Annual Income Statements for Live Oak Bancshares
This table shows Live Oak Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Live Oak Bancshares
This table shows Live Oak Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
16 |
28 |
27 |
13 |
9.90 |
9.72 |
23 |
26 |
44 |
28 |
35 |
| Consolidated Net Income / (Loss) |
|
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
37 |
| Net Income / (Loss) Continuing Operations |
|
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
37 |
| Total Pre-Tax Income |
|
17 |
22 |
36 |
18 |
13 |
13 |
31 |
37 |
62 |
40 |
46 |
| Total Revenue |
|
120 |
116 |
125 |
130 |
128 |
123 |
140 |
146 |
162 |
145 |
156 |
| Net Interest Income / (Expense) |
|
90 |
90 |
91 |
97 |
97 |
101 |
109 |
115 |
123 |
119 |
125 |
| Total Interest Income |
|
187 |
192 |
198 |
209 |
213 |
213 |
224 |
231 |
240 |
234 |
242 |
| Loans and Leases Interest Income |
|
170 |
176 |
182 |
192 |
195 |
196 |
205 |
212 |
219 |
214 |
222 |
| Investment Securities Interest Income |
|
8.75 |
8.95 |
9.22 |
9.75 |
10 |
11 |
12 |
12 |
13 |
13 |
13 |
| Other Interest Income |
|
8.26 |
7.46 |
7.39 |
7.02 |
7.26 |
6.40 |
8.12 |
7.65 |
8.12 |
6.73 |
6.60 |
| Total Interest Expense |
|
97 |
102 |
107 |
112 |
115 |
113 |
115 |
116 |
117 |
114 |
116 |
| Deposits Interest Expense |
|
97 |
102 |
105 |
110 |
113 |
111 |
113 |
114 |
115 |
113 |
115 |
| Long-Term Debt Interest Expense |
|
0.27 |
0.31 |
1.77 |
1.76 |
1.74 |
1.69 |
1.68 |
1.68 |
1.66 |
1.62 |
1.60 |
| Total Non-Interest Income |
|
30 |
26 |
34 |
33 |
31 |
22 |
30 |
31 |
39 |
26 |
31 |
| Other Service Charges |
|
19 |
21 |
22 |
16 |
15 |
12 |
13 |
14 |
9.19 |
14 |
15 |
| Net Realized & Unrealized Capital Gains on Investments |
|
8.41 |
2.99 |
10 |
14 |
13 |
7.46 |
14 |
15 |
27 |
9.96 |
14 |
| Other Non-Interest Income |
|
2.44 |
2.45 |
2.42 |
2.42 |
2.46 |
2.57 |
3.10 |
2.18 |
2.20 |
2.14 |
2.24 |
| Provision for Credit Losses |
|
9.00 |
16 |
12 |
35 |
34 |
29 |
23 |
22 |
22 |
20 |
26 |
| Total Non-Interest Expense |
|
93 |
78 |
78 |
78 |
81 |
81 |
85 |
87 |
78 |
85 |
85 |
| Salaries and Employee Benefits |
|
44 |
47 |
46 |
45 |
45 |
46 |
46 |
53 |
39 |
49 |
49 |
| Net Occupancy & Equipment Expense |
|
14 |
13 |
14 |
15 |
16 |
16 |
16 |
16 |
19 |
16 |
16 |
| Marketing Expense |
|
4.05 |
6.13 |
5.33 |
4.82 |
4.61 |
5.73 |
6.05 |
4.32 |
1.48 |
4.51 |
4.67 |
| Property & Liability Insurance Claims |
|
4.09 |
3.20 |
2.65 |
1.93 |
3.05 |
3.55 |
3.55 |
3.64 |
3.93 |
4.40 |
4.79 |
| Other Operating Expenses |
|
12 |
8.09 |
9.53 |
11 |
12 |
10 |
13 |
11 |
13 |
11 |
11 |
| Impairment Charge |
|
- |
- |
- |
- |
- |
- |
0.27 |
- |
- |
- |
0.03 |
| Income Tax Expense |
|
1.32 |
-5.48 |
9.10 |
4.82 |
3.39 |
3.46 |
7.82 |
10 |
16 |
10 |
9.12 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
- |
0.00 |
0.00 |
0.95 |
- |
2.09 |
2.09 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
- |
0.00 |
0.00 |
0.00 |
- |
-0.05 |
-0.04 |
-0.05 |
-0.09 |
-0.09 |
-0.09 |
| Basic Earnings per Share |
|
$0.37 |
$0.62 |
$0.60 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.56 |
$0.97 |
$0.61 |
$0.75 |
| Weighted Average Basic Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
| Diluted Earnings per Share |
|
$0.36 |
$0.60 |
$0.59 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.55 |
$0.96 |
$0.60 |
$0.74 |
| Weighted Average Diluted Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
Annual Cash Flow Statements for Live Oak Bancshares
This table details how cash moves in and out of Live Oak Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
73 |
135 |
57 |
24 |
-98 |
97 |
-115 |
213 |
166 |
26 |
256 |
| Net Cash From Operating Activities |
|
-335 |
-222 |
-288 |
6.29 |
-483 |
-261 |
-120 |
-301 |
185 |
157 |
158 |
| Net Cash From Continuing Operating Activities |
|
-335 |
-222 |
-288 |
6.29 |
-483 |
-261 |
-120 |
-301 |
185 |
157 |
158 |
| Net Income / (Loss) Continuing Operations |
|
21 |
14 |
100 |
51 |
18 |
60 |
167 |
176 |
74 |
77 |
106 |
| Consolidated Net Income / (Loss) |
|
21 |
14 |
100 |
51 |
18 |
60 |
167 |
176 |
74 |
77 |
106 |
| Provision For Loan Losses |
|
3.81 |
13 |
9.54 |
5.56 |
15 |
41 |
15 |
41 |
51 |
96 |
96 |
| Depreciation Expense |
|
3.44 |
4.26 |
10 |
16 |
20 |
22 |
21 |
21 |
21 |
23 |
30 |
| Amortization Expense |
|
3.21 |
3.10 |
0.46 |
0.80 |
0.51 |
3.36 |
6.46 |
3.42 |
0.01 |
-0.72 |
-0.61 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-358 |
-240 |
-382 |
-57 |
-567 |
-325 |
-332 |
-527 |
21 |
-38 |
-117 |
| Changes in Operating Assets and Liabilities, net |
|
-7.28 |
-15 |
-26 |
-11 |
31 |
-61 |
2.10 |
-15 |
17 |
-1.82 |
44 |
| Net Cash From Investing Activities |
|
60 |
-320 |
-535 |
-845 |
-685 |
-2,619 |
-150 |
-1,017 |
-1,340 |
-1,699 |
-1,904 |
| Net Cash From Continuing Investing Activities |
|
60 |
-320 |
-535 |
-845 |
-685 |
-2,619 |
-150 |
-1,017 |
-1,340 |
-1,699 |
-1,904 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-30 |
-11 |
-124 |
-111 |
-37 |
-21 |
-3.08 |
-44 |
-47 |
-49 |
-15 |
| Purchase of Investment Securities |
|
60 |
-333 |
-436 |
-794 |
-770 |
-2,811 |
-419 |
-1,286 |
-1,437 |
-1,858 |
-2,154 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.00 |
0.00 |
0.87 |
0.00 |
0.00 |
0.08 |
0.00 |
0.10 |
1.04 |
4.36 |
| Sale and/or Maturity of Investments |
|
20 |
24 |
25 |
60 |
123 |
213 |
273 |
313 |
144 |
207 |
260 |
| Net Cash From Financing Activities |
|
348 |
677 |
880 |
863 |
1,069 |
2,977 |
155 |
1,531 |
1,321 |
1,569 |
2,002 |
| Net Cash From Continuing Financing Activities |
|
348 |
677 |
880 |
863 |
1,069 |
2,977 |
155 |
1,531 |
1,321 |
1,569 |
2,002 |
| Net Change in Deposits |
|
283 |
680 |
775 |
892 |
1,075 |
1,486 |
1,399 |
1,773 |
1,390 |
1,485 |
1,928 |
| Issuance of Debt |
|
13 |
0.00 |
40 |
0.02 |
0.00 |
1,828 |
603 |
62 |
2,906 |
100 |
0.16 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
96 |
| Repayment of Debt |
|
-33 |
-0.53 |
-41 |
-25 |
-1.44 |
-286 |
-1,827 |
-297 |
-2,966 |
-10 |
-11 |
| Payment of Dividends |
|
-2.73 |
-2.74 |
-3.78 |
-4.81 |
-4.83 |
-4.91 |
-5.19 |
-5.27 |
-5.33 |
-5.41 |
-8.54 |
| Other Financing Activities, Net |
|
0.24 |
0.40 |
-3.42 |
1.21 |
0.54 |
-46 |
-15 |
-1.79 |
-4.16 |
-0.64 |
-3.43 |
| Cash Interest Paid |
|
8.84 |
15 |
25 |
54 |
87 |
92 |
67 |
118 |
343 |
437 |
461 |
| Cash Income Taxes Paid |
|
12 |
8.24 |
7.08 |
1.75 |
-12 |
11 |
20 |
25 |
5.30 |
39 |
27 |
Quarterly Cash Flow Statements for Live Oak Bancshares
This table details how cash moves in and out of Live Oak Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
48 |
15 |
18 |
51 |
-58 |
135 |
-82 |
230 |
-28 |
-49 |
111 |
| Net Cash From Operating Activities |
|
170 |
91 |
84 |
191 |
171 |
-30 |
208 |
-235 |
80 |
87 |
31 |
| Net Cash From Continuing Operating Activities |
|
170 |
91 |
84 |
191 |
171 |
-30 |
208 |
-235 |
80 |
87 |
31 |
| Net Income / (Loss) Continuing Operations |
|
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
37 |
| Consolidated Net Income / (Loss) |
|
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
46 |
30 |
37 |
| Provision For Loan Losses |
|
9.00 |
16 |
12 |
35 |
34 |
29 |
23 |
22 |
22 |
20 |
26 |
| Depreciation Expense |
|
5.33 |
4.98 |
5.34 |
6.31 |
6.65 |
6.97 |
6.78 |
6.67 |
9.97 |
6.94 |
6.27 |
| Amortization Expense |
|
-0.06 |
-0.36 |
-0.14 |
-0.13 |
-0.09 |
-0.08 |
-0.15 |
-0.22 |
-0.16 |
-0.16 |
-0.21 |
| Non-Cash Adjustments to Reconcile Net Income |
|
138 |
43 |
48 |
129 |
116 |
-72 |
144 |
-291 |
-33 |
-40 |
-42 |
| Changes in Operating Assets and Liabilities, net |
|
1.42 |
-0.41 |
-7.79 |
8.71 |
4.46 |
-3.44 |
10 |
1.39 |
35 |
71 |
4.76 |
| Net Cash From Investing Activities |
|
-388 |
-279 |
-386 |
-829 |
-586 |
-465 |
-485 |
-322 |
-497 |
-273 |
-628 |
| Net Cash From Continuing Investing Activities |
|
-388 |
-279 |
-386 |
-829 |
-586 |
-465 |
-485 |
-322 |
-497 |
-273 |
-628 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-22 |
-22 |
-17 |
-6.41 |
-4.02 |
-2.29 |
-1.43 |
-1.74 |
-9.30 |
-2.05 |
-2.81 |
| Purchase of Investment Securities |
|
-425 |
-302 |
-427 |
-880 |
-629 |
-495 |
-535 |
-370 |
-620 |
-321 |
-682 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.98 |
- |
- |
0.07 |
0.22 |
4.14 |
- |
- |
0.00 |
0.45 |
| Sale and/or Maturity of Investments |
|
58 |
44 |
58 |
58 |
47 |
32 |
47 |
50 |
131 |
50 |
56 |
| Net Cash From Financing Activities |
|
266 |
203 |
320 |
689 |
358 |
630 |
195 |
787 |
390 |
137 |
709 |
| Net Cash From Continuing Financing Activities |
|
266 |
203 |
320 |
689 |
358 |
630 |
195 |
787 |
390 |
137 |
709 |
| Net Change in Deposits |
|
271 |
108 |
324 |
694 |
360 |
635 |
199 |
696 |
398 |
146 |
712 |
| Issuance of Debt |
|
0.02 |
99 |
0.05 |
0.20 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Repayment of Debt |
|
-2.51 |
-2.53 |
-2.55 |
-2.57 |
-2.60 |
-2.62 |
-2.63 |
-2.65 |
-2.68 |
-2.69 |
-0.02 |
| Payment of Dividends |
|
-1.34 |
-1.35 |
-1.35 |
-1.35 |
-1.36 |
-1.37 |
-1.37 |
-2.33 |
-3.47 |
-3.48 |
-3.48 |
| Other Financing Activities, Net |
|
-1.53 |
-1.23 |
-0.06 |
-1.07 |
1.71 |
-1.76 |
0.50 |
-0.57 |
-1.60 |
-3.01 |
-0.25 |
| Cash Interest Paid |
|
98 |
103 |
107 |
112 |
115 |
112 |
116 |
116 |
117 |
114 |
116 |
| Cash Income Taxes Paid |
|
3.61 |
1.93 |
21 |
3.59 |
12 |
0.17 |
7.05 |
9.05 |
10 |
0.29 |
63 |
Annual Balance Sheets for Live Oak Bancshares
This table presents Live Oak Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,053 |
1,755 |
2,758 |
3,670 |
4,813 |
7,872 |
8,213 |
9,855 |
11,271 |
12,943 |
15,135 |
| Cash and Due from Banks |
|
103 |
238 |
295 |
317 |
125 |
297 |
187 |
280 |
583 |
609 |
865 |
| Time Deposits Placed and Other Short-Term Investments |
|
10 |
7.25 |
3.00 |
7.25 |
7.25 |
6.50 |
4.75 |
4.00 |
0.25 |
0.25 |
0.25 |
| Trading Account Securities |
|
534 |
465 |
774 |
1,068 |
1,506 |
1,926 |
2,023 |
1,569 |
1,513 |
1,594 |
1,847 |
| Loans and Leases, Net of Allowance |
|
273 |
889 |
1,320 |
1,811 |
2,599 |
5,093 |
5,458 |
7,248 |
8,508 |
10,066 |
11,781 |
| Loans and Leases |
|
280 |
908 |
1,344 |
1,843 |
2,627 |
5,145 |
5,521 |
7,344 |
8,634 |
10,233 |
11,974 |
| Allowance for Loan and Lease Losses |
|
7.42 |
18 |
24 |
32 |
28 |
52 |
64 |
97 |
126 |
168 |
192 |
| Premises and Equipment, Net |
|
63 |
65 |
179 |
263 |
279 |
259 |
240 |
263 |
258 |
264 |
240 |
| Other Assets |
|
70 |
91 |
188 |
205 |
200 |
270 |
284 |
355 |
410 |
410 |
401 |
| Total Liabilities & Shareholders' Equity |
|
1,053 |
1,755 |
2,758 |
3,670 |
4,813 |
7,872 |
8,213 |
9,855 |
11,271 |
12,943 |
15,135 |
| Total Liabilities |
|
853 |
1,532 |
2,322 |
3,177 |
4,280 |
7,304 |
7,498 |
9,044 |
10,369 |
11,940 |
13,881 |
| Non-Interest Bearing Deposits |
|
22 |
28 |
58 |
54 |
52 |
75 |
89 |
194 |
259 |
319 |
515 |
| Interest Bearing Deposits |
|
783 |
1,457 |
2,202 |
3,096 |
4,175 |
5,638 |
7,023 |
8,691 |
10,016 |
11,442 |
13,174 |
| Long-Term Debt |
|
28 |
28 |
27 |
1.46 |
0.01 |
1,542 |
318 |
- |
23 |
113 |
102 |
| Other Long-Term Liabilities |
|
20 |
19 |
35 |
26 |
53 |
50 |
68 |
76 |
70 |
67 |
90 |
| Total Equity & Noncontrolling Interests |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
1,003 |
1,254 |
| Total Preferred & Common Equity |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
999 |
1,250 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
96 |
| Total Common Equity |
|
199 |
223 |
437 |
494 |
532 |
568 |
715 |
811 |
903 |
999 |
1,154 |
| Common Stock |
|
188 |
200 |
318 |
328 |
340 |
311 |
312 |
331 |
345 |
366 |
388 |
| Retained Earnings |
|
12 |
24 |
120 |
167 |
180 |
236 |
401 |
572 |
643 |
716 |
810 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.19 |
-0.65 |
-1.03 |
-1.68 |
12 |
22 |
1.95 |
-92 |
-85 |
-82 |
-45 |
| Noncontrolling Interest |
|
0.03 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
4.47 |
4.24 |
Quarterly Balance Sheets for Live Oak Bancshares
This table presents Live Oak Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
10,364 |
10,819 |
10,950 |
11,506 |
11,869 |
12,607 |
13,596 |
13,831 |
14,666 |
15,300 |
16,038 |
| Cash and Due from Banks |
|
463 |
808 |
535 |
597 |
615 |
667 |
744 |
663 |
892 |
816 |
928 |
| Time Deposits Placed and Other Short-Term Investments |
|
4.00 |
4.00 |
3.75 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
| Trading Account Securities |
|
1,683 |
1,657 |
1,672 |
1,431 |
1,515 |
1,593 |
1,681 |
1,676 |
1,734 |
1,870 |
1,980 |
| Loans and Leases, Net of Allowance |
|
7,579 |
7,716 |
8,081 |
8,774 |
9,034 |
9,663 |
10,504 |
10,832 |
11,369 |
11,965 |
12,437 |
| Loans and Leases |
|
7,687 |
7,836 |
8,203 |
8,913 |
9,172 |
9,832 |
10,694 |
11,014 |
11,555 |
12,158 |
12,631 |
| Allowance for Loan and Lease Losses |
|
108 |
120 |
121 |
139 |
138 |
169 |
190 |
182 |
186 |
193 |
193 |
| Premises and Equipment, Net |
|
268 |
269 |
258 |
258 |
268 |
267 |
259 |
246 |
241 |
235 |
231 |
| Other Assets |
|
367 |
364 |
400 |
445 |
436 |
417 |
408 |
414 |
429 |
414 |
462 |
| Total Liabilities & Shareholders' Equity |
|
10,364 |
10,819 |
10,950 |
11,506 |
11,869 |
12,607 |
13,596 |
13,831 |
14,666 |
15,300 |
16,038 |
| Total Liabilities |
|
9,541 |
9,987 |
10,100 |
10,578 |
10,908 |
11,600 |
12,564 |
12,764 |
13,463 |
14,018 |
14,721 |
| Non-Interest Bearing Deposits |
|
176 |
230 |
240 |
227 |
264 |
259 |
386 |
393 |
494 |
511 |
605 |
| Interest Bearing Deposits |
|
9,246 |
9,649 |
9,764 |
10,157 |
10,443 |
11,142 |
12,010 |
12,201 |
12,797 |
13,324 |
13,942 |
| Long-Term Debt |
|
- |
- |
- |
120 |
118 |
- |
110 |
108 |
105 |
100 |
100 |
| Other Long-Term Liabilities |
|
89 |
79 |
71 |
74 |
83 |
84 |
58 |
61 |
68 |
83 |
74 |
| Total Equity & Noncontrolling Interests |
|
823 |
832 |
850 |
928 |
961 |
1,008 |
1,031 |
1,067 |
1,203 |
1,282 |
1,317 |
| Total Preferred & Common Equity |
|
823 |
832 |
850 |
928 |
961 |
1,008 |
1,027 |
1,063 |
1,198 |
1,278 |
1,313 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
96 |
96 |
96 |
| Total Common Equity |
|
823 |
832 |
850 |
928 |
961 |
1,008 |
1,027 |
1,063 |
1,102 |
1,181 |
1,217 |
| Common Stock |
|
335 |
341 |
341 |
350 |
356 |
362 |
371 |
378 |
383 |
392 |
399 |
| Retained Earnings |
|
573 |
589 |
628 |
669 |
695 |
707 |
724 |
746 |
771 |
836 |
870 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-98 |
-118 |
-91 |
-91 |
-61 |
-68 |
-62 |
-52 |
-47 |
-53 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
4.42 |
4.38 |
4.33 |
4.15 |
4.05 |
Annual Metrics And Ratios for Live Oak Bancshares
This table displays calculated financial ratios and metrics derived from Live Oak Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.02 |
$1.67 |
$1.72 |
$2.25 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.92 |
$1.64 |
$1.69 |
$2.23 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.15M |
44.77M |
45.57M |
46.22M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Live Oak Bancshares
This table displays calculated financial ratios and metrics derived from Live Oak Bancshares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
46,219,604.00 |
46,262,391.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
46,219,604.00 |
46,262,391.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.65 |
0.79 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
14.01% |
14.38% |
15.69% |
2.07% |
7.01% |
8.52% |
14.56% |
12.44% |
- |
18.36% |
11.79% |
| EBITDA Growth |
|
262.92% |
395.59% |
141.15% |
-87.68% |
-13.05% |
-25.10% |
-8.29% |
79.18% |
- |
134.06% |
37.10% |
| EBIT Growth |
|
2,338.49% |
1,535.62% |
180.10% |
-174.83% |
-24.34% |
-40.60% |
-13.47% |
104.99% |
- |
205.22% |
46.85% |
| NOPAT Growth |
|
801.95% |
13,662.31% |
53.69% |
-67.27% |
-39.10% |
-64.95% |
-13.26% |
103.19% |
- |
209.75% |
56.94% |
| Net Income Growth |
|
801.95% |
13,662.31% |
161.06% |
-134.54% |
-39.10% |
-64.95% |
-13.26% |
103.19% |
- |
209.75% |
56.94% |
| EPS Growth |
|
800.00% |
17,700.00% |
102.56% |
-204.55% |
-38.89% |
-65.00% |
-13.56% |
96.43% |
- |
185.71% |
45.10% |
| Operating Cash Flow Growth |
|
550.86% |
-85.28% |
-77.09% |
0.00% |
0.26% |
15.50% |
148.19% |
-246.71% |
- |
393.56% |
-41.50% |
| Free Cash Flow Firm Growth |
|
87.79% |
0.00% |
146.17% |
82.19% |
-82.60% |
91.76% |
66.84% |
-89.36% |
- |
-149.64% |
-181.89% |
| Invested Capital Growth |
|
14.18% |
0.00% |
88.76% |
37.02% |
20.55% |
8.94% |
8.91% |
29.75% |
- |
21.01% |
20.58% |
| Revenue Q/Q Growth |
|
-11.97% |
-5.81% |
15.96% |
10.65% |
-1.44% |
-1.53% |
13.98% |
1.64% |
- |
-10.12% |
7.34% |
| EBITDA Q/Q Growth |
|
-93.55% |
34.92% |
108.67% |
-83.59% |
-17.59% |
1.18% |
88.98% |
13.72% |
- |
-34.65% |
10.70% |
| EBIT Q/Q Growth |
|
-118.22% |
52.88% |
63.11% |
-101.04% |
-25.85% |
-0.73% |
137.60% |
17.21% |
- |
-35.26% |
14.32% |
| NOPAT Q/Q Growth |
|
-118.76% |
212.02% |
-4.52% |
-155.08% |
-24.43% |
-1.78% |
141.90% |
13.17% |
- |
-35.07% |
22.56% |
| Net Income Q/Q Growth |
|
-59.38% |
141.35% |
-4.52% |
-103.39% |
-24.43% |
-1.78% |
141.90% |
13.17% |
- |
-35.07% |
22.56% |
| EPS Q/Q Growth |
|
-118.18% |
133.33% |
-3.33% |
-105.08% |
-21.43% |
-4.55% |
142.86% |
7.84% |
- |
-37.50% |
23.33% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-139.83% |
-7.72% |
383.20% |
-10.64% |
-38.50% |
98.30% |
-212.69% |
- |
9.65% |
-64.31% |
| Free Cash Flow Firm Q/Q Growth |
|
78.44% |
-962.72% |
235.51% |
102.55% |
-25.00% |
53.41% |
13.47% |
-275.81% |
- |
-8.14% |
2.29% |
| Invested Capital Q/Q Growth |
|
15.05% |
45.36% |
8.83% |
-13.17% |
10.77% |
2.27% |
2.91% |
11.29% |
- |
1.84% |
2.55% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
19.02% |
46.01% |
65.76% |
55.45% |
15.45% |
15.88% |
26.32% |
29.45% |
- |
32.22% |
33.22% |
| EBIT Margin |
|
29.22% |
38.05% |
86.21% |
41.19% |
10.33% |
10.41% |
21.71% |
25.03% |
- |
27.55% |
29.34% |
| Profit (Net Income) Margin |
|
27.01% |
71.22% |
64.46% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
23.51% |
| Tax Burden Percent |
|
184.89% |
374.35% |
224.33% |
219.02% |
74.40% |
73.62% |
74.95% |
72.37% |
- |
74.72% |
80.10% |
| Interest Burden Percent |
|
100.00% |
300.00% |
200.00% |
300.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
15.11% |
-49.57% |
75.67% |
80.98% |
25.60% |
26.38% |
25.05% |
27.63% |
- |
25.28% |
19.90% |
| Return on Invested Capital (ROIC) |
|
20.78% |
42.74% |
21.98% |
10.60% |
3.76% |
3.57% |
7.62% |
8.51% |
- |
9.80% |
11.19% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
21.37% |
21.98% |
0.00% |
3.76% |
3.57% |
7.62% |
8.51% |
- |
9.80% |
11.19% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
4.24% |
1.44% |
0.00% |
0.27% |
0.42% |
0.85% |
0.40% |
- |
0.89% |
0.97% |
| Return on Equity (ROE) |
|
7.20% |
46.97% |
23.42% |
0.00% |
4.03% |
3.99% |
8.47% |
8.92% |
- |
10.69% |
12.16% |
| Cash Return on Invested Capital (CROIC) |
|
-4.73% |
-361.42% |
-42.63% |
-23.78% |
-11.05% |
-3.13% |
-3.57% |
-19.91% |
- |
-9.03% |
-7.91% |
| Operating Return on Assets (OROA) |
|
1.82% |
0.82% |
3.71% |
1.72% |
0.43% |
0.42% |
0.89% |
1.00% |
- |
1.14% |
1.21% |
| Return on Assets (ROA) |
|
1.68% |
1.02% |
2.78% |
0.84% |
0.32% |
0.31% |
0.67% |
0.72% |
- |
0.86% |
0.97% |
| Return on Common Equity (ROCE) |
|
0.00% |
71.11% |
35.13% |
0.00% |
4.02% |
3.98% |
8.45% |
8.51% |
- |
10.20% |
11.63% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
21.79% |
23.00% |
24.93% |
0.00% |
5.79% |
5.26% |
5.79% |
- |
9.86% |
10.61% |
| Net Operating Profit after Tax (NOPAT) |
|
16 |
28 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
- |
30 |
37 |
| NOPAT Margin |
|
27.01% |
23.74% |
21.49% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
23.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
104.33% |
171.54% |
104.37% |
99.59% |
51.19% |
55.67% |
50.26% |
49.99% |
- |
47.93% |
44.24% |
| Operating Expenses to Revenue |
|
155.75% |
133.79% |
185.66% |
179.15% |
63.45% |
66.62% |
62.12% |
59.74% |
- |
58.63% |
54.13% |
| Earnings before Interest and Taxes (EBIT) |
|
17 |
22 |
36 |
18 |
13 |
13 |
31 |
37 |
- |
40 |
46 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
27 |
41 |
24 |
20 |
20 |
38 |
43 |
- |
47 |
52 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.23 |
2.00 |
1.64 |
4.23 |
1.79 |
1.18 |
1.28 |
1.46 |
- |
1.29 |
1.55 |
| Price to Tangible Book Value (P/TBV) |
|
2.23 |
2.00 |
1.64 |
6.35 |
1.79 |
1.18 |
1.28 |
1.46 |
- |
1.29 |
1.55 |
| Price to Revenue (P/Rev) |
|
4.41 |
3.93 |
3.22 |
4.34 |
3.57 |
2.38 |
2.57 |
2.96 |
- |
2.55 |
3.06 |
| Price to Earnings (P/E) |
|
27.28 |
18.33 |
14.25 |
50.92 |
23.05 |
20.38 |
24.24 |
23.48 |
- |
12.63 |
14.28 |
| Dividend Yield |
|
0.26% |
0.87% |
0.69% |
0.76% |
0.30% |
0.45% |
0.40% |
0.34% |
- |
0.36% |
0.29% |
| Earnings Yield |
|
7.34% |
5.46% |
14.04% |
7.86% |
4.34% |
4.91% |
4.13% |
4.26% |
- |
7.92% |
7.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
3.16 |
1.31 |
1.00 |
4.36 |
1.16 |
0.51 |
0.69 |
0.71 |
- |
0.66 |
0.82 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.19 |
2.92 |
6.61 |
8.95 |
2.59 |
1.15 |
1.53 |
1.70 |
- |
1.52 |
1.88 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
27.78 |
11.28 |
18.18 |
38.30 |
11.57 |
5.57 |
7.95 |
7.65 |
- |
4.57 |
5.44 |
| Enterprise Value to EBIT (EV/EBIT) |
|
34.91 |
13.57 |
18.18 |
47.01 |
14.50 |
7.29 |
10.72 |
9.81 |
- |
5.37 |
6.30 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.71 |
13.60 |
9.74 |
52.49 |
16.71 |
9.83 |
14.45 |
13.32 |
- |
7.24 |
8.34 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.66 |
2.49 |
0.00 |
5.47 |
2.41 |
1.06 |
1.20 |
1.82 |
- |
3.31 |
4.59 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.03 |
0.39 |
0.37 |
0.00 |
0.11 |
0.11 |
0.10 |
0.09 |
- |
0.08 |
0.08 |
| Long-Term Debt to Equity |
|
0.03 |
0.39 |
0.12 |
0.00 |
0.11 |
0.11 |
0.10 |
0.09 |
- |
0.08 |
0.08 |
| Financial Leverage |
|
0.01 |
0.20 |
0.13 |
0.00 |
0.07 |
0.12 |
0.11 |
0.05 |
- |
0.09 |
0.09 |
| Leverage Ratio |
|
24.82 |
24.90 |
37.95 |
25.36 |
12.70 |
12.81 |
12.67 |
12.34 |
- |
12.49 |
12.53 |
| Compound Leverage Factor |
|
24.82 |
24.90 |
25.30 |
38.03 |
12.70 |
12.81 |
12.67 |
12.34 |
- |
12.49 |
12.53 |
| Debt to Total Capital |
|
2.52% |
11.47% |
21.83% |
0.00% |
10.11% |
9.66% |
9.16% |
8.03% |
- |
7.22% |
7.04% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
2.52% |
22.95% |
32.74% |
0.00% |
10.11% |
9.66% |
9.16% |
8.03% |
- |
7.22% |
7.04% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.36% |
- |
6.97% |
6.80% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.40% |
0.39% |
0.37% |
0.33% |
- |
0.30% |
0.29% |
| Common Equity to Total Capital |
|
97.48% |
177.05% |
178.17% |
300.00% |
89.49% |
89.96% |
90.46% |
84.27% |
- |
85.51% |
85.88% |
| Debt to EBITDA |
|
0.22 |
0.99 |
0.99 |
0.00 |
1.01 |
1.05 |
1.06 |
0.87 |
- |
0.50 |
0.47 |
| Net Debt to EBITDA |
|
-5.37 |
-11.75 |
-8.41 |
0.00 |
-4.44 |
-6.04 |
-5.46 |
-6.53 |
- |
-3.59 |
-3.88 |
| Long-Term Debt to EBITDA |
|
0.22 |
2.96 |
1.99 |
0.00 |
1.01 |
1.05 |
1.06 |
0.87 |
- |
0.50 |
0.47 |
| Debt to NOPAT |
|
0.32 |
2.38 |
3.20 |
0.00 |
1.46 |
1.85 |
1.93 |
1.51 |
- |
0.79 |
0.72 |
| Net Debt to NOPAT |
|
-7.57 |
-4.72 |
-9.01 |
0.00 |
-6.41 |
-10.66 |
-9.93 |
-11.36 |
- |
-5.69 |
-5.95 |
| Long-Term Debt to NOPAT |
|
0.32 |
2.38 |
3.20 |
0.00 |
1.46 |
1.85 |
1.93 |
1.51 |
- |
0.79 |
0.72 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.23% |
0.23% |
0.22% |
4.55% |
- |
4.53% |
4.39% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-99 |
-1,020 |
-219 |
-144 |
-180 |
-84 |
-73 |
-273 |
- |
-210 |
-205 |
| Operating Cash Flow to CapEx |
|
787.88% |
878.28% |
974.96% |
8,944.00% |
4,317.86% |
5,066.46% |
0.00% |
-13,521.27% |
- |
4,268.88% |
1,322.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-10.16 |
-29.92 |
-4.10 |
-2.58 |
-1.57 |
-0.75 |
-0.63 |
-2.36 |
- |
-1.83 |
-1.76 |
| Operating Cash Flow to Interest Expense |
|
3.51 |
2.67 |
1.57 |
1.71 |
1.48 |
0.93 |
1.81 |
-2.02 |
- |
0.76 |
0.27 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.53 |
0.69 |
1.24 |
4.95 |
1.45 |
0.91 |
1.83 |
-2.04 |
- |
0.75 |
0.25 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.12 |
0.21 |
0.09 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.75 |
1.79 |
1.82 |
5.61 |
1.91 |
1.97 |
2.05 |
2.14 |
- |
2.43 |
2.58 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
926 |
1,048 |
1,079 |
1,008 |
1,116 |
1,142 |
1,175 |
1,308 |
- |
1,382 |
1,417 |
| Invested Capital Turnover |
|
0.53 |
1.80 |
1.02 |
1.06 |
0.49 |
0.47 |
0.47 |
0.47 |
- |
0.48 |
0.48 |
| Increase / (Decrease) in Invested Capital |
|
115 |
1,048 |
246 |
157 |
190 |
94 |
96 |
300 |
- |
240 |
242 |
| Enterprise Value (EV) |
|
1,457 |
1,375 |
1,077 |
2,930 |
1,294 |
585 |
808 |
924 |
- |
912 |
1,162 |
| Market Capitalization |
|
2,016 |
1,853 |
1,575 |
2,132 |
1,786 |
1,215 |
1,359 |
1,611 |
- |
1,528 |
1,889 |
| Book Value per Share |
|
$20.29 |
$20.72 |
$21.37 |
$22.38 |
$22.11 |
$22.54 |
$23.30 |
$24.10 |
- |
$25.56 |
$26.30 |
| Tangible Book Value per Share |
|
$20.29 |
$20.72 |
$21.37 |
$22.38 |
$22.11 |
$22.54 |
$23.30 |
$24.10 |
- |
$25.56 |
$26.30 |
| Total Capital |
|
926 |
1,048 |
1,079 |
1,008 |
1,116 |
1,142 |
1,175 |
1,308 |
- |
1,382 |
1,417 |
| Total Debt |
|
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
100 |
| Total Long-Term Debt |
|
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
100 |
| Net Debt |
|
-559 |
-477 |
-498 |
-667 |
-496 |
-634 |
-555 |
-788 |
- |
-717 |
-828 |
| Capital Expenditures (CapEx) |
|
22 |
21 |
17 |
6.41 |
3.95 |
2.07 |
-2.71 |
1.74 |
- |
2.05 |
2.36 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
23 |
120 |
118 |
0.00 |
113 |
110 |
108 |
105 |
- |
100 |
100 |
| Total Depreciation and Amortization (D&A) |
|
5.28 |
4.63 |
5.20 |
6.17 |
6.56 |
6.89 |
6.64 |
6.46 |
- |
6.79 |
6.06 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.37 |
$0.62 |
$0.60 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.56 |
$0.97 |
$0.61 |
$0.75 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
| Adjusted Diluted Earnings per Share |
|
$0.36 |
$0.60 |
$0.59 |
$0.28 |
$0.22 |
$0.21 |
$0.51 |
$0.55 |
$0.96 |
$0.60 |
$0.74 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.77M |
44.97M |
45.04M |
45.19M |
45.57M |
45.61M |
45.73M |
45.86M |
46.22M |
46.26M |
46.28M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
16 |
15 |
27 |
13 |
9.84 |
9.67 |
23 |
26 |
- |
30 |
37 |
| Normalized NOPAT Margin |
|
27.01% |
26.63% |
42.98% |
20.05% |
7.69% |
7.67% |
16.27% |
18.12% |
- |
20.59% |
23.52% |
| Pre Tax Income Margin |
|
14.61% |
57.07% |
57.47% |
27.46% |
10.33% |
10.41% |
21.71% |
25.03% |
- |
27.55% |
29.34% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.18 |
0.65 |
0.67 |
0.32 |
0.11 |
0.12 |
0.27 |
0.32 |
- |
0.35 |
0.39 |
| NOPAT to Interest Expense |
|
0.33 |
0.54 |
0.50 |
0.35 |
0.09 |
0.09 |
0.20 |
0.23 |
- |
0.26 |
0.32 |
| EBIT Less CapEx to Interest Expense |
|
-0.09 |
0.03 |
0.53 |
0.20 |
0.08 |
0.10 |
0.29 |
0.30 |
- |
0.33 |
0.37 |
| NOPAT Less CapEx to Interest Expense |
|
-0.06 |
0.13 |
0.18 |
0.18 |
0.05 |
0.07 |
0.23 |
0.21 |
- |
0.24 |
0.30 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
7.21% |
15.86% |
0.00% |
19.29% |
6.98% |
9.12% |
9.74% |
9.26% |
- |
8.46% |
9.17% |
| Augmented Payout Ratio |
|
14.41% |
15.86% |
0.00% |
19.29% |
6.98% |
9.12% |
9.74% |
9.26% |
- |
8.46% |
9.17% |
Key Financial Trends
Live Oak Bancshares (NYSE:LOB) has shown substantial balance-sheet and earnings growth since 2022, although its results remain sensitive to credit provisions, interest costs and investment-related gains. The latest quarter, Q2 2026, was notably stronger than the same quarter in 2025 and continued the broader recovery from the low-profitability period in early 2025.
- Earnings momentum improved. Q2 2026 net income rose to $36.7 million from $23.4 million in Q2 2025, while diluted earnings per share increased to $0.74 from $0.51. Net income was also up from $29.9 million in Q1 2026.
- Net interest income continues to expand. Net interest income reached $125.3 million in Q2 2026, up 14.7% year over year and 5.0% sequentially. Loan interest income has increased in each comparable period, reaching $221.7 million in Q2 2026 versus $152.4 million in Q2 2023.
- Loan growth has been strong. Net loans and leases increased to $12.4 billion at June 30, 2026, from $10.8 billion a year earlier and $9.0 billion in Q2 2024. This represents approximately 15% annual growth and gives the bank a larger earning-asset base.
- Deposits are growing alongside loans. Total deposits reached approximately $14.5 billion in Q2 2026, up from $12.6 billion in Q2 2025 and $10.4 billion in Q2 2024. Deposit growth has been the primary source of financing cash inflows and supports continued loan expansion.
- The bank is operating with greater scale. Total assets grew to $16.0 billion from $13.8 billion in Q2 2025 and $11.9 billion in Q2 2024. Common equity also increased to $1.22 billion from $1.06 billion a year earlier, strengthening the capital base as the balance sheet expands.
- Core expense growth has been contained. Q2 2026 non-interest expense was $84.5 million, slightly below $85.2 million in Q2 2025 and roughly flat with Q1 2026. Because revenue increased 11.8% year over year, the implied non-interest expense-to-revenue ratio improved to about 54% from 61%.
- Credit-loss provisions are elevated but below the 2024 peak. The Q2 2026 provision for credit losses was $25.8 million, higher than $23.3 million in Q2 2025 but well below the $35.0 million reported in Q3 2024. The allowance for loan losses has also grown to $193.4 million, providing a larger absolute reserve against the expanding loan book.
- Liquidity increased during the latest quarter. Cash and due from banks rose to $927.6 million at June 30, 2026, from $816.1 million at the end of Q1 and $662.8 million a year earlier. Q2 cash increased by $111.5 million, primarily because deposit inflows more than offset investment purchases.
- Investment gains remain a meaningful but volatile contributor. Q2 2026 included $13.6 million of net realized and unrealized investment gains, similar to Q2 2025 but below the $27.4 million recorded in Q4 2025. The unusually large $113.2 million gain in Q2 2022 demonstrates that this revenue stream can materially affect quarterly comparisons.
- Operating cash flow is inconsistent. Cash flow from operations was $31.2 million in Q2 2026, down sharply from $208.2 million in Q2 2025 and $87.4 million in Q1 2026. The fluctuation appears heavily influenced by non-cash adjustments and working-capital changes, so operating cash flow should be evaluated over multiple quarters rather than in isolation.
- Funding costs remain high. Deposit interest expense was $114.8 million in Q2 2026, nearly unchanged from $113.4 million in Q2 2025 despite the larger deposit base. Cash interest paid was $115.9 million, limiting the benefit of loan growth and leaving earnings exposed to changes in deposit pricing and interest rates.
- Credit risk warrants continued monitoring. The allowance for loan and lease losses increased only modestly year over year while gross loans grew faster, causing allowance coverage to decline to approximately 1.53% of gross loans from 1.65% in Q2 2025. Rising provisions and rapid loan growth could pressure future earnings if credit conditions deteriorate.
- Investment purchases are absorbing substantial cash. Live Oak purchased $682.0 million of investment securities in Q2 2026 and reported $628.4 million of net investing cash outflow. Although deposit growth funded much of this activity, a prolonged mismatch between investment purchases and operating cash generation could increase liquidity or interest-rate risk.
Overall, the statements show a bank that is growing loans, deposits, assets and equity while producing significantly better earnings than it did in early 2025. The main issues for investors are whether net interest income can continue outpacing deposit costs, whether credit provisions remain manageable as the loan portfolio expands, and how much quarterly profit continues to depend on volatile investment gains.
09/20/26 06:47 AM ETAI Generated. May Contain Errors.