Go Pro

ConocoPhillips (COP) Financials

ConocoPhillips logo
$133.37 -1.50 (-1.11%)
Closing price 08/24/2026 03:59 PM Eastern
Extended Trading
$130.82 -2.55 (-1.91%)
As of 09:24 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for ConocoPhillips

Annual Income Statements for ConocoPhillips

This table shows ConocoPhillips' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4,428 -3,615 -855 6,257 7,189 -2,701 8,079 18,680 10,957 9,245 7,988
Consolidated Net Income / (Loss)
-4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245 7,988
Net Income / (Loss) Continuing Operations
-4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245 7,988
Total Pre-Tax Income
-7,239 -5,530 -2,615 9,973 9,524 -3,140 12,712 28,228 16,288 13,672 12,656
Total Operating Income
-6,394 -4,027 -1,031 11,066 10,433 -2,393 13,676 26,805 15,442 12,881 13,542
Total Gross Profit
18,509 14,366 19,300 23,385 23,875 10,424 28,557 44,523 34,166 34,733 37,077
Total Revenue
30,935 24,360 32,584 38,727 36,670 19,256 48,349 78,494 56,141 54,745 61,548
Operating Revenue
30,935 24,360 32,584 38,727 36,670 19,256 48,349 78,494 56,141 54,745 61,548
Total Cost of Revenue
12,426 9,994 13,284 15,342 12,795 8,832 19,792 33,971 21,975 20,012 24,471
Operating Cost of Revenue
12,426 9,994 12,475 14,294 11,842 8,078 18,158 33,971 21,975 20,012 22,325
Other Cost of Revenue
- - 809 1,048 953 754 1,634 - - - 2,146
Total Operating Expenses
24,903 18,393 20,331 12,319 13,442 12,817 14,881 17,718 18,724 21,852 23,535
Selling, General & Admin Expense
7,969 6,116 5,589 5,614 5,878 4,774 6,413 7,629 8,398 9,909 11,224
Exploration Expense
4,192 1,912 934 369 743 1,457 344 564 398 355 407
Depreciation Expense
9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599 11,500
Amortization Expense
483 425 362 353 326 252 242 250 283 325 378
Impairment Charge
2,245 139 6,601 27 405 813 674 -12 14 80 26
Total Other Income / (Expense), net
-845 -1,503 -1,584 -1,093 -909 -747 -964 1,423 846 791 -866
Interest Expense
920 1,245 1,098 735 778 806 884 805 780 783 855
Other Income / (Expense), net
75 -258 -486 -358 -131 59 -80 147 -94 -131 -11
Income Tax Expense
-2,868 -1,971 -1,822 3,668 2,267 -485 4,633 9,548 5,331 4,427 4,668
Basic Earnings per Share
($3.58) ($2.91) ($0.70) $5.36 $6.43 ($2.51) $6.09 $14.62 $9.08 $7.82 $6.36
Weighted Average Basic Shares Outstanding
1.24B 1.25B 1.22B 1.17B 1.12B 1.08B 1.32B 1.27B 1.20B 1.18B 1.25B
Diluted Earnings per Share
($3.58) ($2.91) ($0.70) $5.32 $6.40 ($2.51) $6.07 $14.57 $9.06 $7.81 $6.35
Weighted Average Diluted Shares Outstanding
1.24B 1.25B 1.22B 1.18B 1.12B 1.08B 1.33B 1.28B 1.21B 1.18B 1.25B
Weighted Average Basic & Diluted Shares Outstanding
1.24B 1.24B 1.22B 1.17B 1.08B 1.35B 1.30B 1.22B 1.18B 1.27B 1.22B
Cash Dividends to Common per Share
$2.94 $1.00 $1.06 $1.16 $1.34 $1.69 $1.75 $1.89 $2.11 $2.52 $3.18

Quarterly Income Statements for ConocoPhillips

This table shows ConocoPhillips' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
3,007 2,551 2,329 2,059 2,306 2,849 1,971 1,726 1,442 2,183 3,931
Consolidated Net Income / (Loss)
3,007 2,551 2,329 2,059 2,306 2,849 1,971 1,726 1,442 2,183 3,931
Net Income / (Loss) Continuing Operations
3,007 2,551 2,329 2,059 2,306 2,849 1,971 1,726 1,442 2,183 3,931
Total Pre-Tax Income
4,264 3,808 3,659 3,235 2,970 4,466 3,017 2,928 2,245 3,363 6,082
Total Operating Income
4,585 3,991 3,864 2,953 3,337 4,707 2,931 2,800 3,496 3,317 6,239
Total Gross Profit
9,179 8,587 8,742 7,942 9,144 10,362 8,919 9,174 8,655 9,478 12,017
Total Revenue
15,307 14,476 14,136 13,165 14,737 17,101 14,004 15,031 15,996 15,761 19,522
Operating Revenue
15,307 14,476 14,136 13,165 14,737 17,101 14,004 15,031 15,996 15,761 19,522
Total Cost of Revenue
6,128 5,889 5,394 5,223 5,593 6,739 5,085 5,857 7,341 6,283 7,505
Operating Cost of Revenue
5,678 5,334 4,858 4,747 5,073 6,188 5,085 5,857 5,195 6,283 6,712
Other Cost of Revenue
450 555 536 476 520 551 - - - - 793
Total Operating Expenses
4,594 4,596 4,878 4,989 5,807 5,655 5,988 6,374 5,159 6,161 5,778
Selling, General & Admin Expense
2,205 2,193 2,328 2,447 2,941 2,697 2,822 2,903 2,802 2,469 2,619
Exploration Expense
85 112 102 70 71 117 81 71 138 109 75
Depreciation Expense
2,223 2,211 2,334 2,390 2,664 2,746 2,838 2,917 2,999 2,906 2,983
Amortization Expense
79 80 80 80 85 94 95 94 95 97 99
Impairment Charge
2.00 0.00 34 0.00 46 1.00 1.00 10 14 19 2.00
Total Other Income / (Expense), net
-321 -183 -205 282 -367 -241 86 128 -1,231 46 -157
Interest Expense
219 205 198 189 191 205 232 223 195 198 182
Other Income / (Expense), net
-102 22 -7.00 30 -176 -36 3.00 6.00 16 -3.00 25
Income Tax Expense
1,257 1,257 1,330 1,176 664 1,617 1,046 1,202 803 1,180 2,151
Basic Earnings per Share
$2.53 $2.16 $1.99 $1.77 $1.90 $2.23 $1.56 $1.38 $1.19 $1.78 $3.23
Weighted Average Basic Shares Outstanding
1.20B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B 1.25B 1.25B 1.22B 1.21B
Diluted Earnings per Share
$2.52 $2.15 $1.98 $1.76 $1.92 $2.23 $1.56 $1.38 $1.18 $1.78 $3.23
Weighted Average Diluted Shares Outstanding
1.21B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B 1.25B 1.25B 1.22B 1.21B
Weighted Average Basic & Diluted Shares Outstanding
1.18B 1.17B 1.16B 1.15B 1.27B 1.26B 1.25B 1.24B 1.22B 1.22B 1.20B

