Go Pro

Crawford & Company (CRD.B) Financials

Crawford & Company logo
$10.24 -0.05 (-0.52%)
Closing price 03:58 PM Eastern
Extended Trading
$10.42 +0.18 (+1.80%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Crawford & Company

Annual Income Statements for Crawford & Company

This table shows Crawford & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-45 36 28 26 12 28 31 -18 31 27 20
Consolidated Net Income / (Loss)
-46 38 27 26 9.53 27 31 -19 30 27 20
Net Income / (Loss) Continuing Operations
-46 38 27 26 9.53 27 31 -19 30 27 20
Total Pre-Tax Income
-32 63 42 44 24 39 44 5.05 47 41 35
Total Revenue
1,242 1,178 -9.06 1,093 1,048 5.84 -6.56 -10 -17 -17 -15
Net Interest Income / (Expense)
0.00 0.00 -9.06 -10 0.00 -7.92 -6.56 -10 -17 -17 -15
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 9.06 10 0.00 7.92 6.56 10 17 17 15
Long-Term Debt Interest Expense
- - - 10 - 7.92 6.56 10 17 17 15
Total Non-Interest Income
1,242 1,178 0.00 1,103 1,048 14 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Expense
1,274 1,109 -50 1,051 1,021 -34 -47 -14 -73 -68 -59
Other Operating Expenses
1,190 1,099 1,082 1,050 1,003 956 1,092 1,181 1,244 1,273 1,238
Restructuring Charge
- - 12 0.00 0.00 8.13 - - 0.00 0.00 14
Other Special Charges
- - -1,164 - - -1,016 -1,139 -1,231 -1,317 -1,341 -1,311
Nonoperating Income / (Expense), net
0.75 -5.71 1.30 3.01 -3.24 -0.87 3.47 1.56 -8.17 -9.91 -9.64
Income Tax Expense
14 26 15 19 14 12 13 24 17 15 15
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.12 1.71 -0.44 -0.39 -2.96 -1.22 -0.14 -0.23 -0.35 -0.07 0.04
Basic Earnings per Share
($0.87) $0.60 $0.98 $0.94 $0.46 $1.06 $1.16 ($0.74) $1.26 $1.08 $0.80
Weighted Average Basic Shares Outstanding
24.69M 24.69M 55.93M 55.25M 53.61M 53.13M 53.00M 49.31M 48.84M 49.12M 49.37M
Diluted Earnings per Share
($0.87) $0.60 $0.97 $0.92 $0.45 $1.06 $1.14 ($0.74) $1.23 $1.07 $0.79
Weighted Average Diluted Shares Outstanding
24.69M 24.69M 56.76M 55.88M 54.07M 53.38M 53.98M 49.31M 49.60M 49.74M 49.90M
Weighted Average Basic & Diluted Shares Outstanding
52.30M 59.90M 61.50M 60.40M 53.15M 53.31M 51.90M 48.76M 49.18M 49.36M 48.67M
Cash Dividends to Common per Share
$0.20 $0.20 $0.48 $0.48 $0.48 $0.36 $0.48 $0.48 $0.52 $0.56 $0.58

Quarterly Income Statements for Crawford & Company

This table shows Crawford & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
12 -0.82 2.84 8.58 9.45 5.72 6.68 7.78 12 -7.24 4.91
Consolidated Net Income / (Loss)
12 -0.99 2.78 8.50 9.39 5.86 6.74 7.82 12 -7.27 4.91
Net Income / (Loss) Continuing Operations
12 -0.99 2.78 8.50 9.39 5.86 6.74 7.82 12 -7.27 4.91
Total Pre-Tax Income
19 -1.15 3.83 13 15 9.58 9.22 14 18 -6.49 7.29
Total Revenue
-4.56 -341 -3.60 323 -4.68 -331 -3.94 331 -3.79 -338 -2.65
Net Interest Income / (Expense)
-4.56 -3.77 -3.60 -4.26 -4.68 -4.33 -3.94 -3.86 -3.79 -3.10 -2.65
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
4.56 3.77 3.60 4.26 4.68 4.33 3.94 3.86 3.79 3.10 2.65
Long-Term Debt Interest Expense
4.56 3.77 3.60 4.26 4.68 4.33 3.94 3.86 3.79 3.10 2.65
Total Non-Interest Income
0.00 -338 0.00 327 0.00 -327 0.00 335 0.00 -335 0.00
Total Non-Interest Expense
-26 -342 -9.95 307 -22 -343 -16 315 -24 -334 -12
Other Operating Expenses
316 305 303 307 321 342 308 315 308 307 308
Other Special Charges
-342 - -313 - -343 - -323 - -333 - -320
Nonoperating Income / (Expense), net
-2.19 -1.64 -2.52 -2.45 -2.49 -2.45 -2.39 -2.41 -2.41 -2.43 -2.04
Income Tax Expense
6.78 -0.16 1.05 4.49 5.33 3.72 2.48 5.85 5.81 0.79 2.38
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.15 -0.17 -0.06 -0.08 -0.07 0.14 0.06 0.04 -0.02 -0.03 0.01
Basic Earnings per Share
$0.50 ($0.02) $0.12 $0.34 $0.38 $0.24 $0.28 $0.32 $0.50 ($0.30) $0.20
Weighted Average Basic Shares Outstanding
48.98M 48.84M 49.13M 49.10M 49.14M 49.12M 49.32M 49.45M 49.57M 49.37M 48.75M
Diluted Earnings per Share
$0.50 ($0.05) $0.12 $0.34 $0.38 $0.23 $0.26 $0.32 $0.50 ($0.29) $0.20
Weighted Average Diluted Shares Outstanding
49.90M 49.60M 49.82M 49.55M 49.73M 49.74M 49.85M 49.93M 50.07M 49.90M 49.40M
Weighted Average Basic & Diluted Shares Outstanding
48.89M 49.18M 49.20M 49.17M 49.01M 49.36M 49.45M 49.64M 49.21M 48.67M 48.74M

Annual Cash Flow Statements for Crawford & Company

This table details how cash moves in and out of Crawford & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
24 5.50 -28 -0.89 -1.32 -7.15 9.03 -7.04 13 -3.22 8.22
Net Cash From Operating Activities
62 99 41 52 75 93 54 28 104 52 102
Net Cash From Continuing Operating Activities
62 99 41 52 75 93 54 28 104 52 102
Net Income / (Loss) Continuing Operations
-46 38 27 26 9.53 27 31 -19 30 27 20
Consolidated Net Income / (Loss)
-46 38 27 26 9.53 27 31 -19 30 27 20
Depreciation Expense
43 41 42 44 41 40 40 36 36 36 40
Non-Cash Adjustments to Reconcile Net Income
57 16 24 35 25 -0.57 4.70 51 -2.01 2.24 5.12
Changes in Operating Assets and Liabilities, net
7.10 4.66 -52 -53 0.54 27 -21 -40 40 -13 37
Net Cash From Investing Activities
-101 -33 -82 6.45 -23 -27 -71 -58 -37 -42 -36
Net Cash From Continuing Investing Activities
-101 -33 -82 6.45 -23 -27 -71 -58 -37 -42 -36
Purchase of Property, Leasehold Improvements and Equipment
-33 -29 -45 -30 -21 -37 -31 -35 -37 -42 -39
Divestitures
- 0.00 0.00 39 0.00 20 - - 0.00 0.00 2.05
Sale and/or Maturity of Investments
- - - - 0.00 0.00 6.53 0.00 0.00 0.00 0.30
Net Cash From Financing Activities
68 -55 10 -59 -53 -74 25 26 -55 -13 -58
Net Cash From Continuing Financing Activities
68 -55 10 -59 -53 -74 25 26 -55 -13 -58
Issuance of Debt
148 80 94 101 66 108 113 106 38 70 55
Issuance of Common Equity
1.32 1.74 1.15 1.39 2.10 0.81 1.65 0.82 1.54 1.89 2.04
Repayment of Debt
-65 -120 -62 -136 -81 -170 -55 -39 -69 -62 -87
Repurchase of Common Equity
-1.24 0.00 -7.42 -10 -26 -2.67 -19 -27 -2.73 -3.87 -11
Payment of Dividends
-14 -14 -14 -14 -14 -9.84 -13 -12 -13 -14 -14
Other Financing Activities, Net
-0.48 -3.55 -1.93 -1.11 -0.83 -1.08 -3.06 -3.69 -9.24 -5.51 -2.98
Effect of Exchange Rate Changes
-4.76 -5.24 3.21 -1.02 0.29 1.08 0.88 -2.74 0.39 -0.33 0.20
Cash Interest Paid
- - - - - - - - 19 19 17
Cash Income Taxes Paid
- - - - - - - - 16 20 17

Quarterly Cash Flow Statements for Crawford & Company

This table details how cash moves in and out of Crawford & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.83 9.26 -13 1.68 6.34 1.65 1.69 0.90 10 -4.57 -0.11
Net Cash From Operating Activities
41 36 -20 12 19 41 -14 35 31 50 3.27
Net Cash From Continuing Operating Activities
41 36 -20 12 19 41 -14 35 31 50 3.27
Net Income / (Loss) Continuing Operations
12 -0.99 2.78 8.50 9.39 5.86 6.74 7.82 12 -7.27 4.91
Consolidated Net Income / (Loss)
12 -0.99 2.78 8.50 9.39 5.86 6.74 7.82 12 -7.27 4.91
Depreciation Expense
9.11 8.39 9.30 8.85 8.81 9.24 9.65 9.81 10 10 9.59
Non-Cash Adjustments to Reconcile Net Income
3.68 -9.38 1.29 2.04 -1.15 0.06 2.32 2.24 1.80 -1.24 0.85
Changes in Operating Assets and Liabilities, net
16 38 -33 -7.84 2.30 25 -33 15 6.36 48 -12
Net Cash From Investing Activities
-9.74 -8.91 -9.55 -8.90 -11 -12 -9.11 -9.17 -6.97 -11 -7.86
Net Cash From Continuing Investing Activities
-9.74 -8.91 -9.55 -8.90 -11 -12 -9.11 -9.17 -6.97 -11 -7.86
Purchase of Property, Leasehold Improvements and Equipment
-9.74 -8.91 -9.55 -8.90 -11 -12 -9.32 -9.17 -9.10 -11 -7.86
Sale and/or Maturity of Investments
- - 0.00 - - - 0.21 - 0.09 - 0.00
Net Cash From Financing Activities
-30 -17 16 -0.42 -2.35 -26 25 -26 -13 -44 3.41
Net Cash From Continuing Financing Activities
-30 -17 16 -0.42 -2.35 -26 25 -26 -13 -44 3.41
Issuance of Debt
- 17 36 13 13 8.59 41 7.78 5.53 - 17
Repayment of Debt
-25 -25 -15 -8.98 -8.84 -29 -13 -30 -13 -31 -2.50
Repurchase of Common Equity
-0.58 -2.15 -0.73 -1.34 -1.53 -0.26 0.00 - -2.95 -7.56 -5.52
Payment of Dividends
-3.43 -3.42 -3.44 -3.44 -3.44 -3.44 -3.46 -3.46 -3.72 -3.69 -3.66
Other Financing Activities, Net
-0.74 -3.79 -0.76 0.55 -1.56 -3.74 -0.04 -0.73 1.29 -3.49 -1.74
Effect of Exchange Rate Changes
0.25 -0.93 0.39 -0.55 0.34 -0.51 -0.29 1.15 -0.74 0.08 1.06
Cash Interest Paid
- - - - 5.35 5.08 4.57 - 4.42 3.88 3.16
Cash Income Taxes Paid
- - - - 4.16 3.89 2.21 - 1.96 3.66 1.15

Annual Balance Sheets for Crawford & Company

This table presents Crawford & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
783 736 788 701 760 753 853 792 799 804 764
Cash and Due from Banks
76 82 54 53 52 45 53 46 58 55 64
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
38 30 42 34 31 36 34 121 23 21 17
Goodwill
96 92 97 97 81 67 117 77 77 76 77
Intangible Assets
185 168 187 157 142 142 173 171 179 186 179
Other Assets
389 365 408 360 455 463 476 377 463 465 428
Total Liabilities & Shareholders' Equity
783 736 788 701 760 753 853 792 799 804 764
Total Liabilities
659 577 594 520 595 566 641 668 659 648 593
Short-Term Debt
84 69 93 80 66 49 60 102 66 72 110
Other Short-Term Payables
160 147 150 130 159 182 230 165 200 200 181
Long-Term Debt
225 187 200 167 148 112 164 212 194 200 151
Future Policy Benefits
14 15 13 15 11 11 13 13 33 28 19
Other Long-Term Liabilities
175 159 137 128 210 212 173 177 166 148 133
Total Equity & Noncontrolling Interests
124 159 187 175 163 187 211 123 140 156 171
Total Preferred & Common Equity
114 154 182 171 159 187 212 125 142 157 173
Total Common Equity
114 154 182 171 159 187 212 125 142 157 173
Common Stock
97 104 109 114 117 121 126 127 132 136 141
Retained Earnings
239 262 270 274 250 265 266 213 229 238 234
Accumulated Other Comprehensive Income / (Loss)
-223 -212 -196 -216 -207 -199 -180 -215 -219 -217 -202
Noncontrolling Interest
11 5.38 4.64 4.16 3.25 -0.01 -0.57 -1.17 -1.79 -1.66 -1.66

Quarterly Balance Sheets for Crawford & Company

This table presents Crawford & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
827 776 786 801 792 799 800 772
Cash and Due from Banks
49 45 47 52 57 59 69 54
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
24 22 20 20 19 18 18 16
Goodwill
77 77 77 77 76 77 77 77
Intangible Assets
178 180 182 185 186 188 187 178
Other Assets
499 453 460 467 454 458 450 446
Total Liabilities & Shareholders' Equity
827 776 786 801 792 799 800 772
Total Liabilities
664 633 636 642 633 624 614 597
Short-Term Debt
62 70 68 76 90 70 96 108
Other Short-Term Payables
206 174 138 139 175 191 160 190
Long-Term Debt
201 211 209 206 205 203 197 151
Future Policy Benefits
23 20 19 24 21 20 18 26
Other Long-Term Liabilities
172 158 201 196 142 140 143 123
Total Equity & Noncontrolling Interests
163 143 150 159 159 175 186 174
Total Preferred & Common Equity
165 145 151 161 161 177 187 176
Total Common Equity
165 145 151 161 161 177 187 176
Common Stock
132 132 135 136 138 140 143 140
Retained Earnings
235 227 231 236 241 245 252 230
Accumulated Other Comprehensive Income / (Loss)
-203 -215 -214 -211 -218 -209 -207 -194
Noncontrolling Interest
-1.65 -1.48 -1.68 -1.74 -1.57 -1.55 -1.64 -1.82

Annual Metrics And Ratios for Crawford & Company

This table displays calculated financial ratios and metrics derived from Crawford & Company's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
55,067,574.00 55,656,905.00 55,766,891.00 55,133,005.00 53,123,550.00 53,155,128.00 53,018,557.00 48,405,189.00 48,886,860.00 49,010,750.00 49,210,286.00
DEI Adjusted Shares Outstanding
55,067,574.00 55,656,905.00 55,766,891.00 55,133,005.00 53,123,550.00 53,155,128.00 53,018,557.00 48,405,189.00 48,886,860.00 49,010,750.00 49,210,286.00
DEI Earnings Per Adjusted Shares Outstanding
-0.83 0.68 0.49 0.46 0.18 0.51 0.58 -0.38 0.62 0.54 0.40
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.02% -5.15% -100.77% 12,156.94% -4.12% -99.44% -212.31% -57.20% -65.22% 1.02% 12.90%
EBITDA Growth
-88.56% 899.74% -24.68% 3.12% -20.90% 18.82% 0.63% -50.87% 130.58% -4.44% -3.36%
EBIT Growth
-155.85% 311.98% -40.60% 0.39% -34.64% 48.68% 1.09% -91.37% 1,493.40% -8.12% -13.29%
NOPAT Growth
-175.26% 280.41% -35.77% -9.63% -54.57% 155.54% 1.64% -145.50% 377.23% -7.21% -23.59%
Net Income Growth
-246.60% 182.61% -27.74% -6.00% -62.77% 184.22% 12.83% -160.67% 263.29% -12.33% -25.83%
EPS Growth
-267.31% 168.97% 61.67% -5.15% -51.09% 135.56% 7.55% -164.91% 266.22% -13.01% -26.17%
Operating Cash Flow Growth
833.32% 60.35% -58.77% 28.61% 43.49% 23.88% -41.70% -49.13% 275.59% -50.27% 97.31%
Free Cash Flow Firm Growth
-224.09% 207.75% -176.22% 280.56% -27.65% -1.37% -201.76% 76.84% 620.82% -92.41% 281.15%
Invested Capital Growth
8.23% -4.39% 17.40% -12.09% -11.45% -8.27% 25.35% 0.26% -8.46% 6.85% 0.98%
Revenue Q/Q Growth
-0.64% -0.39% -100.79% 3,770.51% 33.59% -99.55% -108.08% 98.10% -202.60% 37.74% -79.64%
EBITDA Q/Q Growth
-85.11% 197.76% -22.27% 47.64% -30.64% 28.34% -10.78% 51.69% -15.86% 16.55% -14.96%
EBIT Q/Q Growth
-201.82% 1,456.46% -37.51% 206.62% -52.24% 83.22% -18.52% 132.59% -23.31% 29.21% -26.66%
NOPAT Q/Q Growth
-337.97% 1,254.45% -36.57% 153.31% -66.16% 223.12% -23.45% -70.99% 90.24% 28.73% -35.60%
Net Income Q/Q Growth
-551.53% 264.97% -29.11% 127.70% -69.06% 233.68% -20.35% -596.69% 78.25% 34.81% -40.03%
EPS Q/Q Growth
-769.23% 314.29% 125.58% 33.33% -64.00% 73.77% -20.28% -572.73% 70.83% 35.44% -39.69%
Operating Cash Flow Q/Q Growth
-14.36% 9.12% -34.96% 22.19% -4.45% 3.29% -2.83% 52.82% -7.25% 10.28% 10.41%
Free Cash Flow Firm Q/Q Growth
-962.69% -7.97% -13.42% 20.19% -37.72% 12.26% -419.37% 79.95% 36.67% -49.07% 1,297.99%
Invested Capital Q/Q Growth
-14.07% -4.87% -5.99% -6.65% -3.91% -0.79% 9.30% -5.14% -6.17% -3.09% -9.82%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.88% 9.32% 0.00% 7.80% 6.43% 1,371.01% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-2.62% 5.86% 0.00% 3.76% 2.57% 684.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-3.67% 3.20% 0.00% 2.34% 0.91% 463.61% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
143.53% 59.58% 64.41% 57.98% 40.30% 69.27% 69.64% -367.26% 63.90% 64.53% 56.87%
Interest Burden Percent
97.68% 91.72% 103.18% 107.33% 87.95% 97.83% 108.60% 144.79% 85.28% 80.58% 78.21%
Effective Tax Rate
0.00% 40.42% 35.59% 42.02% 59.70% 30.73% 30.36% 467.26% 36.10% 35.47% 43.13%
Return on Invested Capital (ROIC)
-5.45% 9.68% 0.00% 5.21% 2.68% 7.61% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-14.05% 8.47% 0.00% 5.86% 2.12% 7.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-24.58% 16.89% 0.00% 8.45% 2.83% 7.78% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-30.03% 26.57% 15.42% 13.66% 5.51% 15.39% 15.34% -11.07% 22.99% 17.96% 12.03%
Cash Return on Invested Capital (CROIC)
-13.36% 14.16% -10.16% 18.07% 14.82% 16.24% -15.32% -3.19% 17.31% 1.33% 4.88%
Operating Return on Assets (OROA)
-4.14% 9.08% 0.00% 5.52% 3.68% 5.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-5.80% 4.96% 0.00% 3.44% 1.30% 3.58% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-28.34% 25.07% 14.69% 12.89% 5.27% 15.15% 15.36% -11.13% 23.25% 18.17% 12.16%
Return on Equity Simple (ROE_SIMPLE)
-40.11% 24.48% 14.93% 14.94% 5.98% 14.48% 14.41% -14.88% 21.37% 16.87% 11.37%
Net Operating Profit after Tax (NOPAT)
-23 41 26 24 11 28 28 -13 35 33 25
NOPAT Margin
-1.83% 3.49% 0.00% 2.18% 1.03% 473.91% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
8.60% 1.20% -0.31% -0.65% 0.57% 0.32% -1.25% 2.13% 1.82% 2.40% 2.06%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
102.62% 94.14% 0.00% 96.24% 97.43% -584.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-33 69 41 41 27 40 40 3.49 56 51 44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 110 83 85 67 80 81 40 91 87 84
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.87 2.72 2.14 2.43 3.34 1.88 1.72 2.03 4.28 3.48 3.18
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.17 0.35 0.00 0.38 0.51 60.23 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 11.62 14.08 16.04 42.62 12.43 11.89 0.00 19.81 20.59 28.00
Dividend Yield
7.25% 3.73% 4.01% 3.70% 2.80% 2.87% 3.49% 4.60% 2.10% 2.51% 2.60%
Earnings Yield
0.00% 8.61% 7.10% 6.23% 2.35% 8.04% 8.41% 0.00% 5.05% 4.86% 3.57%
Enterprise Value to Invested Capital (EV/IC)
1.05 1.44 1.31 1.45 1.85 1.35 1.23 1.19 2.02 1.78 1.72
Enterprise Value to Revenue (EV/Rev)
0.37 0.51 0.00 0.57 0.67 80.14 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
41.65 5.45 7.75 7.28 10.39 5.85 6.65 13.12 8.84 8.75 8.83
Enterprise Value to EBIT (EV/EBIT)
0.00 8.66 15.64 15.09 26.05 11.71 13.26 149.03 14.53 14.95 16.83
Enterprise Value to NOPAT (EV/NOPAT)
0.00 14.54 24.27 26.03 64.65 16.91 19.05 0.00 22.73 23.17 29.59
Enterprise Value to Operating Cash Flow (EV/OCF)
7.41 6.04 15.71 11.84 9.31 5.02 9.86 18.79 7.77 14.78 7.31
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.94 0.00 7.50 11.70 7.93 0.00 0.00 11.13 138.60 35.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.49 1.61 1.51 1.37 1.30 0.86 1.06 2.54 1.86 1.75 1.52
Long-Term Debt to Equity
1.81 1.17 1.03 0.92 0.90 0.60 0.78 1.72 1.39 1.29 0.88
Financial Leverage
1.75 1.99 1.56 1.44 1.34 1.07 0.97 1.61 2.18 1.80 1.63
Leverage Ratio
5.18 5.36 4.32 3.98 4.23 4.30 4.03 4.91 6.04 5.43 4.80
Compound Leverage Factor
5.06 4.91 4.45 4.27 3.72 4.21 4.38 7.11 5.15 4.37 3.75
Debt to Total Capital
71.35% 61.62% 60.23% 57.75% 56.52% 46.27% 51.52% 71.78% 65.06% 63.63% 60.30%
Short-Term Debt to Total Capital
19.41% 16.55% 19.08% 18.72% 17.39% 14.14% 13.84% 23.33% 16.50% 16.78% 25.43%
Long-Term Debt to Total Capital
51.93% 45.07% 41.15% 39.03% 39.13% 32.12% 37.68% 48.45% 48.56% 46.84% 34.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.46% 1.30% 2.34% 2.26% 1.47% 0.00% -0.13% -0.27% -0.45% -0.39% -0.38%
Common Equity to Total Capital
26.20% 37.09% 37.43% 40.00% 42.01% 53.74% 48.61% 28.49% 35.39% 36.76% 40.08%
Debt to EBITDA
28.22 2.33 3.55 2.90 3.18 2.01 2.79 7.93 2.85 3.12 3.09
Net Debt to EBITDA
21.29 1.59 2.90 2.28 2.41 1.45 2.13 6.77 2.21 2.48 2.33
Long-Term Debt to EBITDA
20.54 1.70 2.43 1.96 2.20 1.40 2.04 5.35 2.13 2.30 1.79
Debt to NOPAT
-13.60 6.22 11.12 10.37 19.79 5.82 7.99 -24.52 7.34 8.26 10.35
Net Debt to NOPAT
-10.26 4.24 9.07 8.14 15.01 4.20 6.10 -20.92 5.69 6.58 7.80
Long-Term Debt to NOPAT
-9.90 4.55 7.60 7.01 13.70 4.04 5.84 -16.55 5.48 6.08 5.99
Noncontrolling Interest Sharing Ratio
5.62% 5.66% 4.76% 5.63% 4.40% 1.58% -0.15% -0.52% -1.12% -1.17% -1.02%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-56 60 -46 83 60 59 -60 -14 72 5.50 21
Operating Cash Flow to CapEx
187.29% 338.59% 90.75% 174.61% 356.07% 249.27% 175.49% 87.54% 283.61% 123.94% 264.20%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -5.06 8.18 0.00 7.45 -9.16 -1.35 4.25 0.33 1.43
Operating Cash Flow to Interest Expense
0.00 0.00 4.50 5.19 0.00 11.76 8.28 2.68 6.09 3.06 6.93
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -0.46 2.22 0.00 7.04 3.56 -0.38 3.94 0.59 4.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.58 1.55 0.00 1.47 1.43 0.01 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
31.47 34.81 0.00 28.77 31.88 0.17 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
434 415 487 428 379 348 436 437 400 428 432
Invested Capital Turnover
2.97 2.77 0.00 2.39 2.59 0.02 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
33 -19 72 -59 -49 -31 88 1.12 -37 27 4.18
Enterprise Value (EV)
457 597 640 621 700 468 536 519 807 763 744
Market Capitalization
213 418 390 417 532 352 365 253 606 548 550
Book Value per Share
$2.06 $2.76 $3.27 $3.11 $3.00 $3.52 $4.00 $2.57 $2.90 $3.21 $3.52
Tangible Book Value per Share
($3.03) ($1.90) ($1.82) ($1.50) ($1.18) ($0.41) ($1.47) ($2.54) ($2.33) ($2.15) ($1.68)
Total Capital
434 415 487 428 379 348 436 437 400 428 432
Total Debt
310 256 293 247 214 161 225 314 260 272 260
Total Long-Term Debt
225 187 200 167 148 112 164 212 194 200 151
Net Debt
234 174 239 194 163 116 171 268 202 217 196
Capital Expenditures (CapEx)
33 29 45 30 21 37 31 32 37 42 39
Net Nonoperating Expense (NNE)
23 3.40 -0.84 -1.75 1.30 0.60 -2.42 5.73 5.22 6.39 5.48
Net Nonoperating Obligations (NNO)
310 256 293 247 214 161 225 314 260 272 260
Total Depreciation and Amortization (D&A)
43 41 42 44 41 40 40 36 36 36 40
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.87) $0.60 $0.45 $0.43 $0.46 $1.06 $1.16 ($0.74) $1.26 $1.08 $0.80
Adjusted Weighted Average Basic Shares Outstanding
24.69M 24.69M 24.61M 24.45M 53.61M 53.13M 53.00M 49.31M 48.84M 49.12M 49.37M
Adjusted Diluted Earnings per Share
($0.87) $0.60 $0.45 $0.42 $0.45 $1.06 $1.14 ($0.74) $1.23 $1.07 $0.79
Adjusted Weighted Average Diluted Shares Outstanding
24.69M 24.69M 24.61M 24.45M 54.07M 53.38M 53.98M 49.31M 49.60M 49.74M 49.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.24M 56.10M 55.91M 53.62M 53.15M 53.31M 51.90M 48.76M 49.18M 49.36M 48.67M
Normalized Net Operating Profit after Tax (NOPAT)
36 47 -703 24 31 -658 -765 -834 -806 -832 -712
Normalized NOPAT Margin
2.89% 3.97% 0.00% 2.24% 2.96% -11,272.84% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-2.56% 5.37% 0.00% 4.04% 2.26% 669.32% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 4.52 4.07 0.00 5.04 6.16 0.34 3.26 3.03 3.01
NOPAT to Interest Expense
0.00 0.00 2.91 2.36 0.00 3.49 4.29 -1.24 2.08 1.95 1.71
EBIT Less CapEx to Interest Expense
0.00 0.00 -0.44 1.10 0.00 0.33 1.44 -2.72 1.11 0.56 0.39
NOPAT Less CapEx to Interest Expense
0.00 0.00 -2.04 -0.61 0.00 -1.22 -0.43 -4.30 -0.07 -0.52 -0.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-30.51% 37.02% 52.21% 55.11% 143.07% 36.35% 42.78% -63.90% 41.97% 51.85% 72.82%
Augmented Payout Ratio
-33.22% 37.02% 79.48% 95.79% 418.21% 46.19% 105.41% -208.24% 51.00% 66.43% 126.26%

Quarterly Metrics And Ratios for Crawford & Company

This table displays calculated financial ratios and metrics derived from Crawford & Company's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
48,987,396.00 48,886,860.00 49,182,075.00 49,196,126.00 49,169,507.00 49,010,750.00 49,360,184.00 49,453,679.00 49,640,134.00 49,210,286.00 97,346,206.00
DEI Adjusted Shares Outstanding
48,987,396.00 48,886,860.00 49,182,075.00 49,196,126.00 49,169,507.00 49,010,750.00 49,360,184.00 49,453,679.00 49,640,134.00 49,210,286.00 97,346,206.00
DEI Earnings Per Adjusted Shares Outstanding
0.25 -0.02 0.06 0.17 0.19 0.12 0.14 0.16 0.25 -0.15 0.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-56.94% -10.93% 18.25% -3.22% -2.77% 2.99% -9.68% 2.52% 19.09% -1.97% 32.94%
EBITDA Growth
250.72% -65.97% -42.46% -2.61% -14.01% 139.49% 35.83% 6.63% 17.96% -69.71% -11.02%
EBIT Growth
172.92% -97.17% -65.01% -1.95% -18.63% 2,344.31% 82.83% 4.16% 19.76% -133.74% -19.68%
NOPAT Growth
166.91% 102.42% -62.10% 4.22% -19.20% 2,036.76% 84.01% -8.94% 27.83% -138.60% -25.93%
Net Income Growth
179.82% 93.07% -74.10% 1.88% -22.89% 692.62% 142.53% -8.02% 31.98% -224.09% -27.12%
EPS Growth
180.65% 91.07% -72.73% 0.00% -24.00% 560.00% 116.67% -5.88% 31.58% -226.09% -23.08%
Operating Cash Flow Growth
1,288.15% -18.52% -4,350.11% -58.17% -52.71% 13.48% 29.69% 203.08% 58.34% 23.70% 123.52%
Free Cash Flow Firm Growth
158.33% 342.94% -44.52% -64.28% -107.91% -153.74% -192.19% -157.21% -520.31% 64.99% 228.80%
Invested Capital Growth
-7.46% -8.46% -4.21% -2.28% 3.46% 6.85% 7.06% 4.85% 8.51% 0.98% -4.70%
Revenue Q/Q Growth
-101.37% -7,393.44% 98.95% 9,071.00% -101.45% -6,973.49% 98.81% 8,485.83% -101.15% -8,814.78% 99.22%
EBITDA Q/Q Growth
21.37% -70.66% 76.24% 55.18% 7.17% -18.28% -0.04% 21.82% 18.55% -79.02% 193.68%
EBIT Q/Q Growth
34.34% -97.67% 1,190.45% 143.12% 11.49% -30.12% -3.48% 38.51% 28.19% -119.69% 329.77%
NOPAT Q/Q Growth
40.11% -97.46% 1,239.02% 119.11% 8.61% -32.95% 15.31% 8.43% 52.47% -120.25% 321.26%
Net Income Q/Q Growth
45.88% -108.12% 380.99% 205.94% 10.41% -37.56% 15.00% 16.02% 58.43% -158.71% 167.54%
EPS Q/Q Growth
47.06% -110.00% 340.00% 183.33% 11.76% -39.47% 13.04% 23.08% 56.25% -158.00% 168.97%
Operating Cash Flow Q/Q Growth
48.14% -12.70% -155.45% 158.32% 67.50% 109.48% -134.36% 351.43% -12.50% 63.66% -93.47%
Free Cash Flow Firm Q/Q Growth
-14.70% -22.16% -37.72% -13.61% -118.89% -428.74% -6.84% 46.39% -104.83% 70.16% 493.12%
Invested Capital Q/Q Growth
-2.38% -6.17% 5.94% 0.69% 3.37% -3.09% 6.14% -1.39% 6.98% -9.82% 0.18%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 0.00% 0.00% 7.53% 0.00% 0.00% 0.00% 7.83% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 4.78% 0.00% 0.00% 0.00% 4.86% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 2.64% 0.00% 0.00% 0.00% 2.36% 0.00% 0.00% 0.00%
Tax Burden Percent
64.23% 86.00% 72.63% 65.46% 63.77% 61.19% 73.10% 57.23% 68.06% 112.12% 67.41%
Interest Burden Percent
89.63% -233.74% 60.26% 84.14% 85.53% 79.64% 79.43% 84.99% 88.31% 159.86% 78.15%
Effective Tax Rate
35.77% 0.00% 27.37% 34.54% 36.23% 38.81% 26.90% 42.77% 31.94% 0.00% 32.59%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 22.99% 15.65% 15.00% 12.22% 17.96% 20.17% 18.34% 19.03% 12.03% 10.70%
Cash Return on Invested Capital (CROIC)
11.95% 17.31% 10.70% 8.84% 2.49% 1.33% 1.59% 3.49% 0.33% 4.88% 9.98%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 23.25% 15.81% 15.15% 12.35% 18.17% 20.38% 18.52% 19.21% 12.16% 10.81%
Return on Equity Simple (ROE_SIMPLE)
10.31% 0.00% 15.42% 14.84% 12.23% 0.00% 18.99% 16.85% 17.52% 0.00% 10.13%
Net Operating Profit after Tax (NOPAT)
14 0.34 4.61 10 11 7.36 8.49 9.20 14 -2.84 6.29
NOPAT Margin
0.00% 0.00% 0.00% 3.13% 0.00% 0.00% 0.00% 2.78% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.50% 0.46% 0.63% 0.57% 0.58% 0.56% 0.61% 0.50% 0.57% 1.66% 0.50%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 95.22% 0.00% 0.00% 0.00% 95.14% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
21 0.49 6.35 15 17 12 12 16 21 -4.06 9.32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
30 8.88 16 24 26 21 21 26 31 6.44 19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.70 4.28 3.12 2.73 3.27 3.48 3.41 2.96 2.84 3.18 2.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
26.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
25.67 19.81 19.83 18.06 26.20 20.59 18.01 17.65 16.29 28.00 27.18
Dividend Yield
2.75% 2.10% 2.94% 3.33% 2.62% 2.51% 2.52% 2.65% 2.66% 2.60% 2.96%
Earnings Yield
3.90% 5.05% 5.04% 5.54% 3.82% 4.86% 5.55% 5.67% 6.14% 3.57% 3.68%
Enterprise Value to Invested Capital (EV/IC)
1.54 2.02 1.62 1.51 1.71 1.78 1.73 1.64 1.57 1.72 1.59
Enterprise Value to Revenue (EV/Rev)
39.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
6.06 8.84 8.60 8.13 10.07 8.75 8.45 7.79 7.61 8.83 8.39
Enterprise Value to EBIT (EV/EBIT)
9.09 14.53 15.67 14.80 19.08 14.95 13.93 12.92 12.50 16.83 16.38
Enterprise Value to NOPAT (EV/NOPAT)
35.27 22.73 24.72 22.81 29.46 23.17 21.25 20.45 19.30 29.59 29.97
Enterprise Value to Operating Cash Flow (EV/OCF)
5.88 7.77 8.12 9.40 16.10 14.78 13.64 9.08 8.17 7.31 5.77
Enterprise Value to Free Cash Flow (EV/FCFF)
12.41 11.13 14.78 16.84 69.73 138.60 112.35 48.16 502.48 35.49 15.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.62 1.86 1.96 1.85 1.77 1.75 1.85 1.55 1.58 1.52 1.48
Long-Term Debt to Equity
1.24 1.39 1.47 1.40 1.29 1.29 1.29 1.16 1.06 0.88 0.86
Financial Leverage
1.74 2.18 2.04 1.88 1.69 1.80 1.90 1.69 1.67 1.63 1.66
Leverage Ratio
5.08 6.04 5.59 5.37 5.05 5.43 5.19 4.88 4.64 4.80 4.69
Compound Leverage Factor
4.55 -14.13 3.37 4.51 4.32 4.32 4.12 4.14 4.10 7.67 3.67
Debt to Total Capital
61.79% 65.06% 66.22% 64.93% 63.93% 63.63% 64.97% 60.83% 61.22% 60.30% 59.67%
Short-Term Debt to Total Capital
14.55% 16.50% 16.49% 15.88% 17.26% 16.78% 19.74% 15.55% 20.12% 25.43% 24.86%
Long-Term Debt to Total Capital
47.24% 48.56% 49.72% 49.05% 46.66% 46.84% 45.22% 45.28% 41.10% 34.87% 34.81%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.39% -0.45% -0.35% -0.39% -0.39% -0.39% -0.34% -0.35% -0.34% -0.38% -0.42%
Common Equity to Total Capital
38.60% 35.39% 34.13% 35.46% 36.47% 36.76% 35.38% 39.52% 39.12% 40.08% 40.75%
Debt to EBITDA
2.43 2.85 3.52 3.51 3.77 3.12 3.18 2.88 2.96 3.09 3.15
Net Debt to EBITDA
1.98 2.21 2.95 2.91 3.07 2.48 2.56 2.26 2.26 2.33 2.49
Long-Term Debt to EBITDA
1.86 2.13 2.64 2.65 2.75 2.30 2.21 2.15 1.99 1.79 1.84
Debt to NOPAT
14.13 7.34 10.12 9.84 11.03 8.26 7.99 7.57 7.50 10.35 11.26
Net Debt to NOPAT
11.49 5.69 8.49 8.18 8.98 6.58 6.44 5.94 5.74 7.80 8.88
Long-Term Debt to NOPAT
10.80 5.48 7.60 7.43 8.05 6.08 5.56 5.64 5.04 5.99 6.57
Noncontrolling Interest Sharing Ratio
0.00% -1.12% -1.01% -1.05% -1.05% -1.17% -1.01% -0.99% -0.98% -1.02% -1.01%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
48 37 23 20 -3.79 -20 -21 -11 -24 -7.02 28
Operating Cash Flow to CapEx
420.09% 400.68% -207.36% 129.79% 175.94% 332.13% -149.34% 381.95% 336.69% 457.28% 41.66%
Free Cash Flow to Firm to Interest Expense
10.53 9.90 6.47 4.72 -0.81 -4.64 -5.43 -2.98 -6.21 -2.27 10.44
Operating Cash Flow to Interest Expense
8.98 9.47 -5.51 2.71 4.13 9.36 -3.53 9.07 8.09 16.19 1.24
Operating Cash Flow Less CapEx to Interest Expense
6.84 7.11 -8.16 0.62 1.78 6.54 -5.89 6.70 5.68 12.65 -1.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
427 400 424 427 441 428 454 448 479 432 433
Invested Capital Turnover
0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-34 -37 -19 -9.98 15 27 30 21 38 4.18 -21
Enterprise Value (EV)
658 807 685 643 753 763 784 735 754 744 687
Market Capitalization
445 606 451 414 525 548 548 523 531 550 485
Book Value per Share
$3.36 $2.90 $2.94 $3.08 $3.27 $3.21 $3.25 $3.58 $3.77 $3.52 $3.62
Tangible Book Value per Share
($1.84) ($2.33) ($2.28) ($2.18) ($2.06) ($2.15) ($2.05) ($1.78) ($1.53) ($1.68) ($1.61)
Total Capital
427 400 424 427 441 428 454 448 479 432 433
Total Debt
264 260 281 277 282 272 295 272 293 260 258
Total Long-Term Debt
201 194 211 209 206 200 205 203 197 151 151
Net Debt
214 202 236 230 230 217 238 214 224 196 204
Capital Expenditures (CapEx)
9.74 8.91 9.55 8.90 11 12 9.32 9.17 9.10 11 7.86
Net Nonoperating Expense (NNE)
1.41 1.33 1.83 1.60 1.59 1.50 1.75 1.38 1.64 4.43 1.37
Net Nonoperating Obligations (NNO)
264 260 281 277 282 272 295 272 293 260 258
Total Depreciation and Amortization (D&A)
9.11 8.39 9.30 8.85 8.81 9.24 9.65 9.81 10 10 9.59
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.50 ($0.02) $0.12 $0.34 $0.38 $0.24 $0.28 $0.32 $0.50 ($0.30) $0.20
Adjusted Weighted Average Basic Shares Outstanding
48.98M 48.84M 49.13M 49.10M 49.14M 49.12M 49.32M 49.45M 49.57M 49.37M 48.75M
Adjusted Diluted Earnings per Share
$0.50 ($0.05) $0.12 $0.34 $0.38 $0.23 $0.26 $0.32 $0.50 ($0.29) $0.20
Adjusted Weighted Average Diluted Shares Outstanding
49.90M 49.60M 49.82M 49.55M 49.73M 49.74M 49.85M 49.93M 50.07M 49.90M 49.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.89M 49.18M 49.20M 49.17M 49.01M 49.36M 49.45M 49.64M 49.21M 48.67M 48.74M
Normalized Net Operating Profit after Tax (NOPAT)
-206 0.34 -223 10 -208 7.36 -228 9.20 -212 -2.84 -210
Normalized NOPAT Margin
0.00% 0.00% 0.00% 3.13% 0.00% 0.00% 0.00% 2.78% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 4.03% 0.00% 0.00% 0.00% 4.13% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.64 0.13 1.77 3.63 3.68 2.78 2.94 4.17 5.44 -1.31 3.53
NOPAT to Interest Expense
2.98 0.09 1.28 2.37 2.34 1.70 2.15 2.38 3.70 -0.92 2.38
EBIT Less CapEx to Interest Expense
2.50 -2.23 -0.89 1.54 1.33 -0.04 0.58 1.79 3.04 -4.85 0.55
NOPAT Less CapEx to Interest Expense
0.84 -2.27 -1.37 0.28 0.00 -1.12 -0.21 0.01 1.30 -4.46 -0.60
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
73.32% 41.97% 59.25% 61.10% 69.81% 51.85% 45.15% 46.27% 42.90% 72.82% 81.44%
Augmented Payout Ratio
76.74% 51.00% 74.78% 82.48% 99.04% 66.43% 55.43% 52.29% 52.70% 126.26% 171.27%

Financials Breakdown Chart

Key Financial Trends

Crawford & Company (NYSE: CRD.A) showed a sharp rebound in profitability in Q1 2026 after a weak fourth quarter, but the business still looks highly leveraged and heavily exposed to large non-operating and balance sheet items.

In Q1 2026, the company reported net income of $4.9 million, compared with a net loss of $7.3 million in Q4 2025. Operating cash flow also improved dramatically from $50.1 million in Q4 2025 to a much more modest $3.3 million in Q1 2026. The quarter was not especially strong on a cash basis, but it did avoid the large deterioration seen in the prior quarter.

Looking across the last four years of quarterly data, Crawford’s results have been lumpy. Revenue is unusual because the company carries large interest expense and substantial “other” items, while earnings have swung between profits and losses from quarter to quarter. That makes trend interpretation more difficult for retail investors, but a few patterns stand out.

  • Q1 2026 returned to profitability with net income of $4.9 million, reversing Q4 2025’s $7.3 million loss.
  • Book equity improved to $176.3 million at Q1 2026 from $160.6 million a year earlier, helped by retained earnings growth.
  • Cash on hand remained solid at $54.5 million at Q1 2026, providing some liquidity cushion.
  • Operating cash flow was positive in Q1 2026 at $3.3 million, after being much stronger in some prior quarters and negative in Q1 2025.
  • Q3 2025 was a strong quarter with net income of $12.4 million and operating cash flow of $30.6 million, showing the business can generate meaningful earnings in better periods.
  • Expenses remain very large relative to reported earnings, with other operating expenses over $308 million in Q1 2026, suggesting a high-cost operating model.
  • Interest expense is persistent, though it declined to $2.6 million in Q1 2026 from $3.1 million in Q4 2025 and $3.9 million in Q2 2025.
  • Share repurchases continue, but at a manageable pace in Q1 2026 ($5.5 million), alongside a dividend payout of $3.7 million.
  • Debt remains elevated at Q1 2026, including $107.5 million of short-term debt and $150.6 million of long-term debt.
  • AOCI is deeply negative at $193.6 million in Q1 2026, which continues to weigh on reported equity and signals meaningful accumulated losses or mark-to-market pressures.

Trend-wise, the most important takeaway is that Crawford has stabilized after a difficult Q4 2025, but the business is still not producing consistent quarter-to-quarter momentum. Revenue and earnings fluctuate widely, and operating performance can be overshadowed by large expense and financing items. The balance sheet is not distressed, but leverage is still meaningful, and that limits flexibility if operating conditions weaken.

For investors, the key things to watch next are whether operating cash flow can stay positive, whether debt levels begin to trend lower, and whether the company can sustain profitability without relying on unusually favorable quarterly swings.

07/10/26 12:45 AM ETAI Generated. May Contain Errors.

Crawford & Company Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Crawford & Company's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Crawford & Company's net income appears to be on an upward trend, with a most recent value of $19.68 million in 2025, falling from -$45.61 million in 2015. The previous period was $26.53 million in 2024. View Crawford & Company's forecast to see where analysts expect Crawford & Company to go next.

Over the last 10 years, Crawford & Company's total revenue changed from $1.24 billion in 2015 to -$14.69 million in 2025, a change of -101.2%.

Crawford & Company's total liabilities were at $592.87 million at the end of 2025, a 8.5% decrease from 2024, and a 10.0% decrease since 2015.

In the past 10 years, Crawford & Company's cash and equivalents has ranged from $44.66 million in 2020 to $81.57 million in 2016, and is currently $64.08 million as of their latest financial filing in 2025.

Over the last 10 years, Crawford & Company's book value per share changed from 2.06 in 2015 to 3.52 in 2025, a change of 70.4%.



Financial statements for NYSE:CRD.B last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners