Annual Income Statements for UWM
This table shows UWM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UWM
This table shows UWM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-27 |
8.73 |
3.05 |
-6.30 |
8.92 |
-14 |
23 |
-1.26 |
19 |
25 |
-81 |
| Consolidated Net Income / (Loss) |
|
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
-452 |
| Net Income / (Loss) Continuing Operations |
|
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
-452 |
| Total Pre-Tax Income |
|
-468 |
184 |
77 |
32 |
42 |
-261 |
329 |
13 |
170 |
178 |
-473 |
| Total Revenue |
|
31 |
570 |
480 |
299 |
768 |
225 |
647 |
535 |
698 |
891 |
765 |
| Net Interest Income / (Expense) |
|
234 |
102 |
121 |
145 |
347 |
118 |
0.00 |
132 |
155 |
133 |
0.00 |
| Total Interest Income |
|
88 |
102 |
121 |
145 |
140 |
118 |
0.00 |
132 |
155 |
133 |
0.00 |
| Total Interest Expense |
|
-146 |
0.00 |
0.00 |
0.00 |
-207 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-202 |
468 |
359 |
154 |
420 |
107 |
647 |
403 |
542 |
758 |
765 |
| Other Service Charges |
|
206 |
185 |
144 |
135 |
173 |
191 |
311 |
169 |
186 |
213 |
361 |
| Net Realized & Unrealized Capital Gains on Investments |
|
201 |
299 |
357 |
466 |
80 |
305 |
448 |
542 |
603 |
555 |
527 |
| Other Non-Interest Income |
|
- |
-16 |
-142 |
-446 |
- |
-389 |
-111 |
-308 |
-248 |
-10 |
-123 |
| Total Non-Interest Expense |
|
500 |
386 |
403 |
267 |
725 |
486 |
318 |
523 |
528 |
714 |
1,238 |
| Salaries and Employee Benefits |
|
143 |
154 |
160 |
181 |
193 |
193 |
211 |
223 |
224 |
225 |
213 |
| Marketing Expense |
|
26 |
19 |
24 |
22 |
31 |
22 |
26 |
23 |
34 |
31 |
36 |
| Other Operating Expenses |
|
322 |
201 |
235 |
278 |
495 |
262 |
277 |
292 |
320 |
303 |
372 |
| Depreciation Expense |
|
11 |
11 |
11 |
12 |
11 |
11 |
12 |
13 |
14 |
14 |
15 |
| Other Special Charges |
|
- |
- |
-27 |
-227 |
- |
0.00 |
-209 |
-28 |
- |
138 |
603 |
| Income Tax Expense |
|
-7.45 |
3.73 |
0.79 |
0.34 |
1.72 |
-14 |
15 |
0.58 |
5.14 |
7.13 |
-21 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-434 |
172 |
73 |
38 |
32 |
-233 |
292 |
13 |
145 |
145 |
-371 |
| Basic Earnings per Share |
|
($0.29) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.08) |
$0.11 |
($0.01) |
$0.11 |
$0.09 |
($0.24) |
| Weighted Average Basic Shares Outstanding |
|
93.25M |
94.37M |
95.39M |
99.80M |
111.37M |
164.10M |
202.13M |
221.35M |
211.41M |
292.12M |
337.53M |
| Diluted Earnings per Share |
|
($0.24) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.12) |
$0.11 |
($0.01) |
$0.14 |
$0.09 |
($0.24) |
| Weighted Average Diluted Shares Outstanding |
|
93.25M |
1.60B |
95.39M |
99.80M |
111.37M |
1.60B |
202.13M |
221.35M |
1.60B |
1.60B |
337.53M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
Annual Cash Flow Statements for UWM
This table details how cash moves in and out of UWM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
91 |
1,091 |
-493 |
-26 |
-207 |
9.87 |
-3.98 |
| Net Cash From Operating Activities |
|
-3,496 |
56 |
-9,957 |
8,268 |
165 |
-6,241 |
-2,648 |
| Net Cash From Continuing Operating Activities |
|
-3,496 |
56 |
-9,957 |
8,268 |
165 |
-6,241 |
-2,648 |
| Net Income / (Loss) Continuing Operations |
|
415 |
3,383 |
1,568 |
932 |
-70 |
329 |
244 |
| Consolidated Net Income / (Loss) |
|
415 |
3,383 |
1,568 |
932 |
-70 |
329 |
244 |
| Depreciation Expense |
|
9.41 |
17 |
38 |
49 |
50 |
49 |
56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1,065 |
-1,841 |
-1,948 |
-2,470 |
-1,350 |
-2,618 |
-2,514 |
| Changes in Operating Assets and Liabilities, net |
|
-2,975 |
-2,056 |
-9,616 |
9,757 |
1,535 |
-4,002 |
-433 |
| Net Cash From Investing Activities |
|
577 |
232 |
200 |
1,290 |
1,830 |
2,676 |
2,260 |
| Net Cash From Continuing Investing Activities |
|
577 |
232 |
200 |
1,290 |
1,830 |
2,676 |
2,260 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-17 |
-57 |
-65 |
-27 |
-26 |
-39 |
-74 |
| Purchase of Investment Securities |
|
- |
- |
- |
- |
0.00 |
0.00 |
-100 |
| Sale and/or Maturity of Investments |
|
594 |
289 |
265 |
1,317 |
1,856 |
2,716 |
2,434 |
| Net Cash From Financing Activities |
|
3,010 |
802 |
9,264 |
-9,585 |
-2,203 |
3,575 |
384 |
| Net Cash From Continuing Financing Activities |
|
3,010 |
802 |
9,264 |
-9,585 |
-2,203 |
3,575 |
384 |
| Issuance of Debt |
|
3,665 |
2,966 |
1,400 |
-8,160 |
1,166 |
6,640 |
4,400 |
| Repayment of Debt |
|
-582 |
-490 |
8,562 |
-637 |
-2,729 |
-2,304 |
-3,291 |
| Payment of Dividends |
|
-73 |
-1,970 |
-1,499 |
-788 |
-638 |
-754 |
-717 |
| Other Financing Activities, Net |
|
0.00 |
295 |
884 |
0.00 |
-1.31 |
-7.87 |
-8.76 |
| Cash Interest Paid |
|
158 |
162 |
287 |
242 |
341 |
477 |
496 |
| Cash Income Taxes Paid |
|
0.00 |
0.00 |
1.78 |
0.00 |
-0.06 |
2.98 |
0.91 |
Quarterly Cash Flow Statements for UWM
This table details how cash moves in and out of UWM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-232 |
108 |
75 |
-44 |
-129 |
-22 |
4.96 |
381 |
-367 |
-79 |
74 |
| Net Cash From Operating Activities |
|
-329 |
-2,203 |
-1,317 |
-2,178 |
-543 |
594 |
-266 |
-3,079 |
104 |
-2,230 |
344 |
| Net Cash From Continuing Operating Activities |
|
-329 |
-2,203 |
-1,317 |
-2,178 |
-543 |
594 |
-266 |
-3,079 |
104 |
-2,230 |
344 |
| Net Income / (Loss) Continuing Operations |
|
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
-452 |
| Consolidated Net Income / (Loss) |
|
-461 |
181 |
76 |
32 |
41 |
-247 |
314 |
12 |
164 |
170 |
-452 |
| Depreciation Expense |
|
12 |
12 |
12 |
13 |
12 |
13 |
14 |
14 |
15 |
16 |
14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
180 |
-504 |
-514 |
-293 |
-1,252 |
-331 |
-770 |
-503 |
-910 |
-1,072 |
-899 |
| Changes in Operating Assets and Liabilities, net |
|
-61 |
-1,891 |
-892 |
-1,930 |
656 |
1,159 |
176 |
-2,603 |
835 |
-1,344 |
1,680 |
| Net Cash From Investing Activities |
|
178 |
1,288 |
1,056 |
237 |
95 |
928 |
628 |
543 |
160 |
524 |
250 |
| Net Cash From Continuing Investing Activities |
|
178 |
1,288 |
1,056 |
237 |
95 |
928 |
628 |
543 |
160 |
524 |
250 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-6.82 |
-6.97 |
-12 |
-12 |
-8.29 |
-18 |
-24 |
-10 |
-22 |
-19 |
-9.46 |
| Sale and/or Maturity of Investments |
|
184 |
1,294 |
1,068 |
250 |
103 |
946 |
652 |
653 |
182 |
543 |
259 |
| Net Cash From Financing Activities |
|
-81 |
1,023 |
335 |
1,897 |
319 |
-1,545 |
-357 |
2,917 |
-631 |
1,626 |
-519 |
| Net Cash From Continuing Financing Activities |
|
-81 |
1,023 |
335 |
1,897 |
319 |
-1,545 |
-357 |
2,917 |
-631 |
1,626 |
-519 |
| Issuance of Debt |
|
1,696 |
194 |
-1,588 |
394 |
2,066 |
-811 |
787 |
2,723 |
577 |
2,137 |
1,684 |
| Repayment of Debt |
|
-1,617 |
1,034 |
2,132 |
1,686 |
-1,579 |
-566 |
-933 |
381 |
-1,048 |
-350 |
-2,037 |
| Payment of Dividends |
|
-160 |
-204 |
-208 |
-182 |
-160 |
-167 |
-211 |
-178 |
-160 |
-160 |
-162 |
| Other Financing Activities, Net |
|
-0.01 |
-0.90 |
- |
- |
-6.97 |
-0.34 |
-0.02 |
-8.32 |
-0.09 |
-0.30 |
-3.87 |
| Cash Interest Paid |
|
108 |
69 |
131 |
100 |
177 |
85 |
149 |
122 |
140 |
146 |
143 |
| Cash Income Taxes Paid |
|
0.07 |
0.36 |
0.50 |
2.10 |
0.02 |
0.06 |
0.10 |
0.46 |
0.29 |
0.04 |
0.06 |
Annual Balance Sheets for UWM
This table presents UWM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.41 |
11,493 |
22,528 |
13,601 |
11,872 |
15,671 |
16,929 |
| Cash and Due from Banks |
|
0.00 |
1,224 |
731 |
705 |
497 |
507 |
503 |
| Trading Account Securities |
|
- |
7,978 |
17,130 |
7,331 |
5,593 |
9,720 |
10,071 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
108 |
152 |
152 |
146 |
146 |
180 |
| Other Assets |
|
0.00 |
2,184 |
4,516 |
5,412 |
5,635 |
5,298 |
6,174 |
| Total Liabilities & Shareholders' Equity |
|
0.41 |
11,493 |
22,528 |
13,601 |
11,872 |
15,671 |
16,929 |
| Total Liabilities |
|
0.43 |
9,119 |
19,357 |
10,429 |
9,397 |
13,617 |
15,335 |
| Short-Term Debt |
|
0.15 |
320 |
0.00 |
750 |
750 |
500 |
1,200 |
| Long-Term Debt |
|
- |
7,757 |
18,617 |
8,875 |
7,841 |
12,215 |
13,115 |
| Other Long-Term Liabilities |
|
0.00 |
1,042 |
740 |
804 |
806 |
902 |
1,020 |
| Total Equity & Noncontrolling Interests |
|
-0.01 |
2,374 |
3,171 |
3,172 |
2,475 |
2,054 |
1,594 |
| Total Preferred & Common Equity |
|
-0.01 |
2,374 |
142 |
144 |
113 |
162 |
200 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-0.01 |
2,374 |
142 |
144 |
113 |
162 |
200 |
| Common Stock |
|
0.03 |
25 |
0.60 |
1.06 |
1.86 |
3.68 |
10 |
| Retained Earnings |
|
-0.04 |
2,349 |
142 |
143 |
111 |
158 |
189 |
| Noncontrolling Interest |
|
- |
0.00 |
3,029 |
3,028 |
2,362 |
1,892 |
1,394 |
Quarterly Balance Sheets for UWM
This table presents UWM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
10,948 |
12,426 |
12,204 |
12,797 |
12,922 |
15,120 |
14,048 |
13,887 |
17,022 |
19,266 |
17,941 |
| Cash and Due from Banks |
|
740 |
635 |
730 |
606 |
680 |
636 |
485 |
490 |
871 |
424 |
498 |
| Trading Account Securities |
|
4,976 |
6,443 |
5,757 |
7,481 |
8,397 |
10,318 |
8,549 |
8,201 |
10,977 |
11,214 |
9,799 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
152 |
150 |
147 |
145 |
147 |
148 |
154 |
166 |
165 |
181 |
175 |
| Other Assets |
|
5,080 |
5,199 |
5,571 |
4,566 |
3,698 |
4,018 |
4,860 |
5,029 |
5,009 |
7,448 |
7,469 |
| Total Liabilities & Shareholders' Equity |
|
10,948 |
12,426 |
12,204 |
12,797 |
12,922 |
15,120 |
14,048 |
13,887 |
17,022 |
19,266 |
17,941 |
| Total Liabilities |
|
8,073 |
9,479 |
9,112 |
10,340 |
10,593 |
12,939 |
12,413 |
12,139 |
15,435 |
17,665 |
16,955 |
| Short-Term Debt |
|
500 |
500 |
500 |
200 |
0.00 |
300 |
250 |
425 |
0.00 |
2,000 |
2,950 |
| Long-Term Debt |
|
6,787 |
8,229 |
7,769 |
9,343 |
9,791 |
11,684 |
11,199 |
10,694 |
14,401 |
14,094 |
12,810 |
| Other Long-Term Liabilities |
|
786 |
750 |
843 |
798 |
802 |
955 |
964 |
1,020 |
1,035 |
1,571 |
1,195 |
| Total Equity & Noncontrolling Interests |
|
2,875 |
2,947 |
3,092 |
2,457 |
2,329 |
2,181 |
1,635 |
1,748 |
1,587 |
1,601 |
985 |
| Total Preferred & Common Equity |
|
123 |
122 |
132 |
114 |
113 |
119 |
165 |
176 |
178 |
230 |
134 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
123 |
122 |
132 |
114 |
113 |
119 |
165 |
176 |
178 |
230 |
134 |
| Common Stock |
|
1.20 |
1.43 |
1.64 |
2.24 |
2.47 |
2.80 |
4.46 |
5.85 |
7.74 |
13 |
15 |
| Retained Earnings |
|
122 |
120 |
130 |
112 |
111 |
117 |
160 |
170 |
170 |
217 |
119 |
| Noncontrolling Interest |
|
2,751 |
2,825 |
2,960 |
2,343 |
2,216 |
2,061 |
1,470 |
1,572 |
1,409 |
1,371 |
851 |
Annual Metrics And Ratios for UWM
This table displays calculated financial ratios and metrics derived from UWM's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.12) |
$0.98 |
$0.45 |
($0.14) |
$0.13 |
$0.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
103.10M |
100.88M |
92.48M |
93.25M |
111.37M |
211.41M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.12) |
$0.66 |
$0.45 |
($0.14) |
$0.13 |
$0.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
103.10M |
1.60B |
92.48M |
93.25M |
111.37M |
1.60B |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.12) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
103.10M |
1.59B |
1.60B |
1.60B |
1.60B |
1.60B |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for UWM
This table displays calculated financial ratios and metrics derived from UWM's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,599,946,751.00 |
1,601,088,123.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,599,946,751.00 |
1,601,088,123.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.11 |
-0.28 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-93.69% |
380.96% |
-21.11% |
-22.25% |
2,364.92% |
-60.56% |
34.87% |
78.77% |
- |
296.42% |
18.24% |
| EBITDA Growth |
|
-709.76% |
254.84% |
-63.36% |
-85.72% |
111.95% |
-226.25% |
286.45% |
-40.30% |
- |
177.81% |
-233.75% |
| EBIT Growth |
|
-576.32% |
231.98% |
-66.49% |
-89.30% |
109.04% |
-241.54% |
327.42% |
-60.76% |
- |
168.06% |
-243.56% |
| NOPAT Growth |
|
-576.32% |
284.72% |
-66.66% |
-89.39% |
112.39% |
-201.13% |
312.24% |
-62.16% |
- |
193.32% |
-205.27% |
| Net Income Growth |
|
-637.72% |
230.24% |
-66.66% |
-89.39% |
108.81% |
-236.83% |
312.24% |
-62.16% |
- |
168.97% |
-243.70% |
| EPS Growth |
|
-2,500.00% |
169.23% |
-62.50% |
-140.00% |
129.17% |
-233.33% |
266.67% |
83.33% |
- |
175.00% |
-318.18% |
| Operating Cash Flow Growth |
|
87.06% |
-210.53% |
28.58% |
-729.75% |
-64.99% |
126.96% |
79.81% |
-41.36% |
- |
-475.47% |
229.40% |
| Free Cash Flow Firm Growth |
|
-84.31% |
-80.83% |
77.42% |
-223.28% |
-361.02% |
23.54% |
-17.97% |
34.68% |
- |
-250.37% |
-872.09% |
| Invested Capital Growth |
|
-13.53% |
18.09% |
3.80% |
24.68% |
33.47% |
9.04% |
6.17% |
12.87% |
- |
35.24% |
30.14% |
| Revenue Q/Q Growth |
|
-95.40% |
341.20% |
-15.46% |
32.12% |
45.80% |
-70.71% |
187.95% |
-17.28% |
- |
27.73% |
-14.11% |
| EBITDA Q/Q Growth |
|
-244.97% |
143.11% |
-54.86% |
-49.39% |
21.34% |
-555.44% |
238.18% |
-92.18% |
- |
4.49% |
-337.52% |
| EBIT Q/Q Growth |
|
-255.24% |
139.34% |
-58.17% |
-58.11% |
31.10% |
-716.12% |
226.30% |
-96.15% |
- |
4.64% |
-366.43% |
| NOPAT Q/Q Growth |
|
-208.93% |
155.06% |
-57.74% |
-58.12% |
27.13% |
-549.54% |
272.25% |
-96.16% |
- |
3.58% |
-294.30% |
| Net Income Q/Q Growth |
|
-253.15% |
139.16% |
-57.74% |
-58.12% |
27.13% |
-708.25% |
227.31% |
-96.16% |
- |
3.58% |
-365.24% |
| EPS Q/Q Growth |
|
-260.00% |
137.50% |
-66.67% |
-300.00% |
216.67% |
-271.43% |
191.67% |
-109.09% |
- |
-35.71% |
-366.67% |
| Operating Cash Flow Q/Q Growth |
|
-195.19% |
-568.98% |
40.20% |
-65.38% |
75.06% |
209.32% |
-144.77% |
-1,058.19% |
- |
-2,249.14% |
115.43% |
| Free Cash Flow Firm Q/Q Growth |
|
263.67% |
-218.11% |
77.85% |
-655.15% |
-32.15% |
65.40% |
65.83% |
-318.17% |
- |
-355.24% |
5.20% |
| Invested Capital Q/Q Growth |
|
-2.60% |
8.44% |
1.00% |
16.88% |
4.27% |
-11.41% |
-1.66% |
24.25% |
- |
11.23% |
-5.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-1,464.35% |
41.71% |
22.27% |
8.53% |
7.10% |
-110.41% |
52.98% |
5.01% |
- |
21.67% |
-59.94% |
| EBIT Margin |
|
-1,504.30% |
39.10% |
19.34% |
6.13% |
5.52% |
-116.03% |
50.89% |
2.37% |
- |
19.92% |
-61.79% |
| Profit (Net Income) Margin |
|
-1,480.36% |
38.31% |
19.15% |
6.07% |
5.29% |
-109.90% |
48.58% |
2.26% |
- |
19.12% |
-59.05% |
| Tax Burden Percent |
|
98.41% |
97.97% |
98.98% |
98.93% |
95.94% |
94.71% |
95.47% |
95.41% |
- |
95.99% |
95.56% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
2.03% |
1.02% |
1.07% |
4.06% |
0.00% |
4.54% |
4.59% |
- |
4.01% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-115.73% |
4.72% |
2.02% |
0.53% |
0.89% |
-11.78% |
7.72% |
0.33% |
- |
3.44% |
-8.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-117.19% |
4.72% |
2.02% |
0.53% |
0.89% |
-12.39% |
7.72% |
0.33% |
- |
3.44% |
-9.34% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-378.09% |
14.89% |
7.10% |
2.02% |
4.17% |
-63.56% |
39.61% |
2.33% |
- |
29.30% |
-91.86% |
| Return on Equity (ROE) |
|
-493.82% |
19.61% |
9.13% |
2.55% |
5.06% |
-75.33% |
47.33% |
2.66% |
- |
32.75% |
-100.30% |
| Cash Return on Invested Capital (CROIC) |
|
14.06% |
-14.34% |
-2.91% |
-22.93% |
-26.12% |
-9.26% |
-4.86% |
-11.29% |
- |
-25.66% |
-26.73% |
| Operating Return on Assets (OROA) |
|
-154.88% |
4.49% |
1.92% |
0.50% |
0.87% |
-15.72% |
7.54% |
0.33% |
- |
3.31% |
-11.22% |
| Return on Assets (ROA) |
|
-152.42% |
4.40% |
1.90% |
0.49% |
0.83% |
-14.89% |
7.20% |
0.31% |
- |
3.18% |
-10.72% |
| Return on Common Equity (ROCE) |
|
-22.40% |
0.87% |
0.41% |
0.12% |
0.31% |
-5.14% |
3.36% |
0.21% |
- |
3.99% |
-11.38% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
218.31% |
85.34% |
-144.26% |
0.00% |
-59.55% |
79.47% |
67.63% |
- |
288.18% |
-78.42% |
| Net Operating Profit after Tax (NOPAT) |
|
-328 |
181 |
76 |
32 |
41 |
-183 |
314 |
12 |
- |
170 |
-331 |
| NOPAT Margin |
|
-1,053.01% |
38.31% |
19.15% |
6.07% |
5.29% |
-81.22% |
48.58% |
2.26% |
- |
19.12% |
-43.26% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.46% |
0.00% |
0.00% |
0.00% |
0.00% |
0.61% |
0.00% |
0.00% |
- |
0.00% |
0.90% |
| SG&A Expenses to Revenue |
|
532.22% |
36.73% |
46.09% |
38.82% |
28.57% |
94.38% |
37.03% |
45.82% |
- |
28.91% |
32.49% |
| Operating Expenses to Revenue |
|
1,604.30% |
60.90% |
80.66% |
93.87% |
94.48% |
216.03% |
49.11% |
97.63% |
- |
80.08% |
161.79% |
| Earnings before Interest and Taxes (EBIT) |
|
-468 |
184 |
77 |
32 |
42 |
-261 |
329 |
13 |
- |
178 |
-473 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-456 |
197 |
89 |
45 |
54 |
-248 |
343 |
27 |
- |
193 |
-459 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
95.70 |
100.03 |
97.56 |
114.04 |
58.08 |
52.93 |
37.58 |
54.82 |
- |
25.23 |
27.40 |
| Price to Tangible Book Value (P/TBV) |
|
95.70 |
100.03 |
97.56 |
114.04 |
58.08 |
52.93 |
37.58 |
54.82 |
- |
25.23 |
27.40 |
| Price to Revenue (P/Rev) |
|
8.21 |
8.37 |
8.80 |
12.30 |
4.34 |
4.80 |
3.33 |
4.38 |
- |
2.09 |
1.27 |
| Price to Earnings (P/E) |
|
0.00 |
1,535.46 |
3,774.87 |
0.00 |
651.33 |
0.00 |
558.52 |
576.77 |
- |
87.28 |
0.00 |
| Dividend Yield |
|
5.93% |
5.59% |
5.77% |
4.69% |
6.81% |
7.33% |
9.66% |
6.57% |
- |
11.05% |
17.47% |
| Earnings Yield |
|
0.00% |
0.07% |
0.03% |
0.00% |
0.15% |
0.00% |
0.18% |
0.17% |
- |
1.15% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.92 |
1.89 |
1.85 |
1.91 |
1.59 |
1.62 |
1.46 |
1.54 |
- |
1.29 |
1.18 |
| Enterprise Value to Revenue (EV/Rev) |
|
16.19 |
16.64 |
17.81 |
24.41 |
10.85 |
11.64 |
9.48 |
11.11 |
- |
8.24 |
6.85 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
76.37 |
155.67 |
0.00 |
61.03 |
0.00 |
96.93 |
140.17 |
- |
30.54 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
91.71 |
236.62 |
0.00 |
69.90 |
0.00 |
131.41 |
199.66 |
- |
33.13 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
91.05 |
231.25 |
0.00 |
71.29 |
0.00 |
134.43 |
205.40 |
- |
34.52 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
128.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
12.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
3.47 |
3.88 |
4.20 |
5.50 |
6.19 |
7.00 |
6.36 |
9.07 |
- |
10.05 |
15.99 |
| Long-Term Debt to Equity |
|
3.17 |
3.80 |
4.20 |
5.36 |
5.95 |
6.85 |
6.12 |
9.07 |
- |
8.80 |
13.00 |
| Financial Leverage |
|
3.23 |
3.16 |
3.51 |
3.84 |
4.70 |
5.13 |
5.13 |
7.00 |
- |
8.51 |
9.83 |
| Leverage Ratio |
|
4.51 |
4.45 |
4.80 |
5.18 |
6.08 |
6.56 |
6.58 |
8.53 |
- |
10.29 |
11.64 |
| Compound Leverage Factor |
|
4.51 |
4.45 |
4.80 |
5.18 |
6.08 |
6.56 |
6.58 |
8.53 |
- |
10.29 |
11.64 |
| Debt to Total Capital |
|
77.64% |
79.52% |
80.78% |
84.61% |
86.09% |
87.50% |
86.42% |
90.07% |
- |
90.95% |
94.12% |
| Short-Term Debt to Total Capital |
|
6.78% |
1.67% |
0.00% |
2.12% |
3.39% |
1.91% |
3.30% |
0.00% |
- |
11.30% |
17.62% |
| Long-Term Debt to Total Capital |
|
70.86% |
77.86% |
80.78% |
82.49% |
82.71% |
85.59% |
83.11% |
90.07% |
- |
79.65% |
76.50% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
21.35% |
19.52% |
18.28% |
14.55% |
12.81% |
11.24% |
12.22% |
8.82% |
- |
7.75% |
5.08% |
| Common Equity to Total Capital |
|
1.02% |
0.95% |
0.94% |
0.84% |
1.09% |
1.26% |
1.37% |
1.11% |
- |
1.30% |
0.80% |
| Debt to EBITDA |
|
-327.49 |
32.10 |
68.05 |
-95.32 |
33.05 |
-190.70 |
57.27 |
81.79 |
- |
21.52 |
-292.17 |
| Net Debt to EBITDA |
|
-308.53 |
30.06 |
63.32 |
-90.26 |
31.73 |
-182.62 |
54.74 |
76.84 |
- |
20.96 |
-282.93 |
| Long-Term Debt to EBITDA |
|
-298.90 |
31.42 |
68.05 |
-92.93 |
31.75 |
-186.53 |
55.08 |
81.79 |
- |
18.85 |
-237.48 |
| Debt to NOPAT |
|
-160.87 |
38.27 |
101.09 |
-97.95 |
38.60 |
-149.89 |
79.42 |
119.85 |
- |
24.33 |
-199.02 |
| Net Debt to NOPAT |
|
-151.55 |
35.84 |
94.06 |
-92.75 |
37.06 |
-143.54 |
75.92 |
112.61 |
- |
23.69 |
-192.72 |
| Long-Term Debt to NOPAT |
|
-146.82 |
37.47 |
101.09 |
-95.50 |
37.09 |
-146.61 |
76.38 |
119.85 |
- |
21.31 |
-161.76 |
| Noncontrolling Interest Sharing Ratio |
|
95.46% |
95.54% |
95.54% |
95.24% |
93.95% |
93.18% |
92.90% |
92.12% |
- |
87.81% |
88.66% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1,403 |
-1,657 |
-367 |
-2,772 |
-3,663 |
-1,267 |
-433 |
-1,811 |
- |
-4,440 |
-4,209 |
| Operating Cash Flow to CapEx |
|
-4,830.12% |
-31,589.56% |
-11,046.45% |
-17,760.44% |
-6,550.80% |
3,343.27% |
-1,099.07% |
-29,737.67% |
- |
-11,697.42% |
3,635.99% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-16.80 |
-3.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-22.32 |
-12.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-22.40 |
-12.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.10 |
0.11 |
0.10 |
0.08 |
0.16 |
0.14 |
0.15 |
0.14 |
- |
0.17 |
0.18 |
| Fixed Asset Turnover |
|
8.77 |
9.17 |
8.49 |
7.52 |
14.79 |
12.16 |
12.68 |
14.20 |
- |
16.58 |
16.95 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
11,066 |
12,000 |
12,120 |
14,165 |
14,769 |
13,084 |
12,867 |
15,988 |
- |
17,695 |
16,745 |
| Invested Capital Turnover |
|
0.11 |
0.12 |
0.11 |
0.09 |
0.17 |
0.15 |
0.16 |
0.15 |
- |
0.18 |
0.20 |
| Increase / (Decrease) in Invested Capital |
|
-1,731 |
1,838 |
443 |
2,804 |
3,703 |
1,085 |
747 |
1,823 |
- |
4,611 |
3,878 |
| Enterprise Value (EV) |
|
21,227 |
22,705 |
22,398 |
27,021 |
23,482 |
21,161 |
18,822 |
24,679 |
- |
22,833 |
19,779 |
| Market Capitalization |
|
10,771 |
11,425 |
11,072 |
13,612 |
9,382 |
8,727 |
6,621 |
9,740 |
- |
5,792 |
3,666 |
| Book Value per Share |
|
$0.07 |
$1.21 |
$0.07 |
$0.07 |
$0.10 |
$1.00 |
$0.11 |
$0.11 |
- |
$0.14 |
$0.08 |
| Tangible Book Value per Share |
|
$0.07 |
$1.21 |
$0.07 |
$0.07 |
$0.10 |
$1.00 |
$0.11 |
$0.11 |
- |
$0.14 |
$0.08 |
| Total Capital |
|
11,066 |
12,000 |
12,120 |
14,165 |
14,769 |
13,084 |
12,867 |
15,988 |
- |
17,695 |
16,745 |
| Total Debt |
|
8,591 |
9,543 |
9,791 |
11,984 |
12,715 |
11,449 |
11,119 |
14,401 |
- |
16,094 |
15,760 |
| Total Long-Term Debt |
|
7,841 |
9,343 |
9,791 |
11,684 |
12,215 |
11,199 |
10,694 |
14,401 |
- |
14,094 |
12,810 |
| Net Debt |
|
8,094 |
8,937 |
9,110 |
11,348 |
12,208 |
10,964 |
10,629 |
13,530 |
- |
15,670 |
15,261 |
| Capital Expenditures (CapEx) |
|
6.82 |
6.97 |
12 |
12 |
8.29 |
18 |
24 |
10 |
- |
19 |
9.46 |
| Net Nonoperating Expense (NNE) |
|
133 |
0.00 |
0.00 |
0.00 |
0.00 |
64 |
0.00 |
0.00 |
- |
0.00 |
121 |
| Net Nonoperating Obligations (NNO) |
|
8,591 |
9,543 |
9,791 |
11,984 |
12,715 |
11,449 |
11,119 |
14,401 |
- |
16,094 |
15,760 |
| Total Depreciation and Amortization (D&A) |
|
12 |
12 |
12 |
13 |
12 |
13 |
14 |
14 |
- |
16 |
14 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.29) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.08) |
$0.11 |
($0.01) |
$0.11 |
$0.09 |
($0.24) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
93.25M |
94.37M |
95.39M |
99.80M |
111.37M |
164.10M |
202.13M |
221.35M |
211.41M |
292.12M |
337.53M |
| Adjusted Diluted Earnings per Share |
|
($0.24) |
$0.09 |
$0.03 |
($0.06) |
$0.07 |
($0.12) |
$0.11 |
($0.01) |
$0.14 |
$0.09 |
($0.24) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
93.25M |
1.60B |
95.39M |
99.80M |
111.37M |
1.60B |
202.13M |
221.35M |
1.60B |
1.60B |
337.53M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
1.60B |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-328 |
181 |
76 |
32 |
41 |
-183 |
115 |
-14 |
- |
303 |
91 |
| Normalized NOPAT Margin |
|
-1,053.01% |
38.31% |
19.15% |
6.07% |
5.29% |
-81.22% |
17.77% |
-2.70% |
- |
34.01% |
11.92% |
| Pre Tax Income Margin |
|
-1,504.30% |
39.10% |
19.34% |
6.13% |
5.52% |
-116.03% |
50.89% |
2.37% |
- |
19.92% |
-61.79% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
1.87 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
1.83 |
0.70 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
1.80 |
0.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.76 |
0.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-914.38% |
273.59% |
754.41% |
-437.60% |
228.85% |
-730.54% |
514.49% |
596.27% |
- |
107.26% |
-629.03% |
| Augmented Payout Ratio |
|
-914.38% |
273.59% |
754.41% |
-437.60% |
228.85% |
-730.54% |
514.49% |
596.27% |
- |
107.26% |
-629.03% |
Key Financial Trends
UWM Holdings’ latest results show a sharp reversal from first-quarter profitability, with cash flow improving but earnings remaining highly volatile. In Q2 2026, total revenue was $765.3 million, down from $891.1 million in Q1 2026 and up from $647.3 million in Q2 2025. The company reported a consolidated net loss of $451.9 million, including a $603.2 million special charge. Net loss attributable to common shareholders was $80.6 million, or $0.24 per basic and diluted share, compared with net income of $25.3 million, or $0.09 per share, in Q1 2026.
- Operating cash flow returned to positive territory. UWM generated $344.0 million of operating cash flow in Q2 2026, reversing a $2.23 billion outflow in Q1. The improvement was primarily supported by a $1.68 billion favorable change in operating assets and liabilities.
- Cash balances increased modestly. Cash and due from banks rose to $498.4 million at June 30, 2026, from $424.0 million at March 31. The company also reported a $74.4 million quarterly increase in cash and equivalents.
- Service-charge income has expanded over the longer term. Other service charges increased to $360.8 million in Q2 2026 from $143.9 million in Q2 2024 and $190.5 million in Q1 2024, providing an important source of revenue beyond interest income.
- Investing activity has consistently supplied liquidity. UWM generated $249.8 million of investing cash flow in Q2 2026, largely from the sale or maturity of investments. Similar positive investing cash flow was recorded in nearly every quarter provided.
- Capital spending remains relatively limited. Purchases of property and equipment were $9.5 million in Q2 2026, below the $19.1 million recorded in Q1. Low capital expenditures may help preserve cash during periods of weaker mortgage-market profitability.
- Trading securities remain the dominant asset category. Trading account securities totaled $9.80 billion at quarter-end, representing more than half of total assets. This creates substantial liquidity but also leaves reported assets and earnings sensitive to investment valuations and market conditions.
- Revenue has recovered from the 2025 trough but remains uneven. Quarterly revenue rose from $224.8 million in Q1 2025 to $647.3 million in Q2, $535.4 million in Q3 and $697.6 million in Q4. Revenue then increased to $891.1 million in Q1 2026 before retreating in Q2, highlighting the cyclical nature of results.
- Q2 earnings were heavily affected by special charges. Other special charges reached $603.2 million in Q2 2026, compared with $138.2 million in Q1. This expense pushed pretax income to a $472.9 million loss despite $765.3 million of revenue and $527.2 million of investment gains.
- Debt and leverage have increased substantially. Total debt rose from approximately $7.29 billion in Q1 2023 to $15.76 billion in Q2 2026. Cash interest paid was $143.0 million in Q2 2026, illustrating the significant recurring financing burden.
- Common equity has weakened while noncontrolling interests remain significant. Total common equity fell to $133.8 million in Q2 2026 from $229.5 million in Q1. In addition, noncontrolling interests accounted for $851.5 million of the company’s $985.3 million in total equity and noncontrolling interests, meaning consolidated earnings do not translate directly into earnings available to common shareholders.
Overall, the financial picture is mixed. UWM’s balance sheet has expanded considerably since 2023, and the company continues to generate liquidity through investment sales and debt-market activity. However, operating cash flow has been inconsistent, earnings have swung between substantial profits and losses, and the latest quarter’s special charge sharply reduced common-shareholder results. Investors should monitor whether Q2’s charge is nonrecurring, whether operating cash flow can remain positive without large working-capital movements, and whether rising debt can be supported by more stable mortgage and service-charge earnings.
09/06/26 07:28 PM ETAI Generated. May Contain Errors.