Annual Cash Flow Statements for ConocoPhillips

This table details how cash moves in and out of ConocoPhillips' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-2,694 1,242 2,715 -385 -789 -2,047 2,083 1,296 -795 6.00 1,011
Net Cash From Operating Activities
7,572 4,403 7,077 12,934 11,104 4,802 16,996 28,314 19,965 20,124 19,796
Net Cash From Continuing Operating Activities
0.00 4,403 7,077 12,934 11,104 4,802 16,996 28,314 19,965 20,124 19,796
Net Income / (Loss) Continuing Operations
-4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245 7,988
Consolidated Net Income / (Loss)
-4,371 -3,559 -793 6,305 7,257 -2,655 8,079 18,680 10,957 9,245 7,988
Depreciation Expense
9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599 11,500
Non-Cash Adjustments To Reconcile Net Income
5,303 1,687 5,120 1.00 -869 3,099 -120 192 1,195 964 54
Changes in Operating Assets and Liabilities, net
-2,473 -2,787 -4,095 672 -1,374 -1,163 1,829 1,938 -457 316 254
Net Cash From Investing Activities
-8,655 -3,859 7,762 -3,843 -6,618 -4,121 -8,544 -8,741 -12,000 -11,150 -8,836
Net Cash From Continuing Investing Activities
0.00 -3,859 7,762 -3,843 -6,618 -4,121 -8,544 -8,741 -12,000 -11,150 -8,836
Purchase of Property, Plant & Equipment
-10,050 -4,869 -4,591 -6,750 -6,636 -4,715 -5,324 -10,159 -11,248 -12,118 -12,553
Acquisitions
- - - - 0.00 0.00 -8,290 -60 -2,724 -24 0.00
Purchase of Investments
0.00 -51 -1,790 0.00 -2,910 -658 3,091 -2,629 1,373 415 -55
Sale of Property, Plant & Equipment
1,952 1,286 13,860 1,082 3,012 1,317 1,653 3,471 632 261 3,248
Other Investing Activities, net
-662 -333 168 86 -211 -181 221 522 -33 316 524
Net Cash From Financing Activities
-1,429 764 -12,356 -9,359 -5,229 -2,708 -6,335 -18,053 -8,661 -8,835 -10,102
Net Cash From Continuing Financing Activities
0.00 764 -12,356 -9,359 -5,229 -2,708 -6,335 -18,053 -8,661 -8,835 -10,102
Repayment of Debt
-181 -2,388 -7,988 -5,118 -199 -280 -498 -6,316 -1,413 -5,239 -989
Repurchase of Common Equity
0.00 -189 -3,000 -2,999 -3,500 -892 -3,623 -9,270 -5,400 -5,463 -5,018
Payment of Dividends
-3,664 -1,253 -1,305 -1,363 -1,500 -1,831 -2,359 -5,726 -5,583 -3,646 -3,995
Issuance of Debt
2,498 4,594 0.00 0.00 0.00 300 0.00 2,897 3,787 5,591 0.00
Issuance of Common Equity
-82 - -63 121 -30 -5.00 145 362 -52 -78 -100
Effect of Exchange Rate Changes
-182 -66 232 -117 -46 -20 -34 -224 -99 -133 153

Quarterly Cash Flow Statements for ConocoPhillips

This table details how cash moves in and out of ConocoPhillips' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-3,177 -54 -1,271 948 383 715 -1,394 373 1,317 -670 719
Net Cash From Operating Activities
5,263 4,985 4,919 5,763 4,457 6,115 3,485 5,878 4,318 4,295 7,434
Net Cash From Continuing Operating Activities
5,263 4,985 4,919 5,763 4,457 6,115 3,485 5,878 4,318 4,295 7,434
Net Income / (Loss) Continuing Operations
3,007 2,551 2,329 2,059 2,306 2,849 1,971 1,726 1,442 2,183 3,931
Consolidated Net Income / (Loss)
3,007 2,551 2,329 2,059 2,306 2,849 1,971 1,726 1,442 2,183 3,931
Depreciation Expense
2,223 2,211 2,334 2,390 2,664 2,746 2,838 2,917 2,999 2,906 2,983
Non-Cash Adjustments To Reconcile Net Income
108 314 204 263 183 58 -290 510 -224 152 212
Changes in Operating Assets and Liabilities, net
-75 -91 52 1,051 -696 462 -1,034 725 101 -946 308
Net Cash From Investing Activities
-5,852 -2,141 -4,151 -2,658 -2,200 -2,346 -2,461 -3,179 -850 -2,808 -3,511
Net Cash From Continuing Investing Activities
-5,852 -2,141 -4,151 -2,658 -2,200 -2,346 -2,461 -3,179 -850 -2,808 -3,511
Purchase of Property, Plant & Equipment
-2,883 -2,916 -2,969 -2,916 -3,317 -3,378 -3,286 -2,866 -3,023 -2,948 -3,024
Sale of Property, Plant & Equipment
19 173 5.00 39 44 635 706 291 1,616 9.00 181
Other Investing Activities, net
223 148 12 24 132 797 -273 -56 56 161 -46
Net Cash From Financing Activities
-2,639 -2,825 -2,043 -2,198 -1,769 -3,137 -2,483 -2,324 -2,158 -2,186 -3,170
Net Cash From Continuing Financing Activities
-2,639 -2,825 -2,043 -2,198 -1,769 -3,137 -2,483 -2,324 -2,158 -2,186 -3,170
Repayment of Debt
-136 -515 -111 -112 -4,501 -587 -274 -65 -63 -113 -141
Repurchase of Common Equity
-1,100 -1,325 -1,021 -1,167 -1,950 -1,500 -1,222 -1,274 -1,022 -1,006 -2,000
Payment of Dividends
-1,408 -924 -915 -910 -897 -998 -984 -975 -1,038 -1,032 -1,025
Issuance of Common Equity
5.00 -61 4.00 -9.00 -12 -52 -3.00 -10 -35 -35 -4.00
Effect of Exchange Rate Changes
51 -73 4.00 41 -105 83 65 -2.00 7.00 29 -34

Annual Balance Sheets for ConocoPhillips

This table presents ConocoPhillips' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
97,484 89,772 73,362 69,980 70,514 62,618 90,661 93,829 95,924 122,780 121,939
Total Current Assets
8,789 8,609 16,512 13,274 16,913 12,066 16,050 18,749 14,330 15,647 15,532
Cash & Equivalents
2,368 3,610 6,325 5,915 5,088 2,991 5,028 6,458 5,635 5,607 6,497
Short-Term Investments
0.00 50 3,772 1,710 5,139 4,865 1,563 2,785 971 507 484
Accounts Receivable
4,514 3,414 4,320 4,067 3,401 2,754 6,670 7,088 5,474 6,695 5,813
Inventories, net
1,124 1,018 1,060 1,007 1,026 1,002 1,208 1,219 1,398 1,809 1,873
Prepaid Expenses
783 517 1,035 575 2,259 454 1,581 1,199 852 1,029 865
Plant, Property, & Equipment, net
66,446 58,331 45,683 45,698 42,269 39,893 64,911 64,866 70,044 94,356 93,239
Total Noncurrent Assets
22,249 22,832 11,167 11,008 11,332 10,659 9,700 10,214 11,550 12,777 13,168
Long-Term Investments
20,490 0.00 - - - - - 8,225 9,130 9,869 10,185
Other Noncurrent Operating Assets
1,063 1,160 1,107 1,344 2,426 2,528 2,587 1,989 2,420 2,908 2,983
Total Liabilities & Shareholders' Equity
97,484 89,772 73,362 69,980 70,514 62,618 90,661 93,829 95,924 122,780 121,939
Total Liabilities
57,402 54,546 42,561 37,916 35,464 32,769 45,255 45,826 46,645 57,984 57,452
Total Current Liabilities
9,256 6,909 9,397 7,395 7,043 5,366 12,021 12,847 10,005 12,124 11,972
Short-Term Debt
1,427 1,089 2,575 112 105 619 1,200 417 1,074 1,035 1,020
Accounts Payable
4,933 3,653 4,030 3,895 3,200 2,698 5,025 6,163 5,117 6,044 6,218
Current Deferred & Payable Income Tax Liabilities
499 484 1,038 1,320 1,030 320 2,862 3,193 1,811 2,460 1,835
Current Employee Benefit Liabilities
887 689 725 809 663 608 755 728 774 1,087 1,136
Other Current Liabilities
1,510 994 1,029 1,259 2,045 1,121 2,179 2,346 1,229 1,498 1,763
Total Noncurrent Liabilities
48,146 47,637 33,164 30,521 28,421 27,403 33,234 32,979 36,640 45,860 45,480
Long-Term Debt
23,453 26,186 17,128 14,856 14,790 14,750 18,734 16,226 17,863 23,289 22,424
Asset Retirement Reserve & Litigation Obligation
9,580 8,425 7,631 7,688 5,352 5,430 5,754 6,401 7,220 8,089 8,214
Noncurrent Deferred Revenue
1,828 1,525 1,269 1,192 1,864 1,779 1,414 1,552 1,735 2,034 1,636
Noncurrent Deferred & Payable Income Tax Liabilities
10,999 8,949 5,282 5,021 4,634 3,747 6,179 7,726 8,813 11,426 12,237
Noncurrent Employee Benefit Liabilities
2,286 2,552 1,854 1,764 1,781 1,697 1,153 1,074 1,009 1,022 969
Total Equity & Noncontrolling Interests
40,082 35,226 30,801 32,064 35,050 29,849 45,406 48,003 49,279 64,796 64,487
Total Preferred & Common Equity
39,762 34,974 30,607 31,939 34,981 29,849 45,406 48,003 49,279 64,796 64,487
Total Common Equity
39,762 34,974 30,607 31,939 34,981 29,849 45,406 48,003 49,279 64,796 64,487
Common Stock
46,375 46,525 46,640 46,897 47,001 47,151 60,602 61,163 61,324 77,552 77,751
Retained Earnings
36,414 31,548 29,391 34,010 39,742 35,213 40,674 53,029 59,268 64,869 68,864
Treasury Stock
-36,780 -36,906 -39,906 -42,905 -46,405 -47,297 -50,920 -60,189 -65,640 -71,152 -76,217
Accumulated Other Comprehensive Income / (Loss)
-6,247 -6,193 -5,518 -6,063 -5,357 -5,218 -4,950 -6,000 -5,673 -6,473 -5,911

Quarterly Balance Sheets for ConocoPhillips

This table presents ConocoPhillips' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
93,651 95,924 95,348 95,994 96,699 122,780 124,254 122,599 122,472 122,725 124,261
Total Current Assets
17,181 14,330 13,721 13,734 13,984 15,647 16,906 13,939 15,884 16,229 19,195
Cash & Equivalents
8,830 5,635 5,574 4,294 5,221 5,607 6,309 4,901 5,260 5,877 6,574
Short-Term Investments
616 971 487 1,723 1,571 507 926 439 996 486 1,118
Accounts Receivable
5,671 5,474 5,458 5,307 4,815 6,695 6,400 5,701 5,744 7,050 6,957
Inventories, net
1,326 1,398 1,443 1,447 1,496 1,809 1,844 1,897 1,721 1,910 1,879
Prepaid Expenses
738 852 759 963 881 1,029 1,427 1,001 2,163 906 2,667
Plant, Property, & Equipment, net
65,561 70,044 69,907 70,226 70,725 94,356 94,316 95,242 93,498 93,141 91,248
Total Noncurrent Assets
10,909 11,550 11,720 12,034 11,990 12,777 13,032 13,418 13,090 13,355 13,818
Long-Term Investments
8,731 9,130 9,132 9,304 9,192 9,869 10,008 10,361 10,074 10,320 10,345
Other Noncurrent Operating Assets
2,178 2,420 2,588 2,730 2,798 2,908 3,024 3,057 3,016 3,035 3,473
Total Liabilities & Shareholders' Equity
93,651 95,924 95,348 95,994 96,699 122,780 124,254 122,599 122,472 122,725 124,261
Total Liabilities
45,906 46,645 46,023 46,249 46,818 57,984 59,016 57,027 57,549 58,184 58,912
Total Current Liabilities
10,338 10,005 10,163 10,324 10,765 12,124 13,329 10,986 12,009 12,586 12,452
Short-Term Debt
881 1,074 1,113 1,312 1,314 1,035 608 414 1,016 1,065 462
Accounts Payable
5,143 5,117 5,138 5,156 5,190 6,044 7,349 6,517 6,245 7,017 6,764
Current Deferred & Payable Income Tax Liabilities
1,919 1,811 2,116 2,016 2,473 2,460 2,919 1,742 1,939 2,129 2,540
Current Employee Benefit Liabilities
691 774 405 516 627 1,087 652 710 1,020 505 593
Other Current Liabilities
1,704 1,229 1,391 1,324 1,161 1,498 1,801 1,603 1,789 1,870 2,093
Total Noncurrent Liabilities
35,568 36,640 35,860 35,925 36,053 45,860 45,687 46,041 45,540 45,598 46,460
Long-Term Debt
18,182 17,863 17,304 17,040 16,990 23,289 23,176 23,115 22,466 22,262 22,828
Asset Retirement Reserve & Litigation Obligation
6,425 7,220 7,141 7,238 7,337 8,089 8,146 8,225 8,264 8,366 8,404
Noncurrent Deferred Revenue
1,680 1,735 1,672 1,730 1,795 2,034 1,883 1,936 1,751 1,637 1,908
Noncurrent Deferred & Payable Income Tax Liabilities
8,325 8,813 8,776 8,927 8,986 11,426 11,483 11,766 12,109 12,389 12,387
Noncurrent Employee Benefit Liabilities
956 1,009 967 990 945 1,022 999 999 950 944 933
Total Equity & Noncontrolling Interests
47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572 64,923 64,541 65,349
Total Preferred & Common Equity
47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572 64,923 64,541 65,349
Total Common Equity
47,745 49,279 49,325 49,745 49,881 64,796 65,238 65,572 64,923 64,541 65,349
Common Stock
61,283 61,324 61,321 61,402 61,451 77,552 77,577 77,666 77,724 77,784 77,855
Retained Earnings
56,952 59,268 60,895 62,309 63,459 64,869 66,721 67,707 68,459 70,016 72,921
Treasury Stock
-64,529 -65,640 -66,974 -68,005 -69,184 -71,152 -72,666 -73,899 -75,186 -77,231 -79,251
Accumulated Other Comprehensive Income / (Loss)
-5,961 -5,673 -5,917 -5,961 -5,845 -6,473 -6,394 -5,902 -6,074 -6,028 -6,176

Annual Metrics And Ratios for ConocoPhillips

This table displays calculated financial ratios and metrics derived from ConocoPhillips' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 1,235,718,250.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 1,235,718,250.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-44.28% -21.25% 33.76% 18.85% -5.31% -47.49% 151.09% 62.35% -25.38% -2.77% 12.43%
EBITDA Growth
-84.87% 70.97% 11.53% 212.76% -1.63% -80.56% 552.78% 65.62% -26.46% -5.07% 12.00%
EBIT Growth
-162.34% 32.19% 64.60% 805.87% -3.79% -122.66% 682.52% 98.23% -36.67% -15.31% 6.13%
NOPAT Growth
-171.87% 37.02% 74.40% 1,069.38% 13.63% -121.07% 618.87% 104.08% -34.92% -14.57% -1.87%
Net Income Growth
-163.00% 18.58% 77.72% 895.08% 15.10% -136.59% 404.29% 131.22% -41.34% -15.62% -13.60%
EPS Growth
-164.97% 18.72% 75.95% 860.00% 20.30% -139.22% 341.83% 140.03% -37.82% -13.80% -18.69%
Operating Cash Flow Growth
-54.30% -41.85% 60.73% 82.76% -14.15% -56.75% 253.94% 66.59% -29.49% 0.80% -1.63%
Free Cash Flow Firm Growth
-125.22% -1,617.24% 190.57% -54.86% -4.47% -91.09% -1,964.49% 330.87% -78.70% -272.90% 191.40%
Invested Capital Growth
-7.34% 39.75% -31.33% -2.47% 0.79% -5.93% 57.24% -19.70% 11.24% 39.36% -3.24%
Revenue Q/Q Growth
-14.12% 2.04% 4.77% 4.38% -5.71% -9.66% 25.69% -0.46% -6.33% -0.99% 1.35%
EBITDA Q/Q Growth
-62.31% 43,327.27% 18.06% 8.48% -8.36% -41.68% 37.23% -2.83% -2.71% -3.53% 0.99%
EBIT Q/Q Growth
-297.92% 54.28% 45.04% 14.11% -11.75% -77,700.00% 65.93% -4.33% -5.17% -8.38% -0.66%
NOPAT Q/Q Growth
-261.86% 56.88% 50.07% 2.44% -12.05% -7,876.67% 62.86% -4.02% -1.31% -6.27% -6.54%
Net Income Q/Q Growth
-356.26% 48.99% 67.10% 4.65% -13.52% -132.89% 72.63% 3.44% -2.16% -7.05% -9.76%
EPS Q/Q Growth
-326.19% 48.59% 65.00% 6.40% -12.69% -124.11% 81.19% 4.90% -1.63% -7.13% -10.44%
Operating Cash Flow Q/Q Growth
-13.83% -3.36% 17.19% 11.19% -6.73% -21.43% 32.78% 2.62% -6.24% -3.85% -0.70%
Free Cash Flow Firm Q/Q Growth
-215.37% -958.05% 128.15% 26.67% 3,539.27% -45.40% -65.30% 27.85% -40.44% -255.25% 201.77%
Invested Capital Q/Q Growth
-4.80% 48.82% 33.23% 27.75% -0.97% -3.80% 13.29% -0.50% 7.91% 40.11% -1.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.83% 58.97% 59.23% 60.38% 65.11% 54.13% 59.06% 56.72% 58.94% 61.20% 60.24%
EBITDA Margin
9.03% 19.61% 16.35% 43.03% 44.70% 16.55% 43.03% 43.90% 43.26% 42.23% 40.67%
Operating Margin
-20.67% -16.53% -3.16% 28.57% 28.45% -12.43% 28.29% 34.15% 29.30% 25.61% 22.00%
EBIT Margin
-20.43% -17.59% -4.66% 27.65% 28.09% -12.12% 28.12% 34.34% 29.14% 25.38% 21.98%
Profit (Net Income) Margin
-14.13% -14.61% -2.43% 16.28% 19.79% -13.79% 16.71% 23.80% 18.71% 16.23% 12.98%
Tax Burden Percent
60.38% 64.36% 30.33% 63.22% 76.20% 84.55% 63.55% 66.18% 67.27% 67.62% 63.12%
Interest Burden Percent
114.56% 129.05% 172.38% 93.14% 92.45% 134.53% 93.50% 104.73% 95.43% 94.58% 93.53%
Effective Tax Rate
0.00% 0.00% 0.00% 36.78% 23.80% 0.00% 36.45% 33.82% 32.73% 32.38% 36.88%
Return on Invested Capital (ROIC)
-10.23% -5.59% -1.45% 17.53% 20.09% -4.35% 18.09% 33.49% 23.17% 15.70% 11.88%
ROIC Less NNEP Spread (ROIC-NNEP)
-14.58% -11.36% -1.88% 9.38% 8.56% -20.44% 12.21% 48.54% -26.32% 4.99% 4.23%
Return on Net Nonoperating Assets (RNNOA)
0.76% -3.87% -0.95% 2.53% 1.53% -3.84% 3.38% 6.50% -0.64% 0.51% 0.48%
Return on Equity (ROE)
-9.47% -9.45% -2.40% 20.06% 21.63% -8.18% 21.47% 40.00% 22.53% 16.21% 12.36%
Cash Return on Invested Capital (CROIC)
-2.60% -38.75% 35.69% 20.04% 19.31% 1.77% -26.42% 55.34% 12.53% -17.19% 15.18%
Operating Return on Assets (OROA)
-5.91% -4.58% -1.86% 14.94% 14.67% -3.51% 17.74% 29.22% 17.99% 13.22% 11.06%
Return on Assets (ROA)
-4.08% -3.80% -0.97% 8.80% 10.33% -3.99% 10.54% 20.25% 11.55% 8.45% 6.53%
Return on Common Equity (ROCE)
-9.40% -9.38% -2.39% 19.96% 21.56% -8.17% 21.47% 40.00% 22.53% 16.21% 12.36%
Return on Equity Simple (ROE_SIMPLE)
-10.99% -10.18% -2.59% 19.74% 20.75% -8.89% 17.79% 38.91% 22.23% 14.27% 0.00%
Net Operating Profit after Tax (NOPAT)
-4,476 -2,819 -722 6,996 7,950 -1,675 8,692 17,738 11,545 9,863 8,547
NOPAT Margin
-14.47% -11.57% -2.21% 18.06% 21.68% -8.70% 17.98% 22.60% 19.71% 17.32% 13.89%
Net Nonoperating Expense Percent (NNEP)
4.36% 5.77% 0.43% 8.15% 11.53% 16.09% 5.88% -15.05% 49.49% 10.71% 7.65%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 27.44% 16.92% 11.07% 9.72%
Cost of Revenue to Revenue
40.17% 41.03% 40.77% 39.62% 34.89% 45.87% 40.94% 43.28% 41.06% 38.80% 39.76%
SG&A Expenses to Revenue
25.76% 25.11% 17.15% 14.50% 16.03% 24.79% 13.26% 9.72% 14.34% 17.40% 18.24%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
80.50% 75.50% 62.40% 31.81% 36.66% 66.56% 30.78% 22.57% 29.64% 35.59% 38.24%
Earnings before Interest and Taxes (EBIT)
-6,319 -4,285 -1,517 10,708 10,302 -2,334 13,596 26,952 17,068 14,455 13,531
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,794 4,777 5,328 16,664 16,392 3,187 20,804 34,456 25,338 24,054 25,031
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.09 1.37 1.69 1.81 1.68 1.23 1.86 2.85 2.69 1.75 1.79
Price to Tangible Book Value (P/TBV)
1.09 1.37 1.69 1.81 1.68 1.23 1.86 2.85 2.69 1.75 1.79
Price to Revenue (P/Rev)
1.40 1.97 1.59 1.49 1.60 1.90 1.74 1.74 2.27 1.99 1.88
Price to Earnings (P/E)
0.00 0.00 0.00 9.22 8.15 0.00 10.44 7.31 12.12 12.25 14.48
Dividend Yield
8.36% 2.58% 2.45% 2.32% 2.50% 4.95% 3.05% 6.01% 4.12% 2.79% 3.40%
Earnings Yield
0.00% 0.00% 0.00% 10.85% 12.26% 0.00% 9.58% 13.67% 8.25% 8.17% 6.91%
Enterprise Value to Invested Capital (EV/IC)
1.09 1.22 1.52 1.65 1.60 1.18 1.66 2.88 2.59 1.66 1.72
Enterprise Value to Revenue (EV/Rev)
1.48 2.95 1.89 1.68 1.73 2.29 2.02 1.73 2.32 2.13 1.98
Enterprise Value to EBITDA (EV/EBITDA)
16.37 15.04 11.56 3.91 3.87 13.86 4.70 3.94 5.37 5.05 4.87
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 6.08 6.15 0.00 7.19 5.04 7.97 8.41 9.01
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 9.31 7.97 0.00 11.24 7.66 11.78 12.32 14.27
Enterprise Value to Operating Cash Flow (EV/OCF)
6.04 16.31 8.71 5.04 5.71 9.20 5.75 4.80 6.81 6.04 6.16
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 3.48 8.15 8.30 64.88 0.00 4.63 21.78 0.00 11.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.62 0.77 0.64 0.47 0.43 0.51 0.44 0.35 0.38 0.38 0.36
Long-Term Debt to Equity
0.59 0.74 0.56 0.46 0.42 0.49 0.41 0.34 0.36 0.36 0.35
Financial Leverage
-0.05 0.34 0.50 0.27 0.18 0.19 0.28 0.13 0.02 0.10 0.11
Leverage Ratio
2.32 2.49 2.47 2.28 2.09 2.05 2.04 1.98 1.95 1.92 1.89
Compound Leverage Factor
2.65 3.21 4.26 2.12 1.94 2.76 1.90 2.07 1.86 1.81 1.77
Debt to Total Capital
38.30% 43.64% 39.01% 31.83% 29.82% 33.99% 30.51% 25.74% 27.76% 27.29% 26.66%
Short-Term Debt to Total Capital
2.20% 1.74% 5.10% 0.24% 0.21% 1.37% 1.84% 0.65% 1.57% 1.16% 1.16%
Long-Term Debt to Total Capital
36.10% 41.90% 33.91% 31.59% 29.61% 32.62% 28.67% 25.10% 26.19% 26.13% 25.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.49% 0.40% 0.38% 0.27% 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
61.21% 55.96% 60.60% 67.91% 70.04% 66.01% 69.49% 74.26% 72.24% 72.71% 73.34%
Debt to EBITDA
8.90 5.71 3.70 0.90 0.91 4.82 0.96 0.48 0.75 1.01 0.94
Net Debt to EBITDA
0.72 4.94 1.80 0.44 0.28 2.36 0.64 -0.02 0.13 0.35 0.25
Long-Term Debt to EBITDA
8.39 5.48 3.21 0.89 0.90 4.63 0.90 0.47 0.71 0.97 0.90
Debt to NOPAT
-5.56 -9.68 -27.30 2.14 1.87 -9.18 2.29 0.94 1.64 2.47 2.74
Net Debt to NOPAT
-0.45 -8.38 -13.31 1.05 0.59 -4.49 1.54 -0.05 0.28 0.85 0.73
Long-Term Debt to NOPAT
-5.24 -9.29 -23.73 2.12 1.86 -8.81 2.16 0.91 1.55 2.36 2.62
Altman Z-Score
1.07 1.16 1.78 2.75 2.95 1.77 2.83 4.44 3.82 2.80 2.90
Noncontrolling Interest Sharing Ratio
0.74% 0.76% 0.68% 0.51% 0.29% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.95 1.25 1.76 1.80 2.40 2.25 1.34 1.46 1.43 1.29 1.30
Quick Ratio
0.74 1.02 1.53 1.58 1.94 1.98 1.10 1.27 1.21 1.06 1.07
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,139 -19,556 17,712 7,996 7,639 681 -12,695 29,309 6,243 -10,794 10,919
Operating Cash Flow to CapEx
93.50% 122.89% 0.00% 228.19% 306.40% 141.32% 462.98% 423.36% 188.07% 169.72% 212.75%
Free Cash Flow to Firm to Interest Expense
-1.24 -15.71 16.13 10.88 9.82 0.84 -14.36 36.41 8.00 -13.79 12.77
Operating Cash Flow to Interest Expense
8.23 3.54 6.45 17.60 14.27 5.96 19.23 35.17 25.60 25.70 23.15
Operating Cash Flow Less CapEx to Interest Expense
-0.57 0.66 14.89 9.89 9.61 1.74 15.07 26.86 11.99 10.56 12.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.26 0.40 0.54 0.52 0.29 0.63 0.85 0.62 0.52 0.50
Accounts Receivable Turnover
5.47 6.15 8.43 9.24 9.82 6.26 10.26 11.41 9.33 9.36 9.84
Inventory Turnover
10.12 9.33 12.79 14.84 12.59 8.71 17.91 27.99 18.38 13.78 13.29
Fixed Asset Turnover
0.44 0.39 0.63 0.85 0.83 0.47 0.92 1.21 0.87 0.69 0.66
Accounts Payable Turnover
1.92 2.33 3.46 3.87 3.61 2.99 5.13 6.07 4.26 3.96 3.99
Days Sales Outstanding (DSO)
66.79 59.39 43.32 39.52 37.17 58.33 35.57 31.99 39.14 38.99 37.09
Days Inventory Outstanding (DIO)
36.06 39.12 28.55 24.59 29.00 41.91 20.38 13.04 19.86 26.48 27.46
Days Payable Outstanding (DPO)
190.33 156.79 105.55 94.27 101.20 121.87 71.21 60.10 85.60 92.17 91.45
Cash Conversion Cycle (CCC)
-87.48 -58.28 -33.69 -30.16 -35.03 -21.63 -15.26 -15.08 -26.60 -26.69 -26.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
42,104 58,841 40,407 39,407 39,718 37,362 58,749 47,178 52,480 73,137 70,765
Invested Capital Turnover
0.71 0.48 0.66 0.97 0.93 0.50 1.01 1.48 1.18 0.91 0.86
Increase / (Decrease) in Invested Capital
-3,337 16,737 -18,434 -1,000 311 -2,356 21,387 -11,571 5,302 20,657 -2,372
Enterprise Value (EV)
45,738 71,830 61,607 65,153 63,363 44,174 97,688 135,801 135,977 121,558 121,954
Market Capitalization
43,396 47,963 51,807 57,685 58,626 36,661 84,345 136,626 132,776 113,217 115,676
Book Value per Share
$32.21 $28.23 $25.60 $27.74 $31.88 $27.83 $34.43 $38.52 $41.50 $56.30 $52.19
Tangible Book Value per Share
$32.21 $28.23 $25.60 $27.74 $31.88 $27.83 $34.43 $38.52 $41.50 $56.30 $52.19
Total Capital
64,962 62,501 50,504 47,032 49,945 45,218 65,340 64,646 68,216 89,120 87,931
Total Debt
24,880 27,275 19,703 14,968 14,895 15,369 19,934 16,643 18,937 24,324 23,444
Total Long-Term Debt
23,453 26,186 17,128 14,856 14,790 14,750 18,734 16,226 17,863 23,289 22,424
Net Debt
2,022 23,615 9,606 7,343 4,668 7,513 13,343 -825 3,201 8,341 6,278
Capital Expenditures (CapEx)
8,098 3,583 -9,269 5,668 3,624 3,398 3,671 6,688 10,616 11,857 9,305
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,408 -871 -407 -1,634 -252 -537 -1,362 -2,924 -1,207 -1,556 -2,401
Debt-free Net Working Capital (DFNWC)
960 2,789 9,690 5,991 9,975 7,319 5,229 6,319 5,399 4,558 4,580
Net Working Capital (NWC)
-467 1,700 7,115 5,879 9,870 6,700 4,029 5,902 4,325 3,523 3,560
Net Nonoperating Expense (NNE)
-105 740 71 691 693 980 613 -942 588 618 559
Net Nonoperating Obligations (NNO)
2,022 23,615 9,606 7,343 4,668 7,513 13,343 -825 3,201 8,341 6,278
Total Depreciation and Amortization (D&A)
9,113 9,062 6,845 5,956 6,090 5,521 7,208 7,504 8,270 9,599 11,500
Debt-free, Cash-free Net Working Capital to Revenue
-4.55% -3.58% -1.25% -4.22% -0.69% -2.79% -2.82% -3.73% -2.06% -2.73% -3.90%
Debt-free Net Working Capital to Revenue
3.10% 11.45% 29.74% 15.47% 27.20% 38.01% 10.82% 8.05% 9.22% 8.00% 7.44%
Net Working Capital to Revenue
-1.51% 6.98% 21.84% 15.18% 26.92% 34.79% 8.33% 7.52% 7.38% 6.19% 5.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.58) ($2.91) ($0.70) $5.36 $6.43 ($2.51) $6.09 $14.62 $9.08 $7.82 $6.36
Adjusted Weighted Average Basic Shares Outstanding
1.24B 1.25B 1.22B 1.17B 1.12B 1.08B 1.32B 1.27B 1.20B 1.18B 1.25B
Adjusted Diluted Earnings per Share
($3.58) ($2.91) ($0.70) $5.32 $6.40 ($2.51) $6.07 $14.57 $9.06 $7.81 $6.35
Adjusted Weighted Average Diluted Shares Outstanding
1.24B 1.25B 1.22B 1.18B 1.12B 1.08B 1.33B 1.28B 1.21B 1.18B 1.25B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.24B 1.24B 1.17B 1.13B 1.08B 1.35B 1.30B 1.22B 1.18B 1.27B 1.22B
Normalized Net Operating Profit after Tax (NOPAT)
-2,904 -2,722 3,899 7,013 8,258 -1,106 9,120 17,018 11,554 9,917 8,564
Normalized NOPAT Margin
-9.39% -11.17% 11.97% 18.11% 22.52% -5.74% 18.86% 21.68% 19.73% 17.41% 13.91%
Pre Tax Income Margin
-23.40% -22.70% -8.03% 25.75% 25.97% -16.31% 26.29% 35.96% 27.81% 24.01% 20.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-6.87 -3.44 -1.38 14.57 13.24 -2.90 15.38 33.48 21.88 18.46 15.83
NOPAT to Interest Expense
-4.87 -2.26 -0.66 9.52 10.22 -2.08 9.83 22.04 14.80 12.60 10.00
EBIT Less CapEx to Interest Expense
-15.67 -6.32 7.06 6.86 8.58 -7.11 11.23 25.17 8.27 3.32 4.94
NOPAT Less CapEx to Interest Expense
-13.67 -5.14 7.78 1.81 5.56 -6.29 5.68 13.73 1.19 -2.55 -0.89
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-83.83% -35.21% -164.56% 21.62% 20.67% -68.96% 29.20% 30.65% 50.95% 39.44% 50.01%
Augmented Payout Ratio
-83.83% -40.52% -542.88% 69.18% 68.90% -102.56% 74.04% 80.28% 100.24% 98.53% 112.83%

Quarterly Metrics And Ratios for ConocoPhillips

This table displays calculated financial ratios and metrics derived from ConocoPhillips' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 1,235,718,250.00 1,218,294,007.00 1,201,337,479.00
DEI Adjusted Shares Outstanding
- - - - - - - - 1,235,718,250.00 1,218,294,007.00 1,201,337,479.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.17 1.79 3.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.88% -6.71% 9.72% -8.49% -3.72% 14.10% -0.93% 14.17% 23.35% -7.84% 39.40%
EBITDA Growth
25.79% -6.99% 11.53% -9.00% -13.14% 12.87% -6.77% 6.51% 42.75% -16.14% 60.20%
EBIT Growth
34.54% -15.52% 8.92% -20.26% -29.49% 6.63% -23.93% -5.93% 85.13% -29.05% 113.50%
NOPAT Growth
54.59% -11.43% 5.73% -27.35% -19.87% 2.96% -22.15% -12.18% 39.51% -28.29% 110.59%
Net Income Growth
-7.45% -12.64% 4.35% -26.41% -23.31% 11.68% -15.37% -16.17% -37.47% -23.38% 99.44%
EPS Growth
-5.62% -9.66% 7.61% -24.14% -23.81% 3.72% -21.21% -21.59% -38.54% -20.18% 107.05%
Operating Cash Flow Growth
-20.16% -7.74% 27.63% 5.84% -15.31% 22.67% -29.15% 2.00% -3.12% -29.76% 113.31%
Free Cash Flow Firm Growth
-115.14% -129.05% -138.80% -180.27% -773.33% -611.64% -954.33% -978.00% 124.24% 116.93% 136.51%
Invested Capital Growth
11.24% 10.49% 8.72% 7.34% 39.36% 36.59% 39.08% 38.07% -3.24% -0.83% -3.81%
Revenue Q/Q Growth
2.97% -5.43% -2.35% -3.76% 8.33% 12.08% -15.21% 7.33% 6.42% -1.47% 23.86%
EBITDA Q/Q Growth
4.96% -7.19% -0.53% -6.09% 0.19% 20.60% -17.84% -0.85% 13.77% -4.47% 48.67%
EBIT Q/Q Growth
4.40% -10.48% -3.89% -11.23% -7.68% 35.37% -31.43% -4.36% 25.16% -5.64% 89.02%
NOPAT Q/Q Growth
8.74% -17.31% -8.01% -12.17% 19.94% 6.24% -30.44% -13.80% 36.05% -4.11% 87.28%
Net Income Q/Q Growth
7.47% -15.16% -8.70% -11.59% 12.00% 23.55% -30.82% -12.43% -16.45% 51.39% 80.07%
EPS Q/Q Growth
8.62% -14.68% -7.91% -11.11% 9.09% 16.15% -30.04% -11.54% -14.49% 50.85% 81.46%
Operating Cash Flow Q/Q Growth
-3.34% -5.28% -1.32% 17.16% -22.66% 37.20% -43.01% 68.67% -26.54% -0.53% 73.09%
Free Cash Flow Firm Q/Q Growth
-217.78% -11.93% 23.36% 20.55% -1,181.46% 8.79% -13.55% 2.60% 125.34% -40.51% 148.64%
Invested Capital Q/Q Growth
7.91% 0.13% 0.43% -1.09% 40.11% -1.86% 2.26% -1.81% -1.82% 0.59% -0.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.97% 59.32% 61.84% 61.61% 62.05% 62.54% 63.69% 61.03% 54.11% 60.14% 61.56%
EBITDA Margin
43.81% 43.00% 43.80% 42.74% 39.53% 42.53% 41.22% 38.07% 40.70% 39.46% 47.37%
Operating Margin
29.95% 27.57% 27.33% 24.95% 22.64% 26.12% 20.93% 18.63% 21.86% 21.05% 31.96%
EBIT Margin
29.29% 27.72% 27.28% 25.17% 21.45% 25.91% 20.95% 18.67% 21.96% 21.03% 32.09%
Profit (Net Income) Margin
19.64% 17.62% 16.48% 15.14% 15.65% 17.25% 14.07% 11.48% 9.01% 13.85% 20.14%
Tax Burden Percent
70.52% 66.99% 63.65% 63.65% 77.64% 63.79% 65.33% 58.95% 64.23% 64.91% 64.63%
Interest Burden Percent
95.11% 94.89% 94.87% 94.48% 93.96% 104.37% 102.83% 104.35% 63.92% 101.48% 97.09%
Effective Tax Rate
29.48% 33.01% 36.35% 36.35% 22.36% 36.21% 34.67% 41.05% 35.77% 35.09% 35.37%
Return on Invested Capital (ROIC)
24.83% 21.23% 20.19% 18.12% 15.94% 15.82% 12.76% 10.73% 12.01% 11.51% 18.86%
ROIC Less NNEP Spread (ROIC-NNEP)
5.78% 13.06% 13.73% 11.80% 11.00% 17.79% 13.79% 12.33% 1.02% 11.96% 17.30%
Return on Net Nonoperating Assets (RNNOA)
0.14% 0.40% 0.57% 0.39% 1.11% 1.52% 1.30% 1.02% 0.11% 1.22% 1.73%
Return on Equity (ROE)
24.97% 21.63% 20.76% 18.51% 17.06% 17.33% 14.06% 11.75% 12.12% 12.72% 20.58%
Cash Return on Invested Capital (CROIC)
12.53% 12.42% 14.02% 13.79% -17.19% -14.96% -17.82% -17.27% 15.18% 11.61% 17.52%
Operating Return on Assets (OROA)
18.08% 17.08% 17.28% 15.21% 11.17% 13.92% 11.28% 10.35% 11.04% 10.25% 17.09%
Return on Assets (ROA)
12.13% 10.86% 10.44% 9.15% 8.15% 9.27% 7.58% 6.36% 4.53% 6.75% 10.72%
Return on Common Equity (ROCE)
24.97% 21.63% 20.76% 18.51% 17.06% 17.33% 14.06% 11.75% 12.12% 12.72% 20.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% 21.47% 21.48% 19.94% 0.00% 14.63% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
3,233 2,674 2,459 2,160 2,591 2,753 1,915 1,651 2,246 2,153 4,032
NOPAT Margin
21.12% 18.47% 17.40% 15.88% 17.58% 16.67% 13.67% 10.98% 14.04% 13.66% 20.66%
Net Nonoperating Expense Percent (NNEP)
19.05% 8.17% 6.46% 6.31% 4.94% -1.97% -1.03% -1.59% 10.99% -0.45% 1.55%
Return On Investment Capital (ROIC_SIMPLE)
4.74% - - - 2.91% 3.09% 2.15% 1.87% 2.55% 2.45% 4.55%
Cost of Revenue to Revenue
40.03% 40.68% 38.16% 38.39% 37.95% 37.46% 36.31% 38.97% 45.89% 39.86% 38.44%
SG&A Expenses to Revenue
14.41% 15.15% 16.47% 17.99% 19.96% 16.33% 20.15% 19.31% 17.52% 15.67% 13.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.01% 31.75% 34.51% 36.66% 39.40% 36.41% 42.76% 42.41% 32.25% 39.09% 29.60%
Earnings before Interest and Taxes (EBIT)
4,483 4,013 3,857 3,424 3,161 4,279 2,934 2,806 3,512 3,314 6,264
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,706 6,224 6,191 5,814 5,825 7,025 5,772 5,723 6,511 6,220 9,247
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.69 3.02 2.67 2.45 1.75 2.05 1.73 1.82 1.79 2.50 1.94
Price to Tangible Book Value (P/TBV)
2.69 3.02 2.67 2.45 1.75 2.05 1.73 1.82 1.79 2.50 1.94
Price to Revenue (P/Rev)
2.27 2.59 2.26 2.13 1.99 2.27 1.92 1.95 1.88 2.68 1.93
Price to Earnings (P/E)
12.12 14.06 12.43 12.29 12.25 14.00 12.33 13.35 14.48 22.04 13.65
Dividend Yield
4.12% 2.87% 3.06% 2.98% 2.79% 3.16% 3.48% 3.30% 3.40% 2.45% 3.17%
Earnings Yield
8.25% 7.11% 8.05% 8.14% 8.17% 7.14% 8.11% 7.49% 6.91% 4.54% 7.33%
Enterprise Value to Invested Capital (EV/IC)
2.59 2.89 2.57 2.39 1.66 1.95 1.65 1.74 1.72 2.36 1.87
Enterprise Value to Revenue (EV/Rev)
2.32 2.64 2.31 2.17 2.13 2.38 2.06 2.06 1.98 2.79 2.01
Enterprise Value to EBITDA (EV/EBITDA)
5.37 6.12 5.33 5.00 5.05 5.64 4.96 5.05 4.87 7.05 4.83
Enterprise Value to EBIT (EV/EBIT)
7.97 9.31 8.16 7.90 8.41 9.52 8.78 9.20 9.01 13.80 8.51
Enterprise Value to NOPAT (EV/NOPAT)
11.78 13.57 11.98 11.84 12.32 14.12 12.91 13.70 14.27 21.81 13.44
Enterprise Value to Operating Cash Flow (EV/OCF)
6.81 7.78 6.59 5.95 6.04 6.59 6.11 6.28 6.16 9.35 6.02
Enterprise Value to Free Cash Flow (EV/FCFF)
21.78 24.47 19.12 17.92 0.00 0.00 0.00 0.00 11.17 20.25 10.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 0.37 0.37 0.37 0.38 0.36 0.36 0.36 0.36 0.36 0.36
Long-Term Debt to Equity
0.36 0.35 0.34 0.34 0.36 0.36 0.35 0.35 0.35 0.34 0.35
Financial Leverage
0.02 0.03 0.04 0.03 0.10 0.09 0.09 0.08 0.11 0.10 0.10
Leverage Ratio
1.95 1.92 1.91 1.95 1.92 1.92 1.90 1.91 1.89 1.90 1.89
Compound Leverage Factor
1.86 1.83 1.81 1.84 1.80 2.00 1.95 1.99 1.21 1.93 1.83
Debt to Total Capital
27.76% 27.19% 26.95% 26.84% 27.29% 26.72% 26.41% 26.56% 26.66% 26.55% 26.28%
Short-Term Debt to Total Capital
1.57% 1.64% 1.93% 1.93% 1.16% 0.68% 0.46% 1.15% 1.16% 1.21% 0.52%
Long-Term Debt to Total Capital
26.19% 25.54% 25.02% 24.92% 26.13% 26.03% 25.94% 25.41% 25.50% 25.34% 25.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
72.24% 72.81% 73.05% 73.16% 72.71% 73.28% 73.59% 73.44% 73.34% 73.45% 73.72%
Debt to EBITDA
0.75 0.74 0.72 0.73 1.01 0.96 0.96 0.95 0.94 0.98 0.85
Net Debt to EBITDA
0.13 0.13 0.12 0.09 0.35 0.26 0.32 0.29 0.25 0.28 0.19
Long-Term Debt to EBITDA
0.71 0.70 0.67 0.68 0.97 0.93 0.95 0.91 0.90 0.93 0.84
Debt to NOPAT
1.64 1.64 1.62 1.74 2.47 2.40 2.51 2.57 2.74 3.03 2.37
Net Debt to NOPAT
0.28 0.29 0.27 0.22 0.85 0.66 0.83 0.78 0.73 0.86 0.54
Long-Term Debt to NOPAT
1.55 1.54 1.50 1.61 2.36 2.33 2.46 2.46 2.62 2.89 2.33
Altman Z-Score
3.39 3.62 3.42 3.24 2.49 2.73 2.55 2.62 2.63 3.08 2.87
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.43 1.35 1.33 1.30 1.29 1.27 1.27 1.32 1.30 1.29 1.54
Quick Ratio
1.21 1.13 1.10 1.08 1.06 1.02 1.01 1.00 1.07 1.07 1.18
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,069 -2,315 -1,775 -1,410 -18,066 -16,477 -18,709 -18,223 4,618 2,747 6,830
Operating Cash Flow to CapEx
183.76% 181.74% 165.96% 200.31% 136.17% 222.93% 135.08% 228.27% 306.89% 146.14% 261.48%
Free Cash Flow to Firm to Interest Expense
-9.45 -11.29 -8.96 -7.46 -94.59 -80.38 -80.64 -81.72 23.68 13.87 37.53
Operating Cash Flow to Interest Expense
24.03 24.32 24.84 30.49 23.34 29.83 15.02 26.36 22.14 21.69 40.85
Operating Cash Flow Less CapEx to Interest Expense
10.95 10.94 9.87 15.27 6.20 16.45 3.90 14.81 14.93 6.85 25.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.62 0.63 0.60 0.52 0.54 0.54 0.55 0.50 0.49 0.53
Accounts Receivable Turnover
9.33 10.70 11.95 10.97 9.36 9.95 10.69 11.50 9.84 8.95 10.38
Inventory Turnover
18.38 17.20 17.51 16.04 13.78 13.63 13.21 14.13 13.29 12.79 14.00
Fixed Asset Turnover
0.87 0.85 0.87 0.84 0.69 0.72 0.71 0.74 0.66 0.64 0.70
Accounts Payable Turnover
4.26 4.54 4.80 4.38 3.96 3.59 3.78 3.97 3.99 3.34 3.98
Days Sales Outstanding (DSO)
39.14 34.11 30.54 33.27 38.99 36.68 34.13 31.73 37.09 40.77 35.15
Days Inventory Outstanding (DIO)
19.86 21.23 20.84 22.75 26.48 26.78 27.63 25.84 27.46 28.53 26.07
Days Payable Outstanding (DPO)
85.60 80.45 76.00 83.32 92.17 101.74 96.44 91.84 91.45 109.17 91.69
Cash Conversion Cycle (CCC)
-26.60 -25.11 -24.61 -27.29 -26.69 -38.28 -34.68 -34.27 -26.90 -39.88 -30.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
52,480 52,549 52,776 52,201 73,137 71,779 73,400 72,075 70,765 71,185 70,602
Invested Capital Turnover
1.18 1.15 1.16 1.14 0.91 0.95 0.93 0.98 0.86 0.84 0.91
Increase / (Decrease) in Invested Capital
5,302 4,989 4,234 3,570 20,657 19,230 20,624 19,874 -2,372 -594 -2,798
Enterprise Value (EV)
135,977 152,083 135,843 124,576 121,558 140,166 121,117 125,289 121,954 167,993 131,907
Market Capitalization
132,776 148,859 132,812 122,256 113,217 133,625 113,289 118,137 115,676 161,349 126,654
Book Value per Share
$41.50 $41.87 $42.53 $42.95 $56.30 $51.27 $51.94 $51.98 $52.19 $52.80 $53.64
Tangible Book Value per Share
$41.50 $41.87 $42.53 $42.95 $56.30 $51.27 $51.94 $51.98 $52.19 $52.80 $53.64
Total Capital
68,216 67,742 68,097 68,185 89,120 89,022 89,101 88,405 87,931 87,868 88,639
Total Debt
18,937 18,417 18,352 18,304 24,324 23,784 23,529 23,482 23,444 23,327 23,290
Total Long-Term Debt
17,863 17,304 17,040 16,990 23,289 23,176 23,115 22,466 22,424 22,262 22,828
Net Debt
3,201 3,224 3,031 2,320 8,341 6,541 7,828 7,152 6,278 6,644 5,253
Capital Expenditures (CapEx)
2,864 2,743 2,964 2,877 3,273 2,743 2,580 2,575 1,407 2,939 2,843
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,207 -1,390 -1,295 -2,259 -1,556 -3,050 -1,973 -1,365 -2,401 -1,655 -487
Debt-free Net Working Capital (DFNWC)
5,399 4,671 4,722 4,533 4,558 4,185 3,367 4,891 4,580 4,708 7,205
Net Working Capital (NWC)
4,325 3,558 3,410 3,219 3,523 3,577 2,953 3,875 3,560 3,643 6,743
Net Nonoperating Expense (NNE)
226 123 130 101 285 -96 -56 -75 804 -30 101
Net Nonoperating Obligations (NNO)
3,201 3,224 3,031 2,320 8,341 6,541 7,828 7,152 6,278 6,644 5,253
Total Depreciation and Amortization (D&A)
2,223 2,211 2,334 2,390 2,664 2,746 2,838 2,917 2,999 2,906 2,983
Debt-free, Cash-free Net Working Capital to Revenue
-2.06% -2.42% -2.20% -3.93% -2.73% -5.17% -3.35% -2.25% -3.90% -2.75% -0.74%
Debt-free Net Working Capital to Revenue
9.22% 8.12% 8.03% 7.88% 8.00% 7.09% 5.72% 8.05% 7.44% 7.82% 10.96%
Net Working Capital to Revenue
7.38% 6.18% 5.80% 5.60% 6.19% 6.06% 5.02% 6.38% 5.78% 6.05% 10.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.53 $2.16 $1.99 $1.77 $1.90 $2.23 $1.56 $1.38 $1.19 $1.78 $3.23
Adjusted Weighted Average Basic Shares Outstanding
1.20B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B 1.25B 1.25B 1.22B 1.21B
Adjusted Diluted Earnings per Share
$2.52 $2.15 $1.98 $1.76 $1.92 $2.23 $1.56 $1.38 $1.18 $1.78 $3.23
Adjusted Weighted Average Diluted Shares Outstanding
1.21B 1.18B 1.17B 1.16B 1.18B 1.27B 1.26B 1.25B 1.25B 1.22B 1.21B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.18B 1.17B 1.16B 1.15B 1.27B 1.26B 1.25B 1.24B 1.22B 1.22B 1.20B
Normalized Net Operating Profit after Tax (NOPAT)
3,235 2,674 2,481 2,160 2,627 2,703 1,708 1,655 2,255 2,162 4,034
Normalized NOPAT Margin
21.13% 18.47% 17.55% 15.88% 17.82% 16.36% 12.20% 11.01% 14.09% 13.72% 20.66%
Pre Tax Income Margin
27.86% 26.31% 25.88% 23.78% 20.15% 27.04% 21.54% 19.48% 14.03% 21.34% 31.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
20.47 19.58 19.48 18.12 16.55 20.87 12.65 12.58 18.01 16.74 34.42
NOPAT to Interest Expense
14.76 13.04 12.42 11.43 13.57 13.43 8.25 7.40 11.52 10.87 22.16
EBIT Less CapEx to Interest Expense
7.39 6.20 4.51 2.89 -0.59 7.49 1.53 1.04 10.79 1.89 18.80
NOPAT Less CapEx to Interest Expense
1.69 -0.34 -2.55 -3.79 -3.57 0.05 -2.87 -4.15 4.30 -3.97 6.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.95% 47.40% 42.90% 41.80% 39.44% 38.98% 41.25% 43.54% 50.01% 55.03% 43.85%
Augmented Payout Ratio
100.24% 94.86% 87.32% 88.18% 98.53% 98.06% 104.82% 110.71% 112.83% 116.81% 100.97%

Financials Breakdown Chart

Key Financial Trends

ConocoPhillips’ first-quarter 2026 results show a company still generating strong cash from operations, but with cash being put to work through capital spending, dividends, and buybacks. Revenue and earnings were lower than the unusually strong levels seen in late 2025 and early 2025, but the company remained comfortably profitable and continued to fund shareholder returns from operating cash flow.

Quarterly highlights versus Q1 2025:

  • Operating cash flow remained strong at $4.30 billion, though down from $6.12 billion a year earlier.
  • The company produced $2.18 billion of net income, with $1.78 diluted EPS.
  • Gross profit was solid at $9.48 billion, supported by a healthy spread between revenue and cost of revenue.
  • ConocoPhillips ended Q1 2026 with $5.88 billion in cash and equivalents plus $486 million in short-term investments.
  • Share repurchases continued, with $1.01 billion spent buying back common stock in the quarter.
  • The company also kept paying a sizable dividend, totaling $1.03 billion in Q1 2026.
  • Capital spending remained elevated at $2.95 billion, showing continued reinvestment in the asset base.
  • Total assets were relatively stable at $122.7 billion versus $124.3 billion at Q1 2025.
  • Revenue slipped to $15.76 billion from $17.10 billion a year earlier.
  • Net cash change was negative at -$670 million, reflecting heavy investing and financing outflows.

What changed over the past year?

Compared with Q1 2025, ConocoPhillips saw a modest drop in revenue and earnings, but profitability remains very strong for a capital-intensive energy producer. Over the last four quarters, quarterly revenue has ranged from about $14.0 billion to $17.1 billion, while net income has generally stayed in the multi-billion-dollar range. That suggests earnings are still highly tied to commodity pricing, but the business continues to generate meaningful profits even when revenue eases.

Cash flow remains the main strength. In each of the last several quarters, operating cash flow has stayed above roughly $3.5 billion, and in stronger periods it has exceeded $6 billion. Q1 2026 operating cash flow of $4.3 billion was down from the prior-year quarter, but still more than enough to support capital investment, dividends, and buybacks. That is a positive sign for investors who focus on free cash generation.

Balance sheet trends are mostly stable. Total debt in Q1 2026 stood at about $23.3 billion of long-term debt plus $1.1 billion of short-term debt. Total liabilities were $58.2 billion against equity of $64.5 billion, leaving the company with a solid capital base. Debt levels have not meaningfully worsened over the last year, although ConocoPhillips is still carrying a sizable liability load typical of a major upstream energy producer.

Investor takeaway: ConocoPhillips continues to look like a strong cash-generating energy company with disciplined capital return policies. The main near-term watch items are commodity-price sensitivity, the recent dip in revenue and earnings versus last year, and the fact that buybacks/dividends are consuming a large portion of operating cash. Still, the quarter does not suggest any balance-sheet stress, and the company remains financially durable.

08/25/26 08:55 AM ETAI Generated. May Contain Errors.

ConocoPhillips Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ConocoPhillips' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

ConocoPhillips' net income appears to be on an upward trend, with a most recent value of $7.99 billion in 2025, falling from -$4.37 billion in 2015. The previous period was $9.25 billion in 2024. Check out ConocoPhillips' forecast to explore projected trends and price targets.

ConocoPhillips' total operating income in 2025 was $13.54 billion, based on the following breakdown:
  • Total Gross Profit: $37.08 billion
  • Total Operating Expenses: $23.54 billion

Over the last 10 years, ConocoPhillips' total revenue changed from $30.94 billion in 2015 to $61.55 billion in 2025, a change of 99.0%.

ConocoPhillips' total liabilities were at $57.45 billion at the end of 2025, a 0.9% decrease from 2024, and a 0.1% increase since 2015.

In the past 10 years, ConocoPhillips' cash and equivalents has ranged from $2.37 billion in 2015 to $6.50 billion in 2025, and is currently $6.50 billion as of their latest financial filing in 2025.

Over the last 10 years, ConocoPhillips' book value per share changed from 32.21 in 2015 to 52.19 in 2025, a change of 62.0%.



Financial statements for NYSE:COP last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners