Go Pro

Cipher Mining (CIFR) Financials

Cipher Mining logo
$17.18 0.00 (0.00%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$17.44 +0.26 (+1.51%)
As of 06:46 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cipher Mining

Annual Income Statements for Cipher Mining

This table shows Cipher Mining's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.01 -39 -26 -45 -822
Consolidated Net Income / (Loss)
-0.11 -39 -26 -45 -822
Net Income / (Loss) Continuing Operations
0.01 -39 -26 -45 -822
Total Pre-Tax Income
0.01 -37 -22 -44 -826
Total Operating Income
0.00 -37 -20 -44 -422
Total Gross Profit
0.00 2.75 113 94 122
Total Revenue
0.00 3.04 127 157 224
Operating Revenue
- 3.04 127 157 224
Total Cost of Revenue
0.00 0.29 14 62 102
Operating Cost of Revenue
- 0.29 14 62 102
Total Operating Expenses
0.00 77 142 196 488
Selling, General & Admin Expense
0.00 71 85 33 116
Depreciation Expense
- 4.38 59 102 199
Other Operating Expenses / (Income)
- -0.01 -2.36 61 174
Total Other Income / (Expense), net
0.01 37 6.41 57 -459
Interest Expense
- 0.14 2.00 1.71 37
Interest & Investment Income
0.03 -37 -2.37 3.00 -1.34
Other Income / (Expense), net
-0.02 74 11 56 -421
Income Tax Expense
- 1.84 3.57 0.32 -3.31
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 0.00
Basic Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Weighted Average Basic Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Diluted Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Weighted Average Diluted Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Weighted Average Basic & Diluted Shares Outstanding
21.21M 248.63M 296.49M 361.53M 405.12M

Quarterly Income Statements for Cipher Mining

This table shows Cipher Mining's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
11 40 -15 -87 18 -39 -46 -3.28 -734 -114 -268
Consolidated Net Income / (Loss)
11 40 -15 -87 18 -39 -46 -3.28 -734 -114 -268
Net Income / (Loss) Continuing Operations
11 40 -15 -87 18 -39 -46 -3.28 -734 -114 -268
Total Pre-Tax Income
15 45 -15 -91 16 -39 -45 -3.59 -738 -114 -267
Total Operating Income
15 47 -16 -91 17 -38 -45 -38 -301 -115 -79
Total Gross Profit
76 21 7.35 -53 57 35 27 47 40 -44 -36
Total Revenue
46 48 37 24 44 50 43 74 58 35 25
Operating Revenue
43 48 37 24 41 50 43 74 57 35 25
Total Cost of Revenue
-30 27 29 77 -12 15 15 27 18 79 61
Operating Cost of Revenue
-30 27 29 77 -12 15 15 27 18 79 61
Total Operating Expenses
91 -25 29 38 80 67 69 82 298 49 36
Selling, General & Admin Expense
64 6.08 8.37 8.92 70 8.95 9.08 8.17 89 12 16
Depreciation Expense
17 17 20 29 36 43 44 60 52 19 19
Other Operating Expenses / (Income)
- -48 0.00 0.00 - 15 16 14 - 18 -0.09
Total Other Income / (Expense), net
30 -0.58 6.50 -0.23 39 -6.69 -3.30 31 -481 -21 -195
Interest Expense
0.49 0.40 0.37 0.35 0.59 0.78 1.14 1.29 33 59 67
Interest & Investment Income
1.70 1.52 0.48 2.04 -1.04 -5.10 -1.41 -1.02 6.19 30 36
Other Income / (Expense), net
29 -1.71 6.40 -1.92 41 -0.81 -0.76 34 -453 7.77 -164
Income Tax Expense
3.98 5.56 0.53 -3.80 -1.97 0.14 0.92 -0.30 -4.07 0.41 0.37
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.00 - - 0.00 0.00
Basic Earnings per Share
$0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28) ($0.65)
Weighted Average Basic Shares Outstanding
252.44M 296.64M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M 409.38M
Diluted Earnings per Share
$0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28) ($0.65)
Weighted Average Diluted Shares Outstanding
252.44M 304.40M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M 409.38M
Weighted Average Basic & Diluted Shares Outstanding
296.49M 310.03M 328.94M 347.81M 361.53M 371.21M 393.28M 395.09M 405.12M 409.05M 415.03M

Annual Cash Flow Statements for Cipher Mining

This table details how cash moves in and out of Cipher Mining's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-198 74 -66 2,645
Net Cash From Operating Activities
-21 -94 -88 -208
Net Cash From Continuing Operating Activities
-21 -94 -88 -208
Net Income / (Loss) Continuing Operations
-39 -26 -45 -822
Consolidated Net Income / (Loss)
-39 -26 -45 -822
Depreciation Expense
4.38 59 102 199
Amortization Expense
0.77 0.82 1.25 20
Non-Cash Adjustments To Reconcile Net Income
10 -121 -164 468
Changes in Operating Assets and Liabilities, net
2.87 -7.37 17 -72
Net Cash From Investing Activities
-174 53 -192 -337
Net Cash From Continuing Investing Activities
-174 53 -192 -337
Purchase of Property, Plant & Equipment
-40 -21 -141 -489
Acquisitions
0.00 -3.55 -37 -55
Sale and/or Maturity of Investments
54 3.81 0.00 0.00
Other Investing Activities, net
-188 74 -14 207
Net Cash From Financing Activities
-3.09 116 214 3,189
Net Cash From Continuing Financing Activities
-3.09 116 214 3,189
Repayment of Debt
- 0.00 0.00 -25
Repurchase of Common Equity
-3.09 -3.90 -28 -90
Issuance of Debt
- 0.00 25 3,146
Issuance of Common Equity
0.00 132 222 245
Other Financing Activities, net
0.00 -13 -5.54 -88
Cash Interest Paid
- 0.00 0.00 1.45

Quarterly Cash Flow Statements for Cipher Mining

This table details how cash moves in and out of Cipher Mining's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
83 2.57 34 -83 -20 18 40 1,144 1,443 1,582 313
Net Cash From Operating Activities
-48 -27 -25 -6.55 -29 -47 -56 -50 -54 92 -244
Net Cash From Continuing Operating Activities
-48 -27 -25 -6.55 -29 -47 -56 -50 -54 92 -244
Net Income / (Loss) Continuing Operations
11 40 -15 -87 18 -39 -46 -3.28 -734 -114 -268
Consolidated Net Income / (Loss)
11 40 -15 -87 18 -39 -46 -3.28 -734 -114 -268
Depreciation Expense
17 17 20 28 36 43 44 59 52 19 19
Amortization Expense
0.26 0.40 0.47 0.49 0.54 0.37 0.60 0.65 18 60 68
Non-Cash Adjustments To Reconcile Net Income
-56 -83 -33 36 -81 -31 -35 -100 634 34 177
Changes in Operating Assets and Liabilities, net
-20 -1.33 1.96 15 -1.99 -21 -20 -6.40 -25 93 -240
Net Cash From Investing Activities
15 -31 -31 -133 3.02 -17 -93 -21 -205 -474 -323
Net Cash From Continuing Investing Activities
15 -31 -31 -133 3.02 -17 -93 -21 -205 -474 -323
Purchase of Property, Plant & Equipment
12 -8.10 -8.36 -77 -47 -100 -32 -207 -226 -554 -410
Sale of Property, Plant & Equipment
- - - - - 0.00 - - - 22 31
Other Investing Activities, net
3.09 -4.54 -21 -30 41 90 -56 190 58 62 57
Net Cash From Financing Activities
116 60 91 57 6.20 82 189 1,215 1,703 1,964 880
Net Cash From Continuing Financing Activities
116 60 91 57 6.20 82 189 1,215 1,703 1,964 880
Repurchase of Common Equity
-3.78 -4.80 -5.31 -4.14 -17 -1.14 -3.96 -3.29 -81 -3.78 -45
Issuance of Debt
- - - - - 0.00 - 1,270 1,708 1,970 797
Issuance of Common Equity
124 66 97 62 - 84 52 32 77 0.00 129
Other Financing Activities, net
-4.69 -1.21 -1.21 -1.21 -1.92 -0.91 -1.51 -84 -1.21 -1.62 -0.80
Cash Interest Paid
- - - - - 0.00 - - - 0.00 64

Annual Balance Sheets for Cipher Mining

This table presents Cipher Mining's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
172 354 418 566 855 4,292
Total Current Assets
1.57 224 48 155 168 2,653
Cash & Equivalents
1.28 210 12 86 5.59 628
Restricted Cash
- - - - 0.00 1,761
Accounts Receivable
- 0.00 1.20 0.87 2.69 0.96
Prepaid Expenses
0.30 14 7.25 3.67 3.39 7.98
Other Current Assets
- 0.00 27 65 157 254
Plant, Property, & Equipment, net
0.00 5.12 191 244 481 633
Total Noncurrent Assets
170 125 180 167 206 1,006
Long-Term Investments
- 0.00 37 35 54 29
Intangible Assets
- - 0.60 8.11 8.88 77
Other Noncurrent Operating Assets
170 125 141 123 144 899
Total Liabilities & Shareholders' Equity
172 354 418 566 855 4,292
Total Liabilities
0.25 0.64 76 75 173 3,456
Total Current Liabilities
0.13 0.50 40 34 132 699
Short-Term Debt
- - - 0.00 32 38
Accounts Payable
0.13 0.24 17 6.53 23 40
Accrued Expenses
- 0.26 19 22 70 90
Other Current Liabilities
- 0.00 3.60 4.82 6.93 531
Total Noncurrent Liabilities
0.12 0.14 35 41 42 2,757
Long-Term Debt
- - - - 0.00 2,712
Asset Retirement Reserve & Litigation Obligation
- 0.00 17 18 20 34
Other Noncurrent Operating Liabilities
0.12 0.14 17 17 17 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
170 - - - 0.00 30
Total Equity & Noncontrolling Interests
1.35 354 343 491 682 806
Total Preferred & Common Equity
1.35 354 343 491 682 806
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.35 354 343 491 682 806
Common Stock
1.46 426 454 628 863 1,809
Retained Earnings
-0.11 -72 -111 -137 -181 -1,004
Other Equity Adjustments
- - - - -0.01 -0.01

Quarterly Balance Sheets for Cipher Mining

This table presents Cipher Mining's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
413 417 416 677 776 775 914 1,019 2,841 6,394 7,501
Total Current Assets
36 42 54 250 309 152 155 220 1,419 3,894 4,132
Cash & Equivalents
3.92 1.74 3.34 89 123 25 23 63 1,207 715 832
Restricted Cash
- - - - - - - - - 3,012 3,188
Accounts Receivable
1.57 1.99 0.36 1.11 0.46 0.29 1.06 1.82 1.00 8.49 20
Prepaid Expenses
4.28 2.26 3.96 2.91 3.60 3.49 2.97 7.42 3.97 30 34
Other Current Assets
27 36 47 158 183 123 127 148 207 129 57
Plant, Property, & Equipment, net
263 268 258 239 239 311 478 474 650 1,307 2,133
Total Noncurrent Assets
113 107 104 188 227 313 281 325 772 1,192 1,237
Long-Term Investments
35 33 34 53 50 55 48 46 42 0.00 0.00
Intangible Assets
- - - 8.16 8.50 26 9.04 9.23 9.43 77 77
Other Noncurrent Operating Assets
79 74 70 128 169 232 224 270 720 1,115 1,160
Total Liabilities & Shareholders' Equity
413 417 416 677 776 775 914 1,019 2,841 6,394 7,501
Total Liabilities
68 74 74 76 85 103 179 270 2,058 5,654 6,914
Total Current Liabilities
33 39 39 31 36 59 139 53 570 1,246 1,379
Short-Term Debt
- - - - - - 35 0.00 0.00 355 94
Accounts Payable
12 3.61 6.16 7.52 14 13 30 15 12 198 289
Accrued Expenses
17 23 25 19 18 41 66 30 38 205 357
Other Current Liabilities
3.74 12 7.92 4.80 4.86 5.17 7.10 7.46 520 488 639
Total Noncurrent Liabilities
35 35 35 45 48 44 40 217 1,487 4,408 5,509
Long-Term Debt
- - - - - - - 167 1,023 4,377 5,447
Asset Retirement Reserve & Litigation Obligation
17 18 18 19 19 20 21 32 33 23 24
Other Noncurrent Operating Liabilities
16 15 16 16 18 18 16 15 428 8.32 39
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 26 26
Total Equity & Noncontrolling Interests
345 343 343 601 691 672 735 749 783 714 562
Total Preferred & Common Equity
345 343 343 601 691 672 735 749 783 714 562
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
345 343 343 601 691 672 735 749 783 714 562
Common Stock
462 474 491 698 803 871 955 1,015 1,053 1,832 1,948
Retained Earnings
-118 -131 -148 -97 -112 -199 -220 -266 -269 -1,118 -1,386
Other Equity Adjustments
- - - - - - -0.00 -0.00 -0.00 -0.01 -0.01

Annual Metrics And Ratios for Cipher Mining

This table displays calculated financial ratios and metrics derived from Cipher Mining's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 4,154.10% 19.66% 42.93%
EBITDA Growth
0.00% 214,464.24% 87.27% 45.51% -638.39%
EBIT Growth
0.00% 187,758.16% -51.64% -48.87% -6,964.45%
NOPAT Growth
0.00% 0.00% 46.25% -117.25% -864.70%
Net Income Growth
0.00% -36,387.56% 33.99% -73.16% -1,742.15%
EPS Growth
0.00% 0.00% 37.50% -40.00% -1,435.71%
Operating Cash Flow Growth
0.00% 0.00% -350.59% 7.14% -137.61%
Free Cash Flow Firm Growth
0.00% 0.00% 48.54% -248.26% -155.75%
Invested Capital Growth
0.00% 104.25% 26.06% 76.98% 78.12%
Revenue Q/Q Growth
0.00% 0.00% 49.27% -0.79% 5.81%
EBITDA Q/Q Growth
0.00% 151.37% 74.25% 64.39% -483.07%
EBIT Q/Q Growth
0.00% 120.06% 662.13% 157.95% -3,733.87%
NOPAT Q/Q Growth
0.00% -262.44% 76.36% 4.12% -305.86%
Net Income Q/Q Growth
0.00% -337.38% 70.71% 13.41% -1,065.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -975.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -61.51% 17.79% -13.95%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -115.63% 0.77% -2,046.89%
Invested Capital Q/Q Growth
0.00% -9.22% 21.01% 10.67% 109.57%
Profitability Metrics
- - - - -
Gross Margin
0.00% 90.45% 68.75% 63.16% 54.36%
EBITDA Margin
0.00% 1,361.15% 59.92% 72.86% -278.82%
Operating Margin
0.00% -1,232.17% -15.57% -28.27% -188.25%
EBIT Margin
0.00% 1,191.57% 13.54% 5.79% -376.42%
Profit (Net Income) Margin
0.00% -1,285.91% -19.95% -28.87% -367.17%
Tax Burden Percent
-1,328.26% 104.94% 116.06% 100.72% 99.60%
Interest Burden Percent
-41.79% -102.83% -126.92% -495.33% 97.94%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -11.98% -4.24% -5.97% -32.41%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -2.06% 9.45% 12.94% -379.99%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.77% -1.94% -1.64% -75.94%
Return on Equity (ROE)
-0.04% -11.22% -6.18% -7.61% -108.35%
Cash Return on Invested Capital (CROIC)
0.00% -80.51% -27.30% -61.56% -88.59%
Operating Return on Assets (OROA)
0.00% 9.37% 3.55% 1.26% -32.75%
Return on Assets (ROA)
0.00% -10.11% -5.24% -6.28% -31.95%
Return on Common Equity (ROCE)
-0.03% -11.22% -6.18% -7.61% -106.18%
Return on Equity Simple (ROE_SIMPLE)
-0.03% -11.39% -5.25% -6.55% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 -26 -14 -31 -295
NOPAT Margin
0.00% -862.52% -10.90% -19.79% -131.77%
Net Nonoperating Expense Percent (NNEP)
-0.05% -9.92% -13.70% -18.91% 347.58%
Return On Investment Capital (ROIC_SIMPLE)
- - -2.87% -4.28% -8.30%
Cost of Revenue to Revenue
0.00% 9.55% 31.25% 36.84% 45.64%
SG&A Expenses to Revenue
0.00% 2,332.43% 65.94% 60.45% 51.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 2,524.70% 111.68% 126.71% 217.91%
Earnings before Interest and Taxes (EBIT)
-0.02 36 17 8.95 -843
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.02 41 77 113 -624
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.60 0.40 2.14 2.37 7.24
Price to Tangible Book Value (P/TBV)
0.60 0.40 2.18 2.40 8.01
Price to Revenue (P/Rev)
0.00 45.64 8.14 10.44 26.04
Price to Earnings (P/E)
26,520.99 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.03 0.30 2.51 2.42 5.31
Enterprise Value to Revenue (EV/Rev)
0.00 29.37 7.20 10.26 27.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.16 12.02 14.09 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 2.47 53.17 177.34 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.05 3.29
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 3.24
Financial Leverage
-0.59 -0.37 -0.20 -0.13 0.20
Leverage Ratio
1.00 1.11 1.18 1.21 3.39
Compound Leverage Factor
-0.42 -1.14 -1.50 -6.00 3.32
Debt to Total Capital
0.00% 0.00% 0.00% 4.53% 76.69%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 4.53% 1.05%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 75.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.85%
Common Equity to Total Capital
100.00% 100.00% 100.00% 95.47% 22.47%
Debt to EBITDA
0.00 0.00 0.00 0.29 -4.40
Net Debt to EBITDA
0.00 0.00 0.00 -0.24 -0.53
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -4.34
Debt to NOPAT
0.00 0.00 0.00 -1.06 -9.32
Net Debt to NOPAT
0.00 0.00 0.00 0.89 -1.12
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -9.19
Altman Z-Score
202.08 1.04 8.69 5.55 0.64
Noncontrolling Interest Sharing Ratio
32.39% 0.00% 0.00% 0.00% 2.00%
Liquidity Ratios
- - - - -
Current Ratio
448.22 1.18 4.60 1.28 3.79
Quick Ratio
420.52 0.33 2.57 0.06 0.90
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -176 -91 -315 -807
Operating Cash Flow to CapEx
0.00% -52.53% -446.34% -62.10% -42.49%
Free Cash Flow to Firm to Interest Expense
0.00 -1,284.61 -45.31 -184.66 -22.06
Operating Cash Flow to Interest Expense
0.00 -152.66 -47.14 -51.24 -5.69
Operating Cash Flow Less CapEx to Interest Expense
0.00 -443.28 -57.71 -133.74 -19.07
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.01 0.26 0.22 0.09
Accounts Receivable Turnover
0.00 0.00 125.01 87.03 122.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.03 0.59 0.00 0.41
Accounts Payable Turnover
0.00 0.03 3.38 3.90 3.26
Days Sales Outstanding (DSO)
0.00 0.00 2.92 4.19 2.97
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 11,082.78 108.06 93.66 112.07
Cash Conversion Cycle (CCC)
0.00 -11,082.78 -105.14 -89.47 -109.10
Capital & Investment Metrics
- - - - -
Invested Capital
144 293 370 655 1,166
Invested Capital Turnover
0.00 0.01 0.39 0.30 0.25
Increase / (Decrease) in Invested Capital
0.00 150 76 285 512
Enterprise Value (EV)
3.87 89 930 1,587 6,192
Market Capitalization
214 139 1,052 1,614 5,832
Book Value per Share
$16.46 $1.39 $1.93 $1.96 $2.04
Tangible Book Value per Share
$16.46 $1.38 $1.90 $1.94 $1.84
Total Capital
354 343 491 714 3,585
Total Debt
0.00 0.00 0.00 32 2,749
Total Long-Term Debt
0.00 0.00 0.00 0.00 2,712
Net Debt
-210 -49 -121 -27 330
Capital Expenditures (CapEx)
0.00 40 21 141 489
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 -4.52 36 63 -398
Debt-free Net Working Capital (DFNWC)
223 7.41 122 69 1,992
Net Working Capital (NWC)
223 7.41 122 36 1,954
Net Nonoperating Expense (NNE)
0.11 13 12 14 527
Net Nonoperating Obligations (NNO)
-210 -49 -121 -27 330
Total Depreciation and Amortization (D&A)
0.00 5.15 60 104 219
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -148.77% 27.55% 40.86% -177.71%
Debt-free Net Working Capital to Revenue
0.00% 243.96% 94.20% 44.47% 889.33%
Net Working Capital to Revenue
0.00% 243.96% 94.20% 23.56% 872.45%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Adjusted Weighted Average Basic Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Adjusted Diluted Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Adjusted Weighted Average Diluted Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
21.21M 248.63M 296.49M 361.53M 405.12M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 -25 -14 -31 -295
Normalized NOPAT Margin
0.00% -828.71% -10.90% -19.79% -131.77%
Pre Tax Income Margin
0.00% -1,225.32% -17.19% -28.67% -368.65%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 264.15 8.75 5.24 -23.06
NOPAT to Interest Expense
0.00 -191.20 -7.04 -17.91 -8.07
EBIT Less CapEx to Interest Expense
0.00 -26.47 -1.81 -77.27 -36.44
NOPAT Less CapEx to Interest Expense
0.00 -481.82 -17.61 -100.41 -21.46
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -7.91% -28.34% -69.74% -10.90%

Quarterly Metrics And Ratios for Cipher Mining

This table displays calculated financial ratios and metrics derived from Cipher Mining's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 405,119,407.00 409,049,197.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 405,119,407.00 409,049,197.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.28 -0.65
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1,404.08% 119.85% 21.44% -20.71% -2.70% 0.71% 18.36% 207.20% 21.47% -30.25% -41.68%
EBITDA Growth
116.61% 379.62% 87.93% -2,257.08% 53.99% -92.11% -114.04% 186.94% -739.27% -667.61% -16,387.10%
EBIT Growth
86.90% 3,752.82% -9.80% -378.47% 30.11% -186.29% -370.67% 95.67% -1,172.81% -174.59% -428.04%
NOPAT Growth
131.72% 1,523.38% -33.77% -378.35% 74.17% -164.93% -179.78% 58.84% -1,193.28% -200.80% -73.59%
Net Income Growth
120.52% 976.35% -15.86% -365.89% 65.27% -197.68% -199.40% 96.22% -4,293.06% -193.31% -484.37%
EPS Growth
0.00% 750.00% 0.00% -271.43% 0.00% -184.62% -140.00% 96.15% -4,875.00% -154.55% -441.67%
Operating Cash Flow Growth
-298.50% -162.63% -43.60% 64.68% 39.52% -77.35% -121.75% -664.72% -87.84% 293.77% -333.21%
Free Cash Flow Firm Growth
64.56% -53.07% -127.20% -8,453.60% -305.85% -136.32% -45.03% 102.52% -171.86% -324.11% -330.74%
Invested Capital Growth
26.06% 50.12% 68.07% 93.53% 76.98% 51.99% 55.79% -5.94% 78.12% 149.78% 164.34%
Revenue Q/Q Growth
50.26% 5.38% -21.23% -36.43% 84.41% 9.07% -10.14% 69.96% -21.86% -39.78% -28.71%
EBITDA Q/Q Growth
2,413.14% 2.12% -84.57% -678.73% 251.12% -94.77% -130.67% 3,792.74% -1,322.22% 95.90% -456.23%
EBIT Q/Q Growth
332.08% 1.68% -118.64% -835.21% 163.11% -167.43% -18.26% 91.21% -18,549.91% 85.84% -127.42%
NOPAT Q/Q Growth
182.63% 271.56% -127.57% -465.17% 130.09% -238.52% -18.79% 16.86% -699.15% 61.89% 31.45%
Net Income Q/Q Growth
156.90% 276.59% -138.32% -467.35% 120.18% -322.59% -17.46% 92.83% -22,263.84% 84.43% -134.03%
EPS Q/Q Growth
157.14% 225.00% -138.46% -420.00% 115.38% -375.00% -9.09% 91.67% -19,000.00% 85.34% -132.14%
Operating Cash Flow Q/Q Growth
-158.60% 44.41% 4.82% 74.18% -342.75% -63.01% -19.01% 10.97% -8.75% 268.16% -366.07%
Free Cash Flow Firm Q/Q Growth
-1,662.15% -71.77% -96.81% -58.18% 24.10% -0.02% -20.78% 102.74% -8,301.43% -56.03% -22.67%
Invested Capital Q/Q Growth
21.01% 24.23% 12.76% 14.16% 10.67% 6.69% 15.58% -31.07% 109.57% 49.60% 22.32%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
165.36% 44.57% 62.34% -17.65% 127.81% 41.82% 32.03% 63.89% 69.49% -126.19% -145.64%
EBITDA Margin
134.14% 130.00% 28.45% -259.06% 212.30% 10.19% -3.48% 75.56% -1,181.87% -80.49% -627.97%
Operating Margin
33.28% 97.19% -42.65% -379.20% 38.43% -78.56% -103.85% -50.80% -519.60% -328.86% -316.21%
EBIT Margin
97.05% 93.65% -25.77% -379.21% 129.77% -80.23% -105.59% -5.46% -1,303.29% -306.57% -977.96%
Profit (Net Income) Margin
23.19% 82.89% -40.33% -359.95% 39.40% -80.39% -105.09% -4.43% -1,269.04% -328.14% -1,077.14%
Tax Burden Percent
72.70% 87.76% 103.58% 95.80% 112.69% 100.37% 102.04% 91.55% 99.45% 100.36% 100.14%
Interest Burden Percent
32.87% 100.86% 151.06% 99.08% 26.94% 99.83% 97.53% 88.70% 97.91% 106.65% 109.99%
Effective Tax Rate
27.30% 12.24% 0.00% 0.00% -12.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
9.42% 34.63% -11.71% -92.19% 13.07% -14.71% -17.73% -13.11% -89.45% -39.35% -28.75%
ROIC Less NNEP Spread (ROIC-NNEP)
9.96% 35.92% -7.88% -53.34% 15.41% -0.84% 7.02% -28.13% -434.81% -46.39% -55.24%
Return on Net Nonoperating Assets (RNNOA)
-2.04% -6.83% 1.58% 6.16% -1.95% 0.11% -0.56% 5.93% -86.89% -30.48% -66.33%
Return on Equity (ROE)
7.38% 27.80% -10.13% -86.02% 11.12% -14.60% -18.29% -7.18% -176.35% -69.83% -95.09%
Cash Return on Invested Capital (CROIC)
-27.30% -34.66% -46.59% -70.84% -61.56% -56.80% -60.27% -6.54% -88.59% -114.18% -115.50%
Operating Return on Assets (OROA)
25.47% 26.71% -7.01% -99.16% 28.23% -15.63% -19.03% -0.64% -113.40% -17.52% -43.86%
Return on Assets (ROA)
6.09% 23.64% -10.97% -94.12% 8.57% -15.66% -18.94% -0.52% -110.42% -18.75% -48.31%
Return on Common Equity (ROCE)
7.38% 27.80% -10.13% -86.02% 11.12% -14.60% -18.29% -7.18% -172.82% -68.61% -93.26%
Return on Equity Simple (ROE_SIMPLE)
0.00% 3.11% 2.40% -7.67% 0.00% -16.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
11 41 -11 -64 19 -27 -32 -26 -210 -80 -55
NOPAT Margin
24.19% 85.30% -29.85% -265.44% 43.30% -55.00% -72.70% -35.56% -363.72% -230.20% -221.34%
Net Nonoperating Expense Percent (NNEP)
-0.53% -1.29% -3.83% -38.85% -2.34% -13.87% -24.76% 15.02% 345.36% 7.04% 26.49%
Return On Investment Capital (ROIC_SIMPLE)
2.25% 6.83% - - 2.69% -3.46% -3.46% -1.46% -5.92% -1.47% -0.90%
Cost of Revenue to Revenue
-65.36% 55.43% 37.66% 117.65% -27.81% 58.18% 67.97% 36.11% 30.51% 226.19% 245.64%
SG&A Expenses to Revenue
140.59% 12.62% 22.06% 37.01% 157.69% 18.46% 20.84% 11.03% 154.38% 33.70% 66.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
199.89% -51.09% 118.42% 365.06% 180.55% 108.12% 127.44% 110.97% 514.91% 139.34% 143.96%
Earnings before Interest and Taxes (EBIT)
44 45 -9.77 -91 58 -39 -46 -4.04 -754 -107 -243
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
61 63 11 -62 94 4.94 -1.52 56 -684 -28 -156
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.14 2.54 1.86 1.89 2.37 1.13 2.37 6.32 7.24 7.30 17.83
Price to Tangible Book Value (P/TBV)
2.18 2.58 1.89 1.97 2.40 1.15 2.40 6.40 8.01 8.18 20.66
Price to Revenue (P/Rev)
8.14 9.82 7.94 8.17 10.44 5.37 10.97 23.40 26.04 24.97 52.45
Price to Earnings (P/E)
0.00 81.76 77.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.22% 1.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.51 3.01 2.15 2.02 2.42 1.14 2.27 8.49 5.31 3.58 5.42
Enterprise Value to Revenue (EV/Rev)
7.20 8.91 6.87 7.65 10.26 5.13 11.34 22.32 27.65 29.90 60.54
Enterprise Value to EBITDA (EV/EBITDA)
12.02 10.92 8.68 17.41 14.09 14.46 42.92 28.99 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
53.17 22.56 19.60 0.00 177.34 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 66.83 64.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.05 0.05 0.22 1.31 3.29 6.40 9.43
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.22 1.31 3.24 5.92 9.27
Financial Leverage
-0.20 -0.19 -0.20 -0.12 -0.13 -0.13 -0.08 -0.21 0.20 0.66 1.20
Leverage Ratio
1.18 1.15 1.15 1.17 1.21 1.19 1.25 2.49 3.39 4.96 6.37
Compound Leverage Factor
0.39 1.16 1.74 1.16 0.33 1.19 1.22 2.20 3.32 5.28 7.01
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 4.53% 4.60% 18.24% 56.64% 76.69% 86.48% 90.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 4.53% 4.60% 0.00% 0.00% 1.05% 6.49% 1.54%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.24% 56.64% 75.63% 79.99% 88.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.85% 0.47% 0.42%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 95.47% 95.40% 81.76% 43.36% 22.47% 13.05% 9.17%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.29 0.64 3.91 6.28 -4.40 -7.20 -6.82
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -0.24 -0.66 1.37 -1.39 -0.53 -1.53 -1.87
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 3.91 6.28 -4.34 -6.66 -6.70
Debt to NOPAT
0.00 0.00 0.00 0.00 -1.06 -0.39 -1.51 -14.07 -9.32 -13.57 -14.90
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.89 0.40 -0.53 3.12 -1.12 -2.88 -4.09
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -1.51 -14.07 -9.19 -12.55 -14.64
Altman Z-Score
8.84 12.66 9.49 6.98 5.74 2.50 3.79 1.74 0.70 0.78 0.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.00% 1.74% 1.92%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.60 8.08 8.49 2.57 1.28 1.11 4.18 2.49 3.79 3.13 3.00
Quick Ratio
2.57 2.90 3.38 0.43 0.06 0.17 1.23 2.12 0.90 0.58 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-65 -112 -221 -350 -266 -266 -321 8.80 -722 -1,127 -1,382
Operating Cash Flow to CapEx
0.00% -328.76% -303.18% -8.50% -61.02% -189.54% -177.45% -24.23% -24.07% 17.21% -64.17%
Free Cash Flow to Firm to Interest Expense
-134.64 -281.00 -594.66 -1,011.32 -450.12 -341.85 -282.16 6.85 -21.64 -19.04 -20.71
Operating Cash Flow to Interest Expense
-98.59 -66.59 -68.15 -18.92 -49.12 -60.80 -49.44 -38.92 -1.63 1.55 -3.65
Operating Cash Flow Less CapEx to Interest Expense
-74.18 -86.85 -90.63 -241.37 -129.60 -92.87 -77.31 -199.55 -8.41 -7.44 -9.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.29 0.27 0.26 0.22 0.19 0.18 0.12 0.09 0.06 0.04
Accounts Receivable Turnover
125.01 115.91 132.03 483.21 87.03 142.94 141.47 328.38 122.91 43.76 17.44
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.59 0.62 0.64 0.55 0.00 0.43 0.45 0.44 0.41 0.23 0.15
Accounts Payable Turnover
3.38 4.77 4.44 4.09 3.90 3.13 4.10 0.66 3.26 1.46 1.39
Days Sales Outstanding (DSO)
2.92 3.15 2.76 0.76 4.19 2.55 2.58 1.11 2.97 8.34 20.92
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
108.06 76.54 82.27 89.31 93.66 116.71 89.02 550.38 112.07 250.27 261.92
Cash Conversion Cycle (CCC)
-105.14 -73.39 -79.50 -88.55 -89.47 -114.15 -86.44 -549.27 -109.10 -241.93 -241.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
370 460 518 592 655 699 807 557 1,166 1,745 2,134
Invested Capital Turnover
0.39 0.41 0.39 0.35 0.30 0.27 0.24 0.37 0.25 0.17 0.13
Increase / (Decrease) in Invested Capital
76 153 210 286 285 239 289 -35 512 1,046 1,327
Enterprise Value (EV)
930 1,386 1,114 1,193 1,587 795 1,833 4,725 6,192 6,245 11,568
Market Capitalization
1,052 1,527 1,287 1,273 1,614 832 1,774 4,951 5,832 5,214 10,022
Book Value per Share
$1.93 $2.03 $2.23 $2.04 $1.96 $2.03 $2.02 $1.99 $2.04 $1.76 $1.37
Tangible Book Value per Share
$1.90 $2.00 $2.20 $1.96 $1.94 $2.01 $1.99 $1.97 $1.84 $1.57 $1.19
Total Capital
491 601 691 672 714 770 916 1,806 3,585 5,472 6,129
Total Debt
0.00 0.00 0.00 0.00 32 35 167 1,023 2,749 4,732 5,541
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 167 1,023 2,712 4,377 5,447
Net Debt
-121 -141 -173 -80 -27 -36 59 -227 330 1,005 1,521
Capital Expenditures (CapEx)
-12 8.10 8.36 77 47 25 32 207 226 532 380
Debt-free, Cash-free Net Working Capital (DFCFNWC)
36 131 150 67 63 28 104 -358 -398 -723 -1,173
Debt-free Net Working Capital (DFNWC)
122 219 273 93 69 51 167 849 1,992 3,004 2,847
Net Working Capital (NWC)
122 219 273 93 36 16 167 849 1,954 2,648 2,753
Net Nonoperating Expense (NNE)
0.46 1.16 3.97 23 1.74 12 14 -23 524 34 213
Net Nonoperating Obligations (NNO)
-121 -141 -173 -80 -27 -36 59 -227 330 1,005 1,547
Total Depreciation and Amortization (D&A)
17 17 21 29 37 44 44 60 70 79 87
Debt-free, Cash-free Net Working Capital to Revenue
27.55% 84.00% 92.76% 43.20% 40.86% 18.14% 64.60% -169.25% -177.71% -346.42% -613.78%
Debt-free Net Working Capital to Revenue
94.20% 141.05% 168.35% 59.46% 44.47% 33.09% 103.37% 401.26% 889.33% 1,438.32% 1,490.20%
Net Working Capital to Revenue
94.20% 141.05% 168.35% 59.46% 23.56% 10.21% 103.37% 401.26% 872.45% 1,268.16% 1,440.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28) ($0.65)
Adjusted Weighted Average Basic Shares Outstanding
252.44M 296.64M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M 409.38M
Adjusted Diluted Earnings per Share
$0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28) ($0.65)
Adjusted Weighted Average Diluted Shares Outstanding
252.44M 304.40M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M 409.38M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
296.49M 310.03M 328.94M 347.81M 361.53M 371.21M 393.28M 395.09M 405.12M 409.05M 415.03M
Normalized Net Operating Profit after Tax (NOPAT)
11 41 -11 -64 12 -27 -32 -26 -210 -80 -55
Normalized NOPAT Margin
24.19% 85.30% -29.85% -265.44% 26.90% -55.00% -72.70% -35.56% -363.72% -230.20% -221.34%
Pre Tax Income Margin
31.91% 94.45% -38.94% -375.72% 34.96% -80.10% -102.98% -4.84% -1,276.08% -326.97% -1,075.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
91.22 112.70 -26.27 -264.16 97.76 -50.06 -40.46 -3.14 -22.60 -1.81 -3.64
NOPAT to Interest Expense
22.74 102.65 -30.43 -184.90 32.62 -34.31 -27.85 -20.48 -6.31 -1.36 -0.82
EBIT Less CapEx to Interest Expense
115.63 92.44 -48.75 -486.61 17.28 -82.13 -68.32 -163.78 -29.38 -10.80 -9.33
NOPAT Less CapEx to Interest Expense
47.15 82.40 -52.91 -407.35 -47.86 -66.39 -55.72 -181.11 -13.09 -10.35 -6.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-28.34% 62.25% 97.82% -34.98% -69.74% -22.52% -17.19% -36.32% -10.90% -10.27% -12.00%

Financials Breakdown Chart

Key Financial Trends

Cipher Mining’s latest quarter shows a much stronger liquidity position, but profitability remains deeply challenged. In Q1 2026, Cipher reported revenue of $34.8 million and a net loss of $114.3 million. The company also generated positive operating cash flow of $91.5 million, yet that was more than offset by $474.2 million of investing outflows, mainly tied to heavy capital spending. Financing activity was the real driver of cash growth, with $2.0 billion of debt issuance helping push cash and equivalents to $715.2 million and restricted cash to $3.0 billion.

From a multi-year perspective, Cipher has scaled rapidly, but at the cost of rising leverage and persistent losses. Revenue has generally trended higher versus 2023 and early 2024, but earnings have been volatile and often negative. The balance sheet has expanded dramatically since early 2024, largely because of debt-funded growth. That gives the company more runway, but also increases financial risk if bitcoin prices, mining economics, or project execution weaken.

Key positives

  • Q1 2026 operating cash flow was positive at $91.5 million, showing the core business can still produce cash before growth spending.
  • Cash and equivalents rose to $715.2 million, while restricted cash stood at $3.0 billion, giving Cipher a large liquidity cushion.
  • Quarterly revenue improved to $34.8 million from $24.1 million in Q3 2024 and $21.9 million in Q1 2023, indicating significant business scaling over time.
  • Gross profit remained positive in recent periods despite volatility, suggesting mining revenue still covers direct costs in many quarters.
  • The company has been able to access capital markets and financing sources, including $2.0 billion of debt issuance in Q1 2026.

Neutral items

  • Q1 2026 net loss narrowed sharply from the huge Q4 2025 loss, but the company is still not consistently profitable.
  • Diluted share count has risen over time, which can support funding growth but also dilutes existing shareholders.
  • Property, plant and equipment increased materially over the last several quarters, reflecting aggressive expansion of mining infrastructure.
  • Recent quarters show strong swings in “other income/expense,” so reported earnings can be distorted by non-core items.

Key negatives

  • Q1 2026 net loss was $114.3 million, and the company has posted losses in several recent quarters.
  • Q1 2026 cost of revenue was $78.8 million versus revenue of $34.8 million, resulting in a negative gross margin for the quarter.
  • Investing outflows were very large at $474.2 million in Q1 2026, driven mainly by $554.0 million of property and equipment purchases.
  • Long-term debt climbed to $4.38 billion in Q1 2026, a major increase in balance-sheet leverage.
  • Total liabilities reached $5.65 billion versus $714.2 million of common equity, showing a highly leveraged capital structure.
  • Q4 2025 was especially weak, with a $734.2 million net loss and negative operating cash flow.
  • Historically, Cipher has shown large quarterly swings in profitability and cash flow, which makes results less predictable for investors.

Bottom line: Cipher Mining has built a much larger liquidity base and is scaling its mining assets, but the story still hinges on whether that expansion can translate into durable profitability. For retail investors, the biggest issues are leverage, execution risk, and the company’s dependence on strong mining economics to justify the aggressive capital buildout.

08/10/26 04:01 AM ETAI Generated. May Contain Errors.

Cipher Mining Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cipher Mining's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cipher Mining's net income appears to be on an upward trend, with a most recent value of -$822.24 million in 2025, rising from -$107.03 thousand in 2021. The previous period was -$44.64 million in 2024. See where experts think Cipher Mining is headed by visiting Cipher Mining's forecast page.

Cipher Mining's total operating income in 2025 was -$421.56 million, based on the following breakdown:
  • Total Gross Profit: $121.74 million
  • Total Operating Expenses: $488 million

Over the last 4 years, Cipher Mining's total revenue changed from $0.00 in 2021 to $223.94 million in 2025, a change of 22,394,200,000.0%.

Cipher Mining's total liabilities were at $3.46 billion at the end of 2025, a 1,892.0% increase from 2024, and a 1,368,862.0% increase since 2020.

In the past 5 years, Cipher Mining's cash and equivalents has ranged from $1.28 million in 2020 to $628.26 million in 2025, and is currently $628.26 million as of their latest financial filing in 2025.

Over the last 4 years, Cipher Mining's book value per share changed from 16.46 in 2021 to 2.04 in 2025, a change of -87.6%.



Financial statements for NASDAQ:CIFR last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners