Free Trial

ConocoPhillips (COP) Financials

ConocoPhillips logo
$96.62 +1.84 (+1.95%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$96.86 +0.24 (+0.25%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for ConocoPhillips

Annual Income Statements for ConocoPhillips

This table shows ConocoPhillips' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
6,869 -4,428 -3,615 -855 6,257 7,189 -2,701 8,079 18,680 10,957 9,245
Consolidated Net Income / (Loss)
6,938 -4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245
Net Income / (Loss) Continuing Operations
5,807 -4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245
Total Pre-Tax Income
9,390 -7,239 -5,530 -2,615 9,973 9,524 -3,140 12,712 28,228 16,288 13,672
Total Operating Income
10,070 -6,394 -4,027 -1,031 11,066 10,433 -2,393 13,676 26,805 17,162 14,586
Total Gross Profit
31,330 18,509 14,366 19,300 23,385 23,875 10,424 28,557 44,523 34,525 34,854
Total Revenue
55,517 30,935 24,360 32,584 38,727 36,670 19,256 48,349 78,494 58,574 56,953
Operating Revenue
55,517 30,935 24,360 32,584 38,727 36,670 19,256 48,349 78,494 58,574 56,953
Total Cost of Revenue
24,187 12,426 9,994 13,284 15,342 12,795 8,832 19,792 33,971 24,049 22,099
Operating Cost of Revenue
22,099 12,426 9,994 12,475 14,294 11,842 8,078 18,158 33,971 21,975 20,012
Other Cost of Revenue
2,088 - - 809 1,048 953 754 1,634 - 2,074 2,087
Total Operating Expenses
21,260 24,903 18,393 20,331 12,319 13,442 12,817 14,881 17,718 17,363 20,268
Selling, General & Admin Expense
9,644 7,969 6,116 5,589 5,614 5,878 4,774 6,413 7,629 8,398 9,909
Exploration Expense
2,045 4,192 1,912 934 369 743 1,457 344 564 398 355
Depreciation Expense
8,329 9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599
Amortization Expense
484 483 425 362 353 326 252 242 250 283 325
Impairment Charge
856 2,245 139 6,601 27 405 813 674 -12 14 80
Total Other Income / (Expense), net
-582 -845 -1,503 -1,584 -1,093 -909 -747 -964 1,423 -874 -914
Interest Expense
648 920 1,245 1,098 735 778 806 884 805 780 783
Other Income / (Expense), net
66 75 -258 -486 -358 -131 59 -80 147 -94 -131
Income Tax Expense
3,583 -2,868 -1,971 -1,822 3,668 2,267 -485 4,633 9,548 5,331 4,427
Basic Earnings per Share
$5.54 ($3.58) ($2.91) ($0.70) $5.36 $6.43 ($2.51) $6.09 $14.62 $9.08 $7.82
Weighted Average Basic Shares Outstanding
1.24B 1.24B 1.25B 1.22B 1.17B 1.12B 1.08B 1.32B 1.27B 1.20B 1.18B
Diluted Earnings per Share
$5.51 ($3.58) ($2.91) ($0.70) $5.32 $6.40 ($2.51) $6.07 $14.57 $9.06 $7.81
Weighted Average Diluted Shares Outstanding
1.25B 1.24B 1.25B 1.22B 1.18B 1.12B 1.08B 1.33B 1.28B 1.21B 1.18B
Weighted Average Basic & Diluted Shares Outstanding
1.24B 1.24B 1.24B 1.22B 1.17B 1.08B 1.35B 1.30B 1.22B 1.18B 1.27B
Cash Dividends to Common per Share
$2.84 $2.94 $1.00 $1.06 $1.16 $1.34 $1.69 $1.75 $1.89 $2.11 $2.52

Quarterly Income Statements for ConocoPhillips

This table shows ConocoPhillips' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
3,249 2,920 2,232 2,798 3,007 2,551 2,329 2,059 2,306 2,849 1,971
Consolidated Net Income / (Loss)
3,249 2,920 2,232 2,798 3,007 2,551 2,329 2,059 2,306 2,849 1,971
Net Income / (Loss) Continuing Operations
3,249 2,920 2,232 2,798 3,007 2,551 2,329 2,059 2,306 2,849 1,971
Total Pre-Tax Income
5,235 4,562 3,362 4,100 4,264 3,808 3,659 3,235 2,970 4,466 3,017
Total Operating Income
3,370 4,716 3,504 4,357 4,585 3,991 3,864 3,394 3,337 4,315 2,931
Total Gross Profit
9,542 8,803 7,756 8,787 9,179 8,587 8,742 8,381 9,144 10,329 8,919
Total Revenue
15,600 15,517 12,884 14,866 15,307 14,476 14,136 13,604 14,737 16,517 14,004
Operating Revenue
15,600 15,517 12,884 14,866 15,307 14,476 14,136 13,604 14,737 16,517 14,004
Total Cost of Revenue
6,058 6,714 5,128 6,079 6,128 5,889 5,394 5,223 5,593 6,188 5,085
Operating Cost of Revenue
8,735 6,138 4,616 5,543 5,678 5,334 4,858 4,747 5,073 6,188 5,085
Total Operating Expenses
6,172 4,087 4,252 4,430 4,594 4,596 4,878 4,987 5,807 6,014 5,988
Selling, General & Admin Expense
2,077 1,938 2,091 2,164 2,205 2,193 2,328 2,447 2,941 2,697 2,822
Exploration Expense
263 138 83 92 85 112 102 70 71 117 81
Depreciation Expense
1,999 1,942 2,010 2,095 2,223 2,211 2,334 2,390 2,664 2,746 2,838
Amortization Expense
68 68 68 68 79 80 80 80 85 94 95
Other Operating Expenses / (Income)
- - - - - - - - - 438 468
Impairment Charge
-18 1.00 0.00 11 2.00 0.00 34 0.00 46 1.00 1.00
Other Special Charges / (Income)
- - - - - - - - - -79 -317
Total Other Income / (Expense), net
1,865 -154 -142 -257 -321 -183 -205 -159 -367 151 86
Interest Expense
178 188 179 194 219 205 198 189 191 205 232
Interest & Investment Income
- - - - - - - - - 392 315
Other Income / (Expense), net
-38 34 37 -63 -102 22 -7.00 30 -176 -36 3.00
Income Tax Expense
1,986 1,642 1,130 1,302 1,257 1,257 1,330 1,176 664 1,617 1,046
Basic Earnings per Share
$2.67 $2.38 $1.84 $2.33 $2.53 $2.16 $1.99 $1.77 $1.90 $2.23 $1.56
Weighted Average Basic Shares Outstanding
1.27B 1.22B 1.21B 1.20B 1.20B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B
Diluted Earnings per Share
$2.67 $2.38 $1.84 $2.32 $2.52 $2.15 $1.98 $1.76 $1.92 $2.23 $1.56
Weighted Average Diluted Shares Outstanding
1.28B 1.22B 1.21B 1.20B 1.21B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B
Weighted Average Basic & Diluted Shares Outstanding
1.22B 1.21B 1.20B 1.19B 1.18B 1.17B 1.16B 1.15B 1.27B 1.26B 1.25B

Annual Cash Flow Statements for ConocoPhillips

This table details how cash moves in and out of ConocoPhillips' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1,184 -2,694 1,242 2,715 -385 -789 -2,047 2,083 1,296 -795 6.00
Net Cash From Operating Activities
16,569 7,572 4,403 7,077 12,934 11,104 4,802 16,996 28,314 19,965 20,124
Net Cash From Continuing Operating Activities
16,412 0.00 4,403 7,077 12,934 11,104 4,802 16,996 28,314 19,965 20,124
Net Income / (Loss) Continuing Operations
5,807 -4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245
Consolidated Net Income / (Loss)
6,938 -4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245
Depreciation Expense
8,329 9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599
Non-Cash Adjustments To Reconcile Net Income
2,485 5,303 1,687 5,120 1.00 -869 3,099 -120 192 1,195 964
Changes in Operating Assets and Liabilities, net
923 -2,473 -2,787 -4,095 672 -1,374 -1,163 1,829 1,938 -457 316
Net Cash From Investing Activities
-14,965 -8,655 -3,859 7,762 -3,843 -6,618 -4,121 -8,544 -8,741 -12,000 -11,150
Net Cash From Continuing Investing Activities
-14,892 0.00 -3,859 7,762 -3,843 -6,618 -4,121 -8,544 -8,741 -12,000 -11,150
Purchase of Property, Plant & Equipment
-17,085 -10,050 -4,869 -4,591 -6,750 -6,636 -4,715 -5,324 -10,159 -11,248 -12,118
Acquisitions
- - - - - 0.00 0.00 -8,290 -60 -2,724 -24
Purchase of Investments
253 0.00 -51 -1,790 0.00 -2,910 -658 3,091 -2,629 1,373 415
Sale of Property, Plant & Equipment
1,603 1,952 1,286 13,860 1,082 3,012 1,317 1,653 3,471 632 261
Sale and/or Maturity of Investments
603 105 108 115 1,739 127 116 105 114 0.00 0.00
Other Investing Activities, net
-266 -662 -333 168 86 -211 -181 221 522 -33 316
Net Cash From Financing Activities
-2,574 -1,429 764 -12,356 -9,359 -5,229 -2,708 -6,335 -18,053 -8,661 -8,835
Net Cash From Continuing Financing Activities
-2,574 0.00 764 -12,356 -9,359 -5,229 -2,708 -6,335 -18,053 -8,661 -8,835
Repayment of Debt
-2,078 -181 -2,388 -7,988 -5,118 -199 -280 -498 -6,316 -1,413 -5,239
Repurchase of Common Equity
0.00 0.00 -189 -3,000 -2,999 -3,500 -892 -3,623 -9,270 -5,400 -5,463
Payment of Dividends
-3,525 -3,664 -1,253 -1,305 -1,363 -1,500 -1,831 -2,359 -5,726 -5,583 -3,646
Issuance of Debt
2,994 2,498 4,594 0.00 0.00 0.00 300 0.00 2,897 3,787 5,591
Issuance of Common Equity
35 -82 - -63 121 -30 -5.00 145 362 -52 -78
Effect of Exchange Rate Changes
-214 -182 -66 232 -117 -46 -20 -34 -224 -99 -133

Quarterly Cash Flow Statements for ConocoPhillips

This table details how cash moves in and out of ConocoPhillips' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-1,622 525 -1,245 3,102 -3,177 -54 -1,271 948 383 715 -1,394
Net Cash From Operating Activities
6,592 5,403 3,854 5,445 5,263 4,985 4,919 5,763 4,457 6,115 3,485
Net Cash From Continuing Operating Activities
6,592 5,403 3,854 5,445 5,263 4,985 4,919 5,763 4,457 6,115 3,485
Net Income / (Loss) Continuing Operations
3,249 2,920 2,232 2,798 3,007 2,551 2,329 2,059 2,306 2,849 1,971
Consolidated Net Income / (Loss)
3,249 2,920 2,232 2,798 3,007 2,551 2,329 2,059 2,306 2,849 1,971
Depreciation Expense
1,999 1,942 2,010 2,095 2,223 2,211 2,334 2,390 2,664 2,746 2,838
Non-Cash Adjustments To Reconcile Net Income
589 535 264 288 108 314 204 263 183 58 -290
Changes in Operating Assets and Liabilities, net
755 6.00 -652 264 -75 -91 52 1,051 -696 462 -1,034
Net Cash From Investing Activities
-2,934 -1,448 -2,316 -2,384 -5,852 -2,141 -4,151 -2,658 -2,200 -2,346 -2,461
Net Cash From Continuing Investing Activities
-2,934 -1,448 -2,316 -2,384 -5,852 -2,141 -4,151 -2,658 -2,200 -2,346 -2,461
Purchase of Property, Plant & Equipment
-2,533 -2,897 -2,923 -2,545 -2,883 -2,916 -2,969 -2,916 -3,317 -3,378 -3,286
Sale of Property, Plant & Equipment
117 188 238 187 19 173 5.00 39 44 635 706
Other Investing Activities, net
-27 196 -115 -337 223 148 12 24 132 797 -273
Net Cash From Financing Activities
-5,508 -3,326 -2,725 29 -2,639 -2,825 -2,043 -2,198 -1,769 -3,137 -2,483
Net Cash From Continuing Financing Activities
-5,508 -3,326 -2,725 29 -2,639 -2,825 -2,043 -2,198 -1,769 -3,137 -2,483
Repayment of Debt
-389 -41 -1,170 -66 -136 -515 -111 -112 -4,501 -587 -274
Repurchase of Common Equity
-2,746 -1,700 -1,300 -1,300 -1,100 -1,325 -1,021 -1,167 -1,950 -1,500 -1,222
Payment of Dividends
-2,390 -1,488 -1,350 -1,337 -1,408 -924 -915 -910 -897 -998 -984
Issuance of Common Equity
17 -97 2.00 38 5.00 -61 4.00 -9.00 -12 -52 -3.00
Effect of Exchange Rate Changes
228 -104 -58 12 51 -73 4.00 41 -105 83 65

Annual Balance Sheets for ConocoPhillips

This table presents ConocoPhillips' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
116,539 97,484 89,772 73,362 69,980 70,514 62,618 90,661 93,829 95,924 122,780
Total Current Assets
15,068 8,789 8,609 16,512 13,274 16,913 12,066 16,050 18,749 14,330 15,647
Cash & Equivalents
5,062 2,368 3,610 6,325 5,915 5,088 2,991 5,028 6,458 5,635 5,607
Short-Term Investments
0.00 0.00 50 3,772 1,710 5,139 4,865 1,563 2,785 971 507
Accounts Receivable
6,807 4,514 3,414 4,320 4,067 3,401 2,754 6,670 7,088 5,474 6,695
Inventories, net
1,331 1,124 1,018 1,060 1,007 1,026 1,002 1,208 1,219 1,398 1,809
Prepaid Expenses
1,868 783 517 1,035 575 2,259 454 1,581 1,199 852 1,029
Plant, Property, & Equipment, net
75,444 66,446 58,331 45,683 45,698 42,269 39,893 64,911 64,866 70,044 94,356
Total Noncurrent Assets
26,027 22,249 22,832 11,167 11,008 11,332 10,659 9,700 10,214 11,550 12,777
Long-Term Investments
24,335 20,490 0.00 - - - - - 8,225 9,130 9,869
Other Noncurrent Operating Assets
888 1,063 1,160 1,107 1,344 2,426 2,528 2,587 1,989 2,420 2,908
Total Liabilities & Shareholders' Equity
116,539 97,484 89,772 73,362 69,980 70,514 62,618 90,661 93,829 95,924 122,780
Total Liabilities
64,266 57,402 54,546 42,561 37,916 35,464 32,769 45,255 45,826 46,645 57,984
Total Current Liabilities
11,537 9,256 6,909 9,397 7,395 7,043 5,366 12,021 12,847 10,005 12,124
Short-Term Debt
182 1,427 1,089 2,575 112 105 619 1,200 417 1,074 1,035
Accounts Payable
8,026 4,933 3,653 4,030 3,895 3,200 2,698 5,025 6,163 5,117 6,044
Current Deferred & Payable Income Tax Liabilities
1,051 499 484 1,038 1,320 1,030 320 2,862 3,193 1,811 2,460
Current Employee Benefit Liabilities
878 887 689 725 809 663 608 755 728 774 1,087
Other Current Liabilities
1,400 1,510 994 1,029 1,259 2,045 1,121 2,179 2,346 1,229 1,498
Total Noncurrent Liabilities
52,729 48,146 47,637 33,164 30,521 28,421 27,403 33,234 32,979 36,640 45,860
Long-Term Debt
22,383 23,453 26,186 17,128 14,856 14,790 14,750 18,734 16,226 17,863 23,289
Asset Retirement Reserve & Litigation Obligation
10,647 9,580 8,425 7,631 7,688 5,352 5,430 5,754 6,401 7,220 8,089
Noncurrent Deferred Revenue
1,665 1,828 1,525 1,269 1,192 1,864 1,779 1,414 1,552 1,735 2,034
Noncurrent Deferred & Payable Income Tax Liabilities
15,070 10,999 8,949 5,282 5,021 4,634 3,747 6,179 7,726 8,813 11,426
Noncurrent Employee Benefit Liabilities
2,964 2,286 2,552 1,854 1,764 1,781 1,697 1,153 1,074 1,009 1,022
Total Equity & Noncontrolling Interests
52,273 40,082 35,226 30,801 32,064 35,050 29,849 45,406 48,003 49,279 64,796
Total Preferred & Common Equity
51,911 39,762 34,974 30,607 31,939 34,981 29,849 45,406 48,003 49,279 64,796
Total Common Equity
51,911 39,762 34,974 30,607 31,939 34,981 29,849 45,406 48,003 49,279 64,796
Common Stock
46,089 46,375 46,525 46,640 46,897 47,001 47,151 60,602 61,163 61,324 77,552
Retained Earnings
44,504 36,414 31,548 29,391 34,010 39,742 35,213 40,674 53,029 59,268 64,869
Treasury Stock
-36,780 -36,780 -36,906 -39,906 -42,905 -46,405 -47,297 -50,920 -60,189 -65,640 -71,152
Accumulated Other Comprehensive Income / (Loss)
-1,902 -6,247 -6,193 -5,518 -6,063 -5,357 -5,218 -4,950 -6,000 -5,673 -6,473

Quarterly Balance Sheets for ConocoPhillips

This table presents ConocoPhillips' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
93,829 91,441 89,605 93,651 95,924 95,348 95,994 96,699 122,780 124,254 122,599
Total Current Assets
18,749 16,116 13,501 17,181 14,330 13,721 13,734 13,984 15,647 16,906 13,939
Cash & Equivalents
6,458 6,974 5,735 8,830 5,635 5,574 4,294 5,221 5,607 6,309 4,901
Short-Term Investments
2,785 1,635 1,080 616 971 487 1,723 1,571 507 926 439
Accounts Receivable
7,088 5,296 4,531 5,671 5,474 5,458 5,307 4,815 6,695 6,400 5,701
Inventories, net
1,219 1,258 1,236 1,326 1,398 1,443 1,447 1,496 1,809 1,844 1,897
Prepaid Expenses
1,199 953 919 738 852 759 963 881 1,029 1,427 1,001
Plant, Property, & Equipment, net
64,866 65,090 65,452 65,561 70,044 69,907 70,226 70,725 94,356 94,316 95,242
Total Noncurrent Assets
10,214 10,235 10,652 10,909 11,550 11,720 12,034 11,990 12,777 13,032 13,418
Long-Term Investments
8,225 8,197 8,618 8,731 9,130 9,132 9,304 9,192 9,869 10,008 10,361
Other Noncurrent Operating Assets
1,989 2,038 2,034 2,178 2,420 2,588 2,730 2,798 2,908 3,024 3,057
Total Liabilities & Shareholders' Equity
93,829 91,441 89,605 93,651 95,924 95,348 95,994 96,699 122,780 124,254 122,599
Total Liabilities
45,826 43,658 42,074 45,906 46,645 46,023 46,249 46,818 57,984 59,016 57,027
Total Current Liabilities
12,847 11,553 9,548 10,338 10,005 10,163 10,324 10,765 12,124 13,329 10,986
Short-Term Debt
417 1,317 879 881 1,074 1,113 1,312 1,314 1,035 608 414
Accounts Payable
6,163 5,100 4,626 5,143 5,117 5,138 5,156 5,190 6,044 7,349 6,517
Current Deferred & Payable Income Tax Liabilities
3,193 2,847 1,692 1,919 1,811 2,116 2,016 2,473 2,460 2,919 1,742
Current Employee Benefit Liabilities
728 420 552 691 774 405 516 627 1,087 652 710
Other Current Liabilities
2,346 1,869 1,799 1,704 1,229 1,391 1,324 1,161 1,498 1,801 1,603
Total Noncurrent Liabilities
32,979 32,105 32,526 35,568 36,640 35,860 35,925 36,053 45,860 45,687 46,041
Long-Term Debt
16,226 15,266 15,565 18,182 17,863 17,304 17,040 16,990 23,289 23,176 23,115
Asset Retirement Reserve & Litigation Obligation
6,401 6,324 6,357 6,425 7,220 7,141 7,238 7,337 8,089 8,146 8,225
Noncurrent Deferred Revenue
1,552 1,581 1,585 1,680 1,735 1,672 1,730 1,795 2,034 1,883 1,936
Noncurrent Deferred & Payable Income Tax Liabilities
7,726 7,927 8,038 8,325 8,813 8,776 8,927 8,986 11,426 11,483 11,766
Noncurrent Employee Benefit Liabilities
1,074 1,007 981 956 1,009 967 990 945 1,022 999 999
Total Equity & Noncontrolling Interests
48,003 47,783 47,531 47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572
Total Preferred & Common Equity
48,003 47,783 47,531 47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572
Total Common Equity
48,003 47,783 47,531 47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572
Common Stock
61,163 61,121 61,190 61,283 61,324 61,321 61,402 61,451 77,552 77,577 77,666
Retained Earnings
53,029 54,593 55,483 56,952 59,268 60,895 62,309 63,459 64,869 66,721 67,707
Treasury Stock
-60,189 -61,904 -63,217 -64,529 -65,640 -66,974 -68,005 -69,184 -71,152 -72,666 -73,899
Accumulated Other Comprehensive Income / (Loss)
-6,000 -6,027 -5,925 -5,961 -5,673 -5,917 -5,961 -5,845 -6,473 -6,394 -5,902

Annual Metrics And Ratios for ConocoPhillips

This table displays calculated financial ratios and metrics derived from ConocoPhillips' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.69% -44.28% -21.25% 33.76% 18.85% -5.31% -47.49% 151.09% 62.35% -25.38% -2.77%
EBITDA Growth
-17.90% -84.87% 70.97% 11.53% 212.76% -1.63% -80.56% 552.78% 65.62% -26.46% -5.07%
EBIT Growth
-32.69% -162.34% 32.19% 64.60% 805.87% -3.79% -122.66% 682.52% 98.23% -36.67% -15.31%
NOPAT Growth
-25.38% -171.87% 37.02% 74.40% 1,069.38% 13.63% -121.07% 618.87% 104.08% -34.92% -14.57%
Net Income Growth
-24.71% -163.00% 18.58% 77.72% 895.08% 15.10% -136.59% 404.29% 131.22% -41.34% -15.62%
EPS Growth
-25.34% -164.97% 18.72% 75.95% 860.00% 20.30% -139.22% 341.83% 140.03% -37.82% -13.80%
Operating Cash Flow Growth
2.65% -54.30% -41.85% 60.73% 82.76% -14.15% -56.75% 253.94% 66.59% -29.49% 0.80%
Free Cash Flow Firm Growth
-53.56% -125.22% -1,617.24% 190.57% -54.86% -4.47% -91.09% -1,964.49% 330.87% -78.70% -272.90%
Invested Capital Growth
3.92% -7.34% 39.75% -31.33% -2.47% 0.79% -5.93% 57.24% -19.70% 11.24% 39.36%
Revenue Q/Q Growth
-3.70% -14.12% 2.04% 4.77% 4.38% -5.71% -9.66% 25.69% -0.46% -6.33% -0.99%
EBITDA Q/Q Growth
-11.68% -62.31% 43,327.27% 18.06% 8.48% -8.36% -41.68% 37.23% -2.83% -2.71% -3.53%
EBIT Q/Q Growth
-21.77% -297.92% 54.28% 45.04% 14.11% -11.75% -77,700.00% 65.93% -4.33% -5.17% -8.38%
NOPAT Q/Q Growth
-19.60% -261.86% 56.88% 50.07% 2.44% -12.05% -7,876.67% 62.86% -4.02% -1.31% -6.27%
Net Income Q/Q Growth
-26.70% -356.26% 48.99% 67.10% 4.65% -13.52% -132.89% 72.63% 3.44% -2.16% -7.05%
EPS Q/Q Growth
-27.40% -326.19% 48.59% 65.00% 6.40% -12.69% -124.11% 81.19% 4.90% -1.63% -7.13%
Operating Cash Flow Q/Q Growth
-6.51% -13.83% -3.36% 17.19% 11.19% -6.73% -21.43% 32.78% 2.62% -6.24% -3.85%
Free Cash Flow Firm Q/Q Growth
-49.98% -215.37% -958.05% 128.15% 26.67% 3,539.27% -45.40% -65.30% 27.85% -40.44% -255.25%
Invested Capital Q/Q Growth
-2.17% -4.80% 48.82% 33.23% 27.75% -0.97% -3.80% 13.29% -0.50% 7.91% 40.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.43% 59.83% 58.97% 59.23% 60.38% 65.11% 54.13% 59.06% 56.72% 58.94% 61.20%
EBITDA Margin
33.26% 9.03% 19.61% 16.35% 43.03% 44.70% 16.55% 43.03% 43.90% 43.26% 42.23%
Operating Margin
18.14% -20.67% -16.53% -3.16% 28.57% 28.45% -12.43% 28.29% 34.15% 29.30% 25.61%
EBIT Margin
18.26% -20.43% -17.59% -4.66% 27.65% 28.09% -12.12% 28.12% 34.34% 29.14% 25.38%
Profit (Net Income) Margin
12.50% -14.13% -14.61% -2.43% 16.28% 19.79% -13.79% 16.71% 23.80% 18.71% 16.23%
Tax Burden Percent
73.89% 60.38% 64.36% 30.33% 63.22% 76.20% 84.55% 63.55% 66.18% 67.27% 67.62%
Interest Burden Percent
92.64% 114.56% 129.05% 172.38% 93.14% 92.45% 134.53% 93.50% 104.73% 95.43% 94.58%
Effective Tax Rate
38.16% 0.00% 0.00% 0.00% 36.78% 23.80% 0.00% 36.45% 33.82% 32.73% 32.38%
Return on Invested Capital (ROIC)
13.97% -10.23% -5.59% -1.45% 17.53% 20.09% -4.35% 18.09% 33.49% 23.17% 15.70%
ROIC Less NNEP Spread (ROIC-NNEP)
4.86% -14.58% -11.36% -1.88% 9.38% 8.56% -20.44% 12.21% 48.54% -26.32% 4.99%
Return on Net Nonoperating Assets (RNNOA)
-0.72% 0.76% -3.87% -0.95% 2.53% 1.53% -3.84% 3.38% 6.50% -0.64% 0.51%
Return on Equity (ROE)
13.24% -9.47% -9.45% -2.40% 20.06% 21.63% -8.18% 21.47% 40.00% 22.53% 16.21%
Cash Return on Invested Capital (CROIC)
10.13% -2.60% -38.75% 35.69% 20.04% 19.31% 1.77% -26.42% 55.34% 12.53% -17.19%
Operating Return on Assets (OROA)
8.64% -5.91% -4.58% -1.86% 14.94% 14.67% -3.51% 17.74% 29.22% 17.99% 13.22%
Return on Assets (ROA)
5.91% -4.08% -3.80% -0.97% 8.80% 10.33% -3.99% 10.54% 20.25% 11.55% 8.45%
Return on Common Equity (ROCE)
13.15% -9.40% -9.38% -2.39% 19.96% 21.56% -8.17% 21.47% 40.00% 22.53% 16.21%
Return on Equity Simple (ROE_SIMPLE)
13.37% -10.99% -10.18% -2.59% 19.74% 20.75% -8.89% 17.79% 38.91% 22.23% 14.27%
Net Operating Profit after Tax (NOPAT)
6,228 -4,476 -2,819 -722 6,996 7,950 -1,675 8,692 17,738 11,545 9,863
NOPAT Margin
11.22% -14.47% -11.57% -2.21% 18.06% 21.68% -8.70% 17.98% 22.60% 19.71% 17.32%
Net Nonoperating Expense Percent (NNEP)
9.11% 4.36% 5.77% 0.43% 8.15% 11.53% 16.09% 5.88% -15.05% 49.49% 10.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 27.44% 16.92% 11.07%
Cost of Revenue to Revenue
43.57% 40.17% 41.03% 40.77% 39.62% 34.89% 45.87% 40.94% 43.28% 41.06% 38.80%
SG&A Expenses to Revenue
17.37% 25.76% 25.11% 17.15% 14.50% 16.03% 24.79% 13.26% 9.72% 14.34% 17.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
38.29% 80.50% 75.50% 62.40% 31.81% 36.66% 66.56% 30.78% 22.57% 29.64% 35.59%
Earnings before Interest and Taxes (EBIT)
10,136 -6,319 -4,285 -1,517 10,708 10,302 -2,334 13,596 26,952 17,068 14,455
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18,465 2,794 4,777 5,328 16,664 16,392 3,187 20,804 34,456 25,338 24,054
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.17 1.09 1.37 1.69 1.81 1.68 1.23 1.86 2.85 2.69 1.75
Price to Tangible Book Value (P/TBV)
1.17 1.09 1.37 1.69 1.81 1.68 1.23 1.86 2.85 2.69 1.75
Price to Revenue (P/Rev)
1.10 1.40 1.97 1.59 1.49 1.60 1.90 1.74 1.74 2.27 1.99
Price to Earnings (P/E)
8.87 0.00 0.00 0.00 9.22 8.15 0.00 10.44 7.31 12.12 12.25
Dividend Yield
5.74% 8.36% 2.58% 2.45% 2.32% 2.50% 4.95% 3.05% 6.01% 4.12% 2.79%
Earnings Yield
11.27% 0.00% 0.00% 0.00% 10.85% 12.26% 0.00% 9.58% 13.67% 8.25% 8.17%
Enterprise Value to Invested Capital (EV/IC)
1.20 1.09 1.22 1.52 1.65 1.60 1.18 1.66 2.88 2.59 1.66
Enterprise Value to Revenue (EV/Rev)
0.98 1.48 2.95 1.89 1.68 1.73 2.29 2.02 1.73 2.32 2.13
Enterprise Value to EBITDA (EV/EBITDA)
2.95 16.37 15.04 11.56 3.91 3.87 13.86 4.70 3.94 5.37 5.05
Enterprise Value to EBIT (EV/EBIT)
5.37 0.00 0.00 0.00 6.08 6.15 0.00 7.19 5.04 7.97 8.41
Enterprise Value to NOPAT (EV/NOPAT)
8.75 0.00 0.00 0.00 9.31 7.97 0.00 11.24 7.66 11.78 12.32
Enterprise Value to Operating Cash Flow (EV/OCF)
3.29 6.04 16.31 8.71 5.04 5.71 9.20 5.75 4.80 6.81 6.04
Enterprise Value to Free Cash Flow (EV/FCFF)
12.06 0.00 0.00 3.48 8.15 8.30 64.88 0.00 4.63 21.78 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.62 0.77 0.64 0.47 0.43 0.51 0.44 0.35 0.38 0.38
Long-Term Debt to Equity
0.43 0.59 0.74 0.56 0.46 0.42 0.49 0.41 0.34 0.36 0.36
Financial Leverage
-0.15 -0.05 0.34 0.50 0.27 0.18 0.19 0.28 0.13 0.02 0.10
Leverage Ratio
2.24 2.32 2.49 2.47 2.28 2.09 2.05 2.04 1.98 1.95 1.92
Compound Leverage Factor
2.07 2.65 3.21 4.26 2.12 1.94 2.76 1.90 2.07 1.86 1.81
Debt to Total Capital
30.15% 38.30% 43.64% 39.01% 31.83% 29.82% 33.99% 30.51% 25.74% 27.76% 27.29%
Short-Term Debt to Total Capital
0.24% 2.20% 1.74% 5.10% 0.24% 0.21% 1.37% 1.84% 0.65% 1.57% 1.16%
Long-Term Debt to Total Capital
29.91% 36.10% 41.90% 33.91% 31.59% 29.61% 32.62% 28.67% 25.10% 26.19% 26.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.48% 0.49% 0.40% 0.38% 0.27% 0.14% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.36% 61.21% 55.96% 60.60% 67.91% 70.04% 66.01% 69.49% 74.26% 72.24% 72.71%
Debt to EBITDA
1.22 8.90 5.71 3.70 0.90 0.91 4.82 0.96 0.48 0.75 1.01
Net Debt to EBITDA
-0.37 0.72 4.94 1.80 0.44 0.28 2.36 0.64 -0.02 0.13 0.35
Long-Term Debt to EBITDA
1.21 8.39 5.48 3.21 0.89 0.90 4.63 0.90 0.47 0.71 0.97
Debt to NOPAT
3.62 -5.56 -9.68 -27.30 2.14 1.87 -9.18 2.29 0.94 1.64 2.47
Net Debt to NOPAT
-1.10 -0.45 -8.38 -13.31 1.05 0.59 -4.49 1.54 -0.05 0.28 0.85
Long-Term Debt to NOPAT
3.59 -5.24 -9.29 -23.73 2.12 1.86 -8.81 2.16 0.91 1.55 2.36
Altman Z-Score
1.90 1.07 1.16 1.78 2.75 2.95 1.77 2.83 4.44 3.82 2.80
Noncontrolling Interest Sharing Ratio
0.73% 0.74% 0.76% 0.68% 0.51% 0.29% 0.11% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.31 0.95 1.25 1.76 1.80 2.40 2.25 1.34 1.46 1.43 1.29
Quick Ratio
1.03 0.74 1.02 1.53 1.58 1.94 1.98 1.10 1.27 1.21 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,516 -1,139 -19,556 17,712 7,996 7,639 681 -12,695 29,309 6,243 -10,794
Operating Cash Flow to CapEx
107.02% 93.50% 122.89% 0.00% 228.19% 306.40% 141.32% 462.98% 423.36% 188.07% 169.72%
Free Cash Flow to Firm to Interest Expense
6.97 -1.24 -15.71 16.13 10.88 9.82 0.84 -14.36 36.41 8.00 -13.79
Operating Cash Flow to Interest Expense
25.57 8.23 3.54 6.45 17.60 14.27 5.96 19.23 35.17 25.60 25.70
Operating Cash Flow Less CapEx to Interest Expense
1.68 -0.57 0.66 14.89 9.89 9.61 1.74 15.07 26.86 11.99 10.56
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.29 0.26 0.40 0.54 0.52 0.29 0.63 0.85 0.62 0.52
Accounts Receivable Turnover
7.26 5.47 6.15 8.43 9.24 9.82 6.26 10.26 11.41 9.33 9.36
Inventory Turnover
19.16 10.12 9.33 12.79 14.84 12.59 8.71 17.91 27.99 18.38 13.78
Fixed Asset Turnover
0.75 0.44 0.39 0.63 0.85 0.83 0.47 0.92 1.21 0.87 0.69
Accounts Payable Turnover
2.79 1.92 2.33 3.46 3.87 3.61 2.99 5.13 6.07 4.26 3.96
Days Sales Outstanding (DSO)
50.28 66.79 59.39 43.32 39.52 37.17 58.33 35.57 31.99 39.14 38.99
Days Inventory Outstanding (DIO)
19.05 36.06 39.12 28.55 24.59 29.00 41.91 20.38 13.04 19.86 26.48
Days Payable Outstanding (DPO)
130.84 190.33 156.79 105.55 94.27 101.20 121.87 71.21 60.10 85.60 92.17
Cash Conversion Cycle (CCC)
-61.51 -87.48 -58.28 -33.69 -30.16 -35.03 -21.63 -15.26 -15.08 -26.60 -26.69
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
45,441 42,104 58,841 40,407 39,407 39,718 37,362 58,749 47,178 52,480 73,137
Invested Capital Turnover
1.25 0.71 0.48 0.66 0.97 0.93 0.50 1.01 1.48 1.18 0.91
Increase / (Decrease) in Invested Capital
1,712 -3,337 16,737 -18,434 -1,000 311 -2,356 21,387 -11,571 5,302 20,657
Enterprise Value (EV)
54,472 45,738 71,830 61,607 65,153 63,363 44,174 97,688 135,801 135,977 121,558
Market Capitalization
60,942 43,396 47,963 51,807 57,685 58,626 36,661 84,345 136,626 132,776 113,217
Book Value per Share
$42.17 $32.21 $28.23 $25.60 $27.74 $31.88 $27.83 $34.43 $38.52 $41.50 $56.30
Tangible Book Value per Share
$42.17 $32.21 $28.23 $25.60 $27.74 $31.88 $27.83 $34.43 $38.52 $41.50 $56.30
Total Capital
74,838 64,962 62,501 50,504 47,032 49,945 45,218 65,340 64,646 68,216 89,120
Total Debt
22,565 24,880 27,275 19,703 14,968 14,895 15,369 19,934 16,643 18,937 24,324
Total Long-Term Debt
22,383 23,453 26,186 17,128 14,856 14,790 14,750 18,734 16,226 17,863 23,289
Net Debt
-6,832 2,022 23,615 9,606 7,343 4,668 7,513 13,343 -825 3,201 8,341
Capital Expenditures (CapEx)
15,482 8,098 3,583 -9,269 5,668 3,624 3,398 3,671 6,688 10,616 11,857
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,349 -1,408 -871 -407 -1,634 -252 -537 -1,362 -2,924 -1,207 -1,556
Debt-free Net Working Capital (DFNWC)
3,713 960 2,789 9,690 5,991 9,975 7,319 5,229 6,319 5,399 4,558
Net Working Capital (NWC)
3,531 -467 1,700 7,115 5,879 9,870 6,700 4,029 5,902 4,325 3,523
Net Nonoperating Expense (NNE)
-710 -105 740 71 691 693 980 613 -942 588 618
Net Nonoperating Obligations (NNO)
-6,832 2,022 23,615 9,606 7,343 4,668 7,513 13,343 -825 3,201 8,341
Total Depreciation and Amortization (D&A)
8,329 9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599
Debt-free, Cash-free Net Working Capital to Revenue
-2.43% -4.55% -3.58% -1.25% -4.22% -0.69% -2.79% -2.82% -3.73% -2.06% -2.73%
Debt-free Net Working Capital to Revenue
6.69% 3.10% 11.45% 29.74% 15.47% 27.20% 38.01% 10.82% 8.05% 9.22% 8.00%
Net Working Capital to Revenue
6.36% -1.51% 6.98% 21.84% 15.18% 26.92% 34.79% 8.33% 7.52% 7.38% 6.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.54 ($3.58) ($2.91) ($0.70) $5.36 $6.43 ($2.51) $6.09 $14.62 $9.08 $7.82
Adjusted Weighted Average Basic Shares Outstanding
1.24B 1.24B 1.25B 1.22B 1.17B 1.12B 1.08B 1.32B 1.27B 1.20B 1.18B
Adjusted Diluted Earnings per Share
$5.51 ($3.58) ($2.91) ($0.70) $5.32 $6.40 ($2.51) $6.07 $14.57 $9.06 $7.81
Adjusted Weighted Average Diluted Shares Outstanding
1.25B 1.24B 1.25B 1.22B 1.18B 1.12B 1.08B 1.33B 1.28B 1.21B 1.18B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.23B 1.24B 1.24B 1.17B 1.13B 1.08B 1.35B 1.30B 1.22B 1.18B 1.27B
Normalized Net Operating Profit after Tax (NOPAT)
6,757 -2,904 -2,722 3,899 7,013 8,258 -1,106 9,120 17,018 11,554 9,917
Normalized NOPAT Margin
12.17% -9.39% -11.17% 11.97% 18.11% 22.52% -5.74% 18.86% 21.68% 19.73% 17.41%
Pre Tax Income Margin
16.91% -23.40% -22.70% -8.03% 25.75% 25.97% -16.31% 26.29% 35.96% 27.81% 24.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.64 -6.87 -3.44 -1.38 14.57 13.24 -2.90 15.38 33.48 21.88 18.46
NOPAT to Interest Expense
9.61 -4.87 -2.26 -0.66 9.52 10.22 -2.08 9.83 22.04 14.80 12.60
EBIT Less CapEx to Interest Expense
-8.25 -15.67 -6.32 7.06 6.86 8.58 -7.11 11.23 25.17 8.27 3.32
NOPAT Less CapEx to Interest Expense
-14.28 -13.67 -5.14 7.78 1.81 5.56 -6.29 5.68 13.73 1.19 -2.55
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.81% -83.83% -35.21% -164.56% 21.62% 20.67% -68.96% 29.20% 30.65% 50.95% 39.44%
Augmented Payout Ratio
50.81% -83.83% -40.52% -542.88% 69.18% 68.90% -102.56% 74.04% 80.28% 100.24% 98.53%

Quarterly Metrics And Ratios for ConocoPhillips

This table displays calculated financial ratios and metrics derived from ConocoPhillips' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.27% -19.56% -41.41% -31.22% -1.88% -6.71% 9.72% -8.49% -3.72% 14.10% -0.93%
EBITDA Growth
-15.86% -32.66% -42.63% -32.83% 25.79% -6.99% 11.53% -9.00% -13.14% 12.87% -6.77%
EBIT Growth
-26.82% -41.47% -54.98% -43.79% 34.54% -15.52% 8.92% -20.26% -29.49% 6.63% -23.93%
NOPAT Growth
-23.89% -48.27% -56.09% -35.28% 54.59% -11.43% 5.73% -27.35% -19.87% 2.96% -22.15%
Net Income Growth
23.68% -49.30% -56.62% -38.19% -7.45% -12.64% 4.35% -26.41% -23.31% 11.68% -15.37%
EPS Growth
34.17% -45.79% -53.54% -34.65% -5.62% -9.66% 7.61% -24.14% -23.81% 3.72% -21.21%
Operating Cash Flow Growth
12.34% 6.61% -51.30% -37.70% -20.16% -7.74% 27.63% 5.84% -15.31% 22.67% -29.15%
Free Cash Flow Firm Growth
173.30% -0.47% -43.77% -80.56% -115.14% -129.05% -138.80% -180.27% -773.33% -611.64% -954.33%
Invested Capital Growth
-19.70% -9.43% -4.42% 2.57% 11.24% 10.49% 8.72% 7.34% 39.36% 36.59% 39.08%
Revenue Q/Q Growth
-27.82% -19.44% -16.97% 15.38% 2.97% -5.43% -2.35% -3.76% 8.33% 12.08% -15.21%
EBITDA Q/Q Growth
-43.95% -9.71% -17.05% 15.10% 4.96% -7.19% -0.53% -6.09% 0.19% 20.60% -17.84%
EBIT Q/Q Growth
-56.38% -12.25% -25.45% 21.27% 4.40% -10.48% -3.89% -11.23% -7.68% 35.37% -31.43%
NOPAT Q/Q Growth
-54.47% -10.77% -22.93% 27.82% 8.74% -17.31% -8.01% -12.17% 19.94% 6.24% -30.44%
Net Income Q/Q Growth
-28.23% -10.13% -23.56% 25.36% 7.47% -15.16% -8.70% -11.59% 12.00% 23.55% -30.82%
EPS Q/Q Growth
-24.79% -10.86% -22.69% 26.09% 8.62% -14.68% -7.91% -11.11% 9.09% 16.15% -30.04%
Operating Cash Flow Q/Q Growth
-24.58% -18.04% -28.67% 41.28% -3.34% -5.28% -1.32% 17.16% -22.66% 37.20% -43.01%
Free Cash Flow Firm Q/Q Growth
51.20% -46.71% -42.62% -61.59% -217.78% -11.93% 23.36% 20.55% -1,181.46% 8.79% -13.55%
Invested Capital Q/Q Growth
-0.50% 0.81% 2.06% 0.18% 7.91% 0.13% 0.43% -1.09% 40.11% -1.86% 2.26%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.17% 56.73% 60.20% 59.11% 59.97% 59.32% 61.84% 61.61% 62.05% 62.54% 63.69%
EBITDA Margin
34.17% 43.13% 43.08% 42.98% 43.81% 43.00% 43.80% 42.74% 39.53% 42.53% 41.22%
Operating Margin
21.60% 30.39% 27.20% 29.31% 29.95% 27.57% 27.33% 24.95% 22.64% 26.12% 20.93%
EBIT Margin
21.36% 30.61% 27.48% 28.88% 29.29% 27.72% 27.28% 25.17% 21.45% 25.91% 20.95%
Profit (Net Income) Margin
20.83% 18.82% 17.32% 18.82% 19.64% 17.62% 16.48% 15.14% 15.65% 17.25% 14.07%
Tax Burden Percent
62.06% 64.01% 66.39% 68.24% 70.52% 66.99% 63.65% 63.65% 77.64% 63.79% 65.33%
Interest Burden Percent
157.11% 96.04% 94.94% 95.48% 95.11% 94.89% 94.87% 94.48% 93.96% 104.37% 102.83%
Effective Tax Rate
37.94% 35.99% 33.61% 31.76% 29.48% 33.01% 36.35% 36.35% 22.36% 36.21% 34.67%
Return on Invested Capital (ROIC)
19.87% 30.47% 25.19% 26.04% 24.83% 21.23% 20.19% 18.12% 15.94% 15.82% 12.76%
ROIC Less NNEP Spread (ROIC-NNEP)
38.36% 24.05% 13.39% 71.07% 5.78% 13.06% 13.73% 11.80% 11.00% 17.79% 13.79%
Return on Net Nonoperating Assets (RNNOA)
5.14% 0.76% 0.22% -0.57% 0.14% 0.40% 0.57% 0.39% 1.11% 1.52% 1.30%
Return on Equity (ROE)
25.01% 31.24% 25.40% 25.47% 24.97% 21.63% 20.76% 18.51% 17.06% 17.33% 14.06%
Cash Return on Invested Capital (CROIC)
55.34% 42.45% 31.34% 21.83% 12.53% 12.42% 14.02% 13.79% -17.19% -14.96% -17.82%
Operating Return on Assets (OROA)
18.18% 25.97% 20.77% 19.16% 18.08% 17.08% 17.28% 15.21% 11.17% 13.92% 11.28%
Return on Assets (ROA)
17.72% 15.97% 13.10% 12.49% 12.13% 10.86% 10.44% 9.15% 8.15% 9.27% 7.58%
Return on Common Equity (ROCE)
25.01% 31.24% 25.40% 25.47% 24.97% 21.63% 20.76% 18.51% 17.06% 17.33% 14.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 33.15% 27.20% 23.46% 0.00% 21.47% 21.48% 19.94% 0.00% 14.63% 0.00%
Net Operating Profit after Tax (NOPAT)
2,092 3,019 2,326 2,973 3,233 2,674 2,459 2,160 2,591 2,753 1,915
NOPAT Margin
13.41% 19.45% 18.06% 20.00% 21.12% 18.47% 17.40% 15.88% 17.58% 16.67% 13.67%
Net Nonoperating Expense Percent (NNEP)
-18.49% 6.42% 11.80% -45.03% 19.05% 8.17% 6.46% 6.31% 4.94% -1.97% -1.03%
Return On Investment Capital (ROIC_SIMPLE)
3.24% - - - 4.74% - - - 2.91% 3.09% 2.15%
Cost of Revenue to Revenue
38.83% 43.27% 39.80% 40.89% 40.03% 40.68% 38.16% 38.39% 37.95% 37.46% 36.31%
SG&A Expenses to Revenue
13.31% 12.49% 16.23% 14.56% 14.41% 15.15% 16.47% 17.99% 19.96% 16.33% 20.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.56% 26.34% 33.00% 29.80% 30.01% 31.75% 34.51% 36.66% 39.40% 36.41% 42.76%
Earnings before Interest and Taxes (EBIT)
3,332 4,750 3,541 4,294 4,483 4,013 3,857 3,424 3,161 4,279 2,934
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,331 6,692 5,551 6,389 6,706 6,224 6,191 5,814 5,825 7,025 5,772
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.85 2.41 2.54 2.92 2.69 3.02 2.67 2.45 1.75 2.05 1.73
Price to Tangible Book Value (P/TBV)
2.85 2.41 2.54 2.92 2.69 3.02 2.67 2.45 1.75 2.05 1.73
Price to Revenue (P/Rev)
1.74 1.47 1.74 2.23 2.27 2.59 2.26 2.13 1.99 2.27 1.92
Price to Earnings (P/E)
7.31 7.28 9.35 12.47 12.12 14.06 12.43 12.29 12.25 14.00 12.33
Dividend Yield
6.01% 7.13% 6.70% 3.89% 4.12% 2.87% 3.06% 2.98% 2.79% 3.16% 3.48%
Earnings Yield
13.67% 13.74% 10.70% 8.02% 8.25% 7.11% 8.05% 8.14% 8.17% 7.14% 8.11%
Enterprise Value to Invested Capital (EV/IC)
2.88 2.42 2.51 2.89 2.59 2.89 2.57 2.39 1.66 1.95 1.65
Enterprise Value to Revenue (EV/Rev)
1.73 1.47 1.76 2.25 2.32 2.64 2.31 2.17 2.13 2.38 2.06
Enterprise Value to EBITDA (EV/EBITDA)
3.94 3.46 4.18 5.39 5.37 6.12 5.33 5.00 5.05 5.64 4.96
Enterprise Value to EBIT (EV/EBIT)
5.04 4.48 5.71 7.81 7.97 9.31 8.16 7.90 8.41 9.52 8.78
Enterprise Value to NOPAT (EV/NOPAT)
7.66 7.06 9.15 12.01 11.78 13.57 11.98 11.84 12.32 14.12 12.91
Enterprise Value to Operating Cash Flow (EV/OCF)
4.80 4.02 4.96 6.60 6.81 7.78 6.59 5.95 6.04 6.59 6.11
Enterprise Value to Free Cash Flow (EV/FCFF)
4.63 5.42 7.83 13.40 21.78 24.47 19.12 17.92 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.35 0.35 0.35 0.40 0.38 0.37 0.37 0.37 0.38 0.36 0.36
Long-Term Debt to Equity
0.34 0.32 0.33 0.38 0.36 0.35 0.34 0.34 0.36 0.36 0.35
Financial Leverage
0.13 0.03 0.02 -0.01 0.02 0.03 0.04 0.03 0.10 0.09 0.09
Leverage Ratio
1.98 1.90 1.88 1.95 1.95 1.92 1.91 1.95 1.92 1.92 1.90
Compound Leverage Factor
3.10 1.83 1.78 1.86 1.86 1.83 1.81 1.84 1.80 2.00 1.95
Debt to Total Capital
25.74% 25.76% 25.70% 28.53% 27.76% 27.19% 26.95% 26.84% 27.29% 26.72% 26.41%
Short-Term Debt to Total Capital
0.65% 2.05% 1.37% 1.32% 1.57% 1.64% 1.93% 1.93% 1.16% 0.68% 0.46%
Long-Term Debt to Total Capital
25.10% 23.72% 24.33% 27.22% 26.19% 25.54% 25.02% 24.92% 26.13% 26.03% 25.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
74.26% 74.24% 74.30% 71.47% 72.24% 72.81% 73.05% 73.16% 72.71% 73.28% 73.59%
Debt to EBITDA
0.48 0.50 0.56 0.73 0.75 0.74 0.72 0.73 1.01 0.96 0.96
Net Debt to EBITDA
-0.02 -0.01 0.03 0.03 0.13 0.13 0.12 0.09 0.35 0.26 0.32
Long-Term Debt to EBITDA
0.47 0.46 0.53 0.70 0.71 0.70 0.67 0.68 0.97 0.93 0.95
Debt to NOPAT
0.94 1.02 1.23 1.63 1.64 1.64 1.62 1.74 2.47 2.40 2.51
Net Debt to NOPAT
-0.05 -0.01 0.08 0.08 0.28 0.29 0.27 0.22 0.85 0.66 0.83
Long-Term Debt to NOPAT
0.91 0.94 1.17 1.55 1.55 1.54 1.50 1.61 2.36 2.33 2.46
Altman Z-Score
3.61 3.51 3.55 3.58 3.39 3.62 3.42 3.24 2.49 2.73 2.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.46 1.40 1.41 1.66 1.43 1.35 1.33 1.30 1.29 1.27 1.27
Quick Ratio
1.27 1.20 1.19 1.46 1.21 1.13 1.10 1.08 1.06 1.02 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13,663 7,970 4,573 1,756 -2,069 -2,315 -1,775 -1,410 -18,066 -16,477 -18,709
Operating Cash Flow to CapEx
272.85% 199.45% 143.54% 230.92% 183.76% 181.74% 165.96% 200.31% 136.17% 222.93% 135.08%
Free Cash Flow to Firm to Interest Expense
76.76 42.39 25.55 9.05 -9.45 -11.29 -8.96 -7.46 -94.59 -80.38 -80.64
Operating Cash Flow to Interest Expense
37.03 28.74 21.53 28.07 24.03 24.32 24.84 30.49 23.34 29.83 15.02
Operating Cash Flow Less CapEx to Interest Expense
23.46 14.33 6.53 15.91 10.95 10.94 9.87 15.27 6.20 16.45 3.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.85 0.76 0.66 0.62 0.62 0.63 0.60 0.52 0.54 0.54
Accounts Receivable Turnover
11.41 11.90 10.92 9.60 9.33 10.70 11.95 10.97 9.36 9.95 10.69
Inventory Turnover
27.99 30.00 25.39 21.43 18.38 17.20 17.51 16.04 13.78 13.63 13.21
Fixed Asset Turnover
1.21 1.21 1.07 0.97 0.87 0.85 0.87 0.84 0.69 0.72 0.71
Accounts Payable Turnover
6.07 7.30 5.97 4.79 4.26 4.54 4.80 4.38 3.96 3.59 3.78
Days Sales Outstanding (DSO)
31.99 30.68 33.41 38.02 39.14 34.11 30.54 33.27 38.99 36.68 34.13
Days Inventory Outstanding (DIO)
13.04 12.17 14.38 17.03 19.86 21.23 20.84 22.75 26.48 26.78 27.63
Days Payable Outstanding (DPO)
60.10 50.01 61.10 76.16 85.60 80.45 76.00 83.32 92.17 101.74 96.44
Cash Conversion Cycle (CCC)
-15.08 -7.17 -13.31 -21.11 -26.60 -25.11 -24.61 -27.29 -26.69 -38.28 -34.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
47,178 47,560 48,542 48,631 52,480 52,549 52,776 52,201 73,137 71,779 73,400
Invested Capital Turnover
1.48 1.57 1.39 1.30 1.18 1.15 1.16 1.14 0.91 0.95 0.93
Increase / (Decrease) in Invested Capital
-11,571 -4,951 -2,247 1,217 5,302 4,989 4,234 3,570 20,657 19,230 20,624
Enterprise Value (EV)
135,801 115,051 121,875 140,483 135,977 152,083 135,843 124,576 121,558 140,166 121,117
Market Capitalization
136,626 115,274 120,864 139,597 132,776 148,859 132,812 122,256 113,217 133,625 113,289
Book Value per Share
$38.52 $39.21 $39.28 $39.87 $41.50 $41.87 $42.53 $42.95 $56.30 $51.27 $51.94
Tangible Book Value per Share
$38.52 $39.21 $39.28 $39.87 $41.50 $41.87 $42.53 $42.95 $56.30 $51.27 $51.94
Total Capital
64,646 64,366 63,975 66,808 68,216 67,742 68,097 68,185 89,120 89,022 89,101
Total Debt
16,643 16,583 16,444 19,063 18,937 18,417 18,352 18,304 24,324 23,784 23,529
Total Long-Term Debt
16,226 15,266 15,565 18,182 17,863 17,304 17,040 16,990 23,289 23,176 23,115
Net Debt
-825 -223 1,011 886 3,201 3,224 3,031 2,320 8,341 6,541 7,828
Capital Expenditures (CapEx)
2,416 2,709 2,685 2,358 2,864 2,743 2,964 2,877 3,273 2,743 2,580
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,924 -2,729 -1,983 -1,722 -1,207 -1,390 -1,295 -2,259 -1,556 -3,050 -1,973
Debt-free Net Working Capital (DFNWC)
6,319 5,880 4,832 7,724 5,399 4,671 4,722 4,533 4,558 4,185 3,367
Net Working Capital (NWC)
5,902 4,563 3,953 6,843 4,325 3,558 3,410 3,219 3,523 3,577 2,953
Net Nonoperating Expense (NNE)
-1,157 99 94 175 226 123 130 101 285 -96 -56
Net Nonoperating Obligations (NNO)
-825 -223 1,011 886 3,201 3,224 3,031 2,320 8,341 6,541 7,828
Total Depreciation and Amortization (D&A)
1,999 1,942 2,010 2,095 2,223 2,211 2,334 2,390 2,664 2,746 2,838
Debt-free, Cash-free Net Working Capital to Revenue
-3.73% -3.48% -2.86% -2.75% -2.06% -2.42% -2.20% -3.93% -2.73% -5.17% -3.35%
Debt-free Net Working Capital to Revenue
8.05% 7.50% 6.97% 12.35% 9.22% 8.12% 8.03% 7.88% 8.00% 7.09% 5.72%
Net Working Capital to Revenue
7.52% 5.82% 5.71% 10.94% 7.38% 6.18% 5.80% 5.60% 6.19% 6.06% 5.02%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.67 $2.38 $1.84 $2.33 $2.53 $2.16 $1.99 $1.77 $1.90 $2.23 $1.56
Adjusted Weighted Average Basic Shares Outstanding
1.27B 1.22B 1.21B 1.20B 1.20B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B
Adjusted Diluted Earnings per Share
$2.67 $2.38 $1.84 $2.32 $2.52 $2.15 $1.98 $1.76 $1.92 $2.23 $1.56
Adjusted Weighted Average Diluted Shares Outstanding
1.28B 1.22B 1.21B 1.20B 1.21B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.22B 1.21B 1.20B 1.19B 1.18B 1.17B 1.16B 1.15B 1.27B 1.26B 1.25B
Normalized Net Operating Profit after Tax (NOPAT)
2,080 3,019 2,326 2,981 3,235 2,674 2,481 2,160 2,627 2,703 1,708
Normalized NOPAT Margin
13.34% 19.46% 18.06% 20.05% 21.13% 18.47% 17.55% 15.88% 17.82% 16.36% 12.20%
Pre Tax Income Margin
33.56% 29.40% 26.09% 27.58% 27.86% 26.31% 25.88% 23.78% 20.15% 27.04% 21.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
18.72 25.27 19.78 22.13 20.47 19.58 19.48 18.12 16.55 20.87 12.65
NOPAT to Interest Expense
11.75 16.06 13.00 15.33 14.76 13.04 12.42 11.43 13.57 13.43 8.25
EBIT Less CapEx to Interest Expense
5.15 10.86 4.78 9.98 7.39 6.20 4.51 2.89 -0.59 7.49 1.53
NOPAT Less CapEx to Interest Expense
-1.82 1.65 -2.00 3.17 1.69 -0.34 -2.55 -3.79 -3.57 0.05 -2.87
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.65% 40.09% 51.92% 58.62% 50.95% 47.40% 42.90% 41.80% 39.44% 38.98% 41.25%
Augmented Payout Ratio
80.28% 100.34% 118.02% 121.54% 100.24% 94.86% 87.32% 88.18% 98.53% 98.06% 104.82%

Key Financial Trends

ConocoPhillips (NYSE: COP) has demonstrated generally solid financial performance and balance sheet strength over the last four years through Q2 2025, with some fluctuations across quarters impacted by industry cyclicality and investment activities.

Income Statement Highlights:

  • Steady revenue generation with quarterly operating revenues ranging roughly between $12.8 billion and $21.6 billion, reflecting strong operational scale.
  • Gross profit margins have been healthy, generally in the $7.8 billion to $11.5 billion range per quarter, indicative of effective cost management relative to revenues.
  • Net income has consistently remained positive quarter-to-quarter with most recent Q2 2025 net income at $1.97 billion. Earnings per share have remained strong, with diluted EPS around $1.56 in Q2 2025.
  • Operating expenses including SG&A and exploration expenses have fluctuated but remain a significant portion of cost, impacting net income pressure during some quarters.
  • There are minor impairments and special items reported occasionally but generally immaterial in impact relative to earnings.

Cash Flow Statement Trends:

  • Strong and consistent positive net cash from operating activities, with $3.49 billion in Q2 2025 and generally above $4 billion in most quarters, illustrating robust cash generation capability.
  • Significant capital expenditures for property, plant, and equipment, for example $3.3 billion in Q2 2025, indicating aggressive investment for growth or maintenance.
  • Substantial cash outflows for financing activities including debt repayments and common equity repurchases (e.g., repurchase of $1.22 billion in Q2 2025), which could pressure liquidity if not balanced with operating cash flow.

Balance Sheet Observations:

  • Strong asset base with total assets around $122.6 billion as of Q2 2025, largely driven by significant property, plant, and equipment valued over $95 billion.
  • Healthy liquidity position with cash and equivalents at $4.9 billion in Q2 2025 and additional short-term investments nearing $439 million.
  • Total liabilities are approximately $57 billion, with a manageable long-term debt of ~$23.1 billion and current liabilities of $11 billion, suggesting a stable debt structure.
  • Common equity stands robust at approximately $65.6 billion as of Q2 2025, reflecting retained earnings and shareholder value preservation despite treasury stock deductions.

Overall Trends and Investor Considerations:

  • COP has demonstrated a strong ability to generate free cash flow through operations consistently over the years, supporting dividends and share buybacks.
  • Capital spending remains high, which may impact free cash flow in the near term but supports growth and sustainability.
  • Debt repayments and equity repurchases may signal confidence but also reduce cash reserves, requiring monitoring of liquidity.
  • Net income and EPS figures display quarterly volatility tied to oil & gas price cycles and operational factors but remain solidly profitable.
  • Some quarters show a decline in cash and equivalents which may reflect aggressive investment and financing choices, warranting attention to cash flow sustainability.

In summary, ConocoPhillips maintains strong financial fundamentals with consistent profitability, healthy asset base, and strong operating cash generation. The company balances capital investments with shareholder returns but investors should watch for operational costs volatility and cash flow impacts from investing and financing activities in upcoming periods.

08/24/25 08:56 PMAI Generated. May Contain Errors.

Frequently Asked Questions About ConocoPhillips' Financials

When does ConocoPhillips' financial year end?

According to the most recent income statement we have on file, ConocoPhillips' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has ConocoPhillips' net income changed over the last 10 years?

ConocoPhillips' net income appears to be on an upward trend, with a most recent value of $9.25 billion in 2024, rising from $6.94 billion in 2014. The previous period was $10.96 billion in 2023. Find out what analysts predict for ConocoPhillips in the coming months.

What is ConocoPhillips' operating income?
ConocoPhillips' total operating income in 2024 was $14.59 billion, based on the following breakdown:
  • Total Gross Profit: $34.85 billion
  • Total Operating Expenses: $20.27 billion
How has ConocoPhillips' revenue changed over the last 10 years?

Over the last 10 years, ConocoPhillips' total revenue changed from $55.52 billion in 2014 to $56.95 billion in 2024, a change of 2.6%.

How much debt does ConocoPhillips have?

ConocoPhillips' total liabilities were at $57.98 billion at the end of 2024, a 24.3% increase from 2023, and a 9.8% decrease since 2014.

How much cash does ConocoPhillips have?

In the past 10 years, ConocoPhillips' cash and equivalents has ranged from $2.37 billion in 2015 to $6.46 billion in 2022, and is currently $5.61 billion as of their latest financial filing in 2024.

How has ConocoPhillips' book value per share changed over the last 10 years?

Over the last 10 years, ConocoPhillips' book value per share changed from 42.17 in 2014 to 56.30 in 2024, a change of 33.5%.



This page (NYSE:COP) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners