Free Trial

Neptune Insurance (NP) Financials

Neptune Insurance logo
$27.76 +0.57 (+2.09%)
Closing price 03:58 PM Eastern
Extended Trading
$27.84 +0.08 (+0.29%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Neptune Insurance

Annual Income Statements for Neptune Insurance

This table shows Neptune Insurance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
9.75 15 -27
Consolidated Net Income / (Loss)
18 35 37
Net Income / (Loss) Continuing Operations
18 35 37
Total Pre-Tax Income
24 46 54
Total Operating Income
45 68 71
Total Gross Profit
85 119 160
Total Revenue
85 119 160
Operating Revenue
85 119 160
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
39 51 89
Selling, General & Admin Expense
33 43 59
Amortization Expense
2.18 3.03 3.71
Other Operating Expenses / (Income)
4.35 4.75 26
Total Other Income / (Expense), net
-22 -22 -17
Interest Expense
22 23 18
Interest & Investment Income
0.31 0.88 0.92
Income Tax Expense
5.97 12 16
Preferred Stock Dividends Declared
8.14 20 65
Basic Earnings per Share
$0.10 $0.16 ($0.26)
Weighted Average Basic Shares Outstanding
93.52M 93.35M 104.50M
Diluted Earnings per Share
$0.10 $0.16 ($0.26)
Weighted Average Diluted Shares Outstanding
93.52M 93.35M 104.50M
Weighted Average Basic & Diluted Shares Outstanding
- - 138.15M

Quarterly Income Statements for Neptune Insurance

This table shows Neptune Insurance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
4.53 -46 7.35 16
Consolidated Net Income / (Loss)
9.94 12 7.35 16
Net Income / (Loss) Continuing Operations
9.94 12 7.35 16
Total Pre-Tax Income
13 16 10 23
Total Operating Income
16 21 13 27
Total Gross Profit
29 42 38 56
Total Revenue
29 42 38 56
Operating Revenue
29 42 38 56
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
14 21 24 29
Selling, General & Admin Expense
11 18 15 20
Amortization Expense
0.87 0.91 1.00 1.02
Other Operating Expenses / (Income)
1.41 1.53 8.42 8.43
Total Other Income / (Expense), net
-2.23 -5.62 -3.37 -3.36
Interest Expense
2.40 5.87 3.53 3.63
Interest & Investment Income
0.17 0.25 0.17 0.26
Income Tax Expense
3.46 4.05 2.73 7.39
Preferred Stock Dividends Declared
5.41 58 0.00 0.00
Basic Earnings per Share
$0.05 ($0.49) $0.05 $0.11
Weighted Average Basic Shares Outstanding
93.35M 93.35M 138.24M 137.80M
Diluted Earnings per Share
$0.05 ($0.49) $0.05 $0.11
Weighted Average Diluted Shares Outstanding
93.35M 93.35M 145.76M 146.19M
Weighted Average Basic & Diluted Shares Outstanding
- - 138.33M 137.23M

Annual Cash Flow Statements for Neptune Insurance

This table details how cash moves in and out of Neptune Insurance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
4.75 3.75 12
Net Cash From Operating Activities
19 50 52
Net Cash From Continuing Operating Activities
19 50 52
Net Income / (Loss) Continuing Operations
18 35 37
Consolidated Net Income / (Loss)
18 35 37
Amortization Expense
3.41 3.93 4.35
Non-Cash Adjustments To Reconcile Net Income
0.62 4.47 11
Changes in Operating Assets and Liabilities, net
-3.27 6.93 -1.30
Net Cash From Investing Activities
-4.03 -3.71 -3.98
Net Cash From Continuing Investing Activities
-4.03 -3.71 -3.98
Purchase of Property, Plant & Equipment
-4.03 -3.71 -3.91
Acquisitions
0.00 0.00 -0.06
Net Cash From Financing Activities
-9.87 -42 -35
Net Cash From Continuing Financing Activities
-9.87 -42 -35
Repayment of Debt
-85 -219 -448
Repurchase of Common Equity
-10 0.00 0.00
Payment of Dividends
-339 0.00 -175
Issuance of Debt
190 171 552
Issuance of Preferred Equity
219 0.00 0.00
Issuance of Common Equity
10 0.00 0.00
Other Financing Activities, net
5.40 5.41 36
Cash Interest Paid
20 17 17
Cash Income Taxes Paid
8.60 7.31 20

Quarterly Cash Flow Statements for Neptune Insurance

This table details how cash moves in and out of Neptune Insurance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
25 5.76 20 17
Net Cash From Operating Activities
14 8.65 17 27
Net Cash From Continuing Operating Activities
14 8.65 17 27
Net Income / (Loss) Continuing Operations
9.94 12 7.35 16
Consolidated Net Income / (Loss)
9.94 12 7.35 16
Amortization Expense
0.98 1.04 1.09 1.11
Non-Cash Adjustments To Reconcile Net Income
1.53 0.40 7.10 9.25
Changes in Operating Assets and Liabilities, net
1.86 -4.42 1.15 0.57
Net Cash From Investing Activities
-0.91 -0.97 -1.10 -1.08
Net Cash From Continuing Investing Activities
-0.91 -0.97 -1.10 -1.08
Purchase of Property, Plant & Equipment
-0.91 -0.97 -1.10 -1.08
Net Cash From Financing Activities
11 -1.92 4.25 -8.99
Net Cash From Continuing Financing Activities
11 -1.92 4.25 -8.99
Repayment of Debt
-4.00 -139 -14 -10
Other Financing Activities, net
15 11 18 9.16

Annual Balance Sheets for Neptune Insurance

This table presents Neptune Insurance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
48 65
Total Current Assets
35 52
Cash & Equivalents
7.09 8.04
Restricted Cash
21 33
Prepaid Expenses
0.45 1.31
Current Deferred & Refundable Income Taxes
0.00 1.15
Other Current Assets
6.71 9.46
Plant, Property, & Equipment, net
0.00 0.00
Total Noncurrent Assets
13 13
Goodwill
3.79 3.79
Intangible Assets
6.23 6.50
Noncurrent Deferred & Refundable Income Taxes
2.80 0.80
Other Noncurrent Operating Assets
0.10 1.75
Total Liabilities & Shareholders' Equity
48 65
Total Liabilities
174 293
Total Current Liabilities
49 53
Accounts Payable
7.17 10
Accrued Expenses
3.00 4.77
Customer Deposits
12 19
Current Deferred & Payable Income Tax Liabilities
4.78 0.00
Other Current Liabilities
13 19
Total Noncurrent Liabilities
125 240
Long-Term Debt
125 240
Total Equity & Noncontrolling Interests
-366 -227
Total Preferred & Common Equity
-366 -227
Total Common Equity
-366 -227
Common Stock
0.34 287
Retained Earnings
-366 -514

Quarterly Balance Sheets for Neptune Insurance

This table presents Neptune Insurance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026
Period end date 3/31/2026 6/30/2026
Total Assets
85 102
Total Current Assets
72 89
Cash & Equivalents
11 18
Restricted Cash
50 59
Prepaid Expenses
1.24 0.77
Current Deferred & Refundable Income Taxes
0.00 0.58
Other Current Assets
11 11
Plant, Property, & Equipment, net
0.00 0.00
Total Noncurrent Assets
13 13
Goodwill
3.79 3.79
Intangible Assets
6.59 6.65
Noncurrent Deferred & Refundable Income Taxes
0.79 1.19
Other Noncurrent Operating Assets
1.66 1.57
Total Liabilities & Shareholders' Equity
85 102
Total Liabilities
299 324
Total Current Liabilities
72 84
Accounts Payable
8.69 11
Accrued Expenses
5.46 7.16
Customer Deposits
32 36
Current Deferred & Payable Income Tax Liabilities
1.55 0.08
Other Current Liabilities
24 31
Total Noncurrent Liabilities
227 240
Long-Term Debt
227 240
Total Equity & Noncontrolling Interests
-213 -222
Total Preferred & Common Equity
-213 -222
Total Common Equity
-213 -222
Common Stock
294 269
Retained Earnings
-507 -491

Annual Metrics And Ratios for Neptune Insurance

This table displays calculated financial ratios and metrics derived from Neptune Insurance's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - -
Revenue Growth
0.00% 40.57% 33.74%
EBITDA Growth
0.00% 48.19% 4.04%
EBIT Growth
0.00% 50.66% 3.67%
NOPAT Growth
0.00% 49.88% -3.05%
Net Income Growth
0.00% 93.40% 8.16%
EPS Growth
0.00% 60.00% -262.50%
Operating Cash Flow Growth
0.00% 167.74% 3.49%
Free Cash Flow Firm Growth
0.00% 0.00% -18.84%
Invested Capital Growth
0.00% 0.00% -40.71%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
57.55% 60.67% 47.19%
Operating Margin
53.53% 57.37% 44.47%
EBIT Margin
53.53% 57.37% 44.47%
Profit (Net Income) Margin
21.07% 29.00% 23.45%
Tax Burden Percent
74.97% 74.58% 69.75%
Interest Burden Percent
52.51% 67.76% 75.59%
Effective Tax Rate
25.03% 25.42% 30.25%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -27.56% -21.20%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 142.15% 125.08%
Return on Assets (ROA)
0.00% 71.84% 65.95%
Return on Common Equity (ROCE)
0.00% -80.36% -35.64%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
34 51 49
NOPAT Margin
40.13% 42.79% 31.02%
Net Nonoperating Expense Percent (NNEP)
0.00% 31.17% 7.92%
Return On Investment Capital (ROIC_SIMPLE)
- -21.97% 395.77%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
38.78% 36.11% 37.03%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.47% 42.63% 55.53%
Earnings before Interest and Taxes (EBIT)
45 68 71
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
49 72 75
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
4.34 3.09 19.10
Price to Earnings (P/E)
37.78 25.03 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
2.65% 4.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 5.99 20.35
Enterprise Value to EBITDA (EV/EBITDA)
0.00 9.87 43.12
Enterprise Value to EBIT (EV/EBIT)
0.00 10.44 45.76
Enterprise Value to NOPAT (EV/NOPAT)
0.00 14.00 65.60
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 14.31 62.84
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 10.07 56.36
Leverage & Solvency
- - -
Debt to Equity
0.00 -1.06 -1.06
Long-Term Debt to Equity
0.00 -1.00 -1.06
Financial Leverage
0.00 -0.84 -0.86
Leverage Ratio
0.00 -0.38 -0.32
Compound Leverage Factor
0.00 -0.26 -0.24
Debt to Total Capital
0.00% 1,642.71% 1,919.08%
Short-Term Debt to Total Capital
0.00% 105.09% 0.00%
Long-Term Debt to Total Capital
0.00% 1,537.62% 1,919.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 2,955.67% 0.00%
Common Equity to Total Capital
0.00% -4,498.38% -1,819.08%
Debt to EBITDA
0.00 1.85 3.19
Net Debt to EBITDA
0.00 1.46 2.65
Long-Term Debt to EBITDA
0.00 1.73 3.19
Debt to NOPAT
0.00 2.62 4.85
Net Debt to NOPAT
0.00 2.07 4.03
Long-Term Debt to NOPAT
0.00 2.45 4.85
Altman Z-Score
0.00 -2.54 1.24
Noncontrolling Interest Sharing Ratio
0.00% -191.59% -68.12%
Liquidity Ratios
- - -
Current Ratio
0.00 0.73 0.99
Quick Ratio
0.00 0.15 0.15
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 71 58
Operating Cash Flow to CapEx
462.70% 1,344.63% 1,320.13%
Free Cash Flow to Firm to Interest Expense
0.00 3.09 3.16
Operating Cash Flow to Interest Expense
0.85 2.18 2.83
Operating Cash Flow Less CapEx to Interest Expense
0.67 2.01 2.62
Efficiency Ratios
- - -
Asset Turnover
0.00 2.48 2.81
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.00 -20 -28
Invested Capital Turnover
0.00 -11.97 -6.65
Increase / (Decrease) in Invested Capital
0.00 -20 -8.11
Enterprise Value (EV)
0.00 714 3,247
Market Capitalization
368 368 3,047
Book Value per Share
$0.00 ($3.92) ($2.18)
Tangible Book Value per Share
$0.00 ($4.03) ($2.28)
Total Capital
0.00 8.14 13
Total Debt
0.00 134 240
Total Long-Term Debt
0.00 125 240
Net Debt
0.00 106 199
Capital Expenditures (CapEx)
4.03 3.71 3.91
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -33 -41
Debt-free Net Working Capital (DFNWC)
0.00 -4.79 -0.33
Net Working Capital (NWC)
0.00 -13 -0.33
Net Nonoperating Expense (NNE)
16 16 12
Net Nonoperating Obligations (NNO)
0.00 106 199
Total Depreciation and Amortization (D&A)
3.41 3.93 4.35
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -27.54% -25.62%
Debt-free Net Working Capital to Revenue
0.00% -4.02% -0.21%
Net Working Capital to Revenue
0.00% -11.18% -0.21%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.26)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 104.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.26)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 104.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 138.15M
Normalized Net Operating Profit after Tax (NOPAT)
34 51 49
Normalized NOPAT Margin
40.13% 42.79% 31.02%
Pre Tax Income Margin
28.11% 38.88% 33.62%
Debt Service Ratios
- - -
EBIT to Interest Expense
2.08 2.98 3.89
NOPAT to Interest Expense
1.56 2.22 2.71
EBIT Less CapEx to Interest Expense
1.89 2.82 3.67
NOPAT Less CapEx to Interest Expense
1.37 2.06 2.50
Payout Ratios
- - -
Dividend Payout Ratio
1,895.47% 0.00% 467.75%
Augmented Payout Ratio
1,951.38% 0.00% 467.75%

Quarterly Metrics And Ratios for Neptune Insurance

This table displays calculated financial ratios and metrics derived from Neptune Insurance's official financial filings.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
0.00 0.00 138,153,530.00 138,330,913.00
DEI Adjusted Shares Outstanding
0.00 0.00 138,153,530.00 138,330,913.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.05 0.11
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 28.76% 32.82%
EBITDA Growth
0.00% 0.00% -12.49% 23.86%
EBIT Growth
0.00% 0.00% -13.99% 24.71%
NOPAT Growth
0.00% 0.00% -15.45% 14.56%
Net Income Growth
0.00% 0.00% -26.06% 35.94%
EPS Growth
0.00% 0.00% 0.00% 122.45%
Operating Cash Flow Growth
0.00% 0.00% 16.60% 208.86%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 43.31% 0.00% 47.83%
EBITDA Q/Q Growth
0.00% 34.44% 0.00% 90.28%
EBIT Q/Q Growth
0.00% 36.24% 0.00% 97.54%
NOPAT Q/Q Growth
0.00% 36.16% 0.00% 84.49%
Net Income Q/Q Growth
0.00% 16.91% 0.00% 114.94%
EPS Q/Q Growth
0.00% -1,080.00% 0.00% 120.00%
Operating Cash Flow Q/Q Growth
0.00% -39.58% 0.00% 60.04%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 36.81%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -26.81%
Profitability Metrics
- - - -
Gross Margin
100.00% 100.00% 100.00% 100.00%
EBITDA Margin
56.59% 53.08% 38.46% 49.50%
Operating Margin
53.24% 50.61% 35.56% 47.52%
EBIT Margin
53.24% 50.61% 35.56% 47.52%
Profit (Net Income) Margin
33.86% 27.62% 19.44% 28.27%
Tax Burden Percent
74.20% 74.16% 72.94% 68.12%
Interest Burden Percent
85.72% 73.60% 74.96% 87.33%
Effective Tax Rate
25.80% 25.84% 27.06% 31.88%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% -16.32% -17.55%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 70.04% 84.52%
Return on Assets (ROA)
0.00% 0.00% 38.30% 50.28%
Return on Common Equity (ROCE)
0.00% 0.00% -16.32% -17.55%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
12 16 9.80 18
NOPAT Margin
39.50% 37.53% 25.94% 32.37%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 2.95% 2.81%
Return On Investment Capital (ROIC_SIMPLE)
- - 71.87% 101.85%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
39.00% 43.59% 39.51% 35.57%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.76% 49.39% 64.44% 52.48%
Earnings before Interest and Taxes (EBIT)
16 21 13 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 22 15 28
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 20.99 25.33
Price to Earnings (P/E)
0.00 0.00 0.00 123.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.81%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 21.98 26.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 50.43 60.70
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 53.69 64.41
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 77.58 95.51
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 68.32 66.12
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 -1.06 -1.08
Long-Term Debt to Equity
0.00 0.00 -1.06 -1.08
Financial Leverage
0.00 0.00 -0.78 -0.73
Leverage Ratio
0.00 0.00 -0.40 -0.46
Compound Leverage Factor
0.00 0.00 -0.30 -0.40
Debt to Total Capital
0.00% 0.00% 1,663.98% 1,351.43%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 1,663.98% 1,351.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% -1,563.98% -1,251.43%
Debt to EBITDA
0.00 0.00 3.10 3.06
Net Debt to EBITDA
0.00 0.00 2.28 2.07
Long-Term Debt to EBITDA
0.00 0.00 3.10 3.06
Debt to NOPAT
0.00 0.00 4.77 4.81
Net Debt to NOPAT
0.00 0.00 3.50 3.26
Long-Term Debt to NOPAT
0.00 0.00 4.77 4.81
Altman Z-Score
0.00 0.00 1.26 4.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 0.00 1.01 1.05
Quick Ratio
0.00 0.00 0.15 0.21
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 57 77
Operating Cash Flow to CapEx
1,573.08% 887.99% 1,522.90% 2,484.93%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 16.02 21.34
Operating Cash Flow to Interest Expense
5.96 1.47 4.73 7.37
Operating Cash Flow Less CapEx to Interest Expense
5.58 1.31 4.42 7.07
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 1.97 1.78
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
0.00 0.00 -47 -59
Invested Capital Turnover
0.00 0.00 -7.19 -6.13
Increase / (Decrease) in Invested Capital
0.00 0.00 -47 -59
Enterprise Value (EV)
0.00 0.00 3,692 4,768
Market Capitalization
368 368 3,526 4,605
Book Value per Share
$0.00 $0.00 ($1.54) ($1.61)
Tangible Book Value per Share
$0.00 $0.00 ($1.62) ($1.68)
Total Capital
0.00 0.00 14 18
Total Debt
0.00 0.00 227 240
Total Long-Term Debt
0.00 0.00 227 240
Net Debt
0.00 0.00 167 163
Capital Expenditures (CapEx)
0.91 0.97 1.10 1.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -60 -72
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.81 4.56
Net Working Capital (NWC)
0.00 0.00 0.81 4.56
Net Nonoperating Expense (NNE)
1.66 4.17 2.46 2.29
Net Nonoperating Obligations (NNO)
0.00 0.00 167 163
Total Depreciation and Amortization (D&A)
0.98 1.04 1.09 1.11
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -35.47% -39.87%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.48% 2.51%
Net Working Capital to Revenue
0.00% 0.00% 0.48% 2.51%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.05 $0.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 138.24M 137.80M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.05 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 145.76M 146.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 138.33M 137.23M
Normalized Net Operating Profit after Tax (NOPAT)
12 16 9.80 18
Normalized NOPAT Margin
39.50% 37.53% 25.94% 32.37%
Pre Tax Income Margin
45.63% 37.25% 26.66% 41.50%
Debt Service Ratios
- - - -
EBIT to Interest Expense
6.51 3.63 3.81 7.32
NOPAT to Interest Expense
4.83 2.69 2.78 4.99
EBIT Less CapEx to Interest Expense
6.13 3.46 3.50 7.03
NOPAT Less CapEx to Interest Expense
4.45 2.52 2.47 4.69
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 81.72%

Financials Breakdown Chart

Key Financial Trends

Neptune Insurance (NYSE:NP) delivered stronger operating results in Q2 2026. Revenue increased to $55.9 million from $42.1 million in Q2 2025, a gain of approximately 33%. Net income rose 36% year over year to $15.8 million, while diluted earnings per share increased to $0.11 from a loss of $0.49. The prior-year loss included $57.6 million of preferred stock dividends, which significantly affected earnings attributable to common shareholders.

Sequentially, Q2 also improved substantially. Revenue grew approximately 48% from Q1 2026, and net income more than doubled from $7.3 million. Operating income increased from $13.4 million in Q1 to $26.6 million in Q2. However, operating expenses rose to $29.3 million from $24.4 million in Q1, indicating that some of the company’s growth is requiring additional spending.

  • Revenue growth remained strong: Q2 revenue increased approximately 33% year over year and 48% sequentially, while Q1 revenue was also up approximately 28% from Q1 2025.
  • Profitability improved: Q2 net income reached $15.8 million, compared with $11.6 million in the year-ago quarter and $7.3 million in Q1 2026.
  • Operating cash flow accelerated: Cash generated from operations rose to $26.7 million in Q2 from $8.6 million in Q2 2025 and $16.7 million in Q1 2026.
  • Cash generation exceeded capital spending: Q2 operating cash flow less property and equipment purchases was approximately $25.6 million, providing a substantial source of internally generated cash.
  • Liquidity increased during Q2: Cash and equivalents rose from $10.5 million at the end of Q1 to $17.6 million, while restricted cash increased from $49.9 million to $59.5 million.
  • Preferred dividend pressure was absent in 2026: No preferred stock dividends were reported in Q1 or Q2 2026, allowing all reported net income to be attributable to common shareholders.
  • Operating margins remain healthy but declined year over year: Q2 operating income represented approximately 47.5% of revenue, down from roughly 50.6% in Q2 2025 as operating expenses grew faster than revenue.
  • Financing cash flows were volatile: Neptune repaid $10.3 million of debt in Q2 and reported $9.2 million of other financing inflows, resulting in a net financing outflow of $9.0 million.
  • The balance sheet remains highly leveraged: Long-term debt increased from $227.0 million at the end of Q1 to $240.0 million at the end of Q2, while total liabilities reached $324.5 million against only $102.2 million of assets.
  • Shareholder equity remained deeply negative: Total equity was negative $222.2 million at June 30, 2026, worsening from negative $213.4 million at the end of Q1. This leaves the company with limited balance-sheet protection for common shareholders.

Overall, the quarterly statements show improving revenue, earnings and operating cash flow, but the gains are accompanied by significant leverage, negative equity and rising operating costs. Investors should monitor whether Neptune can sustain its recent profitability while reducing debt and strengthening its capital structure.

10/07/26 08:19 PM ETAI Generated. May Contain Errors.

Neptune Insurance Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Neptune Insurance's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Neptune Insurance's net income appears to be on an upward trend, with a most recent value of $37.41 million in 2025, rising from $17.89 million in 2023. The previous period was $34.59 million in 2024. Find out what analysts predict for Neptune Insurance in the coming months.

Neptune Insurance's total operating income in 2025 was $70.96 million, based on the following breakdown:
  • Total Gross Profit: $159.55 million
  • Total Operating Expenses: $88.60 million

Over the last 2 years, Neptune Insurance's total revenue changed from $84.87 million in 2023 to $159.55 million in 2025, a change of 88.0%.

In the past 1 quarters, Neptune Insurance's cash and equivalents has ranged from $10.54 million in Q1 2026 to $17.55 million in Q2 2026, and is currently $17.55 million as of their latest financial filing in Q2 2026.

Neptune Insurance had total debt of $240 million at the end of 2025, a 79.6% increase from 2024, and none in 2023.

Over the last 2 years, Neptune Insurance's book value per share changed from 0.00 in 2023 to -2.18 in 2025.



Financial statements for NYSE:NP last updated on 7/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners