Annual Income Statements for Velocity Financial
This table shows Velocity Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Velocity Financial
This table shows Velocity Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Consolidated Net Income / (Loss) |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Net Income / (Loss) Continuing Operations |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Total Pre-Tax Income |
|
17 |
22 |
23 |
20 |
21 |
32 |
27 |
34 |
35 |
50 |
31 |
| Total Revenue |
|
92 |
104 |
111 |
55 |
56 |
140 |
146 |
87 |
86 |
370 |
181 |
| Net Interest Income / (Expense) |
|
32 |
35 |
29 |
32 |
35 |
45 |
38 |
48 |
49 |
52 |
44 |
| Total Interest Income |
|
79 |
86 |
91 |
98 |
105 |
113 |
119 |
136 |
144 |
152 |
153 |
| Loans and Leases Interest Income |
|
79 |
86 |
91 |
98 |
105 |
113 |
119 |
136 |
144 |
152 |
153 |
| Total Interest Expense |
|
4.14 |
4.14 |
5.38 |
6.16 |
6.14 |
6.14 |
6.14 |
6.14 |
6.14 |
6.14 |
15 |
| Long-Term Debt Interest Expense |
|
4.14 |
4.14 |
5.38 |
6.16 |
6.14 |
6.14 |
6.14 |
6.14 |
6.14 |
6.14 |
15 |
| Total Non-Interest Income |
|
17 |
22 |
26 |
-37 |
-43 |
32 |
33 |
-42 |
-52 |
224 |
43 |
| Other Service Charges |
|
3.66 |
4.10 |
5.39 |
5.56 |
7.22 |
8.36 |
9.20 |
9.43 |
10 |
7.20 |
12 |
| Net Realized & Unrealized Capital Gains on Investments |
|
12 |
16 |
19 |
15 |
12 |
23 |
23 |
29 |
25 |
45 |
30 |
| Other Non-Interest Income |
|
1.34 |
1.72 |
1.63 |
-57 |
-62 |
1.45 |
1.34 |
-80 |
-87 |
172 |
1.41 |
| Provision for Credit Losses |
|
0.15 |
0.83 |
1.00 |
0.22 |
-0.07 |
0.02 |
1.87 |
1.60 |
0.38 |
1.95 |
1.66 |
| Total Non-Interest Expense |
|
27 |
29 |
31 |
35 |
35 |
39 |
42 |
52 |
50 |
53 |
54 |
| Salaries and Employee Benefits |
|
13 |
15 |
15 |
17 |
18 |
20 |
22 |
23 |
23 |
23 |
24 |
| Net Occupancy & Equipment Expense |
|
0.47 |
0.55 |
0.50 |
0.62 |
0.52 |
0.30 |
0.28 |
0.30 |
0.27 |
0.28 |
0.34 |
| Insurance Policy Acquisition Costs |
|
4.90 |
4.64 |
4.82 |
5.16 |
5.66 |
6.75 |
8.01 |
8.21 |
7.75 |
9.45 |
8.56 |
| Other Operating Expenses |
|
57 |
60 |
66 |
13 |
11 |
80 |
87 |
21 |
19 |
286 |
116 |
| Income Tax Expense |
|
5.07 |
5.14 |
5.90 |
5.16 |
5.63 |
11 |
8.25 |
7.75 |
9.96 |
15 |
8.58 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.27 |
0.04 |
0.30 |
0.12 |
0.01 |
0.46 |
-0.01 |
0.46 |
0.39 |
0.43 |
0.25 |
| Basic Earnings per Share |
|
$0.37 |
$0.53 |
$0.52 |
$0.45 |
$0.48 |
$0.62 |
$0.55 |
$0.69 |
$0.66 |
$0.91 |
$0.57 |
| Weighted Average Basic Shares Outstanding |
|
32.28M |
32.21M |
32.54M |
32.59M |
32.71M |
32.65M |
33.69M |
37.19M |
38.07M |
36.85M |
38.63M |
| Diluted Earnings per Share |
|
$0.35 |
$0.50 |
$0.49 |
$0.42 |
$0.44 |
$0.56 |
$0.51 |
$0.69 |
$0.65 |
$0.90 |
$0.57 |
| Weighted Average Diluted Shares Outstanding |
|
34.73M |
34.48M |
35.44M |
35.60M |
35.90M |
35.76M |
36.81M |
37.79M |
38.80M |
38.18M |
39.17M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
32.78M |
32.97M |
32.99M |
33.11M |
33.11M |
34.02M |
36.49M |
38.44M |
38.90M |
39.24M |
39.26M |
Annual Cash Flow Statements for Velocity Financial
This table details how cash moves in and out of Velocity Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.95 |
11 |
-7.26 |
27 |
14 |
-0.13 |
8.90 |
178 |
| Net Cash From Operating Activities |
|
-72 |
-105 |
55 |
58 |
49 |
49 |
38 |
18 |
| Net Cash From Continuing Operating Activities |
|
-72 |
-105 |
55 |
58 |
49 |
49 |
38 |
18 |
| Net Income / (Loss) Continuing Operations |
|
7.63 |
17 |
18 |
29 |
33 |
52 |
68 |
105 |
| Consolidated Net Income / (Loss) |
|
7.63 |
17 |
18 |
29 |
33 |
52 |
68 |
105 |
| Provision For Loan Losses |
|
0.26 |
1.26 |
5.94 |
-0.37 |
0.98 |
2.64 |
1.73 |
5.65 |
| Depreciation Expense |
|
1.43 |
1.41 |
1.22 |
1.12 |
0.80 |
0.75 |
0.79 |
0.52 |
| Amortization Expense |
|
11 |
16 |
22 |
28 |
37 |
25 |
18 |
15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-73 |
-142 |
-1.61 |
-13 |
-4.22 |
-51 |
-71 |
-107 |
| Changes in Operating Assets and Liabilities, net |
|
-19 |
0.63 |
9.59 |
13 |
-18 |
19 |
20 |
-1.31 |
| Net Cash From Investing Activities |
|
-270 |
-306 |
88 |
-656 |
-908 |
-585 |
-1,045 |
-1,522 |
| Net Cash From Continuing Investing Activities |
|
-270 |
-306 |
88 |
-656 |
-908 |
-585 |
-1,045 |
-1,520 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.70 |
-2.00 |
-1.57 |
-0.33 |
-0.33 |
-0.18 |
-0.29 |
-0.28 |
| Purchase of Investment Securities |
|
-614 |
-694 |
-347 |
-1,375 |
-1,760 |
-1,094 |
-1,839 |
-2,666 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.64 |
0.00 |
| Sale and/or Maturity of Investments |
|
341 |
385 |
449 |
715 |
857 |
503 |
806 |
1,148 |
| Other Investing Activities, net |
|
4.34 |
5.03 |
-13 |
3.77 |
-4.50 |
6.17 |
-13 |
-2.73 |
| Net Cash From Financing Activities |
|
344 |
422 |
-150 |
626 |
874 |
536 |
1,016 |
1,682 |
| Net Cash From Continuing Financing Activities |
|
344 |
422 |
-150 |
626 |
874 |
536 |
1,016 |
1,682 |
| Issuance of Debt |
|
1,194 |
1,723 |
957 |
2,369 |
3,272 |
2,168 |
3,611 |
2,651 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
103 |
0.14 |
0.61 |
2.31 |
10 |
41 |
| Repayment of Debt |
|
-850 |
-1,273 |
-1,249 |
-1,742 |
-2,398 |
-1,633 |
-2,603 |
-1,013 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
0.00 |
- |
-0.86 |
-1.55 |
-7.34 |
| Other Financing Activities, Net |
|
0.00 |
0.00 |
-1.90 |
-0.56 |
-0.46 |
-0.28 |
-0.39 |
10 |
| Cash Interest Paid |
|
66 |
86 |
85 |
85 |
119 |
180 |
251 |
345 |
| Cash Income Taxes Paid |
|
13 |
15 |
0.97 |
9.65 |
23 |
7.65 |
42 |
51 |
Quarterly Cash Flow Statements for Velocity Financial
This table details how cash moves in and out of Velocity Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-3.68 |
15 |
-2.88 |
21 |
-12 |
3.57 |
3.63 |
23 |
21 |
131 |
-137 |
| Net Cash From Operating Activities |
|
-9.75 |
26 |
11 |
11 |
-18 |
33 |
3.54 |
7.66 |
11 |
-4.49 |
12 |
| Net Cash From Continuing Operating Activities |
|
-9.75 |
26 |
11 |
11 |
-18 |
33 |
3.54 |
7.66 |
11 |
-4.49 |
12 |
| Net Income / (Loss) Continuing Operations |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Consolidated Net Income / (Loss) |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Provision For Loan Losses |
|
0.17 |
1.11 |
1.00 |
0.82 |
-0.02 |
-0.07 |
2.50 |
1.56 |
0.51 |
1.09 |
1.58 |
| Depreciation Expense |
|
0.19 |
0.19 |
0.18 |
0.19 |
0.28 |
0.14 |
0.14 |
0.13 |
0.12 |
0.12 |
0.13 |
| Amortization Expense |
|
6.22 |
5.06 |
4.71 |
4.66 |
4.47 |
4.03 |
4.32 |
3.69 |
3.52 |
3.90 |
5.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-28 |
-11 |
-15 |
-9.73 |
-46 |
0.79 |
-23 |
-22 |
-23 |
-39 |
-20 |
| Changes in Operating Assets and Liabilities, net |
|
-0.94 |
14 |
2.15 |
0.83 |
8.38 |
7.58 |
0.57 |
-2.13 |
5.28 |
-5.04 |
2.60 |
| Net Cash From Investing Activities |
|
-148 |
-224 |
-212 |
-197 |
-280 |
-356 |
-401 |
-441 |
-429 |
-250 |
-351 |
| Net Cash From Continuing Investing Activities |
|
-148 |
-224 |
-212 |
-197 |
-280 |
-356 |
-401 |
-441 |
-429 |
-249 |
-351 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.02 |
-0.11 |
-0.04 |
-0.08 |
-0.07 |
-0.10 |
-0.10 |
-0.08 |
-0.15 |
0.04 |
-0.34 |
| Purchase of Investment Securities |
|
-274 |
105 |
-390 |
-429 |
-460 |
164 |
-636 |
-684 |
16 |
-1,362 |
-637 |
| Sale and/or Maturity of Investments |
|
122 |
-331 |
179 |
232 |
184 |
-512 |
236 |
240 |
-442 |
1,114 |
285 |
| Other Investing Activities, net |
|
3.51 |
2.47 |
-2.14 |
0.32 |
-3.26 |
-7.49 |
-2.12 |
2.91 |
-2.50 |
-1.02 |
0.84 |
| Net Cash From Financing Activities |
|
154 |
213 |
199 |
206 |
285 |
326 |
402 |
456 |
438 |
386 |
202 |
| Net Cash From Continuing Financing Activities |
|
154 |
213 |
199 |
206 |
285 |
326 |
402 |
456 |
438 |
386 |
202 |
| Issuance of Debt |
|
603 |
-553 |
633 |
893 |
-1,526 |
1,590 |
1,235 |
919 |
671 |
645 |
1,388 |
| Issuance of Common Equity |
|
0.52 |
0.91 |
0.16 |
1.50 |
0.19 |
8.30 |
29 |
2.30 |
8.84 |
1.04 |
0.00 |
| Repayment of Debt |
|
-449 |
764 |
-433 |
-689 |
732 |
-267 |
-860 |
-471 |
-242 |
-260 |
-1,181 |
| Repurchase of Common Equity |
|
- |
- |
- |
-0.27 |
- |
- |
-2.16 |
- |
-0.18 |
-0.00 |
-4.54 |
| Other Financing Activities, Net |
|
- |
-0.86 |
-1.28 |
-0.02 |
1,079 |
-1,007 |
-0.02 |
13 |
- |
-0.01 |
-0.03 |
| Cash Interest Paid |
|
51 |
46 |
59 |
57 |
68 |
67 |
78 |
81 |
92 |
94 |
100 |
| Cash Income Taxes Paid |
|
3.79 |
4.71 |
0.02 |
16 |
6.92 |
19 |
0.77 |
18 |
8.06 |
24 |
0.70 |
Annual Balance Sheets for Velocity Financial
This table presents Velocity Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,215 |
2,103 |
2,812 |
3,749 |
4,405 |
5,527 |
7,382 |
| Cash and Due from Banks |
|
21 |
13 |
36 |
45 |
41 |
50 |
92 |
| Restricted Cash |
|
6.09 |
7.02 |
12 |
17 |
21 |
21 |
157 |
| Trading Account Securities |
|
- |
- |
- |
- |
- |
0.00 |
0.07 |
| Loans and Leases, Net of Allowance |
|
2,081 |
1,963 |
2,617 |
3,548 |
4,134 |
5,187 |
6,758 |
| Loans and Leases |
|
2,081 |
1,963 |
2,617 |
3,548 |
4,134 |
5,187 |
6,758 |
| Customer and Other Receivables |
|
50 |
71 |
74 |
66 |
85 |
123 |
151 |
| Premises and Equipment, Net |
|
4.68 |
4.15 |
3.83 |
3.36 |
2.79 |
1.65 |
1.42 |
| Goodwill |
|
- |
0.00 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
| Other Assets |
|
52 |
45 |
63 |
63 |
96 |
138 |
215 |
| Total Liabilities & Shareholders' Equity |
|
2,215 |
2,103 |
2,812 |
3,749 |
4,405 |
5,527 |
7,382 |
| Total Liabilities |
|
2,062 |
1,793 |
2,468 |
3,368 |
3,968 |
5,007 |
6,706 |
| Long-Term Debt |
|
567 |
151 |
464 |
3,277 |
3,842 |
4,859 |
6,538 |
| Other Long-Term Liabilities |
|
1,495 |
1,642 |
2,004 |
92 |
126 |
148 |
168 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
153 |
220 |
344 |
381 |
437 |
520 |
676 |
| Total Preferred & Common Equity |
|
153 |
220 |
341 |
377 |
433 |
517 |
673 |
| Total Common Equity |
|
153 |
220 |
341 |
377 |
433 |
517 |
673 |
| Common Stock |
|
0.00 |
204 |
297 |
301 |
307 |
323 |
383 |
| Retained Earnings |
|
0.00 |
15 |
44 |
77 |
129 |
197 |
302 |
| Treasury Stock |
|
- |
- |
0.00 |
-0.46 |
-1.32 |
-2.87 |
-10 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
0.00 |
-1.21 |
-0.81 |
-2.60 |
| Noncontrolling Interest |
|
- |
0.00 |
3.38 |
3.69 |
3.43 |
3.27 |
3.15 |
Quarterly Balance Sheets for Velocity Financial
This table presents Velocity Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
3,647 |
3,837 |
3,951 |
4,117 |
4,628 |
4,873 |
5,202 |
5,972 |
6,476 |
6,959 |
7,591 |
| Cash and Due from Banks |
|
26 |
39 |
34 |
29 |
35 |
47 |
44 |
52 |
80 |
99 |
87 |
| Restricted Cash |
|
15 |
17 |
17 |
18 |
24 |
32 |
23 |
23 |
18 |
19 |
25 |
| Trading Account Securities |
|
- |
- |
- |
1.26 |
1.97 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.46 |
| Loans and Leases, Net of Allowance |
|
3,446 |
3,620 |
3,763 |
3,898 |
4,377 |
4,591 |
4,881 |
5,609 |
6,053 |
6,498 |
7,106 |
| Loans and Leases |
|
3,446 |
3,620 |
3,763 |
3,898 |
4,377 |
4,591 |
4,881 |
5,609 |
6,053 |
6,498 |
7,106 |
| Premises and Equipment, Net |
|
3.50 |
3.21 |
3.02 |
2.86 |
2.01 |
1.91 |
1.69 |
1.59 |
1.54 |
1.48 |
1.32 |
| Goodwill |
|
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
6.78 |
| Other Assets |
|
66 |
69 |
63 |
72 |
94 |
111 |
226 |
154 |
175 |
200 |
365 |
| Total Liabilities & Shareholders' Equity |
|
3,647 |
3,837 |
3,951 |
4,117 |
4,628 |
4,873 |
5,202 |
5,972 |
6,476 |
6,959 |
7,591 |
| Total Liabilities |
|
3,277 |
3,446 |
3,546 |
3,697 |
4,172 |
4,399 |
4,715 |
5,405 |
5,875 |
6,321 |
6,895 |
| Long-Term Debt |
|
550 |
508 |
3,451 |
3,599 |
4,048 |
4,260 |
4,573 |
5,251 |
5,709 |
6,151 |
6,722 |
| Other Long-Term Liabilities |
|
2,727 |
2,937 |
95 |
98 |
124 |
138 |
142 |
154 |
165 |
171 |
173 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
371 |
391 |
405 |
420 |
456 |
475 |
488 |
566 |
601 |
637 |
696 |
| Total Preferred & Common Equity |
|
367 |
388 |
402 |
416 |
453 |
471 |
485 |
563 |
598 |
634 |
693 |
| Total Common Equity |
|
367 |
388 |
402 |
416 |
453 |
471 |
485 |
563 |
598 |
634 |
693 |
| Common Stock |
|
299 |
302 |
304 |
305 |
309 |
312 |
313 |
354 |
369 |
380 |
386 |
| Retained Earnings |
|
68 |
87 |
99 |
112 |
146 |
161 |
177 |
216 |
242 |
268 |
325 |
| Treasury Stock |
|
-0.46 |
-1.29 |
-1.29 |
-1.29 |
-2.60 |
-2.87 |
-2.87 |
-5.03 |
-10 |
-10 |
-15 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
0.91 |
0.79 |
1.60 |
-2.66 |
-1.80 |
-3.21 |
-2.92 |
-2.31 |
| Noncontrolling Interest |
|
3.92 |
3.62 |
3.54 |
3.62 |
3.51 |
3.42 |
3.05 |
3.03 |
3.16 |
3.20 |
3.06 |
Annual Metrics And Ratios for Velocity Financial
This table displays calculated financial ratios and metrics derived from Velocity Financial's official financial filings.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
20,087,494.00 |
32,293,042.00 |
- |
- |
- |
38,900,030.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
20,087,494.00 |
32,293,042.00 |
- |
- |
- |
38,900,030.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.89 |
0.91 |
- |
- |
- |
2.70 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
19.47% |
19.64% |
16.27% |
25.30% |
235.10% |
34.51% |
42.41% |
| EBITDA Growth |
|
0.00% |
36.91% |
7.19% |
48.86% |
18.89% |
245.65% |
27.86% |
38.76% |
| EBIT Growth |
|
0.00% |
31.94% |
-8.93% |
72.05% |
11.96% |
478.19% |
33.39% |
41.65% |
| NOPAT Growth |
|
0.00% |
126.60% |
2.80% |
64.39% |
11.28% |
60.81% |
30.93% |
53.34% |
| Net Income Growth |
|
0.00% |
126.60% |
2.80% |
64.39% |
10.22% |
62.35% |
30.93% |
53.34% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
155.48% |
9.30% |
61.70% |
25.66% |
43.98% |
| Operating Cash Flow Growth |
|
0.00% |
-45.32% |
152.11% |
4.97% |
-15.53% |
0.33% |
-22.69% |
-51.90% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
139.46% |
-214.94% |
-783.79% |
79.79% |
-81.34% |
-67.47% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-36.04% |
75.55% |
352.43% |
16.99% |
25.72% |
34.08% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-40.82% |
5.54% |
1.90% |
8.00% |
18.46% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-47.36% |
-2.69% |
-1.65% |
7.65% |
22.31% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-60.94% |
-2.79% |
-0.92% |
8.46% |
23.26% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.02% |
-0.39% |
20.62% |
5.61% |
15.32% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.02% |
-1.00% |
20.31% |
5.61% |
15.32% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-25.22% |
0.00% |
19.69% |
3.24% |
14.11% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
495.29% |
0.91% |
82.27% |
-22.11% |
23.22% |
-67.53% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-2,009.03% |
81.37% |
-5.74% |
-5.62% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
7.20% |
297.41% |
6.46% |
6.31% |
6.26% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
61.15% |
70.08% |
62.79% |
80.39% |
76.27% |
78.67% |
74.78% |
72.86% |
| EBIT Margin |
|
37.30% |
41.19% |
31.35% |
46.39% |
41.46% |
71.53% |
70.93% |
70.55% |
| Profit (Net Income) Margin |
|
14.79% |
28.04% |
24.10% |
34.07% |
29.97% |
14.52% |
14.13% |
15.22% |
| Tax Burden Percent |
|
39.64% |
68.08% |
76.86% |
73.44% |
72.30% |
73.52% |
71.03% |
71.79% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
27.61% |
28.05% |
30.05% |
| Effective Tax Rate |
|
60.36% |
31.92% |
23.14% |
26.56% |
27.01% |
26.48% |
28.97% |
28.21% |
| Return on Invested Capital (ROIC) |
|
0.00% |
4.80% |
3.01% |
4.61% |
1.46% |
1.32% |
1.42% |
1.67% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
4.80% |
3.01% |
4.61% |
1.44% |
1.32% |
1.42% |
1.67% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
17.82% |
4.68% |
4.33% |
7.43% |
11.48% |
12.89% |
15.89% |
| Return on Equity (ROE) |
|
0.00% |
22.63% |
7.69% |
8.94% |
8.89% |
12.80% |
14.31% |
17.56% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-195.20% |
46.98% |
-50.23% |
-126.14% |
-14.34% |
-21.37% |
-27.45% |
| Operating Return on Assets (OROA) |
|
0.00% |
1.15% |
1.07% |
1.62% |
1.36% |
6.32% |
6.92% |
7.54% |
| Return on Assets (ROA) |
|
0.00% |
0.78% |
0.82% |
1.19% |
0.98% |
1.28% |
1.38% |
1.63% |
| Return on Common Equity (ROCE) |
|
0.00% |
22.63% |
6.19% |
7.66% |
8.80% |
12.68% |
14.21% |
17.46% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.31% |
8.10% |
8.57% |
8.55% |
12.06% |
13.24% |
15.61% |
| Net Operating Profit after Tax (NOPAT) |
|
7.63 |
17 |
18 |
29 |
33 |
52 |
68 |
105 |
| NOPAT Margin |
|
14.79% |
28.04% |
24.10% |
34.07% |
30.26% |
14.52% |
14.13% |
15.22% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
31.83% |
27.64% |
30.47% |
24.44% |
29.97% |
13.96% |
14.76% |
13.24% |
| Operating Expenses to Revenue |
|
62.31% |
56.96% |
61.78% |
53.95% |
57.47% |
27.94% |
28.83% |
28.61% |
| Earnings before Interest and Taxes (EBIT) |
|
19 |
25 |
23 |
40 |
45 |
258 |
344 |
487 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
32 |
43 |
46 |
69 |
82 |
283 |
362 |
503 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.62 |
0.57 |
1.30 |
0.83 |
1.30 |
1.25 |
1.20 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.62 |
0.57 |
1.32 |
0.85 |
1.32 |
1.27 |
1.21 |
| Price to Revenue (P/Rev) |
|
1.83 |
1.53 |
1.70 |
5.16 |
2.91 |
1.57 |
1.34 |
1.17 |
| Price to Earnings (P/E) |
|
0.00 |
5.45 |
0.00 |
21.44 |
9.96 |
10.80 |
9.47 |
7.69 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
18.35% |
0.00% |
4.66% |
10.04% |
9.26% |
10.56% |
13.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.88 |
0.75 |
1.07 |
0.97 |
1.02 |
1.01 |
0.98 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
10.28 |
4.69 |
10.05 |
32.86 |
12.07 |
11.23 |
10.29 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
14.67 |
7.46 |
12.50 |
43.08 |
15.35 |
15.02 |
14.12 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
24.96 |
14.95 |
21.66 |
79.26 |
16.88 |
15.83 |
14.59 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
36.66 |
19.45 |
29.50 |
108.59 |
83.15 |
79.45 |
67.62 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
6.30 |
14.96 |
72.55 |
89.04 |
144.07 |
390.89 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
1.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
3.71 |
0.49 |
1.35 |
8.61 |
8.79 |
9.34 |
9.68 |
| Long-Term Debt to Equity |
|
0.00 |
3.71 |
0.49 |
1.35 |
8.61 |
8.79 |
9.34 |
9.68 |
| Financial Leverage |
|
0.00 |
3.71 |
1.55 |
0.94 |
5.16 |
8.71 |
9.09 |
9.53 |
| Leverage Ratio |
|
0.00 |
14.49 |
9.34 |
7.51 |
9.05 |
9.98 |
10.38 |
10.79 |
| Compound Leverage Factor |
|
0.00 |
14.49 |
9.34 |
7.51 |
9.05 |
2.75 |
2.91 |
3.24 |
| Debt to Total Capital |
|
0.00% |
78.77% |
32.77% |
57.39% |
89.60% |
89.79% |
90.33% |
90.63% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
78.77% |
32.77% |
57.39% |
89.60% |
89.79% |
90.33% |
90.63% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
19.54% |
0.42% |
0.10% |
0.08% |
0.06% |
0.04% |
| Common Equity to Total Capital |
|
0.00% |
21.23% |
47.69% |
42.20% |
10.30% |
10.13% |
9.61% |
9.32% |
| Debt to EBITDA |
|
0.00 |
13.12 |
3.26 |
6.73 |
39.98 |
13.56 |
13.41 |
13.01 |
| Net Debt to EBITDA |
|
0.00 |
12.49 |
2.82 |
6.04 |
39.22 |
13.34 |
13.22 |
12.51 |
| Long-Term Debt to EBITDA |
|
0.00 |
13.12 |
3.26 |
6.73 |
39.98 |
13.56 |
13.41 |
13.01 |
| Debt to NOPAT |
|
0.00 |
32.80 |
8.49 |
15.87 |
100.77 |
73.47 |
70.98 |
62.27 |
| Net Debt to NOPAT |
|
0.00 |
31.20 |
7.35 |
14.25 |
98.86 |
72.29 |
69.94 |
59.90 |
| Long-Term Debt to NOPAT |
|
0.00 |
32.80 |
8.49 |
15.87 |
100.77 |
73.47 |
70.98 |
62.27 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
19.46% |
14.28% |
0.98% |
0.87% |
0.70% |
0.54% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-703 |
277 |
-319 |
-2,817 |
-569 |
-1,032 |
-1,729 |
| Operating Cash Flow to CapEx |
|
-4,261.32% |
-5,256.29% |
3,491.86% |
17,514.29% |
14,930.67% |
27,130.56% |
0.00% |
6,462.99% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-48.07 |
23.01 |
-15.46 |
-95.57 |
-34.38 |
-43.33 |
-70.35 |
| Operating Cash Flow to Interest Expense |
|
-0.95 |
-7.21 |
4.56 |
2.80 |
1.65 |
2.95 |
1.58 |
0.74 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.98 |
-7.34 |
4.43 |
2.78 |
1.64 |
2.94 |
1.60 |
0.73 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.03 |
0.03 |
0.03 |
0.03 |
0.09 |
0.10 |
0.11 |
| Fixed Asset Turnover |
|
0.00 |
13.18 |
16.72 |
21.51 |
29.91 |
117.29 |
218.45 |
450.16 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
720 |
460 |
808 |
3,657 |
4,279 |
5,380 |
7,213 |
| Invested Capital Turnover |
|
0.00 |
0.17 |
0.13 |
0.14 |
0.05 |
0.09 |
0.10 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
720 |
-259 |
348 |
2,849 |
621 |
1,101 |
1,834 |
| Enterprise Value (EV) |
|
0.00 |
634 |
346 |
862 |
3,531 |
4,348 |
5,440 |
7,099 |
| Market Capitalization |
|
94 |
94 |
125 |
442 |
313 |
565 |
648 |
808 |
| Book Value per Share |
|
$0.00 |
$21.08 |
$10.93 |
$10.56 |
$11.62 |
$13.22 |
$15.61 |
$17.29 |
| Tangible Book Value per Share |
|
$0.00 |
$21.08 |
$10.93 |
$10.35 |
$11.42 |
$13.02 |
$15.41 |
$17.11 |
| Total Capital |
|
0.00 |
720 |
460 |
808 |
3,657 |
4,279 |
5,380 |
7,213 |
| Total Debt |
|
0.00 |
567 |
151 |
464 |
3,277 |
3,842 |
4,859 |
6,538 |
| Total Long-Term Debt |
|
0.00 |
567 |
151 |
464 |
3,277 |
3,842 |
4,859 |
6,538 |
| Net Debt |
|
0.00 |
540 |
131 |
416 |
3,215 |
3,780 |
4,789 |
6,288 |
| Capital Expenditures (CapEx) |
|
1.70 |
2.00 |
1.57 |
0.33 |
0.33 |
0.18 |
-0.35 |
0.28 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.31 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
567 |
151 |
464 |
3,277 |
3,842 |
4,859 |
6,538 |
| Total Depreciation and Amortization (D&A) |
|
12 |
18 |
23 |
29 |
37 |
26 |
19 |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.90 |
$0.00 |
$1.60 |
$2.07 |
$2.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
22.81M |
0.00 |
32.21M |
32.65M |
36.85M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.86 |
$0.00 |
$1.52 |
$1.91 |
$2.75 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
33.98M |
0.00 |
34.48M |
35.76M |
38.18M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
32.49M |
0.00 |
32.97M |
34.02M |
39.24M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
17 |
18 |
29 |
33 |
52 |
68 |
105 |
| Normalized NOPAT Margin |
|
26.11% |
28.04% |
24.10% |
34.07% |
30.26% |
14.52% |
14.13% |
15.22% |
| Pre Tax Income Margin |
|
37.30% |
41.19% |
31.35% |
46.39% |
41.46% |
19.75% |
19.90% |
21.20% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.25 |
1.74 |
1.92 |
1.93 |
1.51 |
15.56 |
14.42 |
19.81 |
| NOPAT to Interest Expense |
|
0.10 |
1.18 |
1.48 |
1.42 |
1.10 |
3.16 |
2.87 |
4.27 |
| EBIT Less CapEx to Interest Expense |
|
0.23 |
1.60 |
1.79 |
1.91 |
1.50 |
15.55 |
14.44 |
19.80 |
| NOPAT Less CapEx to Interest Expense |
|
0.08 |
1.05 |
1.34 |
1.40 |
1.09 |
3.15 |
2.89 |
4.26 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.99% |
Quarterly Metrics And Ratios for Velocity Financial
This table displays calculated financial ratios and metrics derived from Velocity Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
34,015,492.00 |
36,491,520.00 |
38,438,579.00 |
38,900,030.00 |
39,235,281.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
34,015,492.00 |
36,491,520.00 |
38,438,579.00 |
38,900,030.00 |
39,235,281.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.55 |
0.72 |
0.66 |
0.89 |
0.57 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
47.85% |
438.98% |
40.01% |
34.64% |
29.63% |
34.56% |
31.66% |
59.03% |
54.43% |
40.92% |
23.87% |
| EBITDA Growth |
|
26.26% |
279.42% |
31.47% |
20.89% |
26.17% |
32.60% |
27.01% |
52.74% |
50.11% |
40.26% |
22.20% |
| EBIT Growth |
|
33.35% |
242.79% |
38.96% |
26.95% |
31.31% |
36.37% |
29.24% |
70.69% |
66.52% |
41.08% |
22.48% |
| NOPAT Growth |
|
18.26% |
108.65% |
61.45% |
20.36% |
28.33% |
21.20% |
7.59% |
77.89% |
62.72% |
67.04% |
19.58% |
| Net Income Growth |
|
18.26% |
113.80% |
61.45% |
20.36% |
28.33% |
21.20% |
7.59% |
77.89% |
62.72% |
67.04% |
19.58% |
| EPS Growth |
|
20.69% |
100.00% |
58.06% |
16.67% |
25.71% |
12.00% |
4.08% |
64.29% |
47.73% |
60.71% |
11.76% |
| Operating Cash Flow Growth |
|
-119.46% |
-34.63% |
188.71% |
-74.14% |
-80.16% |
27.20% |
-66.58% |
-33.21% |
165.18% |
-113.49% |
241.80% |
| Free Cash Flow Firm Growth |
|
-1,880.07% |
78.73% |
-3,973.52% |
71.81% |
66.78% |
-78.69% |
63.92% |
-79.21% |
-66.01% |
-66.58% |
-22.01% |
| Invested Capital Growth |
|
336.74% |
16.99% |
400.63% |
22.80% |
25.90% |
25.72% |
29.15% |
33.27% |
34.14% |
34.08% |
27.53% |
| Revenue Q/Q Growth |
|
8.86% |
12.45% |
6.86% |
2.92% |
4.81% |
16.72% |
4.56% |
-40.13% |
-1.46% |
329.76% |
-51.14% |
| EBITDA Q/Q Growth |
|
2.63% |
10.85% |
6.14% |
0.12% |
7.11% |
16.50% |
1.66% |
-64.54% |
3.38% |
718.70% |
-59.28% |
| EBIT Q/Q Growth |
|
4.09% |
13.71% |
7.05% |
0.19% |
7.66% |
18.10% |
1.45% |
-66.74% |
4.28% |
791.70% |
-60.40% |
| NOPAT Q/Q Growth |
|
-0.43% |
41.06% |
0.97% |
-15.13% |
6.16% |
33.22% |
-10.37% |
40.34% |
-2.90% |
36.76% |
-35.84% |
| Net Income Q/Q Growth |
|
-0.43% |
41.06% |
0.97% |
-15.13% |
6.16% |
33.22% |
-10.37% |
40.34% |
-2.90% |
36.76% |
-35.84% |
| EPS Q/Q Growth |
|
-2.78% |
42.86% |
-2.00% |
-14.29% |
4.76% |
27.27% |
-8.93% |
35.29% |
-5.80% |
38.46% |
-36.67% |
| Operating Cash Flow Q/Q Growth |
|
-121.99% |
368.21% |
-59.55% |
8.42% |
-253.16% |
289.36% |
-89.37% |
116.69% |
49.46% |
-139.20% |
369.24% |
| Free Cash Flow Firm Q/Q Growth |
|
-0.67% |
80.42% |
-493.59% |
75.90% |
-18.62% |
-5.31% |
-19.85% |
-19.71% |
-9.88% |
-5.68% |
12.22% |
| Invested Capital Q/Q Growth |
|
4.24% |
6.46% |
5.27% |
5.12% |
6.87% |
6.31% |
8.13% |
8.48% |
7.57% |
6.26% |
2.84% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
77.16% |
76.07% |
75.55% |
73.49% |
75.10% |
74.96% |
72.88% |
43.17% |
45.29% |
86.28% |
71.90% |
| EBIT Margin |
|
70.22% |
71.01% |
71.14% |
69.25% |
71.13% |
71.97% |
69.83% |
38.80% |
41.06% |
85.20% |
69.04% |
| Profit (Net Income) Margin |
|
13.18% |
16.54% |
15.63% |
12.89% |
13.05% |
14.90% |
12.77% |
29.93% |
29.50% |
9.39% |
12.33% |
| Tax Burden Percent |
|
70.59% |
76.95% |
74.60% |
74.03% |
73.51% |
64.94% |
69.34% |
77.15% |
71.84% |
69.44% |
72.22% |
| Interest Burden Percent |
|
26.59% |
30.26% |
29.45% |
25.14% |
24.96% |
31.87% |
26.37% |
100.00% |
100.00% |
15.87% |
24.72% |
| Effective Tax Rate |
|
29.41% |
23.05% |
25.40% |
25.97% |
26.49% |
35.06% |
30.66% |
22.85% |
28.16% |
30.56% |
27.78% |
| Return on Invested Capital (ROIC) |
|
1.89% |
1.50% |
2.27% |
1.26% |
1.29% |
1.49% |
1.29% |
2.99% |
2.90% |
1.03% |
1.35% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.89% |
1.50% |
2.27% |
1.26% |
1.29% |
1.49% |
1.29% |
2.99% |
2.90% |
1.03% |
1.35% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.90% |
13.07% |
12.18% |
11.07% |
11.61% |
13.58% |
11.69% |
27.72% |
27.63% |
9.80% |
12.80% |
| Return on Equity (ROE) |
|
11.78% |
14.57% |
14.45% |
12.34% |
12.90% |
15.08% |
12.97% |
30.72% |
30.53% |
10.83% |
14.15% |
| Cash Return on Invested Capital (CROIC) |
|
-123.72% |
-14.34% |
-131.22% |
-19.04% |
-21.50% |
-21.37% |
-24.09% |
-27.05% |
-27.63% |
-27.45% |
-22.56% |
| Operating Return on Assets (OROA) |
|
6.39% |
6.27% |
6.59% |
6.61% |
6.85% |
7.02% |
6.85% |
3.77% |
3.93% |
9.11% |
7.38% |
| Return on Assets (ROA) |
|
1.20% |
1.46% |
1.45% |
1.23% |
1.26% |
1.45% |
1.25% |
2.91% |
2.83% |
1.00% |
1.32% |
| Return on Common Equity (ROCE) |
|
11.67% |
14.45% |
14.32% |
12.24% |
12.80% |
14.97% |
12.89% |
30.53% |
30.36% |
10.77% |
14.08% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.44% |
0.00% |
13.00% |
13.02% |
13.38% |
0.00% |
12.39% |
13.59% |
14.35% |
0.00% |
15.67% |
| Net Operating Profit after Tax (NOPAT) |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| NOPAT Margin |
|
13.18% |
16.54% |
15.63% |
12.89% |
13.05% |
14.90% |
12.77% |
29.93% |
29.50% |
9.39% |
12.33% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
14.08% |
15.12% |
14.29% |
15.05% |
15.13% |
14.59% |
15.04% |
26.19% |
27.36% |
6.19% |
13.19% |
| Operating Expenses to Revenue |
|
29.61% |
28.19% |
27.96% |
30.56% |
28.93% |
28.01% |
28.89% |
59.37% |
58.50% |
14.28% |
30.04% |
| Earnings before Interest and Taxes (EBIT) |
|
65 |
74 |
79 |
79 |
85 |
101 |
102 |
34 |
35 |
315 |
125 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
71 |
79 |
84 |
84 |
90 |
105 |
106 |
38 |
39 |
319 |
130 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.89 |
1.30 |
1.31 |
1.25 |
1.34 |
1.25 |
1.13 |
1.13 |
1.10 |
1.20 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
0.90 |
1.32 |
1.33 |
1.27 |
1.36 |
1.27 |
1.14 |
1.14 |
1.11 |
1.21 |
1.03 |
| Price to Revenue (P/Rev) |
|
1.05 |
1.57 |
1.51 |
1.40 |
1.45 |
1.34 |
1.23 |
1.23 |
1.20 |
1.17 |
0.98 |
| Price to Earnings (P/E) |
|
8.57 |
10.80 |
10.08 |
9.62 |
9.96 |
9.47 |
9.08 |
8.32 |
7.68 |
7.69 |
6.54 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
11.66% |
9.26% |
9.92% |
10.39% |
10.04% |
10.56% |
11.01% |
12.01% |
13.03% |
13.01% |
15.29% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.98 |
1.02 |
1.02 |
1.01 |
1.02 |
1.01 |
1.00 |
1.00 |
0.99 |
0.98 |
0.99 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.11 |
12.07 |
11.70 |
11.34 |
11.50 |
11.23 |
11.19 |
11.40 |
11.56 |
10.29 |
10.10 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.63 |
15.35 |
15.11 |
15.02 |
15.33 |
15.02 |
15.11 |
15.81 |
16.38 |
14.12 |
13.91 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.10 |
16.88 |
16.39 |
16.11 |
16.28 |
15.83 |
15.86 |
16.53 |
17.05 |
14.59 |
14.37 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
90.56 |
83.15 |
77.87 |
77.80 |
79.56 |
79.45 |
83.34 |
77.45 |
73.96 |
67.62 |
67.41 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
62.62 |
89.04 |
64.27 |
124.17 |
168.33 |
144.07 |
189.38 |
233.90 |
120.40 |
390.89 |
274.15 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
8.57 |
8.79 |
8.87 |
8.97 |
9.38 |
9.34 |
9.27 |
9.50 |
9.65 |
9.68 |
9.65 |
| Long-Term Debt to Equity |
|
8.57 |
8.79 |
8.87 |
8.97 |
9.38 |
9.34 |
9.27 |
9.50 |
9.65 |
9.68 |
9.65 |
| Financial Leverage |
|
5.25 |
8.71 |
5.37 |
8.76 |
9.00 |
9.09 |
9.09 |
9.27 |
9.53 |
9.53 |
9.48 |
| Leverage Ratio |
|
9.82 |
9.98 |
9.99 |
10.03 |
10.27 |
10.38 |
10.36 |
10.55 |
10.81 |
10.79 |
10.74 |
| Compound Leverage Factor |
|
2.61 |
3.02 |
2.94 |
2.52 |
2.56 |
3.31 |
2.73 |
10.55 |
10.81 |
1.71 |
2.66 |
| Debt to Total Capital |
|
89.55% |
89.79% |
89.87% |
89.97% |
90.36% |
90.33% |
90.27% |
90.48% |
90.61% |
90.63% |
90.61% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
89.55% |
89.79% |
89.87% |
89.97% |
90.36% |
90.33% |
90.27% |
90.48% |
90.61% |
90.63% |
90.61% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.09% |
0.08% |
0.08% |
0.07% |
0.06% |
0.06% |
0.05% |
0.05% |
0.05% |
0.04% |
0.04% |
| Common Equity to Total Capital |
|
10.36% |
10.13% |
10.06% |
9.95% |
9.58% |
9.61% |
9.68% |
9.47% |
9.34% |
9.32% |
9.35% |
| Debt to EBITDA |
|
12.49 |
13.56 |
13.34 |
13.40 |
13.59 |
13.41 |
13.64 |
14.35 |
14.97 |
13.01 |
12.77 |
| Net Debt to EBITDA |
|
12.33 |
13.34 |
13.15 |
13.15 |
13.39 |
13.22 |
13.45 |
14.10 |
14.68 |
12.51 |
12.56 |
| Long-Term Debt to EBITDA |
|
12.49 |
13.56 |
13.34 |
13.40 |
13.59 |
13.41 |
13.64 |
14.35 |
14.97 |
13.01 |
12.77 |
| Debt to NOPAT |
|
83.02 |
73.47 |
68.73 |
69.41 |
70.54 |
70.98 |
75.25 |
70.28 |
67.56 |
62.27 |
61.88 |
| Net Debt to NOPAT |
|
81.94 |
72.29 |
67.73 |
68.11 |
69.50 |
69.94 |
74.18 |
69.08 |
66.27 |
59.90 |
60.85 |
| Long-Term Debt to NOPAT |
|
83.02 |
73.47 |
68.73 |
69.41 |
70.54 |
70.98 |
75.25 |
70.28 |
67.56 |
62.27 |
61.88 |
| Noncontrolling Interest Sharing Ratio |
|
0.95% |
0.87% |
0.84% |
0.79% |
0.73% |
0.70% |
0.64% |
0.61% |
0.56% |
0.54% |
0.48% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3,087 |
-604 |
-3,587 |
-864 |
-1,025 |
-1,080 |
-1,294 |
-1,549 |
-1,702 |
-1,799 |
-1,579 |
| Operating Cash Flow to CapEx |
|
-40,637.50% |
24,221.30% |
0.00% |
13,657.14% |
-27,032.31% |
33,609.09% |
3,571.72% |
9,823.08% |
7,843.84% |
0.00% |
3,554.71% |
| Free Cash Flow to Firm to Interest Expense |
|
-746.00 |
-145.97 |
-666.76 |
-140.45 |
-166.92 |
-175.79 |
-210.71 |
-252.19 |
-277.06 |
-292.88 |
-104.34 |
| Operating Cash Flow to Interest Expense |
|
-2.36 |
6.32 |
1.97 |
1.86 |
-2.86 |
5.42 |
0.58 |
1.25 |
1.86 |
-0.73 |
0.80 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-2.36 |
6.29 |
2.08 |
1.85 |
-2.87 |
5.40 |
0.56 |
1.23 |
1.84 |
-0.72 |
0.78 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
| Fixed Asset Turnover |
|
111.21 |
117.29 |
150.07 |
170.70 |
196.99 |
218.45 |
288.23 |
319.90 |
366.96 |
450.16 |
497.08 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,019 |
4,279 |
4,504 |
4,735 |
5,060 |
5,380 |
5,817 |
6,310 |
6,788 |
7,213 |
7,418 |
| Invested Capital Turnover |
|
0.14 |
0.09 |
0.15 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
3,099 |
621 |
3,605 |
879 |
1,041 |
1,101 |
1,313 |
1,575 |
1,728 |
1,834 |
1,601 |
| Enterprise Value (EV) |
|
3,926 |
4,348 |
4,586 |
4,775 |
5,158 |
5,440 |
5,816 |
6,292 |
6,733 |
7,099 |
7,323 |
| Market Capitalization |
|
370 |
565 |
593 |
591 |
649 |
648 |
636 |
677 |
697 |
808 |
710 |
| Book Value per Share |
|
$12.71 |
$13.22 |
$13.74 |
$14.29 |
$14.64 |
$15.61 |
$16.56 |
$16.38 |
$16.50 |
$17.29 |
$17.67 |
| Tangible Book Value per Share |
