Free Trial
→ Iran's New Leader Just Said Something That Should Terrify Every American (From American Alternative) (Ad)tc pixel Free PFSI Stock Alerts

PennyMac Financial Services (PFSI) Financials

PennyMac Financial Services logo
$87.76 +0.02 (+0.03%)
Closing price 03:59 PM Eastern
Extended Trading
$87.81 +0.05 (+0.06%)
As of 07:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for PennyMac Financial Services

Annual Income Statements for PennyMac Financial Services

This table shows PennyMac Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 66 101 88 393 1,647 1,003 476 509 -114 501
Consolidated Net Income / (Loss)		 337 312 244 393 1,647 825 412 145 311 398
Net Income / (Loss) Continuing Operations		 337 182 244 393 1,647 825 412 509 -114 398
Total Pre-Tax Income 		383 336 268 529 2,241 1,359 665 184 401 551
Total Revenue		 935 826 985 1,477 3,705 2,988 2,253 1,675 1,085 2,904
Net Interest Income / (Expense)		 -25 -1.34 72 77 -25 -91 -41 -4.85 -26 -36
Total Interest Income		 81 143 216 289 247 300 294 -4.85 -26 924
Investment Securities Interest Income		 81 143 216 289 247 300 294 633 794 924
Total Interest Expense		 106 145 145 212 272 391 0.00 0.00 0.00 0.00
Total Non-Interest Income		 960 827 912 1,400 3,730 3,079 1,959 1,680 1,110 1,979
Trust Fees by Commissions		 -300 22 -246 -584 -559 -892 -277 57 55 -1,357
Other Service Charges		 728 762 908 1,258 1,547 1,504 1,442 1,550 1,902 2,260
Net Realized & Unrealized Capital Gains on Investments		 532 370 250 726 2,742 2,466 794 916 419 1,068
Other Non-Interest Income		 0.22 -326 -0.03 0.42 -0.45 0.34 -0.24 -842 -1,266 7.48
Total Non-Interest Expense		 549 620 717 948 1,465 1,808 1,651 1,128 1,108 2,456
Salaries and Employee Benefits		 342 359 403 503 739 1,000 735 577 633 783
Net Occupancy & Equipment Expense		 52 75 87 97 146 177 180 180 182 198
Marketing Expense		 5.26 - - 5.17 8.66 45 47 18 22 46
Other Operating Expenses		 149 186 226 342 572 586 689 354 271 1,429
Income Tax Expense		 46 24 23 136 594 356 190 39 90 50
Basic Earnings per Share		 $2.98 $4.34 $2.62 $5.02 $21.91 $15.73 $8.96 $2.89 $6.11 $9.69
Weighted Average Basic Shares Outstanding		 22.16M 23.20M 33.52M 78.21M 75.16M 63.80M 53.07M 49.98M 50.99M 51.73M
Diluted Earnings per Share		 $2.94 $4.03 $2.59 $4.89 $20.92 $14.87 $8.50 $2.74 $5.84 $9.30
Weighted Average Diluted Shares Outstanding		 76.63M 25.00M 35.32M 80.34M 78.73M 67.47M 55.95M 52.73M 53.36M 53.88M
Weighted Average Basic & Diluted Shares Outstanding		 - - 77.53M 78.56M 69.24M 55.42M 50.03M 50.43M 51.43M 52.17M
Cash Dividends to Common per Share		 - $0.00 $0.40 - - - $0.80 $0.80 $1.00 $1.20

Quarterly Income Statements for PennyMac Financial Services

This table shows PennyMac Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 93 332 39 28 69 -295 76 136 672 -384 82
Consolidated Net Income / (Loss)		 244 -171 35 98 58 -93 71 130 182 16 77
Net Income / (Loss) Continuing Operations		 244 198 35 28 58 -492 71 130 672 -475 77
Total Pre-Tax Income 		127 -54 44 134 94 129 104 76 236 134 105
Total Revenue		 552 583 467 320 618 -154 612 677 1,119 474 768
Net Interest Income / (Expense)		 9.69 -5.56 -9.34 -7.06 7.87 -17 -18 -18 -1.15 0.90 -42
Total Interest Income		 167 -473 156 -7.06 225 -608 190 222 -1.15 514 208
Investment Securities Interest Income		 167 165 156 201 225 211 190 222 249 264 208
Total Interest Expense		 0.00 -310 0.00 0.00 0.00 -374 0.00 0.00 0.00 - 0.00
Total Non-Interest Income		 385 745 311 327 392 81 422 455 1,120 -40 560
Trust Fees by Commissions		 -203 659 -323 12 -386 1,037 -324 -356 13 -689 -379
Other Service Charges		 436 -431 471 210 522 -780 525 577 303 833 596
Net Realized & Unrealized Capital Gains on Investments		 152 518 163 106 257 -177 221 235 804 -191 343
Total Non-Interest Expense		 274 403 428 257 536 314 513 608 392 921 669
Salaries and Employee Benefits		 157 135 146 142 171 173 182 188 205 208 216
Net Occupancy & Equipment Expense		 48 42 45 44 45 49 49 51 53 45 56
Marketing Expense		 4.63 4.18 3.67 5.45 5.09 7.77 9.43 12 14 10 21
Other Operating Expenses		 64 222 233 66 314 84 273 357 119 657 375
Income Tax Expense		 34 -17 4.58 36 25 25 28 -60 55 28 22
Basic Earnings per Share		 $1.86 ($0.75) $0.78 $1.93 $1.36 $2.04 $1.48 $2.64 $3.51 $2.06 $1.58
Weighted Average Basic Shares Outstanding		 49.90M 49.98M 50.55M 50.96M 51.18M 50.99M 51.51M 51.67M 51.73M 51.73M 52.13M
Diluted Earnings per Share		 $1.77 ($0.71) $0.74 $1.85 $1.30 $1.95 $1.42 $2.54 $3.37 $1.97 $1.53
Weighted Average Diluted Shares Outstanding		 52.56M 52.73M 53.10M 53.20M 53.50M 53.36M 53.62M 53.64M 53.88M 53.88M 53.86M
Weighted Average Basic & Diluted Shares Outstanding		 49.93M 50.43M 50.92M 51.19M 51.26M 51.43M 51.66M 51.71M 51.97M 52.17M 51.92M
Cash Dividends to Common per Share		 $0.20 - $0.20 $0.20 $0.30 - $0.30 $0.30 $0.30 - $0.30

Annual Cash Flow Statements for PennyMac Financial Services

This table details how cash moves in and out of PennyMac Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -5.91 -61 118 33 344 -193 988 -390 -700 63
Net Cash From Operating Activities		 -938 -883 572 -2,245 -6,199 2,563 6,033 -1,582 -4,533 -1,652
Net Cash From Continuing Operating Activities		 -938 -883 573 -2,245 -6,199 2,563 6,033 -1,582 -4,533 -1,652
Net Income / (Loss) Continuing Operations		 337 312 244 393 1,647 1,003 476 145 311 501
Consolidated Net Income / (Loss)		 337 312 244 393 1,647 1,003 476 145 311 501
Provision For Loan Losses		 36 43 40 36 126 -48 -36 3.27 33 47
Depreciation Expense		 5.85 8.40 13 15 26 29 34 53 56 54
Amortization Expense		 311 280 -29 6.06 31 39 35 38 42 48
Non-Cash Adjustments to Reconcile Net Income		 -1,599 -1,452 207 -2,608 -7,532 1,558 5,215 -1,833 -4,767 -2,291
Changes in Operating Assets and Liabilities, net		 -29 -75 98 -88 -496 -18 310 11 -210 -11
Net Cash From Investing Activities		 -35 -339 -323 149 783 -304 -722 -273 -1,888 552
Net Cash From Continuing Investing Activities		 -35 -339 -323 149 783 -304 -722 -273 -1,888 552
Purchase of Property, Leasehold Improvements and Equipment		 -30 -24 -31 -36 -59 -57 -79 -36 -22 -51
Purchase of Investment Securities		 -67 -209 -350 139 914 -354 -881 -240 -1,638 154
Sale of Property, Leasehold Improvements and Equipment		 - - - - - 0.00 0.00 1.00 0.00 0.00
Sale and/or Maturity of Investments		 - -84 65 43 59 8.34 0.00 98 -112 819
Other Investing Activities, net		 63 -22 -7.21 2.39 -132 98 239 -96 -116 -370
Net Cash From Financing Activities		 967 1,161 -132 2,129 5,760 -2,451 -4,323 1,465 5,721 1,163
Net Cash From Continuing Financing Activities		 967 1,161 -132 2,129 5,760 -2,451 -4,323 1,465 5,721 1,163
Issuance of Debt		 32,354 945 26,584 23,477 650 1,150 19,963 23,989 1,700 28,691
Repayment of Debt		 -77,255 -35,475 -68,081 -85,141 -96,758 -138,769 -98,897 -107,771 -104,944 -171,962
Repurchase of Common Equity		 0.00 -8.60 -5.29 -1.06 -337 -958 -406 -71 0.00 -4.74
Payment of Dividends		 -7.63 0.00 -10 -9.71 -31 -53 -55 -41 -52 -63
Other Financing Activities, Net		 45,876 35,700 41,380 63,804 102,236 136,178 75,071 85,361 109,017 144,501
Cash Interest Paid		 - - - - 273 390 330 639 797 956
Cash Income Taxes Paid		 - - - - 476 293 -128 -1.17 1.49 -2.68

Quarterly Cash Flow Statements for PennyMac Financial Services

This table details how cash moves in and out of PennyMac Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 -355 -239 -11 -332 -450 93 -27 -49 460 -320 -82
Net Cash From Operating Activities		 -976 430 -898 -1,093 -394 -2,149 1,066 -131 -697 -1,889 -1,342
Net Cash From Continuing Operating Activities		 -976 430 -898 -1,093 -394 -2,149 1,066 -131 -697 -1,889 -1,342
Net Income / (Loss) Continuing Operations		 93 -37 39 98 69 104 76 136 182 107 82
Consolidated Net Income / (Loss)		 93 -37 39 98 69 104 76 136 182 107 82
Provision For Loan Losses		 -2.55 11 -1.54 5.93 9.58 19 4.18 7.79 10 25 20
Depreciation Expense		 13 14 14 14 14 14 14 15 13 13 14
Amortization Expense		 9.77 10 11 1.80 20 10 10 14 11 12 13
Non-Cash Adjustments to Reconcile Net Income		 -1,184 538 -831 -1,298 -512 -2,125 928 -286 -925 -2,009 -1,169
Changes in Operating Assets and Liabilities, net		 94 -106 -130 85 6.42 -171 33 -19 12 -37 -301
Net Cash From Investing Activities		 -191 105 -783 -738 -239 -128 30 -157 753 -74 -145
Net Cash From Continuing Investing Activities		 -191 105 -783 -738 -239 -128 30 -157 753 -74 -145
Purchase of Property, Leasehold Improvements and Equipment		 -8.67 -7.63 -4.78 -5.20 -4.49 -7.63 -7.51 -10 -10 -23 -18
Purchase of Investment Securities		 -430 208 -739 -756 360 -492 52 -127 196 11 -196
Sale and/or Maturity of Investments		 101 -4.72 0.12 3.14 -513 388 38 69 560 174 56
Other Investing Activities, net		 146 -92 -39 20 -81 -16 -52 -89 6.88 -236 14
Net Cash From Financing Activities		 812 -774 1,670 1,499 183 2,370 -1,124 240 404 1,643 1,404
Net Cash From Continuing Financing Activities		 812 -774 1,670 1,499 183 2,370 -1,124 240 404 1,643 1,404
Issuance of Debt		 -9,843 23,109 6,125 11,618 6,150 -16,793 6,657 -4,857 20,012 6,879 7,085
Repayment of Debt		 -11,282 -47,953 -25,280 -37,834 -34,465 -12,765 -35,301 -31,058 -57,450 -48,153 -44,584
Repurchase of Common Equity		 - 0.08 - - - - 0.00 - - - -50
Payment of Dividends		 -10 -10 -10 -10 -16 -16 -15 -16 -16 -16 -16
Other Financing Activities, Net		 21,947 24,081 20,835 27,726 28,514 31,943 27,535 36,171 37,863 42,932 38,969
Cash Interest Paid		 158 176 152 221 198 226 205 252 243 255 249
Cash Income Taxes Paid		 0.08 -0.28 0.12 0.54 1.40 -0.58 0.27 1.17 0.93 -5.05 -0.10

Annual Balance Sheets for PennyMac Financial Services

This table presents PennyMac Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 7,368 7,479 10,204 31,598 18,777 16,823 18,845 26,087 29,389
Cash and Due from Banks		 38 155 188 533 340 1,329 938 238 302
Trading Account Securities		 3,177 2,618 5,073 12,328 10,076 3,608 4,600 9,156 10,031
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets		 2,863 4,599 4,895 18,650 8,320 11,886 13,306 16,692 19,056
Total Liabilities & Shareholders' Equity		 7,368 7,479 10,204 31,598 18,777 16,823 18,845 26,087 29,389
Total Liabilities		 5,648 5,825 8,143 28,208 15,358 13,352 15,306 22,257 25,080
Long-Term Debt		 2,627 3,143 3,017 17,220 6,580 8,712 9,729 11,867 14,264
Other Long-Term Liabilities		 3,000 2,675 5,105 10,976 8,775 4,639 5,577 10,391 10,816
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,720 1,654 2,062 3,389 3,418 3,471 3,539 3,830 4,309
Total Preferred & Common Equity		 469 1,654 2,062 3,389 3,418 3,471 3,539 3,830 4,309
Total Common Equity		 469 1,654 2,062 3,389 3,418 3,471 3,539 3,830 4,309
Common Stock		 204 1,311 1,335 1,047 125 0.01 24 56 97
Retained Earnings		 265 343 726 2,342 3,293 3,471 3,514 3,774 4,212

Quarterly Balance Sheets for PennyMac Financial Services

This table presents PennyMac Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 16,362 20,103 17,984 18,949 19,802 21,578 22,872 23,873 24,222 25,401 31,944
Cash and Due from Banks		 1,559 1,498 1,532 1,177 927 595 146 211 162 622 220
Trading Account Securities		 4,314 6,883 4,356 5,290 5,834 7,299 7,717 8,085 7,927 8,465 10,890
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets		 10,457 11,687 12,096 12,482 13,040 13,683 15,009 15,577 16,133 16,314 20,834
Total Liabilities & Shareholders' Equity		 16,362 20,103 17,984 18,949 19,802 21,578 22,872 23,873 24,222 25,401 31,944
Total Liabilities		 12,880 16,651 14,506 15,376 16,231 17,916 19,132 19,969 20,189 21,193 27,618
Long-Term Debt		 7,698 9,325 9,161 9,400 9,259 9,955 10,916 11,213 11,175 12,271 15,546
Other Long-Term Liabilities		 5,182 7,326 5,344 5,976 6,973 7,961 8,217 8,757 9,014 8,922 12,072
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 3,482 3,452 3,479 3,573 3,570 3,661 3,739 3,904 4,033 4,208 4,326
Total Preferred & Common Equity		 3,482 3,452 3,479 3,573 3,570 3,661 3,739 3,904 4,033 4,208 4,326
Total Common Equity		 3,482 3,452 3,479 3,573 3,570 3,661 3,739 3,904 4,033 4,208 4,326
Common Stock		 0.01 0.01 0.01 11 27 30 54 69 77 87 47
Retained Earnings		 3,482 3,452 3,479 3,561 3,543 3,631 3,685 3,835 3,956 4,121 4,279

Annual Metrics And Ratios for PennyMac Financial Services

This table displays calculated financial ratios and metrics derived from PennyMac Financial Services' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $2.62 $5.02 $21.91 $15.73 $8.96 $2.89 $6.11 $9.69
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 33.52M 78.21M 75.16M 63.80M 53.07M 49.98M 50.99M 51.73M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $2.59 $4.89 $20.92 $14.87 $8.50 $2.74 $5.84 $9.30
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 35.32M 80.34M 78.73M 67.47M 55.95M 52.73M 53.36M 53.88M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 77.53M 78.56M 69.24M 55.42M 50.03M 50.43M 51.43M 52.17M
Debt Service Ratios		 - - - - - - - - - -
Payout Ratios		 - - - - - - - - - -

Quarterly Metrics And Ratios for PennyMac Financial Services

This table displays calculated financial ratios and metrics derived from PennyMac Financial Services' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - - 52,167,770.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 52,167,770.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - 1.47
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 20.44% -19.83% 3.68% 21.32% 12.02% -126.33% 35.58% 111.71% 81.06% - 25.54%
EBITDA Growth		 62.67% 40.60% 33.13% 62.68% 10.71% -316.86% 90.95% 23.04% 548.90% - 1.86%
EBIT Growth		 66.36% 42.98% 52.02% 91.81% 7.87% -359.25% 148.09% 9.62% 781.77% - 0.27%
NOPAT Growth		 -31.28% -200.91% 29.40% 68.68% -25.31% 375.25% 94.06% 38.84% 161.67% - 7.92%
Net Income Growth		 108.99% -2,031.66% 91.23% 77.68% 12.81% 45.45% 101.15% 31.85% 213.61% - 8.22%
EPS Growth		 -28.05% -186.59% 29.82% 66.67% -26.55% 374.65% 91.89% 37.30% 159.23% - 7.75%
Operating Cash Flow Growth		 -66.06% -12.08% 72.50% -149.05% 59.66% -599.37% 218.71% 87.98% -77.13% - -225.89%
Free Cash Flow Firm Growth		 -524.50% 47.65% 99.60% 61.29% 5.17% -107.09% -18,046.14% -65.67% -1.87% - -111.38%
Invested Capital Growth		 16.04% 8.90% 0.40% 7.72% 12.96% 18.31% 17.83% 11.69% 12.45% - 31.46%
Revenue Q/Q Growth		 66.61% 5.69% -15.50% 33.17% 53.83% -124.84% 512.82% 6.90% 65.16% - 62.03%
EBITDA Q/Q Growth		 236.72% -32.12% -49.22% 124.40% 129.14% -232.96% 127.82% -20.42% 665.42% - 129.72%
EBIT Q/Q Growth		 312.19% -35.18% -61.50% 224.65% 131.81% -255.78% 121.16% -29.69% 945.31% - 122.14%
NOPAT Q/Q Growth		 59.43% -140.88% 203.55% 149.97% -29.40% 50.63% -27.00% 78.90% 33.01% - -22.94%
Net Income Q/Q Growth		 362.43% -169.95% -70.82% 165.87% 193.58% -133.82% 176.19% 82.50% 40.10% - 383.08%
EPS Q/Q Growth		 59.46% -140.11% 204.23% 150.00% -29.73% 50.00% -27.18% 78.87% 32.68% - -22.34%
Operating Cash Flow Q/Q Growth		 -143.80% 144.09% -308.68% -21.71% 63.98% -445.77% 149.61% -112.32% -431.07% - 28.97%
Free Cash Flow Firm Q/Q Growth		 25.04% 33.99% 98.91% -7,106.77% -83.62% -44.15% 4.87% 34.21% -12.91% - -68.71%
Invested Capital Q/Q Growth		 2.64% 2.27% -3.31% 6.14% 7.63% 7.11% -3.70% 0.60% 8.36% - 6.99%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 54.58% 35.05% 21.49% 36.21% 53.94% 0.00% 19.45% 14.48% 67.12% - 16.32%
EBIT Margin		 50.42% 30.92% 13.22% 32.22% 48.55% 0.00% 15.61% 10.27% 64.97% - 12.89%
Profit (Net Income) Margin		 44.27% -29.30% 11.70% 23.36% 44.58% 0.00% 11.20% 19.13% 16.22% - 9.98%
Tax Burden Percent		 192.59% 314.97% 80.42% 70.10% 293.29% -72.02% 68.13% 169.48% 76.79% - 73.19%
Interest Burden Percent		 45.59% -30.08% 110.07% 103.42% 31.31% -27.68% 105.35% 109.93% 32.52% - 105.76%
Effective Tax Rate		 26.76% 0.00% 10.43% 26.59% 26.15% 19.23% 26.79% -78.52% 23.21% - 21.37%
Return on Invested Capital (ROIC)		 2.18% -0.90% 1.41% 2.71% 1.24% 0.00% 1.15% 2.36% 2.28% - 1.87%
ROIC Less NNEP Spread (ROIC-NNEP)		 3.95% -2.34% 1.37% 2.66% 3.27% 0.00% 1.10% 2.30% 2.28% - 1.83%
Return on Net Nonoperating Assets (RNNOA)		 9.58% -6.16% 3.61% 7.14% 9.07% 0.00% 3.01% 6.31% 6.67% - 5.96%
Return on Equity (ROE)		 11.76% -7.05% 5.02% 9.85% 10.31% 0.00% 4.16% 8.68% 8.95% - 7.83%
Cash Return on Invested Capital (CROIC)		 -13.03% -7.39% 0.80% -5.96% -10.94% -14.62% -13.88% -8.36% -8.51% - -24.29%
Operating Return on Assets (OROA)		 4.47% 3.05% 0.92% 2.37% 3.53% 0.00% 0.95% 0.76% 5.90% - 1.41%
Return on Assets (ROA)		 3.93% -2.89% 0.81% 1.72% 3.24% 0.00% 0.68% 1.41% 1.47% - 1.09%
Return on Common Equity (ROCE)		 11.76% -7.05% 5.02% 9.85% 10.31% 0.00% 4.16% 8.68% 8.95% - 7.83%
Return on Equity Simple (ROE_SIMPLE)		 8.61% 0.00% 8.30% 9.22% 9.86% 0.00% 8.89% 9.38% 11.93% - 9.33%
Net Operating Profit after Tax (NOPAT)		 93 -38 39 98 69 104 76 136 182 - 82
NOPAT Margin		 16.84% -6.51% 13.03% 24.46% 11.23% 0.00% 12.04% 20.15% 16.22% - 10.72%
Net Nonoperating Expense Percent (NNEP)		 -1.77% 1.44% 0.04% 0.05% -2.03% 1.83% 0.05% 0.07% 0.00% - 0.04%
SG&A Expenses to Revenue		 37.97% 31.04% 64.54% 47.54% 35.86% 0.00% 37.87% 36.99% 24.37% - 38.23%
Operating Expenses to Revenue		 49.58% 69.08% 86.78% 67.78% 51.45% 0.00% 84.39% 89.73% 35.03% - 87.11%
Earnings before Interest and Taxes (EBIT)		 278 180 40 129 300 -467 99 70 727 - 99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 301 204 65 145 333 -443 123 98 751 - 125
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.92 1.23 1.27 1.31 1.56 1.36 1.32 1.28 1.52 - 1.05
Price to Tangible Book Value (P/TBV)		 0.92 1.23 1.27 1.31 1.56 1.36 1.32 1.28 1.52 - 1.05
Price to Revenue (P/Rev)		 2.10 2.48 3.27 3.30 3.83 4.47 3.86 3.04 2.92 - 1.49
Price to Earnings (P/E)		 10.17 8.48 29.45 24.81 34.30 0.00 0.00 88.88 9.70 - 8.99
Dividend Yield		 1.52% 0.92% 0.88% 0.85% 0.79% 0.98% 1.10% 1.20% 0.97% - 1.37%
Earnings Yield		 9.83% 11.80% 3.40% 4.03% 2.92% 0.00% 0.00% 1.13% 10.31% - 11.12%
Enterprise Value to Invested Capital (EV/IC)		 0.89 0.99 1.00 1.04 1.13 1.07 1.07 1.06 1.10 - 1.00
Enterprise Value to Revenue (EV/Rev)		 7.35 7.48 9.28 9.73 10.91 14.43 12.11 9.55 8.24 - 6.50
Enterprise Value to EBITDA (EV/EBITDA)		 19.69 20.42 30.17 29.37 32.28 167.78 101.49 91.04 22.22 - 35.98
Enterprise Value to EBIT (EV/EBIT)		 23.12 23.81 38.69 35.93 39.91 8,675.57 264.85 240.90 25.38 - 44.34
Enterprise Value to NOPAT (EV/NOPAT)		 52.53 91.02 83.70 73.15 97.62 54.09 46.36 41.80 36.20 - 39.21
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 16.38 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 125.91 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 2.63 2.75 2.59 2.72 2.92 3.10 2.87 2.77 2.92 - 3.59
Long-Term Debt to Equity		 2.63 2.75 2.59 2.72 2.92 3.10 2.87 2.77 2.92 - 3.59
Financial Leverage		 2.42 2.63 2.65 2.68 2.78 2.93 2.74 2.75 2.92 - 3.25
Leverage Ratio		 5.01 5.09 5.68 5.54 5.72 6.10 5.84 5.95 6.07 - 6.78
Compound Leverage Factor		 2.28 -1.53 6.25 5.73 1.79 -1.69 6.16 6.54 1.98 - 7.17
Debt to Total Capital		 72.46% 73.33% 72.17% 73.11% 74.49% 75.60% 74.18% 73.48% 74.47% - 78.23%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital		 72.46% 73.33% 72.17% 73.11% 74.49% 75.60% 74.18% 73.48% 74.47% - 78.23%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 27.54% 26.67% 27.83% 26.89% 25.51% 24.40% 25.82% 26.52% 25.54% - 21.77%
Debt to EBITDA		 16.08 15.12 21.73 20.65 21.22 118.18 70.46 62.96 15.10 - 28.13
Net Debt to EBITDA		 14.07 13.66 19.55 19.41 20.94 115.80 69.13 62.04 14.33 - 27.73
Long-Term Debt to EBITDA		 16.08 15.12 21.73 20.65 21.22 118.18 70.46 62.96 15.10 - 28.13
Debt to NOPAT		 42.90 67.37 60.28 51.42 64.18 38.10 32.18 28.91 24.60 - 30.66
Net Debt to NOPAT		 37.53 60.87 54.25 48.35 63.32 37.33 31.58 28.49 23.36 - 30.22
Long-Term Debt to NOPAT		 42.90 67.37 60.28 51.42 64.18 38.10 32.18 28.91 24.60 - 30.66
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -1,700 -1,122 -12 -878 -1,612 -2,324 -2,211 -1,455 -1,642 - -4,673
Operating Cash Flow to CapEx		 -11,261.74% 5,640.18% -18,777.50% -21,025.13% -8,772.46% -28,165.37% 14,197.62% -1,256.48% -6,786.42% - -7,383.62%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 -0.07 -4.22 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 -5.42 -5.26 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 -5.45 -5.28 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.09 0.10 0.07 0.07 0.07 0.05 0.06 0.07 0.09 - 0.11
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 12,973 13,268 12,829 13,616 14,655 15,696 15,116 15,207 16,479 - 19,872
Invested Capital Turnover		 0.13 0.14 0.11 0.11 0.11 0.08 0.10 0.12 0.14 - 0.17
Increase / (Decrease) in Invested Capital		 1,793 1,084 51 976 1,682 2,429 2,287 1,591 1,824 - 4,756
Enterprise Value (EV)		 11,511 13,144 12,855 14,162 16,604 16,848 16,151 16,161 18,055 - 19,886
Market Capitalization		 3,288 4,353 4,524 4,802 5,834 5,220 5,149 5,148 6,406 - 4,559
Book Value per Share		 $71.64 $70.88 $70.63 $71.90 $73.04 $74.71 $75.90 $78.05 $81.37 - $82.92
Tangible Book Value per Share		 $71.64 $70.88 $70.63 $71.90 $73.04 $74.71 $75.90 $78.05 $81.37 - $82.92
Total Capital		 12,973 13,268 12,829 13,616 14,655 15,696 15,116 15,207 16,479 - 19,872
Total Debt		 9,400 9,729 9,259 9,955 10,916 11,867 11,213 11,175 12,271 - 15,546
Total Long-Term Debt		 9,400 9,729 9,259 9,955 10,916 11,867 11,213 11,175 12,271 - 15,546
Net Debt		 8,223 8,791 8,331 9,360 10,770 11,628 11,001 11,013 11,649 - 15,327
Capital Expenditures (CapEx)		 8.67 7.63 4.78 5.20 4.49 7.63 7.51 10 10 - 18
Net Nonoperating Expense (NNE)		 -151 133 4.02 4.43 -206 198 5.29 6.91 0.01 - 5.70
Net Nonoperating Obligations (NNO)		 9,400 9,729 9,259 9,955 10,916 11,867 11,213 11,175 12,271 - 15,546
Total Depreciation and Amortization (D&A)		 23 24 25 16 33 24 24 29 24 - 26
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.86 ($0.75) $0.78 $1.93 $1.36 $2.04 $1.48 $2.64 $3.51 $2.06 $1.58
Adjusted Weighted Average Basic Shares Outstanding		 49.90M 49.98M 50.55M 50.96M 51.18M 50.99M 51.51M 51.67M 51.73M 51.73M 52.13M
Adjusted Diluted Earnings per Share		 $1.77 ($0.71) $0.74 $1.85 $1.30 $1.95 $1.42 $2.54 $3.37 $1.97 $1.53
Adjusted Weighted Average Diluted Shares Outstanding		 52.56M 52.73M 53.10M 53.20M 53.50M 53.36M 53.62M 53.64M 53.88M 53.88M 53.86M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 49.93M 50.43M 50.92M 51.19M 51.26M 51.43M 51.66M 51.71M 51.97M 52.17M 51.92M
Normalized Net Operating Profit after Tax (NOPAT)		 93 -38 39 98 69 104 76 54 182 - 82
Normalized NOPAT Margin		 16.84% -6.51% 13.03% 24.46% 11.23% 0.00% 12.04% 7.90% 16.22% - 10.72%
Pre Tax Income Margin		 22.99% -9.30% 14.55% 33.32% 15.20% 0.00% 16.44% 11.28% 21.13% - 13.63%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.24 0.62 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense		 0.00 0.00 0.24 0.47 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.21 0.60 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.21 0.45 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 13.54% 28.65% 13.86% 12.24% 12.67% 16.75% 16.35% 16.43% 12.41% - 15.64%
Augmented Payout Ratio		 53.51% 78.07% 22.68% 12.21% 12.65% 16.75% 16.35% 16.43% 13.35% - 29.20%

Financials Breakdown Chart

Key Financial Trends

PennyMac Financial Services (NYSE: PFSI) has shown a mix of improving profitability and rising leverage over the four-year window covered by the latest quarterly reports. Below are the most notable trends drawn from the quarterly cash flow, income statement, and balance sheet data from 2022 through 2025 Q4. Bullets are ordered with positive items first, then neutral, then negative items.

  • Net income attributable to common shareholders improved to a strong level in several 2025 quarters, including about $672 million in Q3 2025, before a large quarterly swing to a loss in Q4 2025.
  • Total common equity rose to about $4.21 billion by Q3 2025, up from roughly $3.57 billion in 2024, signaling a growing capital base.
  • Cash dividends to common shareholders remained steady at $0.30 per share, offering predictable cash returns to investors.
  • Topline momentum showed improvement in 2024, with revenue levels generally rising year over year, though Q4 2025 saw a sequential decline (Total Revenue dropped from about $1.12B in Q3 2025 to ~$474M in Q4 2025).
  • The balance sheet remains large and asset-rich, with Total Assets around $25B in 2025 and long-term debt near $12.3B by Q3 2025, indicating a leveraged mortgage-finance profile.
  • Operating cash flow has been volatile: it was strong in Q1 2025 (about $1.07B from continuing operations) but turned negative in Q3 and Q4 2025, reflecting working capital swings and near-term liquidity pressure.
  • Provision for loan losses rose through 2025, peaking at about $24.9 million in Q4 2025, signaling higher credit costs and potential reserve pressure.
  • Net income to common swung from positive in Q3 2025 to negative in Q4 2025, highlighting earnings volatility and quarterly downside risk.
  • Cash flow dynamics in late 2025 show cash outflow pressure, with the quarter posting a negative net change in cash and equivalents, underscoring near-term liquidity considerations.
05/14/26 06:46 PM ETAI Generated. May Contain Errors.

PennyMac Financial Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PennyMac Financial Services' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

PennyMac Financial Services' net income were at $397.91 million at the end of 2025, a 27.8% increase from 2024, and a 18.1% increase since 2016. View PennyMac Financial Services' forecast to see where analysts expect PennyMac Financial Services to go next.

Over the last 9 years, PennyMac Financial Services' total revenue changed from $935.03 million in 2016 to $2.90 billion in 2025, a change of 210.6%.

PennyMac Financial Services' total liabilities were at $25.08 billion at the end of 2025, a 12.7% increase from 2024, and a 344.0% increase since 2017.

In the past 8 years, PennyMac Financial Services' cash and equivalents has ranged from $37.73 million in 2017 to $1.33 billion in 2022, and is currently $301.68 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:PFSI last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel
I’m sounding the alarm
Meta is cutting 10% of its workforce. Microsoft offered voluntary retirement to 7% of U.S. employees. Oracle, ...
Porter & Company | Sponsoredtc pixel
What Expenses Can Be Deducted From Capital Gains Tax This Year?
Capital gains taxes can quietly erode investment returns - but the tax code offers legitimate ways to potentia...
SmartAsset | Sponsoredtc pixel
Musk's acquisition pattern points to ONE stock
Musk needed solar - he acquired SolarCity. Needed data - he bought Twitter. The pattern is clear: when a suppl...
Behind the Markets | Sponsoredtc pixel
Trump Just Named His Secret AI Project. It's Called "Golden Dawn."
Behind a hidden government lab in Tennessee, 40,000 scientists are reportedly finishing work on an AI system d...
InvestorPlace | Sponsoredtc pixel
This is the worst news for stocks in 50 years
Goldman Sachs and Morgan Stanley are issuing a rare warning: what's ahead for U.S. stocks could be the worst e...
TradeSmith | Sponsoredtc pixel
BlackRock, JPMorgan, and Goldman are all stock piling the same asset… are you?
BlackRock, JPMorgan, Goldman Sachs, Fidelity, ARK Invest and Andreessen Horowitz are all buying the same asset...
Awesomely, LLC | Sponsoredtc pixel
ALERT: Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal is already raising the alarm about a potential market crash, and Weiss Ratings researc...
Weiss Ratings | Sponsoredtc pixel