Annual Income Statements for Live Oak Bancshares
This table shows Live Oak Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Live Oak Bancshares
This table shows Live Oak Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
40 |
16 |
28 |
27 |
13 |
9.90 |
9.72 |
23 |
26 |
44 |
28 |
| Consolidated Net Income / (Loss) |
|
40 |
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
| Net Income / (Loss) Continuing Operations |
|
40 |
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
| Total Pre-Tax Income |
|
43 |
17 |
22 |
36 |
18 |
13 |
13 |
31 |
37 |
62 |
40 |
| Total Revenue |
|
127 |
120 |
116 |
125 |
130 |
128 |
123 |
144 |
146 |
162 |
145 |
| Net Interest Income / (Expense) |
|
89 |
90 |
90 |
91 |
97 |
97 |
101 |
109 |
115 |
123 |
119 |
| Total Interest Income |
|
181 |
187 |
192 |
198 |
209 |
213 |
213 |
224 |
231 |
240 |
234 |
| Loans and Leases Interest Income |
|
163 |
170 |
176 |
182 |
192 |
195 |
196 |
205 |
212 |
219 |
214 |
| Investment Securities Interest Income |
|
8.70 |
8.75 |
8.95 |
9.22 |
9.75 |
10 |
11 |
12 |
12 |
13 |
13 |
| Other Interest Income |
|
9.19 |
8.26 |
7.46 |
7.39 |
7.02 |
7.26 |
6.40 |
8.12 |
7.65 |
8.12 |
6.73 |
| Total Interest Expense |
|
91 |
97 |
102 |
107 |
112 |
115 |
113 |
115 |
116 |
117 |
114 |
| Deposits Interest Expense |
|
91 |
97 |
102 |
105 |
110 |
113 |
111 |
113 |
114 |
115 |
113 |
| Long-Term Debt Interest Expense |
|
0.29 |
0.27 |
0.31 |
1.77 |
1.76 |
1.74 |
1.69 |
1.68 |
1.68 |
1.66 |
1.62 |
| Total Non-Interest Income |
|
38 |
30 |
26 |
34 |
33 |
31 |
22 |
35 |
31 |
39 |
26 |
| Other Service Charges |
|
14 |
19 |
21 |
22 |
16 |
15 |
12 |
13 |
14 |
9.19 |
14 |
| Net Realized & Unrealized Capital Gains on Investments |
|
22 |
8.41 |
2.99 |
10 |
14 |
13 |
7.46 |
18 |
15 |
27 |
9.96 |
| Other Non-Interest Income |
|
2.50 |
2.44 |
2.45 |
2.42 |
2.42 |
2.46 |
2.57 |
3.10 |
2.18 |
2.20 |
2.14 |
| Provision for Credit Losses |
|
10 |
9.00 |
16 |
12 |
35 |
34 |
29 |
23 |
22 |
22 |
20 |
| Total Non-Interest Expense |
|
74 |
93 |
78 |
78 |
78 |
81 |
81 |
89 |
87 |
78 |
85 |
| Salaries and Employee Benefits |
|
43 |
44 |
47 |
46 |
45 |
45 |
46 |
49 |
53 |
39 |
49 |
| Net Occupancy & Equipment Expense |
|
14 |
14 |
13 |
14 |
15 |
16 |
16 |
16 |
16 |
19 |
16 |
| Marketing Expense |
|
5.64 |
4.05 |
6.13 |
5.33 |
4.82 |
4.61 |
5.73 |
7.00 |
4.32 |
1.48 |
4.51 |
| Property & Liability Insurance Claims |
|
4.12 |
4.09 |
3.20 |
2.65 |
1.93 |
3.05 |
3.55 |
3.55 |
3.64 |
3.93 |
4.40 |
| Other Operating Expenses |
|
8.03 |
12 |
8.09 |
9.53 |
11 |
12 |
10 |
13 |
11 |
13 |
11 |
| Income Tax Expense |
|
2.97 |
1.32 |
-5.48 |
9.10 |
4.82 |
3.39 |
3.46 |
7.82 |
10 |
16 |
10 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
- |
0.00 |
- |
0.00 |
- |
0.95 |
- |
2.09 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
- |
- |
0.00 |
0.00 |
0.00 |
- |
-0.05 |
-0.04 |
-0.05 |
-0.09 |
-0.09 |
| Basic Earnings per Share |
|
$0.89 |
$0.37 |
$0.62 |
$0.60 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.56 |
$0.97 |
$0.61 |
| Weighted Average Basic Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Diluted Earnings per Share |
|
$0.88 |
$0.36 |
$0.60 |
$0.59 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.55 |
$0.96 |
$0.60 |
| Weighted Average Diluted Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Cash Dividends to Common per Share |
|
$0.03 |
- |
$0.03 |
- |
$0.03 |
- |
$0.03 |
- |
$0.03 |
- |
$0.03 |
Annual Cash Flow Statements for Live Oak Bancshares
This table details how cash moves in and out of Live Oak Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
73 |
135 |
57 |
24 |
-98 |
97 |
-115 |
213 |
166 |
26 |
256 |
| Net Cash From Operating Activities |
|
-335 |
-222 |
-288 |
6.29 |
-483 |
-261 |
-120 |
-301 |
185 |
157 |
158 |
| Net Cash From Continuing Operating Activities |
|
-335 |
-222 |
-288 |
6.29 |
-483 |
-261 |
-120 |
-301 |
185 |
157 |
158 |
| Net Income / (Loss) Continuing Operations |
|
21 |
14 |
100 |
51 |
18 |
60 |
167 |
176 |
74 |
77 |
106 |
| Consolidated Net Income / (Loss) |
|
21 |
14 |
100 |
51 |
18 |
60 |
167 |
176 |
74 |
77 |
106 |
| Provision For Loan Losses |
|
3.81 |
13 |
9.54 |
5.56 |
15 |
41 |
15 |
41 |
51 |
96 |
96 |
| Depreciation Expense |
|
3.44 |
4.26 |
10 |
16 |
20 |
22 |
21 |
21 |
21 |
23 |
30 |
| Amortization Expense |
|
3.21 |
3.10 |
0.46 |
0.80 |
0.51 |
3.36 |
6.46 |
3.42 |
0.01 |
-0.72 |
-0.61 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-358 |
-240 |
-382 |
-57 |
-567 |
-325 |
-332 |
-527 |
21 |
-38 |
-117 |
| Changes in Operating Assets and Liabilities, net |
|
-7.28 |
-15 |
-26 |
-11 |
31 |
-61 |
2.10 |
-15 |
17 |
-1.82 |
44 |
| Net Cash From Investing Activities |
|
60 |
-320 |
-535 |
-845 |
-685 |
-2,619 |
-150 |
-1,017 |
-1,340 |
-1,699 |
-1,904 |
| Net Cash From Continuing Investing Activities |
|
60 |
-320 |
-535 |
-845 |
-685 |
-2,619 |
-150 |
-1,017 |
-1,340 |
-1,699 |
-1,904 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-30 |
-11 |
-124 |
-111 |
-37 |
-21 |
-3.08 |
-44 |
-47 |
-49 |
-15 |
| Purchase of Investment Securities |
|
60 |
-333 |
-436 |
-794 |
-770 |
-2,811 |
-419 |
-1,286 |
-1,437 |
-1,858 |
-2,154 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.00 |
0.00 |
0.87 |
0.00 |
0.00 |
0.08 |
0.00 |
0.10 |
1.04 |
4.36 |
| Sale and/or Maturity of Investments |
|
20 |
24 |
25 |
60 |
123 |
213 |
273 |
313 |
144 |
207 |
260 |
| Net Cash From Financing Activities |
|
348 |
677 |
880 |
863 |
1,069 |
2,977 |
155 |
1,531 |
1,321 |
1,569 |
2,002 |
| Net Cash From Continuing Financing Activities |
|
348 |
677 |
880 |
863 |
1,069 |
2,977 |
155 |
1,531 |
1,321 |
1,569 |
2,002 |
| Net Change in Deposits |
|
283 |
680 |
775 |
892 |
1,075 |
1,486 |
1,399 |
1,773 |
1,390 |
1,485 |
1,928 |
| Issuance of Debt |
|
13 |
0.00 |
40 |
0.02 |
0.00 |
1,828 |
603 |
62 |
2,906 |
100 |
0.16 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
96 |
| Repayment of Debt |
|
-33 |
-0.53 |
-41 |
-25 |
-1.44 |
-286 |
-1,827 |
-297 |
-2,966 |
-10 |
-11 |
| Payment of Dividends |
|
-2.73 |
-2.74 |
-3.78 |
-4.81 |
-4.83 |
-4.91 |
-5.19 |
-5.27 |
-5.33 |
-5.41 |
-8.54 |
| Other Financing Activities, Net |
|
0.24 |
0.40 |
-3.42 |
1.21 |
0.54 |
-46 |
-15 |
-1.79 |
-4.16 |
-0.64 |
-3.43 |
| Cash Interest Paid |
|
8.84 |
15 |
25 |
54 |
87 |
92 |
67 |
118 |
343 |
437 |
461 |
| Cash Income Taxes Paid |
|
12 |
8.24 |
7.08 |
1.75 |
-12 |
11 |
20 |
25 |
5.30 |
39 |
27 |
Quarterly Cash Flow Statements for Live Oak Bancshares
This table details how cash moves in and out of Live Oak Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
- |
48 |
15 |
18 |
51 |
-58 |
135 |
-82 |
230 |
-28 |
-49 |
| Net Cash From Operating Activities |
|
- |
170 |
91 |
84 |
191 |
171 |
-30 |
208 |
-235 |
80 |
87 |
| Net Cash From Continuing Operating Activities |
|
- |
170 |
91 |
84 |
191 |
171 |
-30 |
208 |
-235 |
80 |
87 |
| Net Income / (Loss) Continuing Operations |
|
- |
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
| Consolidated Net Income / (Loss) |
|
- |
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
| Provision For Loan Losses |
|
- |
9.00 |
16 |
12 |
35 |
34 |
29 |
23 |
22 |
22 |
20 |
| Depreciation Expense |
|
- |
5.33 |
4.98 |
5.34 |
6.31 |
6.65 |
6.97 |
6.78 |
6.67 |
9.97 |
6.94 |
| Amortization Expense |
|
- |
-0.06 |
-0.36 |
-0.14 |
-0.13 |
-0.09 |
-0.08 |
-0.15 |
-0.22 |
-0.16 |
-0.16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
- |
138 |
43 |
48 |
129 |
116 |
-72 |
144 |
-291 |
-33 |
-40 |
| Changes in Operating Assets and Liabilities, net |
|
- |
1.42 |
-0.41 |
-7.79 |
8.71 |
4.46 |
-3.44 |
10 |
1.39 |
35 |
71 |
| Net Cash From Investing Activities |
|
- |
-388 |
-279 |
-386 |
-829 |
-586 |
-465 |
-485 |
-322 |
-497 |
-273 |
| Net Cash From Continuing Investing Activities |
|
- |
-388 |
-279 |
-386 |
-829 |
-586 |
-465 |
-485 |
-322 |
-497 |
-273 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
-22 |
-22 |
-17 |
-6.41 |
-4.02 |
-2.29 |
-1.43 |
-1.74 |
-9.30 |
-2.05 |
| Purchase of Investment Securities |
|
- |
-425 |
-302 |
-427 |
-880 |
-629 |
-495 |
-535 |
-370 |
-620 |
-321 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.98 |
- |
- |
0.07 |
0.22 |
4.14 |
- |
- |
0.00 |
| Sale and/or Maturity of Investments |
|
- |
58 |
44 |
58 |
58 |
47 |
32 |
47 |
50 |
131 |
50 |
| Net Cash From Financing Activities |
|
- |
266 |
203 |
320 |
689 |
358 |
630 |
195 |
787 |
390 |
137 |
| Net Cash From Continuing Financing Activities |
|
- |
266 |
203 |
320 |
689 |
358 |
630 |
195 |
787 |
390 |
137 |
| Net Change in Deposits |
|
- |
271 |
108 |
324 |
694 |
360 |
635 |
199 |
696 |
398 |
146 |
| Issuance of Debt |
|
- |
0.02 |
99 |
0.05 |
0.20 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Repayment of Debt |
|
- |
-2.51 |
-2.53 |
-2.55 |
-2.57 |
-2.60 |
-2.62 |
-2.63 |
-2.65 |
-2.68 |
-2.69 |
| Payment of Dividends |
|
- |
-1.34 |
-1.35 |
-1.35 |
-1.35 |
-1.36 |
-1.37 |
-1.37 |
-2.33 |
-3.47 |
-3.48 |
| Other Financing Activities, Net |
|
- |
-1.53 |
-1.23 |
-0.06 |
-1.07 |
1.71 |
-1.76 |
0.50 |
-0.57 |
-1.60 |
-3.01 |
| Cash Interest Paid |
|
- |
98 |
103 |
107 |
112 |
115 |
112 |
116 |
116 |
117 |
114 |
| Cash Income Taxes Paid |
|
- |
3.61 |
1.93 |
21 |
3.59 |
12 |
0.17 |
7.05 |
9.05 |
10 |
0.29 |
Annual Balance Sheets for Live Oak Bancshares
This table presents Live Oak Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,053 |
1,755 |
2,758 |
3,670 |
4,813 |
7,872 |
8,213 |
9,855 |
11,271 |
12,943 |
15,135 |
| Cash and Due from Banks |
|
103 |
238 |
295 |
317 |
125 |
297 |
187 |
280 |
583 |
609 |
865 |
| Time Deposits Placed and Other Short-Term Investments |
|
10 |
7.25 |
3.00 |
7.25 |
7.25 |
6.50 |
4.75 |
4.00 |
0.25 |
0.25 |
0.25 |
| Trading Account Securities |
|
534 |
465 |
774 |
1,068 |
1,506 |
1,926 |
2,023 |
1,569 |
1,513 |
1,594 |
1,847 |
| Loans and Leases, Net of Allowance |
|
273 |
889 |
1,320 |
1,811 |
2,599 |
5,093 |
5,458 |
7,248 |
8,508 |
10,066 |
11,781 |
| Loans and Leases |
|
280 |
908 |
1,344 |
1,843 |
2,627 |
5,145 |
5,521 |
7,344 |
8,634 |
10,233 |
11,974 |
| Allowance for Loan and Lease Losses |
|
7.42 |
18 |
24 |
32 |
28 |
52 |
64 |
97 |
126 |
168 |
192 |
| Premises and Equipment, Net |
|
63 |
65 |
179 |
263 |
279 |
259 |
240 |
263 |
258 |
264 |
240 |
| Other Assets |
|
70 |
91 |
188 |
205 |
200 |
270 |
284 |
355 |
410 |
410 |
401 |
| Total Liabilities & Shareholders' Equity |
|
1,053 |
1,755 |
2,758 |
3,670 |
4,813 |
7,872 |
8,213 |
9,855 |
11,271 |
12,943 |
15,135 |
| Total Liabilities |
|
853 |
1,532 |
2,322 |
3,177 |
4,280 |
7,304 |
7,498 |
9,044 |
10,369 |
11,940 |
13,881 |
| Non-Interest Bearing Deposits |
|
22 |
28 |
58 |
54 |
52 |
75 |
89 |
194 |
259 |
319 |
515 |
| Interest Bearing Deposits |
|
783 |
1,457 |
2,202 |
3,096 |
4,175 |
5,638 |
7,023 |
8,691 |
10,016 |
11,442 |
13,174 |
| Long-Term Debt |
|
28 |
28 |
27 |
1.46 |
0.01 |
1,542 |
318 |
- |
23 |
113 |
102 |
| Other Long-Term Liabilities |
|
20 |
19 |
35 |
26 |
53 |
50 |
68 |
76 |
70 |
67 |
90 |
| Total Equity & Noncontrolling Interests |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
1,003 |
1,254 |
| Total Preferred & Common Equity |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
999 |
1,250 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
96 |
| Total Common Equity |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
999 |
1,154 |
| Common Stock |
|
188 |
200 |
318 |
328 |
340 |
311 |
312 |
331 |
345 |
366 |
388 |
| Retained Earnings |
|
12 |
24 |
120 |
167 |
180 |
236 |
401 |
572 |
643 |
716 |
810 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.19 |
-0.65 |
-1.03 |
-1.68 |
12 |
22 |
1.95 |
-92 |
-85 |
-82 |
-45 |
| Noncontrolling Interest |
|
0.03 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
4.47 |
4.24 |
Quarterly Balance Sheets for Live Oak Bancshares
This table presents Live Oak Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
9,315 |
10,364 |
10,819 |
10,950 |
11,506 |
11,869 |
12,607 |
13,596 |
13,831 |
14,666 |
15,300 |
| Cash and Due from Banks |
|
335 |
463 |
808 |
535 |
597 |
615 |
667 |
744 |
663 |
892 |
816 |
| Time Deposits Placed and Other Short-Term Investments |
|
4.25 |
4.00 |
4.00 |
3.75 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
| Trading Account Securities |
|
1,543 |
1,683 |
1,657 |
1,672 |
1,431 |
1,515 |
1,593 |
1,681 |
1,676 |
1,734 |
1,870 |
| Loans and Leases, Net of Allowance |
|
6,775 |
7,579 |
7,716 |
8,081 |
8,774 |
9,034 |
9,663 |
10,504 |
10,832 |
11,369 |
11,965 |
| Loans and Leases |
|
6,853 |
7,687 |
7,836 |
8,203 |
8,913 |
9,172 |
9,832 |
10,694 |
11,014 |
11,555 |
12,158 |
| Allowance for Loan and Lease Losses |
|
78 |
108 |
120 |
121 |
139 |
138 |
169 |
190 |
182 |
186 |
193 |
| Premises and Equipment, Net |
|
260 |
268 |
269 |
258 |
258 |
268 |
267 |
259 |
246 |
241 |
235 |
| Other Assets |
|
329 |
367 |
364 |
400 |
445 |
436 |
417 |
408 |
414 |
429 |
414 |
| Total Liabilities & Shareholders' Equity |
|
9,315 |
10,364 |
10,819 |
10,950 |
11,506 |
11,869 |
12,607 |
13,596 |
13,831 |
14,666 |
15,300 |
| Total Liabilities |
|
8,512 |
9,541 |
9,987 |
10,100 |
10,578 |
10,908 |
11,600 |
12,564 |
12,764 |
13,463 |
14,018 |
| Non-Interest Bearing Deposits |
|
170 |
176 |
230 |
240 |
227 |
264 |
259 |
386 |
393 |
494 |
511 |
| Interest Bearing Deposits |
|
8,235 |
9,246 |
9,649 |
9,764 |
10,157 |
10,443 |
11,142 |
12,010 |
12,201 |
12,797 |
13,324 |
| Long-Term Debt |
|
- |
- |
- |
- |
120 |
118 |
- |
110 |
108 |
105 |
100 |
| Other Long-Term Liabilities |
|
72 |
89 |
79 |
71 |
74 |
83 |
84 |
58 |
61 |
68 |
83 |
| Total Equity & Noncontrolling Interests |
|
802 |
823 |
832 |
850 |
928 |
961 |
1,008 |
1,031 |
1,067 |
1,203 |
1,282 |
| Total Preferred & Common Equity |
|
802 |
823 |
832 |
850 |
928 |
961 |
1,008 |
1,027 |
1,063 |
1,198 |
1,278 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
96 |
96 |
| Total Common Equity |
|
802 |
823 |
832 |
850 |
928 |
961 |
1,008 |
1,027 |
1,063 |
1,102 |
1,181 |
| Common Stock |
|
326 |
335 |
341 |
341 |
350 |
356 |
362 |
371 |
378 |
383 |
392 |
| Retained Earnings |
|
572 |
573 |
589 |
628 |
669 |
695 |
707 |
724 |
746 |
771 |
836 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-95 |
-84 |
-98 |
-118 |
-91 |
-91 |
-61 |
-68 |
-62 |
-52 |
-47 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
4.42 |
4.38 |
4.33 |
4.15 |
Annual Metrics And Ratios for Live Oak Bancshares
This table displays calculated financial ratios and metrics derived from Live Oak Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.02 |
$1.67 |
$1.72 |
$2.25 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.92 |
$1.64 |
$1.69 |
$2.23 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Live Oak Bancshares
This table displays calculated financial ratios and metrics derived from Live Oak Bancshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
46,219,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
46,219,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.65 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-10.10% |
14.01% |
14.38% |
15.69% |
2.07% |
7.01% |
8.52% |
14.56% |
12.44% |
- |
18.36% |
| EBITDA Growth |
|
-18.34% |
262.92% |
395.59% |
141.15% |
-87.68% |
-13.05% |
-25.10% |
-8.29% |
79.18% |
- |
134.06% |
| EBIT Growth |
|
-3.68% |
2,338.49% |
1,535.62% |
180.10% |
-174.83% |
-24.34% |
-40.60% |
-13.47% |
104.99% |
- |
205.22% |
| NOPAT Growth |
|
-14.35% |
801.95% |
13,662.31% |
53.69% |
-67.27% |
-39.10% |
-64.95% |
-13.26% |
103.19% |
- |
209.75% |
| Net Income Growth |
|
-14.35% |
801.95% |
13,662.31% |
161.06% |
-134.54% |
-39.10% |
-64.95% |
-13.26% |
103.19% |
- |
209.75% |
| EPS Growth |
|
-16.67% |
800.00% |
17,700.00% |
102.56% |
-204.55% |
-38.89% |
-65.00% |
-13.56% |
96.43% |
- |
185.71% |
| Operating Cash Flow Growth |
|
0.00% |
550.86% |
-85.28% |
-77.09% |
0.00% |
0.26% |
15.50% |
148.19% |
-246.71% |
- |
393.56% |
| Free Cash Flow Firm Growth |
|
0.00% |
87.79% |
0.00% |
146.17% |
82.19% |
-82.60% |
91.76% |
66.84% |
-89.36% |
- |
-149.64% |
| Invested Capital Growth |
|
0.00% |
14.18% |
0.00% |
88.76% |
37.02% |
20.55% |
8.94% |
8.91% |
29.75% |
- |
21.01% |
| Revenue Q/Q Growth |
|
17.37% |
-11.97% |
-5.81% |
15.96% |
10.65% |
-1.44% |
-1.53% |
13.98% |
1.64% |
- |
-10.12% |
| EBITDA Q/Q Growth |
|
153.56% |
-93.55% |
34.92% |
108.67% |
-83.59% |
-17.59% |
1.18% |
88.98% |
13.72% |
- |
-34.65% |
| EBIT Q/Q Growth |
|
125.37% |
-118.22% |
52.88% |
63.11% |
-101.04% |
-25.85% |
-0.73% |
137.60% |
17.21% |
- |
-35.26% |
| NOPAT Q/Q Growth |
|
253.64% |
-118.76% |
212.02% |
-4.52% |
-155.08% |
-24.43% |
-1.78% |
141.90% |
13.17% |
- |
-35.07% |
| Net Income Q/Q Growth |
|
253.64% |
-59.38% |
141.35% |
-4.52% |
-103.39% |
-24.43% |
-1.78% |
141.90% |
13.17% |
- |
-35.07% |
| EPS Q/Q Growth |
|
125.64% |
-118.18% |
133.33% |
-3.33% |
-105.08% |
-21.43% |
-4.55% |
142.86% |
7.84% |
- |
-37.50% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-139.83% |
-7.72% |
383.20% |
-10.64% |
-38.50% |
98.30% |
-212.69% |
- |
9.65% |
| Free Cash Flow Firm Q/Q Growth |
|
1.07% |
78.44% |
-962.72% |
235.51% |
102.55% |
-25.00% |
53.41% |
13.47% |
-275.81% |
- |
-8.14% |
| Invested Capital Q/Q Growth |
|
4.30% |
15.05% |
45.36% |
8.83% |
-13.17% |
10.77% |
2.27% |
2.91% |
11.29% |
- |
1.84% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
67.18% |
19.02% |
46.01% |
65.76% |
55.45% |
15.45% |
15.88% |
26.32% |
29.45% |
- |
32.22% |
| EBIT Margin |
|
67.18% |
29.22% |
38.05% |
86.21% |
41.19% |
10.33% |
10.41% |
21.71% |
25.03% |
- |
27.55% |
| Profit (Net Income) Margin |
|
62.52% |
27.01% |
71.22% |
64.46% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
| Tax Burden Percent |
|
186.12% |
184.89% |
374.35% |
224.33% |
219.02% |
74.40% |
73.62% |
74.95% |
72.37% |
- |
74.72% |
| Interest Burden Percent |
|
200.00% |
100.00% |
300.00% |
200.00% |
300.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
13.88% |
15.11% |
-49.57% |
75.67% |
80.98% |
25.60% |
26.38% |
25.05% |
27.63% |
- |
25.28% |
| Return on Invested Capital (ROIC) |
|
0.00% |
20.78% |
42.74% |
21.98% |
10.60% |
3.76% |
3.57% |
7.62% |
8.51% |
- |
9.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
21.37% |
21.98% |
0.00% |
3.76% |
3.57% |
7.62% |
8.51% |
- |
9.80% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
4.24% |
1.44% |
0.00% |
0.27% |
0.42% |
0.85% |
0.40% |
- |
0.89% |
| Return on Equity (ROE) |
|
0.00% |
7.20% |
46.97% |
23.42% |
0.00% |
4.03% |
3.99% |
8.47% |
8.92% |
- |
10.69% |
| Cash Return on Invested Capital (CROIC) |
|
-400.00% |
-4.73% |
-361.42% |
-42.63% |
-23.78% |
-11.05% |
-3.13% |
-3.57% |
-19.91% |
- |
-9.03% |
| Operating Return on Assets (OROA) |
|
0.00% |