|
$12.50 |
$13.02 |
$13.53 |
$14.08 |
$14.43 |
$15.41 |
$16.36 |
$16.20 |
$16.32 |
$17.11 |
$17.50 |
| Total Capital |
|
4,019 |
4,279 |
4,504 |
4,735 |
5,060 |
5,380 |
5,817 |
6,310 |
6,788 |
7,213 |
7,418 |
| Total Debt |
|
3,599 |
3,842 |
4,048 |
4,260 |
4,573 |
4,859 |
5,251 |
5,709 |
6,151 |
6,538 |
6,722 |
| Total Long-Term Debt |
|
3,599 |
3,842 |
4,048 |
4,260 |
4,573 |
4,859 |
5,251 |
5,709 |
6,151 |
6,538 |
6,722 |
| Net Debt |
|
3,552 |
3,780 |
3,989 |
4,181 |
4,506 |
4,789 |
5,176 |
5,612 |
6,033 |
6,288 |
6,610 |
| Capital Expenditures (CapEx) |
|
0.02 |
0.11 |
-0.60 |
0.08 |
0.07 |
0.10 |
0.10 |
0.08 |
0.15 |
-0.04 |
0.34 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
3,599 |
3,842 |
4,048 |
4,260 |
4,573 |
4,859 |
5,251 |
5,709 |
6,151 |
6,538 |
6,722 |
| Total Depreciation and Amortization (D&A) |
|
6.41 |
5.25 |
4.89 |
4.84 |
4.75 |
4.17 |
4.46 |
3.82 |
3.65 |
4.02 |
5.17 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.37 |
$0.53 |
$0.52 |
$0.45 |
$0.48 |
$0.62 |
$0.55 |
$0.69 |
$0.66 |
$0.91 |
$0.57 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
32.28M |
32.21M |
32.54M |
32.59M |
32.71M |
32.65M |
33.69M |
37.19M |
38.07M |
36.85M |
38.63M |
| Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.50 |
$0.49 |
$0.42 |
$0.44 |
$0.56 |
$0.51 |
$0.69 |
$0.65 |
$0.90 |
$0.57 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
34.73M |
34.48M |
35.44M |
35.60M |
35.90M |
35.76M |
36.81M |
37.79M |
38.80M |
38.18M |
39.17M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
32.78M |
32.97M |
32.99M |
33.11M |
33.11M |
34.02M |
36.49M |
38.44M |
38.90M |
39.24M |
39.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
12 |
17 |
17 |
15 |
16 |
21 |
19 |
26 |
25 |
35 |
22 |
| Normalized NOPAT Margin |
|
13.18% |
16.54% |
15.63% |
12.89% |
13.05% |
14.90% |
12.77% |
29.93% |
29.50% |
9.39% |
12.33% |
| Pre Tax Income Margin |
|
18.68% |
21.49% |
20.95% |
17.41% |
17.75% |
22.94% |
18.42% |
38.80% |
41.06% |
13.52% |
17.07% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
15.67 |
17.80 |
14.67 |
12.85 |
13.86 |
16.36 |
16.60 |
5.52 |
5.76 |
51.36 |
8.25 |
| NOPAT to Interest Expense |
|
2.94 |
4.15 |
3.22 |
2.39 |
2.54 |
3.39 |
3.04 |
4.26 |
4.14 |
5.66 |
1.47 |
| EBIT Less CapEx to Interest Expense |
|
15.66 |
17.78 |
14.78 |
12.83 |
13.85 |
16.35 |
16.59 |
5.51 |
5.73 |
51.36 |
8.23 |
| NOPAT Less CapEx to Interest Expense |
|
2.94 |
4.12 |
3.33 |
2.38 |
2.53 |
3.37 |
3.02 |
4.25 |
4.11 |
5.67 |
1.45 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
1.93% |
0.00% |
2.22% |
2.56% |
2.43% |
0.00% |
0.00% |
0.00% |
0.00% |
6.99% |
8.94% |
Key Financial Trends
Velocity Financial (NYSE: VEL) continued to post solid profitability in Q1 2026, but the quarter also highlighted a few balance sheet and cash flow pressure points investors should watch. Compared with the same period last year, earnings improved meaningfully, while the loan book and leverage continued to expand.
- Q1 2026 net income rose to $22.3 million, up from $18.6 million in Q1 2025.
- Revenue increased to $180.9 million from $146.0 million a year earlier, showing stronger top-line momentum.
- Net interest income improved to $43.9 million from $37.5 million in Q1 2025, helped by higher interest income.
- Loans and leases interest income climbed to $153.1 million, versus $118.7 million in Q1 2025.
- Operating cash flow was positive at $12.1 million, a sharp improvement from $3.5 million in Q1 2025.
- The company added significant book value through retained earnings, with total common equity rising to $693.3 million from $563.2 million a year ago.
- Diluted EPS held at $0.57, flat versus Q1 2025, as share count increased.
- The loan portfolio expanded to $7.11 billion from $5.61 billion in Q1 2025, indicating continued business growth.
- Long-term debt also increased to $6.72 billion from $5.25 billion a year earlier, so leverage remains high.
- Cash and cash equivalents fell to $87.1 million from $98.9 million at Q3 2025, and the quarter ended with a $137.2 million net cash outflow overall.
- Non-interest expense stayed elevated at $54.3 million, with other operating expenses still the largest cost line at $115.9 million.
- Cash interest paid was still substantial at $100.4 million, underscoring the cost of carrying a large debt load.
Bottom line: Velocity Financial showed stronger earnings and operating cash generation in Q1 2026, which is encouraging. However, investors should keep an eye on the company’s rising leverage, heavy interest burden, and the quarter’s negative net cash change. For now, the trend is positive on profitability, but the capital structure remains a key risk.
07/20/26 02:13 PM ETAI Generated. May Contain Errors.