Go Pro

AON (AON) Financials

AON logo
$322.57 -4.43 (-1.35%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for AON

Annual Income Statements for AON

This table shows AON's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,385 1,396 1,226 1,134 1,532 1,969 1,255 2,589 2,564 2,654 3,695
Consolidated Net Income / (Loss)
1,422 1,430 1,263 1,174 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Net Income / (Loss) Continuing Operations
1,253 1,253 435 1,100 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Total Pre-Tax Income
1,428 1,401 810 1,246 1,870 2,466 1,931 3,156 3,169 3,462 4,759
Total Revenue
9,221 9,136 -255 10,497 10,714 10,738 11,882 12,091 12,923 14,977 16,385
Net Interest Income / (Expense)
-259 -273 -255 -273 -299 -328 -311 -388 -453 -721 -796
Total Interest Income
14 9.00 27 5.00 8.00 6.00 11 18 31 67 19
Investment Securities Interest Income
14 9.00 27 5.00 8.00 6.00 11 18 31 67 19
Total Interest Expense
273 282 282 278 307 334 322 406 484 788 815
Other Interest Expense
- - - 278 - - 322 - 484 - 815
Total Non-Interest Income
9,480 9,409 0.00 10,770 11,013 11,066 12,193 12,479 13,376 15,698 17,181
Other Service Charges
- 9,409 - 10,770 - - 12,193 - 13,376 - 17,181
Total Non-Interest Expense
7,793 7,735 -1,065 9,226 8,844 8,272 10,103 8,935 9,591 11,515 12,837
Salaries and Employee Benefits
5,605 5,514 6,003 6,103 6,054 5,905 6,738 6,477 6,902 8,283 8,985
Net Occupancy & Equipment Expense
751 729 767 854 833 735 804 798 828 864 905
Other Operating Expenses
1,100 1,173 1,272 1,500 1,393 1,232 2,235 1,271 1,470 1,641 1,616
Depreciation Expense
164 162 187 176 172 167 179 151 167 183 188
Impairment Charge
- - 704 593 - - 147 - 89 - 778
Restructuring Charge
- - - - - - 0.00 0.00 135 389 365
Nonoperating Income / (Expense), net
- - - -25 0.00 - 152 - -163 - 1,211
Income Tax Expense
175 148 250 146 297 448 623 510 541 742 1,009
Net Income / (Loss) Attributable to Noncontrolling Interest
37 34 37 40 41 49 53 57 64 66 55
Basic Earnings per Share
$4.93 $5.21 $4.74 $4.62 $6.42 $8.49 $5.59 $12.23 $12.60 $12.55 $17.11
Weighted Average Basic Shares Outstanding
280.80M 268.10M 258.50M 245.20M 238.60M 231.90M 224.70M 211.70M 203.50M 211.40M 215.90M
Diluted Earnings per Share
$4.88 $5.16 $4.70 $4.59 $6.37 $8.45 $5.55 $12.14 $12.51 $12.49 $17.02
Weighted Average Diluted Shares Outstanding
283.80M 270.30M 260.70M 247M 240.60M 233.10M 226.10M 213.20M 205M 212.50M 217.10M
Weighted Average Basic & Diluted Shares Outstanding
280.90M 267.90M 258.60M 240.00M 231.58M 225.98M 213.94M 205.14M 198.30M 216.00M 214.25M
Cash Dividends to Common per Share
$1.15 $1.29 $1.41 $1.56 $1.72 $1.78 $1.99 $2.19 $2.41 $2.64 $2.91

Quarterly Income Statements for AON

This table shows AON's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
498 1,071 524 343 716 965 579 458 1,693 1,212 551
Consolidated Net Income / (Loss)
507 1,093 538 355 734 982 594 470 1,704 1,239 565
Net Income / (Loss) Continuing Operations
507 1,093 538 355 734 982 594 470 1,704 1,239 565
Total Pre-Tax Income
609 1,424 698 449 891 1,250 703 597 2,209 1,553 724
Total Revenue
3,263 3,954 3,566 3,512 3,945 4,528 3,943 3,791 4,123 4,867 4,072
Net Interest Income / (Expense)
-112 -116 -194 -209 -202 -201 -212 -206 -177 -167 -174
Total Interest Income
12 28 31 4.00 4.00 5.00 0.00 0.00 14 12 5.00
Investment Securities Interest Income
12 28 31 4.00 4.00 5.00 0.00 0.00 14 12 5.00
Total Interest Expense
124 144 225 213 206 206 212 206 191 179 179
Long-Term Debt Interest Expense
- - - 213 - 206 212 - - 179 179
Total Non-Interest Income
3,375 4,070 3,760 3,721 4,147 4,729 4,155 3,997 4,300 5,034 4,246
Net Realized & Unrealized Capital Gains on Investments
- - - 3,721 - 4,729 4,155 - - 5,034 4,246
Total Non-Interest Expense
2,596 2,605 3,104 3,063 3,292 3,278 3,240 3,181 3,138 3,314 3,348
Salaries and Employee Benefits
1,671 1,883 2,130 2,150 2,120 2,249 2,360 2,259 2,117 2,393 2,271
Net Occupancy & Equipment Expense
208 195 214 229 226 218 221 225 241 225 247
Other Operating Expenses
521 348 455 429 409 446 373 425 372 411 494
Depreciation Expense
48 44 45 47 47 46 47 47 48 46 49
Amortization Expense
- - - 174 - 199 201 - - 152 174
Restructuring Charge
129 119 132 69 69 110 94 32 129 92 96
Other Special Charges
- - - -35 - 10 -56 - - -5.00 17
Income Tax Expense
102 331 160 94 157 268 109 127 505 314 159
Net Income / (Loss) Attributable to Noncontrolling Interest
9.00 22 14 12 18 17 15 12 11 27 14
Basic Earnings per Share
$2.52 $5.38 $2.47 $1.58 $3.12 $4.46 $2.68 $2.12 $7.85 $5.66 $2.58
Weighted Average Basic Shares Outstanding
203.50M 199.10M 212.50M 217.40M 211.40M 216.40M 216.20M 215.70M 215.90M 214.30M 213.20M
Diluted Earnings per Share
$2.50 $5.35 $2.46 $1.57 $3.11 $4.43 $2.66 $2.11 $7.82 $5.63 $2.58
Weighted Average Diluted Shares Outstanding
205M 200.10M 213.30M 218.40M 212.50M 217.90M 217.30M 216.70M 217.10M 215.40M 213.90M
Weighted Average Basic & Diluted Shares Outstanding
198.30M 217.43M 217.24M 216.27M 216.00M 215.94M 215.63M 214.94M 214.25M 213.58M 212.13M

Annual Cash Flow Statements for AON

This table details how cash moves in and out of AON's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
10 47 325 166 1,422 629 72 431 646 611 240
Net Cash From Operating Activities
2,009 2,326 734 1,686 1,835 2,783 2,182 3,219 3,435 3,035 3,481
Net Cash From Continuing Operating Activities
1,840 2,183 669 1,834 1,835 2,783 2,182 3,219 3,435 3,035 3,481
Net Income / (Loss) Continuing Operations
1,591 1,607 2,091 1,248 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Consolidated Net Income / (Loss)
1,422 1,430 1,263 1,174 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Depreciation Expense
164 162 187 176 172 167 179 151 167 183 188
Amortization Expense
174 157 704 593 392 246 147 113 89 503 778
Non-Cash Adjustments to Reconcile Net Income
16 243 301 344 268 298 323 261 89 -308 -1,043
Changes in Operating Assets and Liabilities, net
-105 14 -958 -527 -570 54 225 48 462 -63 -192
Net Cash From Investing Activities
-138 -954 2,787 31 -229 -679 49 -449 -188 -2,833 286
Net Cash From Continuing Investing Activities
-48 -888 2,806 31 -229 -679 49 -449 -188 -2,833 286
Purchase of Property, Leasehold Improvements and Equipment
-200 -156 -183 -240 -225 -141 -137 -196 -252 -218 -263
Purchase of Investment Securities
-273 -882 -1,325 -80 -117 -632 -90 -269 -17 -3,527 -1,945
Divestitures
205 107 4,246 - 52 30 218 81 5.00 700 2,349
Sale and/or Maturity of Investments
220 43 68 419 61 64 58 -65 76 212 145
Net Cash From Financing Activities
-1,689 -1,286 -3,265 -1,699 -247 -1,772 -1,924 -1,790 -2,865 796 -4,205
Net Cash From Continuing Financing Activities
-1,689 -1,286 -3,265 -1,699 -247 -1,772 -1,924 -1,790 -2,865 796 -4,205
Issuance of Debt
5,351 3,467 1,654 5,754 6,052 991 1,495 1,967 744 7,926 0.00
Issuance of Common Equity
- - - - - 44 55 58 72 79 70
Repayment of Debt
-5,098 -2,945 -1,999 -5,417 -4,941 -720 258 -565 -377 -5,519 -1,874
Repurchase of Common Equity
-1,550 -1,257 -2,399 -1,470 -1,960 -1,763 -3,543 -3,203 -2,700 -1,000 -1,000
Payment of Dividends
-323 -345 -364 -417 -410 -412 -447 -463 -489 -562 -629
Other Financing Activities, Net
-69 -206 -157 -149 1,012 88 258 416 -115 -128 -772
Effect of Exchange Rate Changes
-172 -39 69 - 63 297 -235 -549 264 -387 678
Other Net Changes in Cash
- - - - - - 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for AON

This table details how cash moves in and out of AON's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-322 463 136 722 -710 -305 1,296 196 -947 891 -401
Net Cash From Operating Activities
1,261 309 513 1,013 1,200 140 796 1,148 1,397 430 556
Net Cash From Continuing Operating Activities
1,261 309 513 1,013 1,200 140 796 1,148 1,397 430 556
Net Income / (Loss) Continuing Operations
507 1,093 538 355 734 982 594 470 1,704 1,239 565
Consolidated Net Income / (Loss)
507 1,093 538 355 734 982 594 470 1,704 1,239 565
Depreciation Expense
48 44 45 47 47 46 47 47 48 46 49
Amortization Expense
19 16 128 174 185 199 201 193 185 152 174
Non-Cash Adjustments to Reconcile Net Income
-28 -28 -216 - -64 13 -100 106 -1,062 14 81
Changes in Operating Assets and Liabilities, net
715 -816 18 437 298 -1,100 54 332 522 -1,021 -313
Net Cash From Investing Activities
-240 -4,961 2,676 29 -577 -292 24 -94 648 999 -49
Net Cash From Continuing Investing Activities
-240 -4,961 2,676 29 -577 -292 24 -94 648 999 -49
Purchase of Property, Leasehold Improvements and Equipment
-49 -48 -53 -62 -55 -56 -64 -69 -74 -67 -73
Acquisitions
- - - - - - - - - 1.00 20
Purchase of Investment Securities
62 -60 2,424 -465 -531 -280 -58 -61 -1,546 1,048 -12
Sale and/or Maturity of Investments
-257 -4,928 28 222 -5.00 20 51 43 31 17 16
Net Cash From Financing Activities
-1,664 5,261 -2,997 -699 -769 -349 -24 -768 -3,064 -441 -858
Net Cash From Continuing Financing Activities
-1,664 5,261 -2,997 -699 -769 -349 -24 -768 -3,064 -441 -858
Issuance of Debt
- 5,942 1,393 591 - - - - - 0.00 297
Issuance of Common Equity
9.00 25 2.00 34 18 30 3.00 27 10 25 3.00
Repurchase of Common Equity
-750 -250 -250 -300 -200 -250 -250 -250 -250 -500 -600
Payment of Dividends
-123 -123 -146 -147 -146 -147 -161 -160 -161 -162 -175
Other Financing Activities, Net
-697 258 -259 264 -391 -576 798 119 -1,113 789 -383
Effect of Exchange Rate Changes
321 -146 -56 379 -564 196 500 -90 72 -97 -50
Cash Interest Paid
137 95 161 282 120 273 143 273 - 271 92
Cash Income Taxes Paid
127 244 309 297 203 233 459 189 - 120 512

Annual Balance Sheets for AON

This table presents AON's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
26,883 26,615 26,088 26,422 29,405 32,114 31,917 32,704 33,959 48,965 50,784
Cash and Due from Banks
384 426 756 656 790 884 544 690 778 1,085 1,195
Trading Account Securities
356 290 529 172 138 308 292 452 369 219 1,603
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
2,564 2,106 2,478 2,760 3,112 3,070 3,094 3,035 3,254 3,803 4,209
Premises and Equipment, Net
765 550 564 588 621 599 529 558 638 637 702
Separate Account Business Assets
9,932 8,959 9,625 10,166 11,834 13,798 14,386 15,900 16,307 17,566 17,889
Goodwill
8,448 7,410 8,358 8,171 8,165 8,666 8,434 8,292 8,414 15,234 15,797
Intangible Assets
2,180 1,890 1,733 1,149 783 640 492 447 234 6,743 5,727
Other Assets
2,254 4,984 2,045 2,760 3,962 4,149 4,146 3,330 3,965 3,678 3,662
Total Liabilities & Shareholders' Equity
26,883 26,615 26,088 26,422 29,405 32,114 31,917 32,704 33,959 48,965 50,784
Total Liabilities
20,824 21,083 21,440 22,203 25,956 28,531 30,759 33,133 34,701 42,535 41,236
Short-Term Debt
562 336 299 251 712 448 1,164 945 1,204 751 589
Other Short-Term Payables
10,751 9,615 10,495 2,879 3,025 3,187 3,523 3,461 4,140 4,678 4,748
Long-Term Debt
5,138 5,869 5,667 5,993 6,627 7,281 8,228 9,825 9,995 16,265 14,660
Separate Account Business Liabilities
1,772 1,604 1,961 10,166 11,834 13,798 14,386 15,900 16,307 17,566 17,889
Other Long-Term Liabilities
2,601 3,659 3,018 2,914 3,758 3,817 3,458 3,002 3,055 3,275 3,350
Redeemable Noncontrolling Interest
- - - - - - - - 0.00 125 89
Total Equity & Noncontrolling Interests
6,059 5,532 4,648 4,219 3,449 3,583 1,158 -429 -742 6,305 9,459
Total Preferred & Common Equity
6,002 5,475 4,583 4,151 3,375 3,495 1,061 -529 -826 6,121 9,352
Total Common Equity
6,002 5,475 4,583 4,151 3,375 3,495 1,061 -529 -826 6,121 9,352
Common Stock
5,412 5,580 5,777 5,967 6,154 6,314 6,626 6,866 6,946 13,175 13,440
Retained Earnings
4,013 3,807 2,302 2,093 1,254 1,042 -1,694 -2,772 -3,399 -2,309 -245
Accumulated Other Comprehensive Income / (Loss)
-3,423 -3,912 -3,496 -3,909 -4,033 -3,861 -3,871 -4,623 -4,373 -4,745 -3,843
Noncontrolling Interest
57 57 65 68 74 88 97 100 84 184 107

Quarterly Balance Sheets for AON

This table presents AON's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
33,112 33,959 40,767 51,453 49,885 48,965 50,304 54,010 51,637 51,429 53,347
Cash and Due from Banks
808 778 995 974 1,103 1,085 964 1,008 1,095 1,178 1,062
Trading Account Securities
175 369 5,413 182 196 219 366 379 207 238 205
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
3,300 3,254 4,035 4,459 4,004 3,803 4,620 4,905 4,276 5,089 5,348
Premises and Equipment, Net
652 638 590 636 650 637 650 664 684 714 761
Separate Account Business Assets
15,965 16,307 17,161 18,865 17,596 17,566 17,766 20,677 18,781 18,905 20,698
Goodwill
8,245 8,414 8,302 15,281 15,612 15,234 15,697 16,024 15,704 15,925 15,884
Intangible Assets
252 234 217 6,794 6,789 6,743 6,865 6,733 5,827 5,826 5,657
Other Assets
3,715 3,965 4,054 4,262 3,935 3,678 3,376 3,620 5,063 3,554 3,732
Total Liabilities & Shareholders' Equity
33,112 33,959 40,767 51,453 49,885 48,965 50,304 54,010 51,637 51,429 53,347
Total Liabilities
33,598 34,701 40,795 45,295 43,332 42,535 43,030 45,921 43,438 41,449 43,637
Short-Term Debt
1,282 1,204 606 4.00 0.00 751 1,348 1,837 1,735 1,121 2,020
Other Short-Term Payables
3,475 4,140 4,071 4,629 4,502 4,678 4,219 4,561 4,587 4,511 4,508
Long-Term Debt
9,969 9,995 15,916 17,610 17,090 16,265 16,284 15,451 15,055 13,542 12,947
Separate Account Business Liabilities
15,965 16,307 17,161 18,865 17,596 17,566 17,766 20,677 18,781 18,905 20,698
Other Long-Term Liabilities
2,907 3,055 3,041 4,187 4,144 3,275 3,413 3,395 3,280 3,370 3,464
Redeemable Noncontrolling Interest
- 0.00 - 130 135 125 79 81 85 22 24
Total Equity & Noncontrolling Interests
-486 -742 -28 6,028 6,418 6,305 7,195 8,008 8,114 9,958 9,686
Total Preferred & Common Equity
-586 -826 -133 5,860 6,244 6,121 7,004 7,843 7,939 9,834 9,598
Total Common Equity
-586 -826 -133 5,860 6,244 6,121 7,004 7,843 7,939 9,834 9,598
Common Stock
7,017 6,946 6,971 12,912 13,047 13,175 13,200 13,260 13,381 13,455 13,502
Retained Earnings
-3,024 -3,399 -2,700 -2,574 -2,682 -2,309 -1,740 -1,574 -1,527 307 82
Accumulated Other Comprehensive Income / (Loss)
-4,579 -4,373 -4,404 -4,478 -4,121 -4,745 -4,456 -3,843 -3,915 -3,928 -3,986
Noncontrolling Interest
100 84 105 168 174 184 191 165 175 124 88

Annual Metrics And Ratios for AON

This table displays calculated financial ratios and metrics derived from AON's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.42 $8.49 $5.59 $12.23 $12.60 $12.55 $17.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 238.60M 231.90M 224.70M 211.70M 203.50M 211.40M 215.90M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.37 $8.45 $5.55 $12.14 $12.51 $12.49 $17.02
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 240.60M 233.10M 226.10M 213.20M 205M 212.50M 217.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 231.58M 225.98M 213.94M 205.14M 198.30M 216.00M 214.25M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for AON

This table displays calculated financial ratios and metrics derived from AON's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 214,254,496.00 213,576,949.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 214,254,496.00 213,576,949.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 5.78 2.65
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.94% 5.02% 16.84% 23.53% 20.90% 14.52% 10.57% 7.94% - 7.49% 3.27%
EBITDA Growth
-8.36% -1.47% 11.52% -1.24% 20.57% 6.10% 49.76% 26.87% - 17.12% -0.42%
EBIT Growth
-9.74% -1.32% -2.65% -28.74% -2.10% -7.34% 52.16% 35.86% - 24.24% 2.99%
NOPAT Growth
-16.62% -5.79% -14.13% -32.44% 32.18% -5.16% 66.81% 35.28% - 26.17% -4.88%
Net Income Growth
-23.87% 1.30% -6.43% -23.98% 44.77% -10.16% 10.41% 32.39% - 26.17% -4.88%
EPS Growth
-20.89% 5.52% -9.23% -29.60% 24.40% -17.20% 8.13% 34.39% - 27.09% -3.01%
Operating Cash Flow Growth
21.02% -30.25% -25.44% -2.88% -4.84% -54.69% 55.17% 13.33% - 207.14% -30.15%
Free Cash Flow Firm Growth
-49.80% -420.27% -3,653.09% -10,063.52% -2,889.76% -83.52% 91.52% 93.09% - 120.22% 225.12%
Invested Capital Growth
1.12% 44.56% 106.91% 119.63% 124.21% 51.00% 6.75% 5.69% - -1.06% -2.76%
Revenue Q/Q Growth
14.77% 21.18% -9.81% -1.51% 12.33% 14.78% -12.92% -3.85% - 18.05% -16.33%
EBITDA Q/Q Growth
14.15% 136.41% -38.18% -27.10% 39.37% 68.93% -36.39% -10.62% - 43.76% -45.92%
EBIT Q/Q Growth
14.80% 155.01% -48.26% -40.69% 57.73% 91.42% -43.76% -13.23% - 57.67% -53.38%
NOPAT Q/Q Growth
14.61% 104.23% -48.04% -39.16% 124.24% 33.79% -39.51% -19.15% - -27.29% -54.40%
Net Income Q/Q Growth
8.57% 115.58% -50.78% -34.01% 106.76% 33.79% -39.51% -20.88% - -27.29% -54.40%
EPS Q/Q Growth
12.11% 114.00% -54.02% -36.18% 98.09% 42.44% -39.95% -20.68% - -28.01% -54.17%
Operating Cash Flow Q/Q Growth
20.90% -75.50% 66.02% 97.47% 18.46% -88.33% 468.57% 44.22% - -69.22% 29.30%
Free Cash Flow Firm Q/Q Growth
455.73% -1,135.44% -190.10% -6.86% 2.36% 39.37% 86.39% 14.37% - 325.50% -15.78%
Invested Capital Q/Q Growth
-2.86% 57.73% 44.13% -0.54% -0.83% 6.23% 1.89% -1.53% - -0.62% 0.14%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
22.49% 35.63% 24.43% 18.08% 22.43% 33.02% 24.12% 22.42% - 35.98% 23.26%
EBIT Margin
20.44% 34.12% 19.57% 11.79% 16.55% 27.61% 17.83% 16.09% - 31.91% 17.78%
Profit (Net Income) Margin
15.54% 27.64% 15.09% 10.11% 18.61% 21.69% 15.06% 12.40% - 25.46% 13.88%
Tax Burden Percent
83.25% 76.76% 77.08% 79.06% 82.38% 78.56% 84.50% 78.73% - 79.78% 78.04%
Interest Burden Percent
91.30% 105.56% 100.00% 108.45% 136.45% 100.00% 100.00% 97.87% - 100.00% 100.00%
Effective Tax Rate
16.75% 23.24% 22.92% 20.94% 17.62% 21.44% 15.51% 21.27% - 20.22% 21.96%
Return on Invested Capital (ROIC)
21.15% 24.61% 11.66% 7.74% 16.44% 16.29% 9.76% 8.44% - 17.18% 9.34%
ROIC Less NNEP Spread (ROIC-NNEP)
20.71% 25.02% 11.66% 7.94% 16.44% 16.29% 9.76% 8.38% - 17.18% 9.34%
Return on Net Nonoperating Assets (RNNOA)
-388.51% 23,250.08% 53.40% 37.09% 81.54% 76.80% 23.92% 19.25% - 32.17% 16.93%
Return on Equity (ROE)
-367.36% 23,274.69% 65.06% 44.83% 97.98% 93.09% 33.68% 27.70% - 49.35% 26.28%
Cash Return on Invested Capital (CROIC)
25.46% -17.50% -54.89% -60.36% -62.19% -28.03% 4.31% 5.90% - 17.24% 18.69%
Operating Return on Assets (OROA)
7.93% 11.93% 6.10% 4.06% 5.98% 9.43% 5.39% 5.14% - 10.49% 5.58%
Return on Assets (ROA)
6.02% 9.66% 4.70% 3.48% 6.72% 7.41% 4.55% 3.96% - 8.37% 4.36%
Return on Common Equity (ROCE)
-425.09% -157,492.09% 60.99% 41.81% 91.21% 88.27% 32.40% 26.63% - 48.16% 25.75%
Return on Equity Simple (ROE_SIMPLE)
0.00% -1,986.47% 44.45% 39.93% 0.00% 37.25% 33.98% 35.02% - 40.75% 41.45%
Net Operating Profit after Tax (NOPAT)
555 1,035 538 327 734 982 594 480 - 1,239 565
NOPAT Margin
17.02% 26.19% 15.09% 9.32% 18.61% 21.69% 15.06% 12.67% - 25.46% 13.88%
Net Nonoperating Expense Percent (NNEP)
0.44% -0.41% 0.00% -0.20% 0.00% 0.00% 0.00% 0.06% - 0.00% 0.00%
SG&A Expenses to Revenue
57.59% 52.55% 65.73% 67.74% 59.47% 54.48% 65.46% 65.52% - 53.79% 61.84%
Operating Expenses to Revenue
79.56% 65.88% 80.43% 88.21% 83.45% 72.39% 82.17% 83.91% - 68.09% 82.22%
Earnings before Interest and Taxes (EBIT)
667 1,349 698 414 653 1,250 703 610 - 1,553 724
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
734 1,409 871 635 885 1,495 951 850 - 1,751 947
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 10.28 11.37 12.02 11.69 9.33 9.21 - 6.72 7.09
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
4.57 5.22 4.42 4.97 4.91 5.26 4.59 4.51 - 3.95 4.04
Price to Earnings (P/E)
23.05 26.48 23.63 29.14 27.71 32.13 28.12 26.91 - 16.75 17.38
Dividend Yield
0.83% 0.74% 0.86% 0.75% 0.74% 0.68% 0.78% 0.80% - 0.93% 0.92%
Earnings Yield
4.34% 3.78% 4.23% 3.43% 3.61% 3.11% 3.56% 3.72% - 5.97% 5.75%
Enterprise Value to Invested Capital (EV/IC)
6.66 5.10 3.25 3.69 3.83 3.97 3.54 3.57 - 3.23 3.33
Enterprise Value to Revenue (EV/Rev)
5.39 6.41 5.66 6.11 5.99 6.35 5.63 5.50 - 4.76 4.87
Enterprise Value to EBITDA (EV/EBITDA)
19.40 24.70 22.08 25.04 23.63 25.43 21.35 20.33 - 16.70 17.22
Enterprise Value to EBIT (EV/EBIT)
20.89 26.69 24.64 29.43 28.83 32.77 27.55 26.08 - 20.69 21.19
Enterprise Value to NOPAT (EV/NOPAT)
25.19 31.83 29.62 35.01 36.70 37.87 33.66 32.05 - 19.88 20.63
Enterprise Value to Operating Cash Flow (EV/OCF)
20.26 25.47 24.68 28.19 29.58 34.48 28.49 27.13 - 21.13 23.24
Enterprise Value to Free Cash Flow (EV/FCFF)
26.29 0.00 0.00 0.00 0.00 0.00 84.63 62.14 - 18.66 17.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-15.09 -590.07 2.86 2.61 2.65 2.42 2.14 2.05 - 1.47 1.54
Long-Term Debt to Equity
-13.47 -568.43 2.86 2.61 2.53 2.24 1.91 1.84 - 1.36 1.33
Financial Leverage
-18.76 929.13 4.58 4.67 4.96 4.71 2.45 2.30 - 1.87 1.81
Leverage Ratio
-56.93 2,500.67 13.85 13.68 14.58 12.57 7.40 6.88 - 5.90 6.03
Compound Leverage Factor
-51.98 2,639.70 13.85 14.84 19.89 12.57 7.40 6.74 - 5.90 6.03
Debt to Total Capital
107.10% 100.17% 74.10% 72.28% 72.58% 70.79% 68.12% 67.19% - 59.50% 60.65%
Short-Term Debt to Total Capital
11.51% 3.67% 0.02% 0.00% 3.20% 5.41% 7.24% 6.94% - 4.55% 8.19%
Long-Term Debt to Total Capital
95.58% 96.50% 74.08% 72.28% 69.37% 65.38% 60.89% 60.25% - 54.95% 52.47%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.80% 0.64% 1.25% 1.31% 1.32% 1.08% 0.97% 1.04% - 0.59% 0.45%
Common Equity to Total Capital
-7.90% -0.81% 24.65% 26.41% 26.11% 28.12% 30.91% 31.77% - 39.91% 38.89%
Debt to EBITDA
3.12 4.85 5.04 4.90 4.48 4.54 4.11 3.83 - 3.07 3.14
Net Debt to EBITDA
2.90 4.56 4.76 4.59 4.19 4.29 3.87 3.58 - 2.83 2.92
Long-Term Debt to EBITDA
2.79 4.68 5.04 4.90 4.28 4.19 3.68 3.44 - 2.84 2.72
Debt to NOPAT
4.05 6.25 6.76 6.86 6.96 6.76 6.49 6.04 - 3.66 3.76
Net Debt to NOPAT
3.77 5.88 6.39 6.41 6.51 6.39 6.11 5.65 - 3.37 3.50
Long-Term Debt to NOPAT
3.62 6.02 6.76 6.86 6.65 6.24 5.80 5.42 - 3.38 3.25
Noncontrolling Interest Sharing Ratio
-15.71% 776.67% 6.25% 6.74% 6.91% 5.18% 3.82% 3.86% - 2.41% 2.01%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
439 -4,049 -11,745 -12,551 -12,255 -7,430 -1,011 -866 - 1,502 1,265
Operating Cash Flow to CapEx
2,573.47% 643.75% 967.92% 1,633.87% 2,181.82% 250.00% 1,243.75% 1,663.77% - 641.79% 761.64%
Free Cash Flow to Firm to Interest Expense
3.54 -28.12 -52.20 -58.92 -59.49 -36.07 -4.77 -4.20 - 8.39 7.07
Operating Cash Flow to Interest Expense
10.17 2.15 2.28 4.76 5.83 0.68 3.75 5.57 - 2.40 3.11
Operating Cash Flow Less CapEx to Interest Expense
9.77 1.81 2.04 4.46 5.56 0.41 3.45 5.24 - 2.03 2.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.39 0.35 0.31 0.34 0.36 0.34 0.30 0.32 - 0.33 0.31
Fixed Asset Turnover
21.61 21.94 21.37 21.96 23.49 25.08 24.50 24.30 - 24.52 23.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,457 16,494 23,772 23,643 23,446 24,906 25,377 24,989 - 24,643 24,677
Invested Capital Turnover
1.24 0.94 0.77 0.83 0.88 0.75 0.65 0.67 - 0.68 0.67
Increase / (Decrease) in Invested Capital
116 5,084 12,283 12,878 12,989 8,412 1,605 1,346 - -263 -700
Enterprise Value (EV)
69,601 84,092 77,164 87,273 89,785 98,808 89,713 89,105 - 79,673 82,061
Market Capitalization
59,096 68,460 60,226 70,977 73,545 81,870 73,187 73,150 - 66,042 68,044
Book Value per Share
($4.13) ($0.67) $26.95 $28.74 $28.30 $32.43 $36.32 $36.82 - $45.90 $44.94
Tangible Book Value per Share
($47.32) ($43.46) ($74.58) ($74.37) ($73.32) ($72.03) ($69.07) ($63.03) - ($55.62) ($55.92)
Total Capital
10,457 16,494 23,772 23,643 23,446 24,906 25,377 24,989 - 24,643 24,677
Total Debt
11,199 16,522 17,614 17,090 17,016 17,632 17,288 16,790 - 14,663 14,967
Total Long-Term Debt
9,995 15,916 17,610 17,090 16,265 16,284 15,451 15,055 - 13,542 12,947
Net Debt
10,421 15,527 16,640 15,987 15,931 16,668 16,280 15,695 - 13,485 13,905
Capital Expenditures (CapEx)
49 48 53 62 55 56 64 69 - 67 73
Net Nonoperating Expense (NNE)
48 -58 0.00 -28 0.00 0.00 0.00 10 - 0.00 0.00
Net Nonoperating Obligations (NNO)
11,199 16,522 17,614 17,090 17,016 17,632 17,288 16,790 - 14,663 14,967
Total Depreciation and Amortization (D&A)
67 60 173 221 232 245 248 240 - 198 223
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.52 $5.38 $2.47 $1.58 $3.12 $4.46 $2.68 $2.12 $7.85 $5.66 $2.58
Adjusted Weighted Average Basic Shares Outstanding
203.50M 199.10M 212.50M 217.40M 211.40M 216.40M 216.20M 215.70M 215.90M 214.30M 213.20M
Adjusted Diluted Earnings per Share
$2.50 $5.35 $2.46 $1.57 $3.11 $4.43 $2.66 $2.11 $7.82 $5.63 $2.58
Adjusted Weighted Average Diluted Shares Outstanding
205M 200.10M 213.30M 218.40M 212.50M 217.90M 217.30M 216.70M 217.10M 215.40M 213.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
198.30M 217.43M 217.24M 216.27M 216.00M 215.94M 215.63M 214.94M 214.25M 213.58M 212.13M
Normalized Net Operating Profit after Tax (NOPAT)
678 1,139 458 519 791 1,076 626 657 - 1,308 653
Normalized NOPAT Margin
20.79% 28.81% 12.84% 14.79% 20.05% 23.77% 15.88% 17.34% - 26.88% 16.04%
Pre Tax Income Margin
18.66% 36.01% 19.57% 12.78% 22.59% 27.61% 17.83% 15.75% - 31.91% 17.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.38 9.37 3.10 1.94 3.17 6.07 3.32 2.96 - 8.68 4.04
NOPAT to Interest Expense
4.48 7.19 2.39 1.54 3.56 4.77 2.80 2.33 - 6.92 3.16
EBIT Less CapEx to Interest Expense
4.98 9.03 2.87 1.65 2.90 5.80 3.01 2.63 - 8.30 3.64
NOPAT Less CapEx to Interest Expense
4.08 6.86 2.16 1.25 3.30 4.50 2.50 2.00 - 6.55 2.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
18.61% 18.81% 19.85% 21.62% 20.66% 22.46% 22.55% 22.09% - 16.07% 16.54%
Augmented Payout Ratio
121.35% 109.65% 100.46% 83.79% 57.43% 60.79% 60.08% 56.26% - 47.27% 56.76%

Financials Breakdown Chart

Key Financial Trends

Aon’s second-quarter 2026 results show continued top-line growth, but earnings and cash generation weakened compared with the prior-year quarter. Total revenue increased to $4.07 billion from $3.94 billion in Q2 2025, extending the company’s broader revenue expansion from approximately $3.02 billion in Q4 2022 to more than $4 billion in recent quarters. However, Q2 2026 net income attributable to common shareholders declined to $551 million from $579 million, while diluted EPS fell to $2.58 from $2.66.

  • Revenue has generally trended higher over the reported period, rising from $2.60 billion in Q3 2022 to $4.07 billion in Q2 2026. Q2 2026 revenue was also approximately 3% above the restated Q2 2025 figure.
  • Aon continues to generate positive operating cash flow. Q2 2026 operating cash flow was $556 million, following $430 million in Q1 2026 and $1.15 billion in Q3 2025.
  • Debt reduction is a notable balance-sheet improvement. Long-term debt declined from $17.61 billion in Q2 2024 to $15.45 billion in Q2 2025 and $12.95 billion in Q2 2026.
  • Total equity improved to $9.69 billion in Q2 2026 from $8.01 billion in Q2 2025 and $6.03 billion in Q2 2024, supported by stronger retained earnings and accumulated comprehensive income.
  • Share repurchases remain significant, with $600 million of common stock repurchased in Q2 2026 after $500 million in Q1 2026. The reduced share count can support per-share results over time, assuming earnings remain stable.
  • Customer and other receivables increased to $5.35 billion in Q2 2026 from $4.91 billion a year earlier, consistent with the company’s larger revenue base and expanded operating scale.
  • Investment gains were the primary driver of reported income, contributing $4.25 billion of non-interest income in Q2 2026. This supported $724 million of pretax income, but investment-related gains may be volatile and are not necessarily representative of recurring operating performance.
  • Aon’s balance sheet remains heavily influenced by separate-account assets and liabilities, which were both approximately $20.70 billion in Q2 2026. Because these balances largely offset, they provide limited insight into the company’s core financial leverage.
  • Quarterly cash generation was pressured by working-capital movements. Changes in operating assets and liabilities reduced Q2 operating cash flow by $313 million, compared with a $54 million benefit in Q2 2025.
  • Aon’s financing activities consumed $858 million in Q2 2026, including $600 million of repurchases, $175 million of dividends and $383 million of other net financing outflows. Combined with a $50 million foreign-exchange impact, cash declined by $401 million during the quarter.

Operating expenses remain elevated. Q2 2026 non-interest expense was $3.35 billion, up slightly from $3.24 billion in Q2 2025. Salaries and employee benefits declined to $2.27 billion from $2.36 billion, but amortization increased to $174 million and Aon recorded $96 million of restructuring charges. The company also continues to carry substantial goodwill and intangible assets, totaling approximately $21.5 billion at quarter-end, which investors should monitor for potential impairment risk.

Overall, the statements present a mixed picture. Aon has achieved sustained revenue growth, reduced long-term debt and maintained an aggressive capital-return program. Nevertheless, Q2 earnings declined year over year, operating cash flow was weaker and reported profitability remains highly dependent on investment gains. Retail investors should focus on whether recurring service revenue and operating cash flow improve in coming quarters, rather than relying solely on headline revenue or investment-driven net income.

09/06/26 02:38 AM ETAI Generated. May Contain Errors.

AON Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AON's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

AON's net income appears to be on an upward trend, with a most recent value of $3.75 billion in 2025, rising from $1.42 billion in 2015. The previous period was $2.72 billion in 2024. View AON's forecast to see where analysts expect AON to go next.

Over the last 10 years, AON's total revenue changed from $9.22 billion in 2015 to $16.39 billion in 2025, a change of 77.7%.

AON's total liabilities were at $41.24 billion at the end of 2025, a 3.1% decrease from 2024, and a 98.0% increase since 2015.

In the past 10 years, AON's cash and equivalents has ranged from $384 million in 2015 to $1.20 billion in 2025, and is currently $1.20 billion as of their latest financial filing in 2025.



Financial statements for NYSE:AON last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners