Free Trial

AON (AON) Financials

AON logo
$313.61 +5.34 (+1.73%)
Closing price 05/7/2026 03:59 PM Eastern
Extended Trading
$313.50 -0.10 (-0.03%)
As of 08:22 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AON

Annual Income Statements for AON

This table shows AON's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,385 1,396 1,226 1,134 1,532 1,969 1,255 2,589 2,564 2,654 3,695
Consolidated Net Income / (Loss)
1,422 1,430 1,263 1,174 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Net Income / (Loss) Continuing Operations
1,253 1,253 435 1,100 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Total Pre-Tax Income
1,428 1,401 810 1,246 1,870 2,466 1,931 3,156 3,169 3,462 4,759
Total Revenue
9,221 9,136 -255 10,497 10,714 10,738 11,882 12,091 12,923 14,977 16,385
Net Interest Income / (Expense)
-259 -273 -255 -273 -299 -328 -311 -388 -453 -721 -796
Total Interest Income
14 9.00 27 5.00 8.00 6.00 11 18 31 67 19
Investment Securities Interest Income
14 9.00 27 5.00 8.00 6.00 11 18 31 67 19
Total Interest Expense
273 282 282 278 307 334 322 406 484 788 815
Other Interest Expense
- - - 278 - - 322 - 484 - 815
Total Non-Interest Income
9,480 9,409 0.00 10,770 11,013 11,066 12,193 12,479 13,376 15,698 17,181
Other Service Charges
- 9,409 - 10,770 - - 12,193 - 13,376 - 17,181
Total Non-Interest Expense
7,793 7,735 -1,065 9,226 8,844 8,272 10,103 8,935 9,591 11,515 12,837
Salaries and Employee Benefits
5,605 5,514 6,003 6,103 6,054 5,905 6,738 6,477 6,902 8,283 8,985
Net Occupancy & Equipment Expense
751 729 767 854 833 735 804 798 828 864 905
Other Operating Expenses
1,100 1,173 1,272 1,500 1,393 1,232 2,235 1,271 1,470 1,641 1,616
Depreciation Expense
164 162 187 176 172 167 179 151 167 183 188
Impairment Charge
- - 704 593 - - 147 - 89 - 778
Restructuring Charge
- - - - - - 0.00 0.00 135 389 365
Nonoperating Income / (Expense), net
- - - -25 0.00 - 152 - -163 - 1,211
Income Tax Expense
175 148 250 146 297 448 623 510 541 742 1,009
Net Income / (Loss) Attributable to Noncontrolling Interest
37 34 37 40 41 49 53 57 64 66 55
Basic Earnings per Share
$4.93 $5.21 $4.74 $4.62 $6.42 $8.49 $5.59 $12.23 $12.60 $12.55 $17.11
Weighted Average Basic Shares Outstanding
280.80M 268.10M 258.50M 245.20M 238.60M 231.90M 224.70M 211.70M 203.50M 211.40M 215.90M
Diluted Earnings per Share
$4.88 $5.16 $4.70 $4.59 $6.37 $8.45 $5.55 $12.14 $12.51 $12.49 $17.02
Weighted Average Diluted Shares Outstanding
283.80M 270.30M 260.70M 247M 240.60M 233.10M 226.10M 213.20M 205M 212.50M 217.10M
Weighted Average Basic & Diluted Shares Outstanding
280.90M 267.90M 258.60M 240.00M 231.58M 225.98M 213.94M 205.14M 198.30M 216.00M 214.25M
Cash Dividends to Common per Share
$1.15 $1.29 $1.41 $1.56 $1.72 $1.78 $1.99 $2.19 $2.41 $2.64 $2.91

Quarterly Income Statements for AON

This table shows AON's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
456 498 1,071 524 343 716 965 579 458 1,693 1,212
Consolidated Net Income / (Loss)
467 507 1,093 538 355 734 982 594 470 1,704 1,239
Net Income / (Loss) Continuing Operations
467 507 1,093 538 355 734 982 594 470 1,704 1,239
Total Pre-Tax Income
560 609 1,424 698 449 891 1,250 703 597 2,209 1,553
Total Revenue
2,843 3,263 3,954 3,566 3,512 3,945 4,528 3,943 3,791 4,123 4,867
Net Interest Income / (Expense)
-110 -112 -116 -194 -209 -202 -201 -212 -206 -177 -167
Total Interest Income
9.00 12 28 31 4.00 4.00 5.00 0.00 0.00 14 12
Investment Securities Interest Income
9.00 12 28 31 4.00 4.00 5.00 0.00 0.00 14 12
Total Interest Expense
119 124 144 225 213 206 206 212 206 191 179
Long-Term Debt Interest Expense
- - - - 213 - 206 212 - - 179
Total Non-Interest Income
2,953 3,375 4,070 3,760 3,721 4,147 4,729 4,155 3,997 4,300 5,034
Net Realized & Unrealized Capital Gains on Investments
- - - - 3,721 - 4,729 4,155 - - 5,034
Total Non-Interest Expense
2,262 2,596 2,605 3,104 3,063 3,292 3,278 3,240 3,181 3,138 3,314
Salaries and Employee Benefits
1,685 1,671 1,883 2,130 2,150 2,120 2,249 2,360 2,259 2,117 2,393
Net Occupancy & Equipment Expense
209 208 195 214 229 226 218 221 225 241 225
Other Operating Expenses
300 521 348 455 429 409 446 373 425 372 411
Depreciation Expense
42 48 44 45 47 47 46 47 47 48 46
Amortization Expense
- - - - 174 - 199 201 - - 152
Restructuring Charge
6.00 129 119 132 69 69 110 94 32 129 92
Other Special Charges
- - - - -35 - 10 -56 - - -5.00
Income Tax Expense
93 102 331 160 94 157 268 109 127 505 314
Net Income / (Loss) Attributable to Noncontrolling Interest
11 9.00 22 14 12 18 17 15 12 11 27
Basic Earnings per Share
$2.25 $2.52 $5.38 $2.47 $1.58 $3.12 $4.46 $2.68 $2.12 $7.85 $5.66
Weighted Average Basic Shares Outstanding
202.90M 203.50M 199.10M 212.50M 217.40M 211.40M 216.40M 216.20M 215.70M 215.90M 214.30M
Diluted Earnings per Share
$2.23 $2.50 $5.35 $2.46 $1.57 $3.11 $4.43 $2.66 $2.11 $7.82 $5.63
Weighted Average Diluted Shares Outstanding
204.60M 205M 200.10M 213.30M 218.40M 212.50M 217.90M 217.30M 216.70M 217.10M 215.40M
Weighted Average Basic & Diluted Shares Outstanding
200.22M 198.30M 217.43M 217.24M 216.27M 216.00M 215.94M 215.63M 214.94M 214.25M 213.58M
Cash Dividends to Common per Share
$0.62 - $0.62 $0.68 - - $0.68 $0.75 - - $0.75

Annual Cash Flow Statements for AON

This table details how cash moves in and out of AON's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
10 47 325 166 1,422 629 72 431 646 611 240
Net Cash From Operating Activities
2,009 2,326 734 1,686 1,835 2,783 2,182 3,219 3,435 3,035 3,481
Net Cash From Continuing Operating Activities
1,840 2,183 669 1,834 1,835 2,783 2,182 3,219 3,435 3,035 3,481
Net Income / (Loss) Continuing Operations
1,591 1,607 2,091 1,248 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Consolidated Net Income / (Loss)
1,422 1,430 1,263 1,174 1,573 2,018 1,308 2,646 2,628 2,720 3,750
Depreciation Expense
164 162 187 176 172 167 179 151 167 183 188
Amortization Expense
174 157 704 593 392 246 147 113 89 503 778
Non-Cash Adjustments to Reconcile Net Income
16 243 301 344 268 298 323 261 89 -308 -1,043
Changes in Operating Assets and Liabilities, net
-105 14 -958 -527 -570 54 225 48 462 -63 -192
Net Cash From Investing Activities
-138 -954 2,787 31 -229 -679 49 -449 -188 -2,833 286
Net Cash From Continuing Investing Activities
-48 -888 2,806 31 -229 -679 49 -449 -188 -2,833 286
Purchase of Property, Leasehold Improvements and Equipment
-200 -156 -183 -240 -225 -141 -137 -196 -252 -218 -263
Purchase of Investment Securities
-273 -882 -1,325 -80 -117 -632 -90 -269 -17 -3,527 -1,945
Divestitures
205 107 4,246 - 52 30 218 81 5.00 700 2,349
Sale and/or Maturity of Investments
220 43 68 419 61 64 58 -65 76 212 145
Net Cash From Financing Activities
-1,689 -1,286 -3,265 -1,699 -247 -1,772 -1,924 -1,790 -2,865 796 -4,205
Net Cash From Continuing Financing Activities
-1,689 -1,286 -3,265 -1,699 -247 -1,772 -1,924 -1,790 -2,865 796 -4,205
Issuance of Debt
5,351 3,467 1,654 5,754 6,052 991 1,495 1,967 744 7,926 0.00
Issuance of Common Equity
- - - - - 44 55 58 72 79 70
Repayment of Debt
-5,098 -2,945 -1,999 -5,417 -4,941 -720 258 -565 -377 -5,519 -1,874
Repurchase of Common Equity
-1,550 -1,257 -2,399 -1,470 -1,960 -1,763 -3,543 -3,203 -2,700 -1,000 -1,000
Payment of Dividends
-323 -345 -364 -417 -410 -412 -447 -463 -489 -562 -629
Other Financing Activities, Net
-69 -206 -157 -149 1,012 88 258 416 -115 -128 -772
Effect of Exchange Rate Changes
-172 -39 69 - 63 297 -235 -549 264 -387 678
Other Net Changes in Cash
- - - - - - 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for AON

This table details how cash moves in and out of AON's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-455 -322 463 136 722 -710 -305 1,296 196 -947 891
Net Cash From Operating Activities
1,043 1,261 309 513 1,013 1,200 140 796 1,148 1,397 430
Net Cash From Continuing Operating Activities
1,043 1,261 309 513 1,013 1,200 140 796 1,148 1,397 430
Net Income / (Loss) Continuing Operations
467 507 1,093 538 355 734 982 594 470 1,704 1,239
Consolidated Net Income / (Loss)
467 507 1,093 538 355 734 982 594 470 1,704 1,239
Depreciation Expense
42 48 44 45 47 47 46 47 47 48 46
Amortization Expense
20 19 16 128 174 185 199 201 193 185 152
Non-Cash Adjustments to Reconcile Net Income
31 -28 -28 -216 - -64 13 -100 106 -1,062 14
Changes in Operating Assets and Liabilities, net
483 715 -816 18 437 298 -1,100 54 332 522 -1,021
Net Cash From Investing Activities
-76 -240 -4,961 2,676 29 -577 -292 24 -94 648 999
Net Cash From Continuing Investing Activities
-76 -240 -4,961 2,676 29 -577 -292 24 -94 648 999
Purchase of Property, Leasehold Improvements and Equipment
-58 -49 -48 -53 -62 -55 -56 -64 -69 -74 -67
Acquisitions
- - - - - - - - - - 1.00
Purchase of Investment Securities
-297 62 -60 2,424 -465 -531 -280 -58 -61 -1,546 1,048
Sale and/or Maturity of Investments
279 -257 -4,928 28 222 -5.00 20 51 43 31 17
Net Cash From Financing Activities
-1,162 -1,664 5,261 -2,997 -699 -769 -349 -24 -768 -3,064 -441
Net Cash From Continuing Financing Activities
-1,162 -1,664 5,261 -2,997 -699 -769 -349 -24 -768 -3,064 -441
Issuance of Debt
217 - 5,942 1,393 591 - - - - - 0.00
Issuance of Common Equity
30 9.00 25 2.00 34 18 30 3.00 27 10 25
Repayment of Debt
-274 -103 -591 -3,737 -1,141 -50 594 -414 -504 -1,550 -593
Repurchase of Common Equity
-850 -750 -250 -250 -300 -200 -250 -250 -250 -250 -500
Payment of Dividends
-125 -123 -123 -146 -147 -146 -147 -161 -160 -161 -162
Other Financing Activities, Net
-160 -697 258 -259 264 -391 -576 798 119 -1,113 789
Effect of Exchange Rate Changes
-260 321 -146 -56 379 -564 196 500 -90 72 -97
Cash Interest Paid
89 137 95 161 282 120 273 143 273 - 271
Cash Income Taxes Paid
152 127 244 309 297 203 233 459 189 - 120

Annual Balance Sheets for AON

This table presents AON's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
26,883 26,615 26,088 26,422 29,405 32,114 31,917 32,704 33,959 48,965 50,784
Cash and Due from Banks
384 426 756 656 790 884 544 690 778 1,085 1,195
Trading Account Securities
356 290 529 172 138 308 292 452 369 219 1,603
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
2,564 2,106 2,478 2,760 3,112 3,070 3,094 3,035 3,254 3,803 4,209
Premises and Equipment, Net
765 550 564 588 621 599 529 558 638 637 702
Separate Account Business Assets
9,932 8,959 9,625 10,166 11,834 13,798 14,386 15,900 16,307 17,566 17,889
Goodwill
8,448 7,410 8,358 8,171 8,165 8,666 8,434 8,292 8,414 15,234 15,797
Intangible Assets
2,180 1,890 1,733 1,149 783 640 492 447 234 6,743 5,727
Other Assets
2,254 4,984 2,045 2,760 3,962 4,149 4,146 3,330 3,965 3,678 3,662
Total Liabilities & Shareholders' Equity
26,883 26,615 26,088 26,422 29,405 32,114 31,917 32,704 33,959 48,965 50,784
Total Liabilities
20,824 21,083 21,440 22,203 25,956 28,531 30,759 33,133 34,701 42,535 41,236
Short-Term Debt
562 336 299 251 712 448 1,164 945 1,204 751 589
Other Short-Term Payables
10,751 9,615 10,495 2,879 3,025 3,187 3,523 3,461 4,140 4,678 4,748
Long-Term Debt
5,138 5,869 5,667 5,993 6,627 7,281 8,228 9,825 9,995 16,265 14,660
Separate Account Business Liabilities
1,772 1,604 1,961 10,166 11,834 13,798 14,386 15,900 16,307 17,566 17,889
Other Long-Term Liabilities
2,601 3,659 3,018 2,914 3,758 3,817 3,458 3,002 3,055 3,275 3,350
Redeemable Noncontrolling Interest
- - - - - - - - 0.00 125 89
Total Equity & Noncontrolling Interests
6,059 5,532 4,648 4,219 3,449 3,583 1,158 -429 -742 6,305 9,459
Total Preferred & Common Equity
6,002 5,475 4,583 4,151 3,375 3,495 1,061 -529 -826 6,121 9,352
Total Common Equity
6,002 5,475 4,583 4,151 3,375 3,495 1,061 -529 -826 6,121 9,352
Common Stock
5,412 5,580 5,777 5,967 6,154 6,314 6,626 6,866 6,946 13,175 13,440
Retained Earnings
4,013 3,807 2,302 2,093 1,254 1,042 -1,694 -2,772 -3,399 -2,309 -245
Accumulated Other Comprehensive Income / (Loss)
-3,423 -3,912 -3,496 -3,909 -4,033 -3,861 -3,871 -4,623 -4,373 -4,745 -3,843
Noncontrolling Interest
57 57 65 68 74 88 97 100 84 184 107

Quarterly Balance Sheets for AON

This table presents AON's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
36,049 33,112 33,959 40,767 51,453 49,885 48,965 50,304 54,010 51,637 51,429
Cash and Due from Banks
952 808 778 995 974 1,103 1,085 964 1,008 1,095 1,178
Trading Account Securities
200 175 369 5,413 182 196 219 366 379 207 238
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
3,764 3,300 3,254 4,035 4,459 4,004 3,803 4,620 4,905 4,276 5,089
Premises and Equipment, Net
639 652 638 590 636 650 637 650 664 684 714
Separate Account Business Assets
18,193 15,965 16,307 17,161 18,865 17,596 17,566 17,766 20,677 18,781 18,905
Goodwill
8,360 8,245 8,414 8,302 15,281 15,612 15,234 15,697 16,024 15,704 15,925
Intangible Assets
268 252 234 217 6,794 6,789 6,743 6,865 6,733 5,827 5,826
Other Assets
3,673 3,715 3,965 4,054 4,262 3,935 3,678 3,376 3,620 5,063 3,554
Total Liabilities & Shareholders' Equity
36,049 33,112 33,959 40,767 51,453 49,885 48,965 50,304 54,010 51,637 51,429
Total Liabilities
35,887 33,598 34,701 40,795 45,295 43,332 42,535 43,030 45,921 43,438 41,449
Short-Term Debt
1,338 1,282 1,204 606 4.00 0.00 751 1,348 1,837 1,735 1,121
Other Short-Term Payables
3,418 3,475 4,140 4,071 4,629 4,502 4,678 4,219 4,561 4,587 4,511
Long-Term Debt
9,989 9,969 9,995 15,916 17,610 17,090 16,265 16,284 15,451 15,055 13,542
Separate Account Business Liabilities
18,193 15,965 16,307 17,161 18,865 17,596 17,566 17,766 20,677 18,781 18,905
Other Long-Term Liabilities
2,949 2,907 3,055 3,041 4,187 4,144 3,275 3,413 3,395 3,280 3,370
Redeemable Noncontrolling Interest
- - 0.00 - 130 135 125 79 81 85 22
Total Equity & Noncontrolling Interests
162 -486 -742 -28 6,028 6,418 6,305 7,195 8,008 8,114 9,958
Total Preferred & Common Equity
65 -586 -826 -133 5,860 6,244 6,121 7,004 7,843 7,939 9,834
Total Common Equity
65 -586 -826 -133 5,860 6,244 6,121 7,004 7,843 7,939 9,834
Common Stock
6,908 7,017 6,946 6,971 12,912 13,047 13,175 13,200 13,260 13,381 13,455
Retained Earnings
-2,505 -3,024 -3,399 -2,700 -2,574 -2,682 -2,309 -1,740 -1,574 -1,527 307
Accumulated Other Comprehensive Income / (Loss)
-4,338 -4,579 -4,373 -4,404 -4,478 -4,121 -4,745 -4,456 -3,843 -3,915 -3,928
Noncontrolling Interest
97 100 84 105 168 174 184 191 165 175 124

Annual Metrics And Ratios for AON

This table displays calculated financial ratios and metrics derived from AON's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.42 $8.49 $5.59 $12.23 $12.60 $12.55 $17.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 238.60M 231.90M 224.70M 211.70M 203.50M 211.40M 215.90M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.37 $8.45 $5.55 $12.14 $12.51 $12.49 $17.02
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 240.60M 233.10M 226.10M 213.20M 205M 212.50M 217.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 231.58M 225.98M 213.94M 205.14M 198.30M 216.00M 214.25M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for AON

This table displays calculated financial ratios and metrics derived from AON's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 214,254,496.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 214,254,496.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.78
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.35% 7.94% 5.02% 16.84% 23.53% 20.90% 14.52% 10.57% 7.94% - 7.49%
EBITDA Growth
10.67% -8.36% -1.47% 11.52% -1.24% 20.57% 6.10% 49.76% 26.87% - 17.12%
EBIT Growth
13.92% -9.74% -1.32% -2.65% -28.74% -2.10% -7.34% 52.16% 35.86% - 24.24%
NOPAT Growth
15.91% -16.62% -5.79% -14.13% -32.44% 32.18% -5.16% 66.81% 35.28% - 26.17%
Net Income Growth
11.72% -23.87% 1.30% -6.43% -23.98% 44.77% -10.16% 10.41% 32.39% - 26.17%
EPS Growth
16.15% -20.89% 5.52% -9.23% -29.60% 24.40% -17.20% 8.13% 34.39% - 27.09%
Operating Cash Flow Growth
-0.29% 21.02% -30.25% -25.44% -2.88% -4.84% -54.69% 55.17% 13.33% - 207.14%
Free Cash Flow Firm Growth
-112.86% -49.80% -420.27% -3,653.09% -10,063.52% -2,889.76% -83.52% 91.52% 93.09% - 120.22%
Invested Capital Growth
5.99% 1.12% 44.56% 106.91% 119.63% 124.21% 51.00% 6.75% 5.69% - -1.06%
Revenue Q/Q Growth
-6.85% 14.77% 21.18% -9.81% -1.51% 12.33% 14.78% -12.92% -3.85% - 18.05%
EBITDA Q/Q Growth
-17.67% 14.15% 136.41% -38.18% -27.10% 39.37% 68.93% -36.39% -10.62% - 43.76%
EBIT Q/Q Growth
-18.97% 14.80% 155.01% -48.26% -40.69% 57.73% 91.42% -43.76% -13.23% - 57.67%
NOPAT Q/Q Growth
-22.67% 14.61% 104.23% -48.04% -39.16% 124.24% 33.79% -39.51% -19.15% - -27.29%
Net Income Q/Q Growth
-18.78% 8.57% 115.58% -50.78% -34.01% 106.76% 33.79% -39.51% -20.88% - -27.29%
EPS Q/Q Growth
-17.71% 12.11% 114.00% -54.02% -36.18% 98.09% 42.44% -39.95% -20.68% - -28.01%
Operating Cash Flow Q/Q Growth
51.60% 20.90% -75.50% 66.02% 97.47% 18.46% -88.33% 468.57% 44.22% - -69.22%
Free Cash Flow Firm Q/Q Growth
-137.36% 455.73% -1,135.44% -190.10% -6.86% 2.36% 39.37% 86.39% 14.37% - 325.50%
Invested Capital Q/Q Growth
-6.30% -2.86% 57.73% 44.13% -0.54% -0.83% 6.23% 1.89% -1.53% - -0.62%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
22.62% 22.49% 35.63% 24.43% 18.08% 22.43% 33.02% 24.12% 22.42% - 35.98%
EBIT Margin
20.44% 20.44% 34.12% 19.57% 11.79% 16.55% 27.61% 17.83% 16.09% - 31.91%
Profit (Net Income) Margin
16.43% 15.54% 27.64% 15.09% 10.11% 18.61% 21.69% 15.06% 12.40% - 25.46%
Tax Burden Percent
83.39% 83.25% 76.76% 77.08% 79.06% 82.38% 78.56% 84.50% 78.73% - 79.78%
Interest Burden Percent
96.39% 91.30% 105.56% 100.00% 108.45% 136.45% 100.00% 100.00% 97.87% - 100.00%
Effective Tax Rate
16.61% 16.75% 23.24% 22.92% 20.94% 17.62% 21.44% 15.51% 21.27% - 20.22%
Return on Invested Capital (ROIC)
20.66% 21.15% 24.61% 11.66% 7.74% 16.44% 16.29% 9.76% 8.44% - 17.18%
ROIC Less NNEP Spread (ROIC-NNEP)
20.50% 20.71% 25.02% 11.66% 7.94% 16.44% 16.29% 9.76% 8.38% - 17.18%
Return on Net Nonoperating Assets (RNNOA)
-391.59% -388.51% 23,250.08% 53.40% 37.09% 81.54% 76.80% 23.92% 19.25% - 32.17%
Return on Equity (ROE)
-370.93% -367.36% 23,274.69% 65.06% 44.83% 97.98% 93.09% 33.68% 27.70% - 49.35%
Cash Return on Invested Capital (CROIC)
20.83% 25.46% -17.50% -54.89% -60.36% -62.19% -28.03% 4.31% 5.90% - 17.24%
Operating Return on Assets (OROA)
8.06% 7.93% 11.93% 6.10% 4.06% 5.98% 9.43% 5.39% 5.14% - 10.49%
Return on Assets (ROA)
6.48% 6.02% 9.66% 4.70% 3.48% 6.72% 7.41% 4.55% 3.96% - 8.37%
Return on Common Equity (ROCE)
-439.27% -425.09% -157,492.09% 60.99% 41.81% 91.21% 88.27% 32.40% 26.63% - 48.16%
Return on Equity Simple (ROE_SIMPLE)
-475.60% 0.00% -1,986.47% 44.45% 39.93% 0.00% 37.25% 33.98% 35.02% - 40.75%
Net Operating Profit after Tax (NOPAT)
485 555 1,035 538 327 734 982 594 480 - 1,239
NOPAT Margin
17.04% 17.02% 26.19% 15.09% 9.32% 18.61% 21.69% 15.06% 12.67% - 25.46%
Net Nonoperating Expense Percent (NNEP)
0.16% 0.44% -0.41% 0.00% -0.20% 0.00% 0.00% 0.00% 0.06% - 0.00%
SG&A Expenses to Revenue
66.62% 57.59% 52.55% 65.73% 67.74% 59.47% 54.48% 65.46% 65.52% - 53.79%
Operating Expenses to Revenue
79.56% 79.56% 65.88% 80.43% 88.21% 83.45% 72.39% 82.17% 83.91% - 68.09%
Earnings before Interest and Taxes (EBIT)
581 667 1,349 698 414 653 1,250 703 610 - 1,553
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
643 734 1,409 871 635 885 1,495 951 850 - 1,751
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 10.28 11.37 12.02 11.69 9.33 9.21 - 6.72
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Revenue (P/Rev)
5.20 4.57 5.22 4.42 4.97 4.91 5.26 4.59 4.51 - 3.95
Price to Earnings (P/E)
24.22 23.05 26.48 23.63 29.14 27.71 32.13 28.12 26.91 - 16.75
Dividend Yield
0.73% 0.83% 0.74% 0.86% 0.75% 0.74% 0.68% 0.78% 0.80% - 0.93%
Earnings Yield
4.13% 4.34% 3.78% 4.23% 3.43% 3.61% 3.11% 3.56% 3.72% - 5.97%
Enterprise Value to Invested Capital (EV/IC)
7.11 6.66 5.10 3.25 3.69 3.83 3.97 3.54 3.57 - 3.23
Enterprise Value to Revenue (EV/Rev)
6.03 5.39 6.41 5.66 6.11 5.99 6.35 5.63 5.50 - 4.76
Enterprise Value to EBITDA (EV/EBITDA)
20.24 19.40 24.70 22.08 25.04 23.63 25.43 21.35 20.33 - 16.70
Enterprise Value to EBIT (EV/EBIT)
21.67 20.89 26.69 24.64 29.43 28.83 32.77 27.55 26.08 - 20.69
Enterprise Value to NOPAT (EV/NOPAT)
27.45 25.19 31.83 29.62 35.01 36.70 37.87 33.66 32.05 - 19.88
Enterprise Value to Operating Cash Flow (EV/OCF)
23.78 20.26 25.47 24.68 28.19 29.58 34.48 28.49 27.13 - 21.13
Enterprise Value to Free Cash Flow (EV/FCFF)
35.10 26.29 0.00 0.00 0.00 0.00 0.00 84.63 62.14 - 18.66
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-23.15 -15.09 -590.07 2.86 2.61 2.65 2.42 2.14 2.05 - 1.47
Long-Term Debt to Equity
-20.51 -13.47 -568.43 2.86 2.61 2.53 2.24 1.91 1.84 - 1.36
Financial Leverage
-19.10 -18.76 929.13 4.58 4.67 4.96 4.71 2.45 2.30 - 1.87
Leverage Ratio
-55.65 -56.93 2,500.67 13.85 13.68 14.58 12.57 7.40 6.88 - 5.90
Compound Leverage Factor
-53.64 -51.98 2,639.70 13.85 14.84 19.89 12.57 7.40 6.74 - 5.90
Debt to Total Capital
104.51% 107.10% 100.17% 74.10% 72.28% 72.58% 70.79% 68.12% 67.19% - 59.50%
Short-Term Debt to Total Capital
11.91% 11.51% 3.67% 0.02% 0.00% 3.20% 5.41% 7.24% 6.94% - 4.55%
Long-Term Debt to Total Capital
92.61% 95.58% 96.50% 74.08% 72.28% 69.37% 65.38% 60.89% 60.25% - 54.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.93% 0.80% 0.64% 1.25% 1.31% 1.32% 1.08% 0.97% 1.04% - 0.59%
Common Equity to Total Capital
-5.44% -7.90% -0.81% 24.65% 26.41% 26.11% 28.12% 30.91% 31.77% - 39.91%
Debt to EBITDA
2.98 3.12 4.85 5.04 4.90 4.48 4.54 4.11 3.83 - 3.07
Net Debt to EBITDA
2.76 2.90 4.56 4.76 4.59 4.19 4.29 3.87 3.58 - 2.83
Long-Term Debt to EBITDA
2.64 2.79 4.68 5.04 4.90 4.28 4.19 3.68 3.44 - 2.84
Debt to NOPAT
4.04 4.05 6.25 6.76 6.86 6.96 6.76 6.49 6.04 - 3.66
Net Debt to NOPAT
3.75 3.77 5.88 6.39 6.41 6.51 6.39 6.11 5.65 - 3.37
Long-Term Debt to NOPAT
3.58 3.62 6.02 6.76 6.86 6.65 6.24 5.80 5.42 - 3.38
Noncontrolling Interest Sharing Ratio
-18.43% -15.71% 776.67% 6.25% 6.74% 6.91% 5.18% 3.82% 3.86% - 2.41%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-123 439 -4,049 -11,745 -12,551 -12,255 -7,430 -1,011 -866 - 1,502
Operating Cash Flow to CapEx
1,798.28% 2,573.47% 643.75% 967.92% 1,633.87% 2,181.82% 250.00% 1,243.75% 1,663.77% - 641.79%
Free Cash Flow to Firm to Interest Expense
-1.04 3.54 -28.12 -52.20 -58.92 -59.49 -36.07 -4.77 -4.20 - 8.39
Operating Cash Flow to Interest Expense
8.76 10.17 2.15 2.28 4.76 5.83 0.68 3.75 5.57 - 2.40
Operating Cash Flow Less CapEx to Interest Expense
8.28 9.77 1.81 2.04 4.46 5.56 0.41 3.45 5.24 - 2.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.39 0.39 0.35 0.31 0.34 0.36 0.34 0.30 0.32 - 0.33
Fixed Asset Turnover
21.83 21.61 21.94 21.37 21.96 23.49 25.08 24.50 24.30 - 24.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,765 10,457 16,494 23,772 23,643 23,446 24,906 25,377 24,989 - 24,643
Invested Capital Turnover
1.21 1.24 0.94 0.77 0.83 0.88 0.75 0.65 0.67 - 0.68
Increase / (Decrease) in Invested Capital
608 116 5,084 12,283 12,878 12,989 8,412 1,605 1,346 - -263
Enterprise Value (EV)
76,490 69,601 84,092 77,164 87,273 89,785 98,808 89,713 89,105 - 79,673
Market Capitalization
65,947 59,096 68,460 60,226 70,977 73,545 81,870 73,187 73,150 - 66,042
Book Value per Share
($2.89) ($4.13) ($0.67) $26.95 $28.74 $28.30 $32.43 $36.32 $36.82 - $45.90
Tangible Book Value per Share
($44.77) ($47.32) ($43.46) ($74.58) ($74.37) ($73.32) ($72.03) ($69.07) ($63.03) - ($55.62)
Total Capital
10,765 10,457 16,494 23,772 23,643 23,446 24,906 25,377 24,989 - 24,643
Total Debt
11,251 11,199 16,522 17,614 17,090 17,016 17,632 17,288 16,790 - 14,663
Total Long-Term Debt
9,969 9,995 15,916 17,610 17,090 16,265 16,284 15,451 15,055 - 13,542
Net Debt
10,443 10,421 15,527 16,640 15,987 15,931 16,668 16,280 15,695 - 13,485
Capital Expenditures (CapEx)
58 49 48 53 62 55 56 64 69 - 67
Net Nonoperating Expense (NNE)
18 48 -58 0.00 -28 0.00 0.00 0.00 10 - 0.00
Net Nonoperating Obligations (NNO)
11,251 11,199 16,522 17,614 17,090 17,016 17,632 17,288 16,790 - 14,663
Total Depreciation and Amortization (D&A)
62 67 60 173 221 232 245 248 240 - 198
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.25 $2.52 $5.38 $2.47 $1.58 $3.12 $4.46 $2.68 $2.12 $7.85 $5.66
Adjusted Weighted Average Basic Shares Outstanding
202.90M 203.50M 199.10M 212.50M 217.40M 211.40M 216.40M 216.20M 215.70M 215.90M 214.30M
Adjusted Diluted Earnings per Share
$2.23 $2.50 $5.35 $2.46 $1.57 $3.11 $4.43 $2.66 $2.11 $7.82 $5.63
Adjusted Weighted Average Diluted Shares Outstanding
204.60M 205M 200.10M 213.30M 218.40M 212.50M 217.90M 217.30M 216.70M 217.10M 215.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
200.22M 198.30M 217.43M 217.24M 216.27M 216.00M 215.94M 215.63M 214.94M 214.25M 213.58M
Normalized Net Operating Profit after Tax (NOPAT)
506 678 1,139 458 519 791 1,076 626 657 - 1,308
Normalized NOPAT Margin
17.80% 20.79% 28.81% 12.84% 14.79% 20.05% 23.77% 15.88% 17.34% - 26.88%
Pre Tax Income Margin
19.70% 18.66% 36.01% 19.57% 12.78% 22.59% 27.61% 17.83% 15.75% - 31.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.88 5.38 9.37 3.10 1.94 3.17 6.07 3.32 2.96 - 8.68
NOPAT to Interest Expense
4.07 4.48 7.19 2.39 1.54 3.56 4.77 2.80 2.33 - 6.92
EBIT Less CapEx to Interest Expense
4.40 4.98 9.03 2.87 1.65 2.90 5.80 3.01 2.63 - 8.30
NOPAT Less CapEx to Interest Expense
3.58 4.08 6.86 2.16 1.25 3.30 4.50 2.50 2.00 - 6.55
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.29% 18.61% 18.81% 19.85% 21.62% 20.66% 22.46% 22.55% 22.09% - 16.07%
Augmented Payout Ratio
111.48% 121.35% 109.65% 100.46% 83.79% 57.43% 60.79% 60.08% 56.26% - 47.27%

Financials Breakdown Chart

Key Financial Trends

The data below pulls from Aon plc's quarterly statements over the last four years, focusing on the latest four quarters (2025 Q1–Q4) and key four-year trends in cash flow, income, and the balance sheet. The goal is to give retail investors a concise view of how the business has evolved and what the near-term cash and earnings dynamics look like.

  • Q4 2025 net income to common shareholders was $1.693B, with diluted earnings per share of $7.82. This marks a strong quarterly bottom-line contribution and indicates robust profitability for the period.
  • Q4 2025 net cash from continuing operating activities was $1.397B, suggesting solid operating cash generation to support investments, debt service, and shareholder returns.
  • Total Non-Interest Income in Q4 2025 was $4.303B, contributing to a higher-quality revenue mix beyond net interest, which supports earnings resilience.
  • Total assets expanded to about $51.6B as of 2025-Q3, up from about $33.96B in 2023-Q4, reflecting meaningful balance-sheet growth and an enlarged asset base.
  • Separate Account Business Assets reached about $18.78B in 2025-Q3, indicating a substantial and growing portion of the asset base tied to account-specific vehicles, which can contribute to revenue stability.
  • Long-term debt remained in the roughly $15–16B range across the period, a sizeable but manageable level given the large asset base and diversified income streams.
  • Quarterly revenue fluctuates in the $3.5–4.5B range, with Q1 2025 and Q4 2025 at higher levels than some other quarters, implying seasonality or one-off effects in quarterly tops and troughs rather than a straight line growth path.
  • Net change in cash and equivalents in Q4 2025 was negative at -$0.947B, highlighting the impact of investing and financing activities on cash, despite strong earnings.
  • Net cash from financing activities in Q4 2025 was -$3.064B, driven by debt repayments, share repurchases, and dividends, which reduces cash despite positive earnings.
  • Q4 2025 restructuring charge of $129M adds a one-time expense that weighed on the quarterly non-operating expense line and cash flow in the period.

Overall, Aon appears to be delivering solid quarterly profitability in late 2025, with robust operating cash flow and a growing asset base. However, the company also shows sizable financing and investing outflows in the quarter, which constrains near-term cash balance growth. The balance sheet continues to show a large, diversified asset base, including significant Separate Account assets, which supports a resilient longer-term capital framework.

05/08/26 08:28 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About AON's Financials

When does AON's financial year end?

According to the most recent income statement we have on file, AON's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has AON's net income changed over the last 10 years?

AON's net income appears to be on an upward trend, with a most recent value of $3.75 billion in 2025, rising from $1.42 billion in 2015. The previous period was $2.72 billion in 2024. Check out AON's forecast to explore projected trends and price targets.

How has AON's revenue changed over the last 10 years?

Over the last 10 years, AON's total revenue changed from $9.22 billion in 2015 to $16.39 billion in 2025, a change of 77.7%.

How much debt does AON have?

AON's total liabilities were at $41.24 billion at the end of 2025, a 3.1% decrease from 2024, and a 98.0% increase since 2015.

How much cash does AON have?

In the past 10 years, AON's cash and equivalents has ranged from $384 million in 2015 to $1.20 billion in 2025, and is currently $1.20 billion as of their latest financial filing in 2025.



Financial statements for NYSE:AON last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners