net Cash From Financing Activities |
|
3,010 |
802 |
9,264 |
-9,585 |
-2,203 |
3,575 |
384 |
| Net Cash From Continuing Financing Activities |
|
3,010 |
802 |
9,264 |
-9,585 |
-2,203 |
3,575 |
384 |
| Issuance of Debt |
|
3,665 |
2,966 |
1,400 |
-8,160 |
1,166 |
6,640 |
4,400 |
| Repayment of Debt |
|
-582 |
-490 |
8,562 |
-637 |
-2,729 |
-2,304 |
-3,291 |
| Payment of Dividends |
|
-73 |
-1,970 |
-1,499 |
-788 |
-638 |
-754 |
-717 |
| Other Financing Activities, Net |
|
0.00 |
295 |
884 |
0.00 |
-1.31 |
-7.87 |
-8.76 |
| Cash Interest Paid |
|
158 |
162 |
287 |
242 |
341 |
477 |
496 |
| Cash Income Taxes Paid |
|
0.00 |
0.00 |
1.78 |
0.00 |
-0.06 |
2.98 |
0.91 |
Quarterly Cash Flow Statements for UWM
This table details how cash moves in and out of UWM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
95 |
-232 |
108 |
75 |
-44 |
-129 |
-22 |
4.96 |
381 |
-367 |
-79 |
| Net Cash From Operating Activities |
|
346 |
-329 |
-2,203 |
-1,317 |
-2,178 |
-543 |
594 |
-266 |
-3,079 |
104 |
-2,230 |
| Net Cash From Continuing Operating Activities |
|
346 |
-329 |
-2,203 |
-1,317 |
-2,178 |
-543 |
594 |
-266 |
-3,079 |
104 |
-2,230 |
| Net Income / (Loss) Continuing Operations |
|
301 |
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
| Consolidated Net Income / (Loss) |
|
301 |
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
| Depreciation Expense |
|
13 |
12 |
12 |
12 |
13 |
12 |
13 |
14 |
14 |
15 |
16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-711 |
180 |
-504 |
-514 |
-293 |
-1,252 |
-331 |
-770 |
-503 |
-910 |
-1,072 |
| Changes in Operating Assets and Liabilities, net |
|
743 |
-61 |
-1,891 |
-892 |
-1,930 |
656 |
1,159 |
176 |
-2,603 |
835 |
-1,344 |
| Net Cash From Investing Activities |
|
582 |
178 |
1,288 |
1,056 |
237 |
95 |
928 |
628 |
543 |
160 |
524 |
| Net Cash From Continuing Investing Activities |
|
582 |
178 |
1,288 |
1,056 |
237 |
95 |
928 |
628 |
543 |
160 |
524 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-6.33 |
-6.82 |
-6.97 |
-12 |
-12 |
-8.29 |
-18 |
-24 |
-10 |
-22 |
-19 |
| Sale and/or Maturity of Investments |
|
588 |
184 |
1,294 |
1,068 |
250 |
103 |
946 |
652 |
653 |
182 |
543 |
| Net Cash From Financing Activities |
|
-832 |
-81 |
1,023 |
335 |
1,897 |
319 |
-1,545 |
-357 |
2,917 |
-631 |
1,626 |
| Net Cash From Continuing Financing Activities |
|
-832 |
-81 |
1,023 |
335 |
1,897 |
319 |
-1,545 |
-357 |
2,917 |
-631 |
1,626 |
| Issuance of Debt |
|
-1,352 |
1,696 |
194 |
-1,588 |
394 |
2,066 |
-811 |
787 |
2,723 |
577 |
2,137 |
| Repayment of Debt |
|
679 |
-1,617 |
1,034 |
2,132 |
1,686 |
-1,579 |
-566 |
-933 |
381 |
-1,048 |
-350 |
| Payment of Dividends |
|
-160 |
-160 |
-204 |
-208 |
-182 |
-160 |
-167 |
-211 |
-178 |
-160 |
-160 |
| Other Financing Activities, Net |
|
- |
-0.01 |
-0.90 |
- |
- |
-6.97 |
-0.34 |
-0.02 |
-8.32 |
-0.09 |
-0.30 |
| Cash Interest Paid |
|
119 |
108 |
69 |
131 |
100 |
177 |
85 |
149 |
122 |
140 |
146 |
| Cash Income Taxes Paid |
|
- |
0.07 |
0.36 |
0.50 |
2.10 |
0.02 |
0.06 |
0.10 |
0.46 |
0.29 |
0.04 |
Annual Balance Sheets for UWM
This table presents UWM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.41 |
11,493 |
22,528 |
13,601 |
11,872 |
15,671 |
16,929 |
| Cash and Due from Banks |
|
0.00 |
1,224 |
731 |
705 |
497 |
507 |
503 |
| Trading Account Securities |
|
- |
7,978 |
17,130 |
7,331 |
5,593 |
9,720 |
10,071 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
108 |
152 |
152 |
146 |
146 |
180 |
| Other Assets |
|
0.00 |
2,184 |
4,516 |
5,412 |
5,635 |
5,298 |
6,174 |
| Total Liabilities & Shareholders' Equity |
|
0.41 |
11,493 |
22,528 |
13,601 |
11,872 |
15,671 |
16,929 |
| Total Liabilities |
|
0.43 |
9,119 |
19,357 |
10,429 |
9,397 |
13,617 |
15,335 |
| Short-Term Debt |
|
0.15 |
320 |
0.00 |
750 |
750 |
500 |
1,200 |
| Long-Term Debt |
|
- |
7,757 |
18,617 |
8,875 |
7,841 |
12,215 |
13,115 |
| Other Long-Term Liabilities |
|
0.00 |
1,042 |
740 |
804 |
806 |
902 |
1,020 |
| Total Equity & Noncontrolling Interests |
|
-0.01 |
2,374 |
3,171 |
3,172 |
2,475 |
2,054 |
1,594 |
| Total Preferred & Common Equity |
|
-0.01 |
2,374 |
142 |
144 |
113 |
162 |
200 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-0.01 |
2,374 |
142 |
144 |
113 |
162 |
200 |
| Common Stock |
|
0.03 |
25 |
0.60 |
1.06 |
1.86 |
3.68 |
10 |
| Retained Earnings |
|
-0.04 |
2,349 |
142 |
143 |
111 |
158 |
189 |
| Noncontrolling Interest |
|
- |
0.00 |
3,029 |
3,028 |
2,362 |
1,892 |
1,394 |
Quarterly Balance Sheets for UWM
This table presents UWM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
11,890 |
10,948 |
12,426 |
12,204 |
12,797 |
12,922 |
15,120 |
14,048 |
13,887 |
17,022 |
19,266 |
| Cash and Due from Banks |
|
800 |
740 |
635 |
730 |
606 |
680 |
636 |
485 |
490 |
871 |
424 |
| Trading Account Securities |
|
5,842 |
4,976 |
6,443 |
5,757 |
7,481 |
8,397 |
10,318 |
8,549 |
8,201 |
10,977 |
11,214 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
152 |
152 |
150 |
147 |
145 |
147 |
148 |
154 |
166 |
165 |
181 |
| Other Assets |
|
5,097 |
5,080 |
5,199 |
5,571 |
4,566 |
3,698 |
4,018 |
4,860 |
5,029 |
5,009 |
7,448 |
| Total Liabilities & Shareholders' Equity |
|
11,890 |
10,948 |
12,426 |
12,204 |
12,797 |
12,922 |
15,120 |
14,048 |
13,887 |
17,022 |
19,266 |
| Total Liabilities |
|
8,498 |
8,073 |
9,479 |
9,112 |
10,340 |
10,593 |
12,939 |
12,413 |
12,139 |
15,435 |
17,665 |
| Short-Term Debt |
|
- |
500 |
500 |
500 |
200 |
0.00 |
300 |
250 |
425 |
0.00 |
2,000 |
| Long-Term Debt |
|
6,811 |
6,787 |
8,229 |
7,769 |
9,343 |
9,791 |
11,684 |
11,199 |
10,694 |
14,401 |
14,094 |
| Other Long-Term Liabilities |
|
1,687 |
786 |
750 |
843 |
798 |
802 |
955 |
964 |
1,020 |
1,035 |
1,571 |
| Total Equity & Noncontrolling Interests |
|
3,392 |
2,875 |
2,947 |
3,092 |
2,457 |
2,329 |
2,181 |
1,635 |
1,748 |
1,587 |
1,601 |
| Total Preferred & Common Equity |
|
142 |
123 |
122 |
132 |
114 |
113 |
119 |
165 |
176 |
178 |
230 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
142 |
123 |
122 |
132 |
114 |
113 |
119 |
165 |
176 |
178 |
230 |
| Common Stock |
|
0.94 |
1.20 |
1.43 |
1.64 |
2.24 |
2.47 |
2.80 |
4.46 |
5.85 |
7.74 |
13 |
| Retained Earnings |
|
141 |
122 |
120 |
130 |
112 |
111 |
117 |
160 |
170 |
170 |
217 |
| Noncontrolling Interest |
|
3,250 |
2,751 |
2,825 |
2,960 |
2,343 |
2,216 |
2,061 |
1,470 |
1,572 |
1,409 |
1,371 |
Annual Metrics And Ratios for UWM
This table displays calculated financial ratios and metrics derived from UWM's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.12) |
$0.98 |
$0.45 |
($0.14) |
$0.13 |
$0.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
103.10M |
100.88M |
92.48M |
93.25M |
111.37M |
211.41M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.12) |
$0.66 |
$0.45 |
($0.14) |
$0.13 |
$0.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
103.10M |
1.60B |
92.48M |
93.25M |
111.37M |
1.60B |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.12) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
103.10M |
1.59B |
1.60B |
1.60B |
1.60B |
1.60B |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for UWM
This table displays calculated financial ratios and metrics derived from UWM's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,599,946,751.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,599,946,751.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.11 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
10.81% |
-93.69% |
380.96% |
-21.11% |
-22.25% |
2,364.92% |
-60.56% |
34.87% |
78.77% |
- |
296.42% |
| EBITDA Growth |
|
-8.25% |
-709.76% |
254.84% |
-63.36% |
-85.72% |
111.95% |
-226.25% |
286.45% |
-40.30% |
- |
177.81% |
| EBIT Growth |
|
-8.67% |
-576.32% |
231.98% |
-66.49% |
-89.30% |
109.04% |
-241.54% |
327.42% |
-60.76% |
- |
168.06% |
| NOPAT Growth |
|
-7.56% |
-576.32% |
284.72% |
-66.66% |
-89.39% |
112.39% |
-201.13% |
312.24% |
-62.16% |
- |
193.32% |
| Net Income Growth |
|
-7.56% |
-637.72% |
230.24% |
-66.66% |
-89.39% |
108.81% |
-236.83% |
312.24% |
-62.16% |
- |
168.97% |
| EPS Growth |
|
15.38% |
-2,500.00% |
169.23% |
-62.50% |
-140.00% |
129.17% |
-233.33% |
266.67% |
83.33% |
- |
175.00% |
| Operating Cash Flow Growth |
|
163.13% |
87.06% |
-210.53% |
28.58% |
-729.75% |
-64.99% |
126.96% |
79.81% |
-41.36% |
- |
-475.47% |
| Free Cash Flow Firm Growth |
|
-116.84% |
-84.31% |
-80.83% |
77.42% |
-223.28% |
-361.02% |
23.54% |
-17.97% |
34.68% |
- |
-250.37% |
| Invested Capital Growth |
|
11.35% |
-13.53% |
18.09% |
3.80% |
24.68% |
33.47% |
9.04% |
6.17% |
12.87% |
- |
35.24% |
| Revenue Q/Q Growth |
|
34.06% |
-95.40% |
341.20% |
-15.46% |
32.12% |
45.80% |
-70.71% |
187.95% |
-17.28% |
- |
27.73% |
| EBITDA Q/Q Growth |
|
29.87% |
-244.97% |
143.11% |
-54.86% |
-49.39% |
21.34% |
-555.44% |
238.18% |
-92.18% |
- |
4.49% |
| EBIT Q/Q Growth |
|
31.18% |
-255.24% |
139.34% |
-58.17% |
-58.11% |
31.10% |
-716.12% |
226.30% |
-96.15% |
- |
4.64% |
| NOPAT Q/Q Growth |
|
31.56% |
-208.93% |
155.06% |
-57.74% |
-58.12% |
27.13% |
-549.54% |
272.25% |
-96.16% |
- |
3.58% |
| Net Income Q/Q Growth |
|
31.56% |
-253.15% |
139.16% |
-57.74% |
-58.12% |
27.13% |
-708.25% |
227.31% |
-96.16% |
- |
3.58% |
| EPS Q/Q Growth |
|
87.50% |
-260.00% |
137.50% |
-66.67% |
-300.00% |
216.67% |
-271.43% |
191.67% |
-109.09% |
- |
-35.71% |
| Operating Cash Flow Q/Q Growth |
|
118.76% |
-195.19% |
-568.98% |
40.20% |
-65.38% |
75.06% |
209.32% |
-144.77% |
-1,058.19% |
- |
-2,249.14% |
| Free Cash Flow Firm Q/Q Growth |
|
47.25% |
263.67% |
-218.11% |
77.85% |
-655.15% |
-32.15% |
65.40% |
65.83% |
-318.17% |
- |
-355.24% |
| Invested Capital Q/Q Growth |
|
-2.70% |
-2.60% |
8.44% |
1.00% |
16.88% |
4.27% |
-11.41% |
-1.66% |
24.25% |
- |
11.23% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.45% |
-1,464.35% |
41.71% |
22.27% |
8.53% |
7.10% |
-110.41% |
52.98% |
5.01% |
- |
21.67% |
| EBIT Margin |
|
44.56% |
-1,504.30% |
39.10% |
19.34% |
6.13% |
5.52% |
-116.03% |
50.89% |
2.37% |
- |
19.92% |
| Profit (Net Income) Margin |
|
44.45% |
-1,480.36% |
38.31% |
19.15% |
6.07% |
5.29% |
-109.90% |
48.58% |
2.26% |
- |
19.12% |
| Tax Burden Percent |
|
99.76% |
98.41% |
97.97% |
98.98% |
98.93% |
95.94% |
94.71% |
95.47% |
95.41% |
- |
95.99% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.24% |
0.00% |
2.03% |
1.02% |
1.07% |
4.06% |
0.00% |
4.54% |
4.59% |
- |
4.01% |
| Return on Invested Capital (ROIC) |
|
6.05% |
-115.73% |
4.72% |
2.02% |
0.53% |
0.89% |
-11.78% |
7.72% |
0.33% |
- |
3.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.05% |
-117.19% |
4.72% |
2.02% |
0.53% |
0.89% |
-12.39% |
7.72% |
0.33% |
- |
3.44% |
| Return on Net Nonoperating Assets (RNNOA) |
|
14.07% |
-378.09% |
14.89% |
7.10% |
2.02% |
4.17% |
-63.56% |
39.61% |
2.33% |
- |
29.30% |
| Return on Equity (ROE) |
|
20.12% |
-493.82% |
19.61% |
9.13% |
2.55% |
5.06% |
-75.33% |
47.33% |
2.66% |
- |
32.75% |
| Cash Return on Invested Capital (CROIC) |
|
-7.70% |
14.06% |
-14.34% |
-2.91% |
-22.93% |
-26.12% |
-9.26% |
-4.86% |
-11.29% |
- |
-25.66% |
| Operating Return on Assets (OROA) |
|
5.43% |
-154.88% |
4.49% |
1.92% |
0.50% |
0.87% |
-15.72% |
7.54% |
0.33% |
- |
3.31% |
| Return on Assets (ROA) |
|
5.42% |
-152.42% |
4.40% |
1.90% |
0.49% |
0.83% |
-14.89% |
7.20% |
0.31% |
- |
3.18% |
| Return on Common Equity (ROCE) |
|
0.85% |
-22.40% |
0.87% |
0.41% |
0.12% |
0.31% |
-5.14% |
3.36% |
0.21% |
- |
3.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
249.24% |
0.00% |
218.31% |
85.34% |
-144.26% |
0.00% |
-59.55% |
79.47% |
67.63% |
- |
288.18% |
| Net Operating Profit after Tax (NOPAT) |
|
301 |
-328 |
181 |
76 |
32 |
41 |
-183 |
314 |
12 |
- |
170 |
| NOPAT Margin |
|
44.45% |
-1,053.01% |
38.31% |
19.15% |
6.07% |
5.29% |
-81.22% |
48.58% |
2.26% |
- |
19.12% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
1.46% |
0.00% |
0.00% |
0.00% |
0.00% |
0.61% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
22.95% |
532.22% |
36.73% |
46.09% |
38.82% |
28.57% |
94.38% |
37.03% |
45.82% |
- |
28.91% |
| Operating Expenses to Revenue |
|
55.44% |
1,604.30% |
60.90% |
80.66% |
93.87% |
94.48% |
216.03% |
49.11% |
97.63% |
- |
80.08% |
| Earnings before Interest and Taxes (EBIT) |
|
302 |
-468 |
184 |
77 |
32 |
42 |
-261 |
329 |
13 |
- |
178 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
315 |
-456 |
197 |
89 |
45 |
54 |
-248 |
343 |
27 |
- |
193 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
55.58 |
95.70 |
100.03 |
97.56 |
114.04 |
58.08 |
52.93 |
37.58 |
54.82 |
- |
25.23 |
| Price to Tangible Book Value (P/TBV) |
|
55.58 |
95.70 |
100.03 |
97.56 |
114.04 |
58.08 |
52.93 |
37.58 |
54.82 |
- |
25.23 |
| Price to Revenue (P/Rev) |
|
4.99 |
8.21 |
8.37 |
8.80 |
12.30 |
4.34 |
4.80 |
3.33 |
4.38 |
- |
2.09 |
| Price to Earnings (P/E) |
|
540.15 |
0.00 |
1,535.46 |
3,774.87 |
0.00 |
651.33 |
0.00 |
558.52 |
576.77 |
- |
87.28 |
| Dividend Yield |
|
8.70% |
5.93% |
5.59% |
5.77% |
4.69% |
6.81% |
7.33% |
9.66% |
6.57% |
- |
11.05% |
| Earnings Yield |
|
0.19% |
0.00% |
0.07% |
0.03% |
0.00% |
0.15% |
0.00% |
0.18% |
0.17% |
- |
1.15% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.57 |
1.92 |
1.89 |
1.85 |
1.91 |
1.59 |
1.62 |
1.46 |
1.54 |
- |
1.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
12.15 |
16.19 |
16.64 |
17.81 |
24.41 |
10.85 |
11.64 |
9.48 |
11.11 |
- |
8.24 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
47.75 |
0.00 |
76.37 |
155.67 |
0.00 |
61.03 |
0.00 |
96.93 |
140.17 |
- |
30.54 |
| Enterprise Value to EBIT (EV/EBIT) |
|
55.23 |
0.00 |
91.71 |
236.62 |
0.00 |
69.90 |
0.00 |
131.41 |
199.66 |
- |
33.13 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
54.25 |
0.00 |
91.05 |
231.25 |
0.00 |
71.29 |
0.00 |
134.43 |
205.40 |
- |
34.52 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
128.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
12.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.67 |
3.47 |
3.88 |
4.20 |
5.50 |
6.19 |
7.00 |
6.36 |
9.07 |
- |
10.05 |
| Long-Term Debt to Equity |
|
2.51 |
3.17 |
3.80 |
4.20 |
5.36 |
5.95 |
6.85 |
6.12 |
9.07 |
- |
8.80 |
| Financial Leverage |
|
2.33 |
3.23 |
3.16 |
3.51 |
3.84 |
4.70 |
5.13 |
5.13 |
7.00 |
- |
8.51 |
| Leverage Ratio |
|
3.72 |
4.51 |
4.45 |
4.80 |
5.18 |
6.08 |
6.56 |
6.58 |
8.53 |
- |
10.29 |
| Compound Leverage Factor |
|
3.72 |
4.51 |
4.45 |
4.80 |
5.18 |
6.08 |
6.56 |
6.58 |
8.53 |
- |
10.29 |
| Debt to Total Capital |
|
72.78% |
77.64% |
79.52% |
80.78% |
84.61% |
86.09% |
87.50% |
86.42% |
90.07% |
- |
90.95% |
| Short-Term Debt to Total Capital |
|
4.40% |
6.78% |
1.67% |
0.00% |
2.12% |
3.39% |
1.91% |
3.30% |
0.00% |
- |
11.30% |
| Long-Term Debt to Total Capital |
|
68.38% |
70.86% |
77.86% |
80.78% |
82.49% |
82.71% |
85.59% |
83.11% |
90.07% |
- |
79.65% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
26.06% |
21.35% |
19.52% |
18.28% |
14.55% |
12.81% |
11.24% |
12.22% |
8.82% |
- |
7.75% |
| Common Equity to Total Capital |
|
1.16% |
1.02% |
0.95% |
0.94% |
0.84% |
1.09% |
1.26% |
1.37% |
1.11% |
- |
1.30% |
| Debt to EBITDA |
|
22.14 |
-327.49 |
32.10 |
68.05 |
-95.32 |
33.05 |
-190.70 |
57.27 |
81.79 |
- |
21.52 |
| Net Debt to EBITDA |
|
20.19 |
-308.53 |
30.06 |
63.32 |
-90.26 |
31.73 |
-182.62 |
54.74 |
76.84 |
- |
20.96 |
| Long-Term Debt to EBITDA |
|
20.80 |
-298.90 |
31.42 |
68.05 |
-92.93 |
31.75 |
-186.53 |
55.08 |
81.79 |
- |
18.85 |
| Debt to NOPAT |
|
25.16 |
-160.87 |
38.27 |
101.09 |
-97.95 |
38.60 |
-149.89 |
79.42 |
119.85 |
- |
24.33 |
| Net Debt to NOPAT |
|
22.94 |
-151.55 |
35.84 |
94.06 |
-92.75 |
37.06 |
-143.54 |
75.92 |
112.61 |
- |
23.69 |
| Long-Term Debt to NOPAT |
|
23.64 |
-146.82 |
37.47 |
101.09 |
-95.50 |
37.09 |
-146.61 |
76.38 |
119.85 |
- |
21.31 |
| Noncontrolling Interest Sharing Ratio |
|
95.77% |
95.46% |
95.54% |
95.54% |
95.24% |
93.95% |
93.18% |
92.90% |
92.12% |
- |
87.81% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-857 |
1,403 |
-1,657 |
-367 |
-2,772 |
-3,663 |
-1,267 |
-433 |
-1,811 |
- |
-4,440 |
| Operating Cash Flow to CapEx |
|
5,465.37% |
-4,830.12% |
-31,589.56% |
-11,046.45% |
-17,760.44% |
-6,550.80% |
3,343.27% |
-1,099.07% |
-29,737.67% |
- |
-11,697.42% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-16.80 |
-3.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
-22.32 |
-12.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-22.40 |
-12.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.12 |
0.10 |
0.11 |
0.10 |
0.08 |
0.16 |
0.14 |
0.15 |
0.14 |
- |
0.17 |
| Fixed Asset Turnover |
|
9.83 |
8.77 |
9.17 |
8.49 |
7.52 |
14.79 |
12.16 |
12.68 |
14.20 |
- |
16.58 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
11,361 |
11,066 |
12,000 |
12,120 |
14,165 |
14,769 |
13,084 |
12,867 |
15,988 |
- |
17,695 |
| Invested Capital Turnover |
|
0.14 |
0.11 |
0.12 |
0.11 |
0.09 |
0.17 |
0.15 |
0.16 |
0.15 |
- |
0.18 |
| Increase / (Decrease) in Invested Capital |
|
1,158 |
-1,731 |
1,838 |
443 |
2,804 |
3,703 |
1,085 |
747 |
1,823 |
- |
4,611 |
| Enterprise Value (EV) |
|
17,830 |
21,227 |
22,705 |
22,398 |
27,021 |
23,482 |
21,161 |
18,822 |
24,679 |
- |
22,833 |
| Market Capitalization |
|
7,330 |
10,771 |
11,425 |
11,072 |
13,612 |
9,382 |
8,727 |
6,621 |
9,740 |
- |
5,792 |
| Book Value per Share |
|
$0.08 |
$0.07 |
$1.21 |
$0.07 |
$0.07 |
$0.10 |
$1.00 |
$0.11 |
$0.11 |
- |
$0.14 |
| Tangible Book Value per Share |
|
$0.08 |
$0.07 |
$1.21 |
$0.07 |
$0.07 |
$0.10 |
$1.00 |
$0.11 |
$0.11 |
- |
$0.14 |
| Total Capital |
|
11,361 |
11,066 |
12,000 |
12,120 |
14,165 |
14,769 |
13,084 |
12,867 |
15,988 |
- |
17,695 |
| Total Debt |
|
8,269 |
8,591 |
9,543 |
9,791 |
11,984 |
12,715 |
11,449 |
11,119 |
14,401 |
- |
16,094 |
| Total Long-Term Debt |
|
7,769 |
7,841 |
9,343 |
9,791 |
11,684 |
12,215 |
11,199 |
10,694 |
14,401 |
- |
14,094 |
| Net Debt |
|
7,539 |
8,094 |
8,937 |
9,110 |
11,348 |
12,208 |
10,964 |
10,629 |
13,530 |
- |
15,670 |
| Capital Expenditures (CapEx) |
|
6.33 |
6.82 |
6.97 |
12 |
12 |
8.29 |
18 |
24 |
10 |
- |
19 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
133 |
0.00 |
0.00 |
0.00 |
0.00 |
64 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
8,269 |
8,591 |
9,543 |
9,791 |
11,984 |
12,715 |
11,449 |
11,119 |
14,401 |
- |
16,094 |
| Total Depreciation and Amortization (D&A) |
|
13 |
12 |
12 |
12 |
13 |
12 |
13 |
14 |
14 |
- |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.20 |
($0.29) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.08) |
$0.11 |
($0.01) |
$0.11 |
$0.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
93.29M |
93.25M |
94.37M |
95.39M |
99.80M |
111.37M |
164.10M |
202.13M |
221.35M |
211.41M |
292.12M |
| Adjusted Diluted Earnings per Share |
|
$0.15 |
($0.24) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.12) |
$0.11 |
($0.01) |
$0.14 |
$0.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
1.60B |
93.25M |
1.60B |
95.39M |
99.80M |
111.37M |
1.60B |
202.13M |
221.35M |
1.60B |
1.60B |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
301 |
-328 |
181 |
76 |
32 |
41 |
-183 |
115 |
-14 |
- |
303 |
| Normalized NOPAT Margin |
|
44.45% |
-1,053.01% |
38.31% |
19.15% |
6.07% |
5.29% |
-81.22% |
17.77% |
-2.70% |
- |
34.01% |
| Pre Tax Income Margin |
|
44.56% |
-1,504.30% |
39.10% |
19.34% |
6.13% |
5.52% |
-116.03% |
50.89% |
2.37% |
- |
19.92% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
1.87 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
1.83 |
0.70 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.80 |
0.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.76 |
0.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
193.93% |
-914.38% |
273.59% |
754.41% |
-437.60% |
228.85% |
-730.54% |
514.49% |
596.27% |
- |
107.26% |
| Augmented Payout Ratio |
|
193.93% |
-914.38% |
273.59% |
754.41% |
-437.60% |
228.85% |
-730.54% |
514.49% |
596.27% |
- |
107.26% |
Key Financial Trends
UWM Holdings Corp. (NYSE: UWMC) shows a mixed but still resilient multi-year trend, with strong revenue and earnings recovery in 2025 and early 2026 after a difficult stretch in 2023. The company’s latest quarter benefited from higher non-interest income and solid profitability, but operating cash flow remained deeply negative and debt levels stayed elevated.
- Revenue rebounded strongly in Q1 2026. Total revenue rose to $891.1 million from $697.6 million in Q4 2025 and $224.8 million in Q1 2025, showing a major improvement in the business mix versus the weak early-2025 period.
- Net income improved sharply year over year. UWM reported $170.4 million in net income in Q1 2026, up from $164.5 million in Q4 2025 and a loss of $247.0 million in Q1 2025.
- Pre-tax profitability remains healthy. Q1 2026 pre-tax income was $177.5 million, indicating the core business is generating meaningful earnings before taxes.
- Cash on hand increased sequentially. Cash and equivalents rose to $424.0 million in Q1 2026 from $870.7 million in Q3 2025, though the company is still operating with a relatively modest cash cushion versus its balance sheet size.
- The company continued to generate strong non-interest income. Q1 2026 non-interest income was $757.6 million, driven by service charges and investment gains, which continues to be a key profit engine for UWM.
- Operating performance is still volatile quarter to quarter. UWM has shown large swings in revenue and earnings over the last several years, especially in 2023 and early 2025, suggesting results remain sensitive to market conditions and gain-on-sale performance.
- Noncontrolling interest remains a major feature of the capital structure. UWM’s financial statements show a very large noncontrolling interest component, which reduces the earnings attributable to common shareholders.
- Operating cash flow was deeply negative in Q1 2026. Net cash from operating activities came in at negative $2.23 billion, a significant warning sign even though investing and financing activities offset some of the pressure.
- Debt remains heavy. Q1 2026 balance sheet debt totaled about $16.1 billion, including $2.0 billion of short-term debt and $14.1 billion of long-term debt.
- Margin quality has been inconsistent. In 2024 and early 2025, UWM posted several quarters with weak or negative common shareholder earnings despite positive consolidated net income, highlighting the impact of noncontrolling interests and volatile non-operating items.
Bottom line: UWM’s latest results show a meaningful recovery in profitability and revenue, but investors should not ignore the large debt load and weak operating cash flow. The company appears capable of producing strong accounting earnings, yet its cash generation and capital structure remain areas to watch closely.
06/15/26 10:38 AM ETAI Generated. May Contain Errors.