1.82% |
0.82% |
3.71% |
1.72% |
0.43% |
0.42% |
0.89% |
1.00% |
- |
1.14% |
| Return on Assets (ROA) |
|
0.00% |
1.68% |
1.02% |
2.78% |
0.84% |
0.32% |
0.31% |
0.67% |
0.72% |
- |
0.86% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
71.11% |
35.13% |
0.00% |
4.02% |
3.98% |
8.45% |
8.51% |
- |
10.20% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
21.79% |
23.00% |
24.93% |
0.00% |
5.79% |
5.26% |
5.79% |
- |
9.86% |
| Net Operating Profit after Tax (NOPAT) |
|
40 |
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
- |
30 |
| NOPAT Margin |
|
31.26% |
27.01% |
23.74% |
21.49% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
97.59% |
104.33% |
171.54% |
104.37% |
99.59% |
51.19% |
55.67% |
50.26% |
49.99% |
- |
47.93% |
| Operating Expenses to Revenue |
|
116.67% |
155.75% |
133.79% |
185.66% |
179.15% |
63.45% |
66.62% |
62.12% |
59.74% |
- |
58.63% |
| Earnings before Interest and Taxes (EBIT) |
|
43 |
17 |
22 |
36 |
18 |
13 |
13 |
31 |
37 |
- |
40 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
43 |
23 |
27 |
41 |
24 |
20 |
20 |
38 |
43 |
- |
47 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.50 |
2.23 |
2.00 |
1.64 |
4.23 |
1.79 |
1.18 |
1.28 |
1.46 |
- |
1.29 |
| Price to Tangible Book Value (P/TBV) |
|
1.50 |
2.23 |
2.00 |
1.64 |
6.35 |
1.79 |
1.18 |
1.28 |
1.46 |
- |
1.29 |
| Price to Revenue (P/Rev) |
|
0.00 |
4.41 |
3.93 |
3.22 |
4.34 |
3.57 |
2.38 |
2.57 |
2.96 |
- |
2.55 |
| Price to Earnings (P/E) |
|
0.00 |
27.28 |
18.33 |
14.25 |
50.92 |
23.05 |
20.38 |
24.24 |
23.48 |
- |
12.63 |
| Dividend Yield |
|
0.83% |
0.26% |
0.87% |
0.69% |
0.76% |
0.30% |
0.45% |
0.40% |
0.34% |
- |
0.36% |
| Earnings Yield |
|
0.00% |
7.34% |
5.46% |
14.04% |
7.86% |
4.34% |
4.91% |
4.13% |
4.26% |
- |
7.92% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.74 |
3.16 |
1.31 |
1.00 |
4.36 |
1.16 |
0.51 |
0.69 |
0.71 |
- |
0.66 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
3.19 |
2.92 |
6.61 |
8.95 |
2.59 |
1.15 |
1.53 |
1.70 |
- |
1.52 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
27.78 |
11.28 |
18.18 |
38.30 |
11.57 |
5.57 |
7.95 |
7.65 |
- |
4.57 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
34.91 |
13.57 |
18.18 |
47.01 |
14.50 |
7.29 |
10.72 |
9.81 |
- |
5.37 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
19.71 |
13.60 |
9.74 |
52.49 |
16.71 |
9.83 |
14.45 |
13.32 |
- |
7.24 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.66 |
2.49 |
0.00 |
5.47 |
2.41 |
1.06 |
1.20 |
1.82 |
- |
3.31 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.03 |
0.39 |
0.37 |
0.00 |
0.11 |
0.11 |
0.10 |
0.09 |
- |
0.08 |
| Long-Term Debt to Equity |
|
0.00 |
0.03 |
0.39 |
0.12 |
0.00 |
0.11 |
0.11 |
0.10 |
0.09 |
- |
0.08 |
| Financial Leverage |
|
0.00 |
0.01 |
0.20 |
0.13 |
0.00 |
0.07 |
0.12 |
0.11 |
0.05 |
- |
0.09 |
| Leverage Ratio |
|
25.75 |
24.82 |
24.90 |
37.95 |
25.36 |
12.70 |
12.81 |
12.67 |
12.34 |
- |
12.49 |
| Compound Leverage Factor |
|
25.75 |
24.82 |
24.90 |
25.30 |
38.03 |
12.70 |
12.81 |
12.67 |
12.34 |
- |
12.49 |
| Debt to Total Capital |
|
0.00% |
2.52% |
11.47% |
21.83% |
0.00% |
10.11% |
9.66% |
9.16% |
8.03% |
- |
7.22% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
2.52% |
22.95% |
32.74% |
0.00% |
10.11% |
9.66% |
9.16% |
8.03% |
- |
7.22% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.36% |
- |
6.97% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.40% |
0.39% |
0.37% |
0.33% |
- |
0.30% |
| Common Equity to Total Capital |
|
200.00% |
97.48% |
177.05% |
178.17% |
300.00% |
89.49% |
89.96% |
90.46% |
84.27% |
- |
85.51% |
| Debt to EBITDA |
|
0.00 |
0.22 |
0.99 |
0.99 |
0.00 |
1.01 |
1.05 |
1.06 |
0.87 |
- |
0.50 |
| Net Debt to EBITDA |
|
0.00 |
-5.37 |
-11.75 |
-8.41 |
0.00 |
-4.44 |
-6.04 |
-5.46 |
-6.53 |
- |
-3.59 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.22 |
2.96 |
1.99 |
0.00 |
1.01 |
1.05 |
1.06 |
0.87 |
- |
0.50 |
| Debt to NOPAT |
|
0.00 |
0.32 |
2.38 |
3.20 |
0.00 |
1.46 |
1.85 |
1.93 |
1.51 |
- |
0.79 |
| Net Debt to NOPAT |
|
0.00 |
-7.57 |
-4.72 |
-9.01 |
0.00 |
-6.41 |
-10.66 |
-9.93 |
-11.36 |
- |
-5.69 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.32 |
2.38 |
3.20 |
0.00 |
1.46 |
1.85 |
1.93 |
1.51 |
- |
0.79 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.23% |
0.23% |
0.22% |
4.55% |
- |
4.53% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-811 |
-99 |
-1,020 |
-219 |
-144 |
-180 |
-84 |
-73 |
-273 |
- |
-210 |
| Operating Cash Flow to CapEx |
|
0.00% |
787.88% |
878.28% |
974.96% |
8,944.00% |
4,317.86% |
5,066.46% |
0.00% |
-13,521.27% |
- |
4,268.88% |
| Free Cash Flow to Firm to Interest Expense |
|
-8.89 |
-10.16 |
-29.92 |
-4.10 |
-2.58 |
-1.57 |
-0.75 |
-0.63 |
-2.36 |
- |
-1.83 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
3.51 |
2.67 |
1.57 |
1.71 |
1.48 |
0.93 |
1.81 |
-2.02 |
- |
0.76 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
1.53 |
0.69 |
1.24 |
4.95 |
1.45 |
0.91 |
1.83 |
-2.04 |
- |
0.75 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.12 |
0.21 |
0.09 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
1.75 |
1.79 |
1.82 |
5.61 |
1.91 |
1.97 |
2.05 |
2.14 |
- |
2.43 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
850 |
926 |
1,048 |
1,079 |
1,008 |
1,116 |
1,142 |
1,175 |
1,308 |
- |
1,382 |
| Invested Capital Turnover |
|
0.00 |
0.53 |
1.80 |
1.02 |
1.06 |
0.49 |
0.47 |
0.47 |
0.47 |
- |
0.48 |
| Increase / (Decrease) in Invested Capital |
|
850 |
115 |
1,048 |
246 |
157 |
190 |
94 |
96 |
300 |
- |
240 |
| Enterprise Value (EV) |
|
741 |
1,457 |
1,375 |
1,077 |
2,930 |
1,294 |
585 |
808 |
924 |
- |
912 |
| Market Capitalization |
|
1,279 |
2,016 |
1,853 |
1,575 |
2,132 |
1,786 |
1,215 |
1,359 |
1,611 |
- |
1,528 |
| Book Value per Share |
|
$19.17 |
$20.29 |
$20.72 |
$21.37 |
$22.38 |
$22.11 |
$22.54 |
$23.30 |
$24.10 |
- |
$25.56 |
| Tangible Book Value per Share |
|
$19.17 |
$20.29 |
$20.72 |
$21.37 |
$22.38 |
$22.11 |
$22.54 |
$23.30 |
$24.10 |
- |
$25.56 |
| Total Capital |
|
850 |
926 |
1,048 |
1,079 |
1,008 |
1,116 |
1,142 |
1,175 |
1,308 |
- |
1,382 |
| Total Debt |
|
0.00 |
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
| Total Long-Term Debt |
|
0.00 |
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
| Net Debt |
|
-539 |
-559 |
-477 |
-498 |
-667 |
-496 |
-634 |
-555 |
-788 |
- |
-717 |
| Capital Expenditures (CapEx) |
|
0.00 |
22 |
21 |
17 |
6.41 |
3.95 |
2.07 |
-2.71 |
1.74 |
- |
2.05 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
5.28 |
4.63 |
5.20 |
6.17 |
6.56 |
6.89 |
6.64 |
6.46 |
- |
6.79 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.89 |
$0.37 |
$0.62 |
$0.60 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.56 |
$0.97 |
$0.61 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Adjusted Diluted Earnings per Share |
|
$0.88 |
$0.36 |
$0.60 |
$0.59 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.55 |
$0.96 |
$0.60 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.48M |
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
40 |
16 |
15 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
- |
30 |
| Normalized NOPAT Margin |
|
62.52% |
27.01% |
26.63% |
42.98% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
| Pre Tax Income Margin |
|
67.18% |
14.61% |
57.07% |
57.47% |
27.46% |
10.33% |
10.41% |
21.71% |
25.03% |
- |
27.55% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.47 |
0.18 |
0.65 |
0.67 |
0.32 |
0.11 |
0.12 |
0.27 |
0.32 |
- |
0.35 |
| NOPAT to Interest Expense |
|
0.87 |
0.33 |
0.54 |
0.50 |
0.35 |
0.09 |
0.09 |
0.20 |
0.23 |
- |
0.26 |
| EBIT Less CapEx to Interest Expense |
|
0.94 |
-0.09 |
0.03 |
0.53 |
0.20 |
0.08 |
0.10 |
0.29 |
0.30 |
- |
0.33 |
| NOPAT Less CapEx to Interest Expense |
|
0.87 |
-0.06 |
0.13 |
0.18 |
0.18 |
0.05 |
0.07 |
0.23 |
0.21 |
- |
0.24 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
7.21% |
15.86% |
0.00% |
19.29% |
6.98% |
9.12% |
9.74% |
9.26% |
- |
8.46% |
| Augmented Payout Ratio |
|
0.00% |
14.41% |
15.86% |
0.00% |
19.29% |
6.98% |
9.12% |
9.74% |
9.26% |
- |
8.46% |
Key Financial Trends
Live Oak Bancshares (NYSE:LOB) posted a solid start to 2026, but the latest quarter also shows a business that is still heavily dependent on deposit pricing and credit provisioning. Over the last several years, the company has grown its loan book, deposits, and overall balance sheet, but earnings have been volatile quarter to quarter.
- Revenue and earnings improved sequentially in Q1 2026 versus Q1 2025. Total revenue rose to $145.5 million from $122.9 million, while net income attributable to common shareholders increased to $27.9 million from $9.7 million.
- Loan growth remains strong over the long term. Net loans and leases climbed to $12.0 billion in Q1 2026 from $10.5 billion a year earlier and $8.8 billion in Q1 2024, showing continued balance sheet expansion.
- Deposit growth has supported the franchise. Total deposits increased to $13.8 billion in Q1 2026 from $12.4 billion in Q1 2025, helping fund loan growth.
- Book value has been steadily building. Total common equity rose to $1.18 billion in Q1 2026 from $1.03 billion in Q1 2025 and $927.7 million in Q1 2024.
- The company generated strong operating cash flow in Q1 2026. Net cash from operating activities was $87.4 million, up from $79.7 million in Q4 2025.
- Non-interest income remains an important earnings driver. In Q1 2026, non-interest income of $26.1 million was a meaningful contributor alongside net interest income of $119.4 million.
- Interest income continues to trend higher, but so do funding costs. Total interest income reached $233.9 million in Q1 2026, while deposit interest expense was still $112.8 million.
- Shares outstanding have been relatively stable. Basic shares were 46.3 million in Q1 2026, only modestly above prior periods.
- Profitability was weaker than the immediately prior quarter. Q1 2026 net income fell to $29.9 million from $46.1 million in Q4 2025, and EPS dropped to $0.61 from $0.97.
- The provision for credit losses remains elevated. Q1 2026 provision expense was $20.1 million, which continued to weigh on pretax earnings.
- Non-interest expense is still high. Q1 2026 total non-interest expense of $85.3 million consumed a large share of revenue and limited margin expansion.
- Balance sheet leverage remains meaningful. Total liabilities were $14.0 billion versus equity of $1.28 billion, which means the business is still highly deposit- and funding-sensitive, as is typical for a bank.
- Cash declined in the quarter. Cash and due from banks fell to $816.1 million in Q1 2026 from $892.4 million in Q3 2025, while investing activity was a large use of cash.
Bottom line: Live Oak Bancshares continues to show healthy balance sheet growth and strong franchise momentum, but earnings quality is mixed. The bank has benefited from loan and deposit expansion, yet higher funding costs and ongoing credit provisioning are still pressuring margins. Investors will likely want to see whether Q1 2026’s improved revenue can translate into more consistent bottom-line growth in the coming quarters.
06/08/26 07:52 PM ETAI Generated. May Contain Errors.