Free Trial

Marsh & McLennan Companies (MRSH) Financials

Marsh & McLennan Companies logo
$173.53 +1.79 (+1.04%)
Closing price 03:58 PM Eastern
Extended Trading
$172.72 -0.81 (-0.47%)
As of 06:22 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Marsh & McLennan Companies

Annual Income Statements for Marsh & McLennan Companies

This table shows Marsh & McLennan Companies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,599 1,768 1,492 1,650 1,742 2,016 3,143 3,050 3,756 4,060 4,160
Consolidated Net Income / (Loss)
1,636 1,795 1,512 1,670 1,773 2,046 3,174 3,087 3,802 4,117 4,234
Net Income / (Loss) Continuing Operations
1,636 1,795 1,510 1,670 1,773 2,046 3,174 3,087 3,802 4,117 4,234
Total Pre-Tax Income
2,307 2,480 2,643 2,244 2,439 2,793 4,208 4,082 5,026 5,480 5,539
Total Revenue
12,781 13,027 13,796 14,659 16,157 16,951 19,439 20,287 22,241 23,853 26,103
Net Interest Income / (Expense)
-150 -184 -228 -279 -485 -508 -442 -454 -500 -617 -912
Total Interest Income
13 5.00 9.00 11 39 7.00 2.00 15 78 83 48
Investment Securities Interest Income
13 5.00 9.00 11 39 7.00 2.00 15 78 83 48
Total Interest Expense
163 189 237 290 524 515 444 469 578 700 960
Long-Term Debt Interest Expense
163 189 237 290 524 515 444 469 578 700 960
Total Non-Interest Income
12,931 13,211 14,024 14,938 16,642 17,459 19,881 20,741 22,741 24,470 27,015
Net Realized & Unrealized Capital Gains on Investments
- - 0.00 -12 -10 235 61 21 5.00 12 34
Other Non-Interest Income
- 13,211 14,024 14,950 16,652 17,224 19,820 20,720 22,736 24,458 26,981
Total Non-Interest Expense
10,474 10,547 11,369 12,189 13,975 14,158 15,508 16,440 17,454 18,641 20,758
Salaries and Employee Benefits
7,334 7,694 8,085 8,605 9,734 10,129 11,425 12,071 13,099 13,996 15,577
Other Operating Expenses
3,140 3,086 3,284 3,584 4,241 4,029 4,083 4,369 4,355 4,645 5,181
Nonoperating Income / (Expense), net
- - 216 -226 257 - 277 235 239 268 194
Income Tax Expense
671 685 1,133 574 666 747 1,034 995 1,224 1,363 1,305
Net Income / (Loss) Attributable to Noncontrolling Interest
37 27 20 20 31 30 31 37 46 57 74
Basic Earnings per Share
$3.01 $3.41 $2.91 $3.26 $3.44 $3.98 $6.20 $6.11 $7.60 $8.26 $8.48
Weighted Average Basic Shares Outstanding
531M 519M 513M 506M 506M 506M 507M 499M 494M 492M 491M
Diluted Earnings per Share
$2.98 $3.38 $2.87 $3.23 $3.41 $3.94 $6.13 $6.04 $7.53 $8.18 $8.43
Weighted Average Diluted Shares Outstanding
536M 524M 519M 511M 511M 512M 513M 505M 499M 496M 494M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 506.10M 506.40M 0.00 0.00 0.00 0.00 0.00 0.00
Cash Dividends to Common per Share
$1.18 $1.30 $1.43 $1.58 $1.74 $1.84 - $2.25 $2.60 $3.05 $3.43

Quarterly Income Statements for Marsh & McLennan Companies

This table shows Marsh & McLennan Companies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
756 1,400 1,125 747 788 1,381 1,211 747 821 1,146 1,266
Consolidated Net Income / (Loss)
765 1,424 1,140 752 801 1,412 1,231 757 834 1,186 1,291
Net Income / (Loss) Continuing Operations
765 1,424 1,140 752 801 1,412 1,231 757 834 1,186 1,291
Total Pre-Tax Income
1,048 1,871 1,565 1,035 1,009 1,827 1,646 1,010 1,056 1,581 1,702
Total Revenue
5,440 6,352 6,078 5,556 5,867 6,840 6,743 6,139 6,381 7,374 7,157
Net Interest Income / (Expense)
-113 -122 -144 -142 -209 -226 -238 -227 -221 -229 -242
Total Interest Income
38 37 12 12 22 19 5.00 10 14 11 8.00
Investment Securities Interest Income
38 37 12 12 22 19 5.00 10 14 11 8.00
Total Interest Expense
151 159 156 154 231 245 243 237 235 240 250
Long-Term Debt Interest Expense
151 159 156 154 231 245 243 237 235 240 250
Total Non-Interest Income
5,553 6,474 6,222 5,698 6,076 7,066 6,981 6,366 6,602 7,603 7,399
Net Realized & Unrealized Capital Gains on Investments
-1.00 1.00 1.00 1.00 9.00 5.00 7.00 15 7.00 6.00 -5.00
Other Non-Interest Income
5,554 6,473 6,221 5,697 6,067 7,061 6,974 6,351 6,595 7,597 7,404
Total Non-Interest Expense
4,451 4,548 4,579 4,589 4,925 5,056 5,145 5,181 5,376 5,843 5,505
Salaries and Employee Benefits
3,268 3,470 3,454 3,442 3,630 3,850 3,895 3,894 3,938 4,130 4,141
Other Operating Expenses
1,183 1,078 1,125 1,147 1,295 1,206 1,250 1,287 1,438 1,713 1,364
Nonoperating Income / (Expense), net
59 67 66 68 67 43 48 52 51 50 50
Income Tax Expense
283 447 425 283 208 415 415 253 222 395 411
Net Income / (Loss) Attributable to Noncontrolling Interest
9.00 24 15 5.00 13 31 20 10 13 40 25
Basic Earnings per Share
$1.53 $2.84 $2.28 $1.52 $1.62 $2.81 $2.46 $1.52 $1.69 $2.37 $2.64
Weighted Average Basic Shares Outstanding
494M 492M 492M 492M 492M 492M 492M 491M 491M 484M 480M
Diluted Earnings per Share
$1.52 $2.82 $2.27 $1.51 $1.58 $2.79 $2.45 $1.51 $1.68 $2.36 $2.63
Weighted Average Diluted Shares Outstanding
499M 497M 496M 496M 496M 495M 495M 494M 494M 486M 482M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Cash Flow Statements for Marsh & McLennan Companies

This table details how cash moves in and out of Marsh & McLennan Companies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-584 -348 179 29 2,432 2,175 700 728 2,050 -478 486
Net Cash From Operating Activities
1,888 2,007 1,893 2,428 2,361 3,382 3,516 3,465 4,258 4,302 5,292
Net Cash From Continuing Operating Activities
1,888 2,007 1,893 2,428 2,361 3,382 3,516 3,465 4,258 4,302 5,292
Net Income / (Loss) Continuing Operations
1,636 1,795 1,512 1,670 1,773 2,046 3,174 3,087 3,802 4,117 4,234
Consolidated Net Income / (Loss)
1,636 1,795 1,512 1,670 1,773 2,046 3,174 3,087 3,802 4,117 4,234
Depreciation Expense
314 308 312 311 333 390 382 381 370 369 361
Amortization Expense
109 130 169 183 314 351 365 338 343 377 549
Non-Cash Adjustments to Reconcile Net Income
65 -36 -236 332 268 313 -380 -37 316 162 72
Changes in Operating Assets and Liabilities, net
-236 -190 136 -68 -327 282 -25 -304 -573 -723 76
Net Cash From Investing Activities
-1,265 -1,056 -956 -1,089 -4,395 -793 -1,164 -850 -1,417 -8,821 -845
Net Cash From Continuing Investing Activities
-1,265 -1,056 -956 -1,089 -4,395 -793 -1,164 -850 -1,417 -8,821 -845
Purchase of Property, Leasehold Improvements and Equipment
-325 -253 -302 -314 -421 -348 -406 -470 -416 -316 -291
Purchase of Investment Securities
-1,017 -811 -668 - -4,203 -673 -28 -594 -1,022 -8,649 -676
Divestitures
71 0.00 0.00 110 229 98 84 119 -17 89 22
Sale and/or Maturity of Investments
4.00 4.00 6.00 4.00 - 130 45 95 38 55 100
Net Cash From Financing Activities
-906 -1,067 -1,009 -1,310 4,331 -925 -1,297 -1,046 -1,119 4,455 -4,634
Net Cash From Continuing Financing Activities
-906 -1,067 -1,009 -1,310 4,331 -925 -1,297 -1,046 -1,119 4,455 -4,634
Issuance of Debt
1,091 397 987 591 6,759 1,737 743 2,668 2,315 8,170 0.00
Issuance of Common Equity
224 188 166 93 158 132 161 126 199 264 250
Repayment of Debt
-61 -12 -315 -263 -1,649 -2,515 -1,016 -365 -412 -1,617 -519
Repurchase of Common Equity
-1,400 -800 -900 -675 -485 0.00 -1,159 -1,950 -1,150 -900 -2,012
Payment of Dividends
-632 -682 -740 -807 -906 -977 -1,062 -1,165 -1,329 -1,553 -1,756
Other Financing Activities, Net
-128 -158 -207 -249 454 698 1,036 -360 -742 91 -597
Effect of Exchange Rate Changes
-301 -232 251 - 135 511 -355 -841 328 -414 673

Quarterly Cash Flow Statements for Marsh & McLennan Companies

This table details how cash moves in and out of Marsh & McLennan Companies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-577 -1,242 240 571 -47 -491 365 964 -352 -805 548
Net Cash From Operating Activities
1,783 -781 1,215 1,912 1,956 -622 1,671 2,082 2,161 -688 1,523
Net Cash From Continuing Operating Activities
1,783 -781 1,215 1,912 1,956 -622 1,671 2,082 2,161 -688 1,523
Net Income / (Loss) Continuing Operations
765 1,424 1,140 752 801 1,412 1,231 757 834 1,186 1,291
Consolidated Net Income / (Loss)
765 1,424 1,140 752 801 1,412 1,231 757 834 1,186 1,291
Depreciation Expense
100 99 87 90 93 88 91 91 91 89 90
Amortization Expense
86 90 89 90 108 139 140 133 137 138 137
Non-Cash Adjustments to Reconcile Net Income
318 -23 -8.00 -135 251 91 200 86 -223 151 71
Changes in Operating Assets and Liabilities, net
514 -2,371 -93 1,115 703 -2,352 9.00 1,015 1,322 -2,252 -66
Net Cash From Investing Activities
-474 -368 -415 -393 -7,645 26 -121 -227 -523 -104 -161
Net Cash From Continuing Investing Activities
-474 -368 -415 -393 -7,645 26 -121 -227 -523 -104 -161
Purchase of Property, Leasehold Improvements and Equipment
-120 -87 -80 -73 -76 -55 -59 -72 -105 -62 -72
Purchase of Investment Securities
-359 -311 -3.00 -1,047 -7,589 -28 -52 -167 -429 -55 -89
Net Cash From Financing Activities
-2,334 135 -519 -1,436 6,275 -138 -1,695 -753 -2,048 114 -800
Net Cash From Continuing Financing Activities
-2,334 135 -519 -1,436 6,275 -138 -1,695 -753 -2,048 114 -800
Issuance of Debt
-1,224 1,868 698 167 6,266 1,048 -984 -150 - 1,644 -25
Issuance of Common Equity
34 113 54 54 43 128 47 37 38 63 28
Repayment of Debt
-254 -1,004 -605 -4.00 -4.00 -505 -5.00 -4.00 -5.00 -605 -5.00
Repurchase of Common Equity
-250 -300 -300 -300 - -300 -300 -402 -1,010 -755 -757
Payment of Dividends
-367 -358 -369 -412 -414 -426 -418 -457 -455 -457 -451
Other Financing Activities, Net
-273 -184 3.00 -941 384 -83 -35 223 -616 224 410
Effect of Exchange Rate Changes
448 -228 -41 488 -633 243 510 -138 58 -127 -14

Annual Balance Sheets for Marsh & McLennan Companies

This table presents Marsh & McLennan Companies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
18,216 18,190 20,429 21,578 31,357 33,049 34,388 44,114 48,030 56,481 58,710
Cash and Due from Banks
1,374 1,026 1,205 1,066 1,155 2,089 1,752 12,102 3,358 2,398 2,687
Restricted Cash
- - - - - - - - 10,794 11,276 11,473
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -160 -151 -167 0.00
Accrued Investment Income
3,198 3,370 3,777 3,984 4,608 4,679 5,093 5,293 5,806 6,533 7,015
Premises and Equipment, Net
773 725 712 701 858 856 847 871 882 859 829
Unearned Premiums Asset
51 83 65 79 123 112 136 103 103 84 67
Goodwill
- - 9,089 9,599 14,671 15,517 16,317 16,251 17,231 23,306 24,337
Intangible Assets
8,925 9,495 1,274 1,437 2,774 2,699 2,810 2,537 2,630 4,820 4,746
Other Assets
3,895 3,491 4,307 4,712 7,168 7,097 7,433 7,117 7,377 7,372 7,556
Total Liabilities & Shareholders' Equity
18,216 18,190 20,429 21,578 31,357 33,049 34,388 44,114 48,030 56,481 58,710
Total Liabilities
11,614 11,918 12,987 13,994 23,414 23,789 23,166 33,365 35,660 42,946 43,395
Short-Term Debt
12 312 262 755 1,215 517 17 268 1,619 519 1,267
Accrued Interest Payable
154 146 199 157 179 247 198 221 321 376 373
Other Short-Term Payables
3,542 3,624 3,801 4,012 5,285 5,792 6,439 17,343 17,855 18,623 19,420
Long-Term Debt
4,402 4,495 5,225 5,510 10,741 10,796 10,933 11,227 11,844 19,428 18,320
Other Long-Term Liabilities
3,504 3,341 3,500 3,560 5,994 6,437 5,579 4,306 4,021 4,000 4,015
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,602 6,272 7,442 7,584 7,943 9,260 11,222 10,749 12,370 13,535 15,315
Total Preferred & Common Equity
6,513 6,192 7,359 7,511 7,793 9,104 11,009 10,520 12,191 13,342 15,100
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,513 6,192 7,359 7,511 7,793 9,104 11,009 10,520 12,191 13,342 15,100
Common Stock
1,422 1,403 1,345 1,378 1,423 1,504 1,673 1,740 1,803 1,931 2,108
Retained Earnings
11,302 12,388 13,140 14,347 15,199 16,272 18,389 20,301 22,759 25,306 27,767
Treasury Stock
-1,991 -2,506 -3,083 -3,567 -3,774 -3,562 -4,478 -6,207 -7,076 -7,655 -9,346
Accumulated Other Comprehensive Income / (Loss)
-4,220 -5,093 -4,043 -4,647 -5,055 -5,110 -4,575 -5,314 -5,295 -6,240 -5,429
Noncontrolling Interest
89 80 83 73 150 156 213 229 179 193 215

Quarterly Balance Sheets for Marsh & McLennan Companies

This table presents Marsh & McLennan Companies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
48,000 48,030 47,572 48,591 49,864 56,481 57,015 58,555 58,783 58,552 59,682
Cash and Due from Banks
14,729 3,358 12,910 1,653 1,798 2,398 1,604 1,677 2,511 1,611 1,700
Restricted Cash
- 10,794 - 11,497 11,923 11,276 11,579 11,871 12,001 11,744 12,203
Loans and Leases, Net of Allowance
0.00 -151 0.00 0.00 0.00 -167 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
5,909 5,806 6,509 7,031 6,783 6,533 7,215 7,751 7,256 7,777 8,289
Premises and Equipment, Net
859 882 877 879 884 859 840 839 820 814 806
Unearned Premiums Asset
102 103 107 119 102 84 101 105 63 60 86
Goodwill
16,655 17,231 17,314 17,516 18,235 23,306 23,538 23,919 23,949 24,273 24,352
Intangible Assets
2,498 2,630 2,631 2,638 2,720 4,820 4,736 4,770 4,671 4,607 4,505
Other Assets
7,248 7,377 7,224 7,258 7,419 7,372 7,402 7,623 7,512 7,666 7,741
Total Liabilities & Shareholders' Equity
48,000 48,030 47,572 48,591 49,864 56,481 57,015 58,555 58,783 58,552 59,682
Total Liabilities
36,414 35,660 34,950 35,026 35,982 42,946 42,747 42,579 43,424 43,746 44,249
Short-Term Debt
2,219 1,619 1,518 1,267 919 519 2,067 769 1,704 2,138 1,670
Accrued Interest Payable
480 321 456 505 565 376 554 619 617 572 479
Other Short-Term Payables
17,906 17,855 16,686 17,092 18,120 18,623 17,154 18,012 18,777 18,195 19,210
Long-Term Debt
11,781 11,844 12,300 12,278 12,330 19,428 18,862 18,960 18,317 18,900 18,891
Other Long-Term Liabilities
4,028 4,021 3,990 3,884 4,048 4,000 4,110 4,219 4,009 3,941 3,999
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11,586 12,370 12,622 13,565 13,882 13,535 14,268 15,976 15,359 14,806 15,433
Total Preferred & Common Equity
11,406 12,191 12,422 13,367 13,688 13,342 14,065 15,767 15,153 14,569 15,183
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11,406 12,191 12,422 13,367 13,688 13,342 14,065 15,767 15,153 14,569 15,183
Common Stock
1,711 1,803 1,673 1,758 1,850 1,931 1,814 1,923 2,018 2,035 2,127
Retained Earnings
22,007 22,759 23,456 24,578 24,520 25,306 25,881 27,088 26,948 28,037 29,301
Treasury Stock
-6,852 -7,076 -7,198 -7,442 -7,692 -7,655 -7,734 -8,000 -8,372 -9,943 -10,670
Accumulated Other Comprehensive Income / (Loss)
-5,460 -5,295 -5,509 -5,527 -4,990 -6,240 -5,896 -5,244 -5,441 -5,560 -5,575
Noncontrolling Interest
180 179 200 198 194 193 203 209 206 237 250

Annual Metrics And Ratios for Marsh & McLennan Companies

This table displays calculated financial ratios and metrics derived from Marsh & McLennan Companies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 489,909,683.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 489,909,683.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 8.64
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.01 $3.41 $2.91 $3.26 $3.44 $3.98 $6.20 $6.11 $7.60 $8.26 $8.48
Adjusted Weighted Average Basic Shares Outstanding
531M 519M 513M 506M 506M 506M 507M 499M 494M 492M 491M
Adjusted Diluted Earnings per Share
$2.98 $3.38 $2.87 $3.23 $3.41 $3.94 $6.13 $6.04 $7.53 $8.18 $8.43
Adjusted Weighted Average Diluted Shares Outstanding
536M 524M 519M 511M 511M 512M 513M 505M 499M 496M 494M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.44 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 503.90M 508.19M 502.77M 0.00 0.00 0.00 0.00
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Marsh & McLennan Companies

This table displays calculated financial ratios and metrics derived from Marsh & McLennan Companies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 489,909,683.00 484,124,253.00 481,794,501.00
DEI Adjusted Shares Outstanding
- - - - - - - - 489,909,683.00 484,124,253.00 481,794,501.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.70 2.45 2.68
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-47.93% 9.44% 5.83% 5.75% 7.85% 7.68% 10.94% 10.49% - 7.81% 6.14%
EBITDA Growth
68.82% 12.28% 11.52% 9.45% -2.72% 0.90% 9.19% 3.05% - -12.58% 2.73%
EBIT Growth
100.20% 12.33% 13.22% 11.41% -4.75% -1.11% 6.60% -0.93% - -14.18% 3.38%
NOPAT Growth
53.28% 13.63% 9.02% 2.00% 3.58% 0.42% 9.45% 2.20% - -16.70% 4.85%
Net Income Growth
62.42% 13.74% 8.88% 1.90% 4.71% -0.84% 7.98% 0.66% - -16.01% 4.87%
EPS Growth
60.00% 14.17% 9.66% 2.72% 3.95% -1.06% 7.93% 0.00% - -15.41% 7.35%
Operating Cash Flow Growth
18.71% 4.64% -18.13% 5.64% 9.70% 20.36% 37.53% 8.89% - -10.61% -8.86%
Free Cash Flow Firm Growth
-818.56% -951.31% -20.36% 75.54% -140.71% -1,076.76% -488.66% -793.98% - 106.80% 113.03%
Invested Capital Growth
16.13% 8.18% 9.49% 6.04% 29.61% 33.12% 31.70% 30.40% - 1.84% 0.81%
Revenue Q/Q Growth
3.54% 16.76% -4.31% -8.59% 5.60% 16.58% -1.42% -8.96% - 15.56% -2.94%
EBITDA Q/Q Growth
12.12% 69.62% -15.96% -31.52% -0.35% 75.94% -9.05% -35.37% - 42.58% 6.88%
EBIT Q/Q Growth
13.94% 82.41% -16.91% -35.49% -2.59% 89.38% -10.43% -40.05% - 52.34% 7.90%
NOPAT Q/Q Growth
4.81% 90.19% -20.47% -35.66% 6.44% 84.37% -13.32% -39.92% - 44.70% 9.11%
Net Income Q/Q Growth
3.66% 86.14% -19.94% -34.04% 6.52% 76.28% -12.82% -38.51% - 42.21% 8.85%
EPS Q/Q Growth
3.40% 85.53% -19.50% -33.48% 4.64% 76.58% -12.19% -38.37% - 40.48% 11.44%
Operating Cash Flow Q/Q Growth
-1.49% -143.80% 255.57% 57.37% 2.30% -131.80% 368.65% 24.60% - -131.84% 321.37%
Free Cash Flow Firm Q/Q Growth
16.76% 78.13% -100.49% 32.99% -719.22% -6.91% -0.29% -1.77% - 180.07% 92.24%
Invested Capital Q/Q Growth
0.97% 2.35% 2.53% 0.08% 23.41% 5.12% 1.44% -0.91% - 2.70% 0.42%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
21.60% 31.38% 27.56% 20.64% 19.48% 29.40% 27.12% 19.25% - 23.84% 26.25%
EBIT Margin
18.18% 28.40% 24.66% 17.40% 16.06% 26.08% 23.70% 15.61% - 20.76% 23.08%
Profit (Net Income) Margin
14.06% 22.42% 18.76% 13.53% 13.65% 20.64% 18.26% 12.33% - 16.08% 18.04%
Tax Burden Percent
73.00% 76.11% 72.84% 72.66% 79.39% 77.29% 74.79% 74.95% - 75.02% 75.85%
Interest Burden Percent
105.97% 103.71% 104.40% 107.03% 107.11% 102.41% 103.00% 105.43% - 103.27% 103.03%
Effective Tax Rate
27.00% 23.89% 27.16% 27.34% 20.61% 22.71% 25.21% 25.05% - 24.98% 24.15%
Return on Invested Capital (ROIC)
12.28% 19.36% 16.02% 11.24% 10.25% 15.92% 14.11% 9.58% - 11.68% 13.21%
ROIC Less NNEP Spread (ROIC-NNEP)
12.62% 19.74% 16.39% 11.60% 10.57% 16.11% 14.33% 9.81% - 11.86% 13.40%
Return on Net Nonoperating Assets (RNNOA)
13.63% 22.43% 16.68% 12.41% 13.63% 20.82% 16.14% 11.16% - 17.12% 17.19%
Return on Equity (ROE)
25.91% 41.79% 32.70% 23.65% 23.88% 36.74% 30.25% 20.74% - 28.80% 30.40%
Cash Return on Invested Capital (CROIC)
0.13% 7.02% 5.89% 8.89% -12.59% -15.69% -14.55% -13.47% - 9.03% 10.11%
Operating Return on Assets (OROA)
8.78% 15.80% 11.99% 8.33% 7.33% 12.14% 11.06% 7.35% - 9.57% 10.56%
Return on Assets (ROA)
6.79% 12.47% 9.12% 6.48% 6.23% 9.61% 8.52% 5.81% - 7.41% 8.25%
Return on Common Equity (ROCE)
25.45% 41.01% 32.22% 23.30% 23.54% 36.19% 29.83% 20.45% - 28.36% 29.96%
Return on Equity Simple (ROE_SIMPLE)
0.00% 31.99% 30.43% 29.81% 0.00% 29.19% 26.61% 27.72% - 27.51% 26.79%
Net Operating Profit after Tax (NOPAT)
722 1,373 1,092 703 748 1,379 1,195 718 - 1,148 1,253
NOPAT Margin
13.27% 21.62% 17.97% 12.65% 12.75% 20.16% 17.72% 11.70% - 15.57% 17.51%
Net Nonoperating Expense Percent (NNEP)
-0.35% -0.38% -0.37% -0.36% -0.32% -0.19% -0.22% -0.23% - -0.18% -0.19%
SG&A Expenses to Revenue
60.07% 54.63% 56.83% 61.95% 61.87% 56.29% 57.76% 63.43% - 56.01% 57.86%
Operating Expenses to Revenue
81.82% 71.60% 75.34% 82.60% 83.94% 73.92% 76.30% 84.39% - 79.24% 76.92%
Earnings before Interest and Taxes (EBIT)
989 1,804 1,499 967 942 1,784 1,598 958 - 1,531 1,652
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,175 1,993 1,675 1,147 1,143 2,011 1,829 1,182 - 1,758 1,879
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.52 8.12 7.74 7.99 7.79 8.49 6.83 6.51 - 5.73 5.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
4.12 4.42 4.47 4.67 4.36 4.91 4.31 3.85 - 3.14 2.97
Price to Earnings (P/E)
24.42 25.72 25.79 27.14 25.60 29.56 26.10 23.90 - 21.28 20.18
Dividend Yield
1.40% 1.33% 1.35% 1.64% 1.78% 1.59% 1.49% 1.67% - 2.04% 2.16%
Earnings Yield
4.09% 3.89% 3.88% 3.69% 3.91% 3.38% 3.83% 4.18% - 4.70% 4.96%
Enterprise Value to Invested Capital (EV/IC)
3.53 3.86 3.84 4.02 3.30 3.62 3.20 2.95 - 2.55 2.42
Enterprise Value to Revenue (EV/Rev)
4.10 4.47 4.50 4.65 4.63 5.23 4.56 4.08 - 3.43 3.22
Enterprise Value to EBITDA (EV/EBITDA)
16.59 17.83 17.66 18.20 18.53 21.32 18.62 16.93 - 15.24 14.41
Enterprise Value to EBIT (EV/EBIT)
19.06 20.45 20.16 20.73 21.18 24.54 21.57 19.76 - 17.96 16.95
Enterprise Value to NOPAT (EV/NOPAT)
25.19 26.93 26.84 28.04 28.19 32.49 28.36 25.83 - 23.72 22.28
Enterprise Value to Operating Cash Flow (EV/OCF)
21.42 23.73 25.83 26.40 25.66 28.56 23.21 20.51 - 17.50 17.17
Enterprise Value to Free Cash Flow (EV/FCFF)
2,832.66 57.09 68.12 46.52 0.00 0.00 0.00 0.00 - 28.50 24.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.09 1.09 1.00 0.95 1.47 1.47 1.23 1.30 - 1.42 1.33
Long-Term Debt to Equity
0.96 0.97 0.91 0.89 1.44 1.32 1.19 1.19 - 1.28 1.22
Financial Leverage
1.08 1.14 1.02 1.07 1.29 1.29 1.13 1.14 - 1.44 1.28
Leverage Ratio
3.99 3.44 3.70 3.84 4.03 3.89 3.63 3.72 - 3.97 3.76
Compound Leverage Factor
4.22 3.57 3.87 4.11 4.32 3.98 3.74 3.92 - 4.10 3.88
Debt to Total Capital
52.12% 52.26% 49.96% 48.83% 59.58% 59.46% 55.26% 56.59% - 58.69% 57.12%
Short-Term Debt to Total Capital
6.27% 5.74% 4.67% 3.39% 1.55% 5.87% 2.15% 4.82% - 5.96% 4.64%
Long-Term Debt to Total Capital
45.85% 46.52% 45.29% 45.45% 58.03% 53.59% 53.10% 51.77% - 52.73% 52.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.69% 0.76% 0.73% 0.72% 0.58% 0.58% 0.59% 0.58% - 0.66% 0.69%
Common Equity to Total Capital
47.19% 46.98% 49.31% 50.45% 39.85% 39.96% 44.16% 42.83% - 40.65% 42.18%
Debt to EBITDA
2.45 2.42 2.30 2.21 3.35 3.50 3.22 3.25 - 3.51 3.40
Net Debt to EBITDA
-0.13 0.16 0.07 -0.08 1.05 1.30 1.01 0.89 - 1.28 1.10
Long-Term Debt to EBITDA
2.15 2.15 2.08 2.06 3.26 3.16 3.09 2.97 - 3.15 3.12
Debt to NOPAT
3.72 3.65 3.49 3.41 5.09 5.34 4.90 4.96 - 5.46 5.25
Net Debt to NOPAT
-0.19 0.24 0.10 -0.12 1.60 1.98 1.54 1.36 - 1.99 1.70
Long-Term Debt to NOPAT
3.27 3.25 3.17 3.17 4.96 4.81 4.71 4.53 - 4.90 4.83
Noncontrolling Interest Sharing Ratio
1.76% 1.86% 1.46% 1.47% 1.44% 1.50% 1.38% 1.37% - 1.51% 1.46%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,867 -627 -1,257 -842 -6,901 -7,378 -7,400 -7,531 - 501 964
Operating Cash Flow to CapEx
1,485.83% -897.70% 1,518.75% 2,619.18% 2,573.68% -1,130.91% 2,832.20% 2,891.67% - -1,109.68% 2,115.28%
Free Cash Flow to Firm to Interest Expense
-18.99 -3.94 -8.06 -5.47 -29.88 -30.12 -30.45 -31.78 - 2.09 3.86
Operating Cash Flow to Interest Expense
11.81 -4.91 7.79 12.42 8.47 -2.54 6.88 8.78 - -2.87 6.09
Operating Cash Flow Less CapEx to Interest Expense
11.01 -5.46 7.28 11.94 8.14 -2.76 6.63 8.48 - -3.13 5.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.48 0.56 0.49 0.48 0.46 0.47 0.47 0.47 - 0.46 0.46
Fixed Asset Turnover
25.37 26.13 26.44 26.88 27.40 28.35 29.11 30.03 - 32.21 32.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25,833 26,440 27,110 27,131 33,482 35,197 35,705 35,380 - 35,844 35,994
Invested Capital Turnover
0.93 0.90 0.89 0.89 0.80 0.79 0.80 0.82 - 0.75 0.75
Increase / (Decrease) in Invested Capital
3,589 2,000 2,349 1,545 7,649 8,757 8,595 8,249 - 647 289
Enterprise Value (EV)
91,225 101,937 104,031 109,025 110,397 127,399 114,120 104,349 - 91,461 87,209
Market Capitalization
91,735 100,829 103,438 109,303 103,931 119,450 107,730 98,634 - 83,541 80,301
Book Value per Share
$24.72 $25.25 $27.13 $27.83 $27.17 $28.64 $32.00 $30.82 - $30.09 $31.51
Tangible Book Value per Share
($15.56) ($15.29) ($13.77) ($14.78) ($30.10) ($28.93) ($26.23) ($27.39) - ($29.56) ($28.38)
Total Capital
25,833 26,440 27,110 27,131 33,482 35,197 35,705 35,380 - 35,844 35,994
Total Debt
13,463 13,818 13,545 13,249 19,947 20,929 19,729 20,021 - 21,038 20,561
Total Long-Term Debt
11,844 12,300 12,278 12,330 19,428 18,862 18,960 18,317 - 18,900 18,891
Net Debt
-689 908 395 -472 6,273 7,746 6,181 5,509 - 7,683 6,658
Capital Expenditures (CapEx)
120 87 80 73 76 55 59 72 - 62 72
Net Nonoperating Expense (NNE)
-43 -51 -48 -49 -53 -33 -36 -39 - -38 -38
Net Nonoperating Obligations (NNO)
13,463 13,818 13,545 13,249 19,947 20,929 19,729 20,021 - 21,038 20,561
Total Depreciation and Amortization (D&A)
186 189 176 180 201 227 231 224 - 227 227
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.53 $2.84 $2.28 $1.52 $1.62 $2.81 $2.46 $1.52 $1.69 $2.37 $2.64
Adjusted Weighted Average Basic Shares Outstanding
494M 492M 492M 492M 492M 492M 492M 491M 491M 484M 480M
Adjusted Diluted Earnings per Share
$1.52 $2.82 $2.27 $1.51 $1.58 $2.79 $2.45 $1.51 $1.68 $2.36 $2.63
Adjusted Weighted Average Diluted Shares Outstanding
499M 497M 496M 496M 496M 495M 495M 494M 494M 486M 482M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
722 1,373 1,092 703 748 1,379 1,195 718 - 1,148 1,253
Normalized NOPAT Margin
13.27% 21.62% 17.97% 12.65% 12.75% 20.16% 17.72% 11.70% - 15.57% 17.51%
Pre Tax Income Margin
19.26% 29.46% 25.75% 18.63% 17.20% 26.71% 24.41% 16.45% - 21.44% 23.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.55 11.35 9.61 6.28 4.08 7.28 6.58 4.04 - 6.38 6.61
NOPAT to Interest Expense
4.78 8.64 7.00 4.56 3.24 5.63 4.92 3.03 - 4.79 5.01
EBIT Less CapEx to Interest Expense
5.76 10.80 9.10 5.81 3.75 7.06 6.33 3.74 - 6.12 6.32
NOPAT Less CapEx to Interest Expense
3.99 8.09 6.49 4.09 2.91 5.40 4.68 2.73 - 4.53 4.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
34.96% 34.93% 35.78% 36.90% 37.72% 39.49% 39.80% 40.82% - 44.59% 44.74%
Augmented Payout Ratio
65.20% 63.87% 64.05% 65.08% 59.58% 61.41% 61.25% 64.68% - 106.14% 116.62%

Financials Breakdown Chart

Key Financial Trends

Marsh & McLennan’s financial profile has strengthened over the period provided, although rising interest costs and uneven working-capital cash flow remain important risks. Quarterly revenue increased from $4.655 billion in Q3 2022 to $7.157 billion in Q2 2026. Over the same comparison, consolidated net income rose from $552 million to $1.291 billion, while diluted EPS increased from $1.08 to $2.63. The company’s latest quarter also showed year-over-year growth, with revenue up approximately 6.1%, net income up 4.9% and diluted EPS up 7.3% from Q2 2025.

Profitability has benefited from the company’s largely fee-based, non-interest income model. Non-interest income reached $7.399 billion in Q2 2026 and accounted for essentially all reported revenue, offsetting a $242 million net interest expense. However, expense growth has been substantial: salaries and employee benefits increased to $4.141 billion in Q2 2026 from $3.895 billion a year earlier, while total non-interest expense rose 7.0% year over year.

Cash generation improved sequentially but remains volatile. Operating cash flow was negative $688 million in Q1 2026 before rebounding to $1.523 billion in Q2. The latest quarter produced a $548 million increase in cash and equivalents despite $800 million of financing outflows, including $757 million of share repurchases and $451 million of dividends. Investors should also distinguish between cash and restricted cash: the balance sheet reported $1.7 billion of cash and due from banks, alongside $12.2 billion of restricted cash.

  • Strong earnings growth: Diluted EPS increased from $1.08 in Q3 2022 to $2.63 in Q2 2026, reflecting both higher earnings and a gradual reduction in diluted shares outstanding from roughly 503 million to 482 million.
  • Consistent revenue expansion: Quarterly revenue advanced from $4.655 billion in Q3 2022 to $6.381 billion in Q4 2025 and $7.157 billion in Q2 2026, indicating sustained business growth despite quarterly seasonality.
  • Large non-interest income base: Non-interest income of $7.399 billion in Q2 2026 substantially exceeded the company’s interest expense, reducing the importance of interest-rate-sensitive revenue to overall results.
  • Shareholder returns remain substantial: Marsh & McLennan repurchased $757 million of common stock and paid $451 million in dividends in Q2 2026. The reduction in weighted-average shares suggests buybacks have supported per-share earnings.
  • Improved balance-sheet equity: Total equity and noncontrolling interests increased from $10.749 billion at year-end 2022 to $15.433 billion at June 30, 2026, while total assets rose to $59.682 billion.
  • Q2 operating cash flow recovered: Operating cash flow improved from negative $688 million in Q1 2026 to positive $1.523 billion in Q2, and Q2 net cash generation of $548 million exceeded the $365 million reported in Q2 2025.
  • Working-capital swings drive cash-flow volatility: Changes in operating assets and liabilities reduced operating cash flow by $2.252 billion in Q1 2026 but had only a $66 million negative effect in Q2. This appears to be a timing-related pattern, but it makes quarterly cash flow less predictable.
  • Acquisition and intangible-asset exposure: Goodwill and intangible assets totaled approximately $28.9 billion at June 30, 2026, or about 48% of total assets. This supports the company’s acquisition-driven growth strategy but increases potential impairment risk.
  • Interest expense is rising: Long-term debt interest expense increased from $127 million in Q4 2022 to $250 million in Q2 2026. Net interest expense reached $242 million in the latest quarter, creating a growing drag on pretax income.
  • Debt and operating-cost pressures could limit margin expansion: Total debt was approximately $20.6 billion at June 30, 2026, while total liabilities reached $44.2 billion. At the same time, Q2 2026 non-interest expenses grew faster than revenue, causing the pretax margin to edge lower from roughly 24.4% in Q2 2025 to 23.8%.
10/07/26 07:03 PM ETAI Generated. May Contain Errors.

Marsh & McLennan Companies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Marsh & McLennan Companies' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Marsh & McLennan Companies' net income appears to be on an upward trend, with a most recent value of $4.23 billion in 2025, rising from $1.64 billion in 2015. The previous period was $4.12 billion in 2024. Check out Marsh & McLennan Companies' forecast to explore projected trends and price targets.

Over the last 10 years, Marsh & McLennan Companies' total revenue changed from $12.78 billion in 2015 to $26.10 billion in 2025, a change of 104.2%.

In the past 11 quarters, Marsh & McLennan Companies' cash and equivalents has ranged from $1.60 billion in Q1 2025 to $14.73 billion in Q3 2023, and is currently $1.70 billion as of their latest financial filing in Q2 2026.



Financial statements for NYSE:MRSH last updated on 7/21/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners