Free Trial

Hut 8 (HUT) Financials

Hut 8 logo
$98.46 -2.72 (-2.69%)
Closing price 05/8/2026 04:00 PM Eastern
Extended Trading
$98.28 -0.18 (-0.19%)
As of 05/8/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hut 8

Annual Income Statements for Hut 8

This table shows Hut 8's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
22 332 -226
Consolidated Net Income / (Loss)
22 331 -248
Net Income / (Loss) Continuing Operations
22 338 -248
Total Pre-Tax Income
22 452 -300
Total Operating Income
9.40 461 -322
Total Gross Profit
42 76 127
Total Revenue
96 162 235
Operating Revenue
96 162 235
Total Cost of Revenue
54 87 108
Operating Cost of Revenue
54 87 108
Total Operating Expenses
35 -385 229
Selling, General & Admin Expense
49 73 123
Depreciation Expense
18 48 102
Impairment Charge
1.43 4.47 0.00
Other Special Charges / (Income)
-32 -510 4.59
Total Other Income / (Expense), net
15 -8.63 -198
Interest Expense
1.25 24 30
Interest & Investment Income
13 10 8.73
Other Income / (Expense), net
3.38 4.84 -177
Income Tax Expense
0.19 113 -52
Net Income / (Loss) Discontinued Operations
0.08 -7.04 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -0.47 -22
Basic Earnings per Share
$0.46 $3.71 ($2.14)
Weighted Average Basic Shares Outstanding
47.08M 91.32M 105.33M
Diluted Earnings per Share
$0.44 $3.40 ($2.14)
Weighted Average Diluted Shares Outstanding
49.12M 101.05M 105.33M
Weighted Average Basic & Diluted Shares Outstanding
- 103.86M 110.89M

Quarterly Income Statements for Hut 8

This table shows Hut 8's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.37 11 251 -72 0.65 152 -134 137 50 -280 -220
Consolidated Net Income / (Loss)
-4.37 11 251 -72 0.91 152 -134 137 51 -302 -253
Net Income / (Loss) Continuing Operations
-4.37 11 258 -70 0.91 150 -134 137 51 -302 -253
Total Pre-Tax Income
-4.31 10 263 -72 1.36 260 -155 165 70 -380 -302
Total Operating Income
-0.67 11 267 -87 -1.57 282 -148 188 73 -435 -370
Total Gross Profit
8.18 18 24 15 26 11 3.16 20 51 53 45
Total Revenue
22 38 52 35 44 32 22 41 84 88 71
Operating Revenue
22 38 52 35 44 32 22 41 84 88 71
Total Cost of Revenue
14 20 28 21 18 20 19 22 32 35 26
Operating Cost of Revenue
14 20 28 21 18 20 19 22 32 35 26
Total Operating Expenses
8.84 7.09 -243 101 26 -545 38 -168 55 304 120
Selling, General & Admin Expense
4.17 33 20 18 16 19 21 30 26 46 82
Depreciation Expense
4.49 6.08 11 12 10 14 15 19 28 40 38
Other Special Charges / (Income)
0.19 -32 -275 72 -0.44 -583 2.45 -218 1.47 219 0.00
Total Other Income / (Expense), net
-3.65 -0.88 -4.16 14 1.38 -296 -119 -23 74 -130 -227
Interest Expense
5.72 5.98 6.28 6.01 1.97 9.56 7.47 8.40 8.62 5.59 9.24
Interest & Investment Income
2.08 4.10 4.52 2.44 1.50 1.90 1.37 1.06 2.19 4.11 6.43
Other Income / (Expense), net
0.00 1.00 -2.40 18 1.86 -289 -113 -15 80 -128 -225
Income Tax Expense
0.06 -0.48 4.40 -1.87 0.45 110 -20 28 19 -78 -49
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 - -0.17 -0.32 0.26 -0.24 -0.43 0.17 0.50 -22 -33
Basic Earnings per Share
($0.10) $0.19 $2.90 ($0.78) $0.01 $1.58 ($1.30) $1.32 $0.48 ($2.64) ($1.98)
Weighted Average Basic Shares Outstanding
43.20M 47.08M 89.15M 90.19M 91.18M 91.32M 102.85M 104.25M 105.57M 105.33M 111.06M
Diluted Earnings per Share
($0.10) $0.17 $2.76 ($0.78) $0.01 $1.41 ($1.30) $1.18 $0.43 ($2.45) ($1.98)
Weighted Average Diluted Shares Outstanding
43.20M 49.12M 93.70M 90.19M 96.41M 101.05M 102.85M 119.02M 121.76M 105.33M 111.06M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 90.39M 91.08M 93.58M 103.86M 104.22M 105.53M 108.04M 110.89M 112.59M

Annual Cash Flow Statements for Hut 8

This table details how cash moves in and out of Hut 8's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
24 55 -37
Net Cash From Operating Activities
-22 -69 -139
Net Cash From Continuing Operating Activities
-22 -69 -139
Net Income / (Loss) Continuing Operations
22 331 -248
Consolidated Net Income / (Loss)
22 331 -248
Depreciation Expense
18 48 102
Amortization Expense
6.98 5.81 3.12
Non-Cash Adjustments To Reconcile Net Income
-74 -556 94
Changes in Operating Assets and Liabilities, net
5.17 103 -91
Net Cash From Investing Activities
87 -188 -754
Net Cash From Continuing Investing Activities
87 -188 -754
Purchase of Property, Plant & Equipment
-2.51 -164 -217
Acquisitions
0.00 -0.29 -1.01
Purchase of Investments
0.00 -6.38 0.00
Sale of Property, Plant & Equipment
0.75 4.85 5.87
Divestitures
23 3.18 1.01
Other Investing Activities, net
66 -26 -543
Net Cash From Financing Activities
-41 312 856
Net Cash From Continuing Financing Activities
-41 312 856
Repayment of Debt
-41 -35 -46
Issuance of Debt
0.00 165 135
Issuance of Common Equity
- 162 757
Other Financing Activities, net
-0.04 20 9.37
Cash Interest Paid
6.00 11 14
Cash Income Taxes Paid
0.70 2.82 1.19

Quarterly Cash Flow Statements for Hut 8

This table details how cash moves in and out of Hut 8's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
2.37 18 -19 164 -103 13 23 113 -183 8.99 112
Net Cash From Operating Activities
2.20 -22 -26 -16 -4.20 -22 -34 -49 0.77 -57 -27
Net Cash From Continuing Operating Activities
2.20 -22 -26 -16 -4.20 -22 -34 -49 0.77 -57 -27
Net Income / (Loss) Continuing Operations
-4.37 11 251 -72 0.91 152 -134 137 51 -302 -253
Consolidated Net Income / (Loss)
-4.37 11 251 -72 0.91 152 -134 137 51 -302 -253
Depreciation Expense
4.49 6.08 11 12 10 14 15 19 28 40 38
Amortization Expense
1.85 2.01 1.83 1.55 1.67 0.77 0.75 0.73 0.95 0.69 0.85
Non-Cash Adjustments To Reconcile Net Income
-2.81 -43 -283 63 -30 -310 114 -242 -100 322 218
Changes in Operating Assets and Liabilities, net
3.05 2.32 -7.84 -20 13 122 -29 35 22 -118 -31
Net Cash From Investing Activities
15 49 23 12 -96 -128 -58 -43 -350 -302 -51
Net Cash From Continuing Investing Activities
15 49 23 12 -96 -128 -58 -43 -350 -302 -51
Purchase of Property, Plant & Equipment
-0.20 -0.41 -13 -3.56 -110 -37 -63 -45 -39 -69 -37
Acquisitions
- - 1.05 - 0.74 1.10 -0.90 - 0.78 -0.89 0.00
Sale of Property, Plant & Equipment
- 0.67 4.21 - 0.64 - 2.56 1.82 0.84 0.65 0.00
Divestitures
- - - - - - 0.00 - - - 64
Other Investing Activities, net
15 26 38 15 13 -92 3.43 0.30 -313 -234 -78
Net Cash From Financing Activities
-15 -9.70 -15 168 -3.25 162 116 205 167 369 191
Net Cash From Continuing Financing Activities
-15 -9.70 -15 168 -3.25 162 116 205 167 369 191
Repayment of Debt
-15 -9.65 -29 -3.43 -2.06 - 0.00 - -37 -9.11 -8.00
Payment of Dividends
- - - - - - 0.00 - - - -9.96
Issuance of Common Equity
- - - - - - 112 205 131 309 231
Other Financing Activities, net
0.00 -0.05 -0.08 21 -1.19 0.38 3.51 -0.03 7.58 -1.68 -22
Cash Interest Paid
-5.54 6.00 1.68 2.06 1.92 5.50 1.78 1.99 2.85 6.94 7.57
Cash Income Taxes Paid
- 0.70 - - 0.20 1.38 0.00 - 1.56 -0.48 0.04

Annual Balance Sheets for Hut 8

This table presents Hut 8's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
741 1,519 2,754
Total Current Assets
62 257 408
Cash & Equivalents
31 85 45
Restricted Cash
0.45 0.59 2.37
Accounts Receivable
3.34 6.99 31
Prepaid Expenses
18 53 189
Other Current Assets
8.87 110 140
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
679 1,262 2,346
Long-Term Investments
83 88 52
Goodwill
58 53 210
Intangible Assets
17 13 11
Other Noncurrent Operating Assets
522 1,107 2,073
Total Liabilities & Shareholders' Equity
741 1,519 2,754
Total Liabilities
253 538 1,064
Total Current Liabilities
113 154 376
Short-Term Debt
64 65 200
Accounts Payable
44 42 45
Current Deferred Revenue
2.70 6.20 1.46
Current Deferred & Payable Income Tax Liabilities
- 0.00 0.12
Other Current Liabilities
1.97 41 104
Other Current Nonoperating Liabilities
- 0.00 26
Total Noncurrent Liabilities
141 384 689
Long-Term Debt
123 236 210
Noncurrent Deferred & Payable Income Tax Liabilities
0.61 111 130
Other Noncurrent Operating Liabilities
17 38 349
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
488 981 1,689
Total Preferred & Common Equity
488 977 1,422
Preferred Stock
0.00 0.00 0.00
Total Common Equity
488 977 1,422
Common Stock
577 791 1,427
Retained Earnings
-100 232 5.48
Accumulated Other Comprehensive Income / (Loss)
11 -46 -10
Noncontrolling Interest
0.00 3.91 268

Quarterly Balance Sheets for Hut 8

This table presents Hut 8's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
999 1,087 1,099 1,572 2,021 2,688 2,610
Total Current Assets
34 196 110 269 411 223 217
Cash & Equivalents
12 175 72 108 216 33 160
Restricted Cash
0.63 0.62 0.63 0.59 6.10 6.14 0.61
Accounts Receivable
7.74 5.86 6.07 4.46 8.50 6.67 7.19
Prepaid Expenses
11 11 28 54 71 40 48
Other Current Assets
3.11 1.09 1.31 101 107 134 0.65
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
965 891 989 1,303 1,610 2,465 2,393
Long-Term Investments
76 79 90 90 91 57 50
Goodwill
56 56 56 53 56 207 209
Intangible Assets
16 15 15 13 13 12 10
Other Noncurrent Operating Assets
817 742 828 1,146 1,451 2,190 2,124
Total Liabilities & Shareholders' Equity
999 1,087 1,099 1,572 2,021 2,688 2,610
Total Liabilities
258 419 387 584 633 1,035 920
Total Current Liabilities
108 117 110 213 227 310 252
Short-Term Debt
67 65 65 65 65 130 200
Accounts Payable
32 41 31 32 44 62 44
Current Deferred Revenue
1.14 0.55 5.64 4.56 6.15 1.96 1.97
Current Deferred & Payable Income Tax Liabilities
2.17 - - - - - 3.71
Other Current Liabilities
5.81 10 8.57 111 113 116 2.85
Other Current Nonoperating Liabilities
- - - - - - 0.00
Total Noncurrent Liabilities
150 302 276 371 406 725 667
Long-Term Debt
111 264 232 244 251 217 205
Noncurrent Deferred & Payable Income Tax Liabilities
2.88 2.66 3.15 91 118 188 86
Other Noncurrent Operating Liabilities
37 35 41 36 36 319 376
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
741 668 712 988 1,388 1,654 1,690
Total Preferred & Common Equity
732 660 704 960 1,267 1,442 1,380
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
732 660 704 960 1,267 1,442 1,380
Common Stock
582 589 624 907 1,036 1,178 1,614
Retained Earnings
151 79 79 98 235 285 -214
Accumulated Other Comprehensive Income / (Loss)
-0.35 -7.61 0.31 -44 -4.53 -21 -20
Noncontrolling Interest
8.61 8.19 8.58 28 122 212 310

Annual Metrics And Ratios for Hut 8

This table displays calculated financial ratios and metrics derived from Hut 8's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - -
Revenue Growth
0.00% 69.07% 44.79%
EBITDA Growth
0.00% 1,291.70% -175.82%
EBIT Growth
0.00% 3,543.17% -207.12%
NOPAT Growth
0.00% 3,602.91% -165.35%
Net Income Growth
0.00% 1,416.75% -174.83%
EPS Growth
0.00% 672.73% -162.94%
Operating Cash Flow Growth
0.00% -209.27% -103.15%
Free Cash Flow Firm Growth
0.00% 0.00% -470.28%
Invested Capital Growth
0.00% 97.18% 83.05%
Revenue Q/Q Growth
0.00% 0.00% 31.85%
EBITDA Q/Q Growth
0.00% 0.00% -195.18%
EBIT Q/Q Growth
0.00% 0.00% -249.36%
NOPAT Q/Q Growth
0.00% 0.00% -195.51%
Net Income Q/Q Growth
0.00% 0.00% -220.53%
EPS Q/Q Growth
0.00% 0.00% -224.42%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -34.51%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -39.25%
Invested Capital Q/Q Growth
0.00% 30.74% 6.38%
Profitability Metrics
- - -
Gross Margin
43.58% 46.64% 54.16%
EBITDA Margin
38.83% 319.59% -167.36%
Operating Margin
9.78% 283.61% -136.95%
EBIT Margin
13.30% 286.59% -212.03%
Profit (Net Income) Margin
22.75% 204.09% -105.48%
Tax Burden Percent
99.49% 73.34% 82.71%
Interest Burden Percent
171.94% 97.11% 60.14%
Effective Tax Rate
0.87% 25.11% 0.00%
Return on Invested Capital (ROIC)
1.66% 41.34% -14.39%
ROIC Less NNEP Spread (ROIC-NNEP)
18.64% 27.86% -24.13%
Return on Net Nonoperating Assets (RNNOA)
2.82% 3.80% -4.19%
Return on Equity (ROE)
4.48% 45.14% -18.58%
Cash Return on Invested Capital (CROIC)
0.00% -24.06% -73.07%
Operating Return on Assets (OROA)
1.72% 41.19% -23.34%
Return on Assets (ROA)
2.95% 29.33% -11.61%
Return on Common Equity (ROCE)
4.48% 45.02% -16.69%
Return on Equity Simple (ROE_SIMPLE)
4.48% 33.93% 0.00%
Net Operating Profit after Tax (NOPAT)
9.31 345 -225
NOPAT Margin
9.70% 212.41% -95.87%
Net Nonoperating Expense Percent (NNEP)
-16.98% 13.48% 9.75%
Return On Investment Capital (ROIC_SIMPLE)
1.38% 26.92% -10.74%
Cost of Revenue to Revenue
56.43% 53.36% 45.84%
SG&A Expenses to Revenue
51.16% 44.90% 52.23%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.27% -236.97% 97.53%
Earnings before Interest and Taxes (EBIT)
13 465 -499
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
37 519 -394
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 1.96 3.49
Price to Tangible Book Value (P/TBV)
0.00 2.11 4.13
Price to Revenue (P/Rev)
0.00 11.81 21.11
Price to Earnings (P/E)
0.00 5.78 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 17.31% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.85 2.73
Enterprise Value to Revenue (EV/Rev)
0.00 12.61 23.57
Enterprise Value to EBITDA (EV/EBITDA)
0.00 3.95 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 4.40 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 5.94 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.38 0.31 0.24
Long-Term Debt to Equity
0.25 0.24 0.12
Financial Leverage
0.15 0.14 0.17
Leverage Ratio
1.52 1.54 1.60
Compound Leverage Factor
2.61 1.49 0.96
Debt to Total Capital
27.77% 23.46% 19.53%
Short-Term Debt to Total Capital
9.50% 5.07% 9.52%
Long-Term Debt to Total Capital
18.27% 18.39% 10.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.31% 12.74%
Common Equity to Total Capital
72.23% 76.23% 67.72%
Debt to EBITDA
5.03 0.58 -1.04
Net Debt to EBITDA
1.98 0.24 -0.79
Long-Term Debt to EBITDA
3.31 0.45 -0.53
Debt to NOPAT
20.12 0.87 -1.82
Net Debt to NOPAT
7.93 0.37 -1.38
Long-Term Debt to NOPAT
13.24 0.68 -0.93
Altman Z-Score
0.00 3.55 2.30
Noncontrolling Interest Sharing Ratio
0.00% 0.27% 10.17%
Liquidity Ratios
- - -
Current Ratio
0.55 1.67 1.09
Quick Ratio
0.30 0.60 0.20
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -201 -1,145
Operating Cash Flow to CapEx
-1,261.24% -43.17% -65.97%
Free Cash Flow to Firm to Interest Expense
0.00 -8.42 -38.07
Operating Cash Flow to Interest Expense
-17.73 -2.88 -4.63
Operating Cash Flow Less CapEx to Interest Expense
-19.13 -9.54 -11.65
Efficiency Ratios
- - -
Asset Turnover
0.13 0.14 0.11
Accounts Receivable Turnover
28.79 31.45 12.34
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
1.24 1.72 2.50
Days Sales Outstanding (DSO)
12.68 11.60 29.58
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
294.71 211.95 146.15
Cash Conversion Cycle (CCC)
-282.03 -200.35 -116.56
Capital & Investment Metrics
- - -
Invested Capital
561 1,107 2,027
Invested Capital Turnover
0.17 0.19 0.15
Increase / (Decrease) in Invested Capital
0.00 546 919
Enterprise Value (EV)
0.00 2,048 5,542
Market Capitalization
0.00 1,917 4,963
Book Value per Share
$10.36 $10.44 $13.16
Tangible Book Value per Share
$8.77 $9.73 $11.11
Total Capital
675 1,281 2,100
Total Debt
187 301 410
Total Long-Term Debt
123 236 210
Net Debt
74 127 311
Capital Expenditures (CapEx)
1.76 159 211
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-18 82 185
Debt-free Net Working Capital (DFNWC)
13 168 233
Net Working Capital (NWC)
-51 103 33
Net Nonoperating Expense (NNE)
-13 14 23
Net Nonoperating Obligations (NNO)
74 127 337
Total Depreciation and Amortization (D&A)
25 54 105
Debt-free, Cash-free Net Working Capital to Revenue
-18.50% 50.63% 78.79%
Debt-free Net Working Capital to Revenue
13.73% 103.37% 98.90%
Net Working Capital to Revenue
-53.04% 63.36% 13.87%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $3.71 ($2.14)
Adjusted Weighted Average Basic Shares Outstanding
0.00 91.32M 105.33M
Adjusted Diluted Earnings per Share
$0.00 $3.40 ($2.14)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 101.05M 105.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 103.86M 110.89M
Normalized Net Operating Profit after Tax (NOPAT)
-21 -34 -222
Normalized NOPAT Margin
-21.58% -20.74% -94.50%
Pre Tax Income Margin
22.87% 278.30% -127.52%
Debt Service Ratios
- - -
EBIT to Interest Expense
10.22 19.53 -16.58
NOPAT to Interest Expense
7.45 14.48 -7.50
EBIT Less CapEx to Interest Expense
8.81 12.87 -23.60
NOPAT Less CapEx to Interest Expense
6.05 7.81 -14.51
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Hut 8

This table displays calculated financial ratios and metrics derived from Hut 8's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 110,887,284.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 110,887,284.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -1.98
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 230.68% 71.53% 101.52% -16.96% -57.84% 17.28% 90.95% 179.21% 225.54%
EBITDA Growth
0.00% 0.00% 14,520.41% -809.43% 146.53% -58.43% -188.26% 446.22% 1,360.58% -283.69% -126.64%
EBIT Growth
0.00% 0.00% 133,862.28% -3,645.85% 376.39% -156.85% -198.61% 351.00% 53,274.13% -308.99% -128.10%
NOPAT Growth
0.00% 0.00% 15,130.88% -9,371.98% -124.87% 1,319.55% -139.39% 357.85% 5,145.05% -287.68% -150.84%
Net Income Growth
0.00% 0.00% 1,346.83% -4,181.73% 120.76% 1,336.25% -153.58% 290.45% 5,474.01% -298.56% -88.46%
EPS Growth
0.00% 0.00% 573.17% -1,850.00% 110.00% 729.41% -147.10% 251.28% 4,200.00% -273.76% -52.31%
Operating Cash Flow Growth
0.00% 0.00% -1,900.62% -308.55% -291.35% 0.81% -28.49% -198.39% 118.32% -165.06% 19.58%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 34.47% 38.69% -18.57% -219.14% -181.11%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 97.18% 32.35% 87.40% 124.96% 83.05% 71.57%
Revenue Q/Q Growth
5.71% 75.86% 0.00% -31.94% 24.19% -27.53% -31.17% 89.31% 102.21% 5.97% -19.75%
EBITDA Q/Q Growth
-27.79% 252.87% 0.00% -110.08% 125.09% -40.51% -3,049.49% 178.63% -5.90% -388.05% -6.34%
EBIT Q/Q Growth
-134.30% 1,889.92% 0.00% -112.75% 102.67% -468.17% -3,754.20% 166.17% -11.54% -468.77% -5.68%
NOPAT Q/Q Growth
-171.12% 2,554.40% 0.00% -123.13% 98.28% 15,594.09% -163.73% 251.40% -66.25% -676.41% 14.83%
Net Income Q/Q Growth
-159.43% 341.93% 0.00% -128.79% 101.26% 16,638.33% -188.38% 202.36% -63.19% -696.25% 16.12%
EPS Q/Q Growth
-150.00% 270.00% 0.00% -128.26% 101.28% 14,000.00% -192.20% 190.77% -63.56% -669.77% 19.18%
Operating Cash Flow Q/Q Growth
154.87% -1,093.49% 0.00% 37.93% 74.30% -414.99% -56.42% -44.13% 101.58% -7,549.35% 52.54%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -41.54% -5.57% 54.77% 3.04% -32.43% -104.17% -21.73% 14.59%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -10.53% 14.06% 30.74% -0.80% 26.68% 36.92% 6.38% -7.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.68% 47.14% 45.60% 41.40% 59.85% 35.91% 14.47% 47.27% 61.29% 60.44% 64.03%
EBITDA Margin
26.11% 52.39% 1,067.55% -158.10% 31.94% 26.23% -1,123.82% 466.75% 217.21% -590.43% -782.39%
Operating Margin
-3.06% 28.56% 515.81% -246.18% -3.59% 889.49% -676.83% 454.88% 87.00% -491.40% -521.52%
EBIT Margin
-3.06% 31.19% 1,041.85% -195.24% 4.20% -21.35% -1,195.57% 417.86% 182.79% -636.12% -837.72%
Profit (Net Income) Margin
-20.15% 27.73% 484.54% -205.00% 2.08% 479.54% -615.72% 332.90% 60.61% -341.01% -356.44%
Tax Burden Percent
101.41% 105.58% 95.42% 99.81% 66.72% 58.42% 86.92% 83.29% 72.69% 79.41% 83.80%
Interest Burden Percent
648.57% 84.21% 48.74% 105.20% 74.05% -3,844.33% 59.25% 95.65% 45.61% 67.50% 50.78%
Effective Tax Rate
0.00% -4.81% 1.67% 0.00% 33.28% 42.47% 0.00% 16.71% 27.31% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 5.12% 0.00% 0.00% 0.00% 99.60% -65.09% 49.20% 8.20% -51.62% -69.60%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 3.98% 0.00% 0.00% 0.00% 89.42% -96.08% -0.10% 7.06% -50.48% -65.58%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.60% 0.00% 0.00% 0.00% 12.20% -11.11% 0.00% 1.15% -8.77% -7.46%
Return on Equity (ROE)
0.00% 5.72% 0.00% 0.00% 0.00% 111.80% -76.21% 49.20% 9.35% -60.38% -77.06%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -24.06% -35.31% -43.84% -59.75% -73.07% -78.27%
Operating Return on Assets (OROA)
0.00% 4.04% 0.00% 0.00% 0.00% -3.07% -123.20% 37.25% 17.21% -70.01% -113.92%
Return on Assets (ROA)
0.00% 3.59% 0.00% 0.00% 0.00% 68.92% -63.45% 29.68% 5.71% -37.53% -48.47%
Return on Common Equity (ROCE)
0.00% 5.72% 0.00% 0.00% 0.00% 111.51% -74.60% 46.09% 8.48% -54.24% -67.34%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.59% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.47 11 262 -61 -1.05 162 -103 156 53 -304 -259
NOPAT Margin
-2.14% 29.94% 507.18% -172.33% -2.39% 511.73% -473.78% 378.89% 63.24% -343.98% -365.07%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.14% 26.25% 31.05% -2.91% 10.18% 30.98% 49.31% 1.14% -1.13% -4.02%
Return On Investment Capital (ROIC_SIMPLE)
- 1.69% - - - 12.66% -7.97% 9.18% 2.64% -14.50% -12.38%
Cost of Revenue to Revenue
62.32% 52.86% 54.40% 58.60% 40.15% 64.09% 85.53% 52.73% 38.71% 39.56% 35.97%
SG&A Expenses to Revenue
19.22% 87.45% 38.65% 50.83% 36.98% 59.46% 96.53% 73.02% 30.96% 51.68% 115.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.74% 18.58% 60.46% 287.58% 63.44% -1,719.91% 176.08% -407.60% 66.00% 343.64% 169.23%
Earnings before Interest and Taxes (EBIT)
-0.67 12 539 -69 1.84 -6.77 -261 173 153 -563 -595
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.67 20 552 -56 14 8.31 -245 193 181 -522 -556
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 2.05 1.59 1.96 1.26 1.53 2.55 3.49 3.77
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 2.30 1.76 2.11 1.35 1.62 3.00 4.13 4.48
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 11.81 9.11 13.99 20.60 21.11 18.30
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 5.78 0.00 12.40 17.85 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 17.31% 0.00% 8.06% 5.60% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.94 1.49 1.85 1.22 1.48 2.17 2.73 3.03
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 12.61 10.16 14.89 23.20 23.57 20.07
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 3.95 0.00 8.44 10.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 4.40 0.00 11.37 12.39 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 5.94 0.00 11.39 17.53 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.38 0.24 0.49 0.42 0.31 0.31 0.23 0.21 0.24 0.24
Long-Term Debt to Equity
0.00 0.25 0.15 0.39 0.33 0.24 0.25 0.18 0.13 0.12 0.12
Financial Leverage
0.00 0.15 0.12 0.11 0.19 0.14 0.12 0.04 0.16 0.17 0.11
Leverage Ratio
0.00 1.52 1.35 1.63 1.54 1.54 1.49 1.51 1.60 1.60 1.56
Compound Leverage Factor
0.00 1.28 0.66 1.71 1.14 -59.17 0.88 1.45 0.73 1.08 0.79
Debt to Total Capital
0.00% 27.77% 19.34% 32.98% 29.44% 23.46% 23.85% 18.55% 17.36% 19.53% 19.32%
Short-Term Debt to Total Capital
0.00% 9.50% 7.30% 6.51% 6.43% 5.07% 5.01% 3.81% 6.50% 9.52% 9.55%
Long-Term Debt to Total Capital
0.00% 18.27% 12.05% 26.46% 23.01% 18.39% 18.84% 14.74% 10.86% 10.01% 9.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.94% 0.82% 0.85% 0.31% 2.14% 7.13% 10.57% 12.74% 14.81%
Common Equity to Total Capital
0.00% 72.23% 79.72% 66.20% 69.71% 76.23% 74.01% 74.32% 72.06% 67.72% 65.87%
Debt to EBITDA
0.00 5.03 0.00 0.00 0.00 0.58 -77.71 1.29 0.84 -1.04 -0.58
Net Debt to EBITDA
0.00 1.98 0.00 0.00 0.00 0.24 -27.79 0.01 0.61 -0.79 -0.28
Long-Term Debt to EBITDA
0.00 3.31 0.00 0.00 0.00 0.45 -61.39 1.03 0.53 -0.53 -0.29
Debt to NOPAT
0.00 20.12 0.00 0.00 0.00 0.87 -4.30 1.75 1.47 -1.82 -1.06
Net Debt to NOPAT
0.00 7.93 0.00 0.00 0.00 0.37 -1.54 0.02 1.06 -1.38 -0.51
Long-Term Debt to NOPAT
0.00 13.24 0.00 0.00 0.00 0.68 -3.40 1.39 0.92 -0.93 -0.54
Altman Z-Score
0.00 0.00 0.00 1.92 1.84 2.52 0.91 2.46 2.49 2.23 2.62
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 1.16% 1.22% 1.20% 0.27% 2.10% 6.31% 9.30% 10.17% 12.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.55 0.31 1.68 1.00 1.67 1.26 1.81 0.72 1.09 0.86
Quick Ratio
0.00 0.30 0.18 1.55 0.71 0.60 0.53 0.99 0.13 0.20 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -567 -803 -848 -383 -372 -492 -1,005 -1,224 -1,045
Operating Cash Flow to CapEx
1,109.09% 0.00% -284.45% -459.40% -3.86% -58.51% -55.70% -112.04% 2.01% -83.89% -74.34%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -90.34 -133.58 -429.95 -40.10 -49.78 -58.65 -116.68 -218.85 -113.09
Operating Cash Flow to Interest Expense
0.38 -3.65 -4.19 -2.72 -2.13 -2.26 -4.53 -5.81 0.09 -10.26 -2.95
Operating Cash Flow Less CapEx to Interest Expense
0.35 -3.61 -5.67 -3.31 -57.38 -6.13 -12.67 -11.00 -4.36 -22.49 -6.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.13 0.00 0.00 0.00 0.14 0.10 0.09 0.09 0.11 0.14
Accounts Receivable Turnover
0.00 28.79 0.00 0.00 0.00 31.45 21.71 19.29 27.99 12.34 48.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 1.24 0.00 0.00 0.00 1.72 2.41 1.84 1.99 2.50 3.01
Days Sales Outstanding (DSO)
0.00 12.68 0.00 0.00 0.00 11.60 16.81 18.92 13.04 29.58 7.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 294.71 0.00 0.00 0.00 211.95 151.68 198.12 182.98 146.15 121.27
Cash Conversion Cycle (CCC)
0.00 -282.03 0.00 0.00 0.00 -200.35 -134.87 -179.20 -169.94 -116.56 -113.79
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 561 830 742 847 1,107 1,098 1,391 1,905 2,027 1,884
Invested Capital Turnover
0.00 0.17 0.00 0.00 0.00 0.19 0.14 0.13 0.13 0.15 0.19
Increase / (Decrease) in Invested Capital
0.00 0.00 830 742 847 546 268 649 1,058 919 786
Enterprise Value (EV)
0.00 0.00 0.00 1,437 1,260 2,048 1,345 2,063 4,136 5,542 5,706
Market Capitalization
0.00 0.00 0.00 1,355 1,117 1,917 1,207 1,938 3,673 4,963 5,202
Book Value per Share
$0.00 $10.36 $8.21 $7.30 $7.73 $10.44 $9.24 $12.16 $13.67 $13.16 $12.44
Tangible Book Value per Share
$0.00 $8.77 $7.40 $6.52 $6.95 $9.73 $8.60 $11.50 $11.59 $11.11 $10.47
Total Capital
0.00 675 918 997 1,010 1,281 1,297 1,704 2,001 2,100 2,095
Total Debt
0.00 187 178 329 297 301 309 316 347 410 405
Total Long-Term Debt
0.00 123 111 264 232 236 244 251 217 210 205
Net Debt
0.00 74 89 74 134 127 111 2.94 251 311 194
Capital Expenditures (CapEx)
0.20 -0.27 9.26 3.56 109 37 61 44 38 68 37
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -18 -20 -32 -8.18 82 12 26 3.86 185 3.49
Debt-free Net Working Capital (DFNWC)
0.00 13 -7.44 144 65 168 121 249 43 233 164
Net Working Capital (NWC)
0.00 -51 -74 79 -0.23 103 56 184 -87 33 -36
Net Nonoperating Expense (NNE)
3.91 0.84 12 12 -1.95 10 31 19 2.20 -2.63 -6.12
Net Nonoperating Obligations (NNO)
0.00 74 89 74 134 127 111 2.94 251 337 194
Total Depreciation and Amortization (D&A)
6.33 8.09 13 13 12 15 16 20 29 40 39
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -18.50% 0.00% 0.00% 0.00% 50.63% 9.00% 19.11% 2.17% 78.79% 1.23%
Debt-free Net Working Capital to Revenue
0.00% 13.73% 0.00% 0.00% 0.00% 103.37% 91.27% 179.60% 24.39% 98.90% 57.72%
Net Working Capital to Revenue
0.00% -53.04% 0.00% 0.00% 0.00% 63.36% 42.21% 132.73% -48.56% 13.87% -12.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.19 $2.90 ($0.78) $0.01 $1.58 ($1.30) $1.32 $0.48 ($2.64) ($1.98)
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.08M 89.15M 90.19M 91.18M 91.32M 102.85M 104.25M 105.57M 105.33M 111.06M
Adjusted Diluted Earnings per Share
$0.00 $0.17 $2.76 ($0.78) $0.01 $1.41 ($1.30) $1.18 $0.43 ($2.45) ($1.98)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 49.12M 93.70M 90.19M 96.41M 101.05M 102.85M 119.02M 121.76M 105.33M 111.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 90.39M 91.08M 93.58M 103.86M 104.22M 105.53M 108.04M 110.89M 112.59M
Normalized Net Operating Profit after Tax (NOPAT)
-0.34 -15 262 -10 -0.31 -170 -102 -25 54 -151 -259
Normalized NOPAT Margin
-1.55% -39.37% 506.82% -29.52% -0.70% -537.92% -465.91% -60.69% 64.51% -171.04% -365.07%
Pre Tax Income Margin
-19.87% 26.26% 507.78% -205.38% 3.11% 820.81% -708.34% 399.66% 83.38% -429.41% -425.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.12 1.99 85.82 -11.44 0.93 -0.71 -34.92 20.55 17.72 -100.67 -64.36
NOPAT to Interest Expense
-0.08 1.91 41.78 -10.09 -0.53 16.96 -13.84 18.64 6.13 -54.44 -28.05
EBIT Less CapEx to Interest Expense
-0.15 2.04 84.35 -12.03 -54.31 -4.58 -43.06 15.37 13.26 -112.89 -68.33
NOPAT Less CapEx to Interest Expense
-0.12 1.96 40.31 -10.69 -55.78 13.09 -21.97 13.45 1.68 -66.66 -32.01
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Hut 8 Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hut 8's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Hut 8's net income appears to be on a downward trend, with a most recent value of -$248.00 million in 2025, falling from $21.85 million in 2023. The previous period was $331.41 million in 2024. See where experts think Hut 8 is headed by visiting Hut 8's forecast page.

Hut 8's total operating income in 2025 was -$321.99 million, based on the following breakdown:
  • Total Gross Profit: $127.34 million
  • Total Operating Expenses: $229.30 million

Over the last 2 years, Hut 8's total revenue changed from $96.05 million in 2023 to $235.12 million in 2025, a change of 144.8%.

Hut 8's total liabilities were at $1.06 billion at the end of 2025, a 97.7% increase from 2024, and a 320.3% increase since 2023.

In the past 2 years, Hut 8's cash and equivalents has ranged from $30.50 million in 2023 to $85.04 million in 2024, and is currently $44.91 million as of their latest financial filing in 2025.

Over the last 2 years, Hut 8's book value per share changed from 10.36 in 2023 to 13.16 in 2025, a change of 27.1%.



Financial statements for NASDAQ:HUT last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners