Go Pro

Dine Brands Global (DIN) Financials

Dine Brands Global logo
$35.26 -0.39 (-1.10%)
As of 12:08 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Dine Brands Global

Annual Income Statements for Dine Brands Global

This table shows Dine Brands Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/29/2024 12/28/2025
Net Income / (Loss) Attributable to Common Shareholders
104 100 -336 78 205 -104 96 79 0.00 0.00 0.00
Consolidated Net Income / (Loss)
105 101 -343 80 104 -104 98 81 -264 -294 -430
Net Income / (Loss) Continuing Operations
105 1,377 -343 80 1,545 -104 103 142 -264 -294 -430
Total Pre-Tax Income
169 158 -428 111 138 -109 127 176 112 90 25
Total Operating Income
231 1,495 -366 175 1,649 -42 191 176 -180 -197 -343
Total Gross Profit
399 384 339 353 383 249 375 377 397 375 359
Total Revenue
681 2,064 732 781 2,634 689 896 909 123 117 109
Operating Revenue
681 788 732 781 2,634 689 896 909 123 117 109
Total Cost of Revenue
282 403 392 428 527 441 521 532 434 437 520
Operating Cost of Revenue
282 403 392 421 505 436 517 529 90 97 197
Total Operating Expenses
168 165 705 178 480 290 185 202 213 217 256
Selling, General & Admin Expense
155 149 166 167 163 145 172 191 198 197 204
Amortization Expense
10 9.98 10 10 97 11 11 11 11 11 12
Restructuring Charge
- - - - - - - 3.06 3.60 9.20 40
Total Other Income / (Expense), net
-62 -61 -63 -64 -69 -67 -63 0.21 -70 -72 -79
Interest Expense
63 61 63 64 69 67 63 -0.21 70 72 79
Income Tax Expense
64 57 -86 30 34 -4.57 24 34 15 25 8.10
Net Income / (Loss) Attributable to Noncontrolling Interest
1.40 1.43 -6.77 2.71 - 0.42 2.30 2.17 2.30 1.90 1.10
Basic Earnings per Share
$5.55 $5.52 ($18.96) $4.43 $5.95 ($6.43) $5.69 $4.97 $6.23 $4.22 $1.11
Weighted Average Basic Shares Outstanding
18.64M 18.03M 17.73M 17.53M 16.93M 16.23M 16.80M 15.87M 15.20M 14.90M 14.30M
Diluted Earnings per Share
$5.52 $5.49 ($18.96) $4.37 $5.85 ($6.43) $5.66 $4.96 $6.22 $4.22 $1.11
Weighted Average Diluted Shares Outstanding
18.77M 18.13M 17.74M 17.79M 16.93M 16.23M 16.89M 15.90M 15.20M 14.90M 14.30M
Weighted Average Basic & Diluted Shares Outstanding
18.70M 18M 17.70M 17.53M 16.93M 16.23M 16.80M 15.61M 15.25M 15.25M 13.05M
Cash Dividends to Common per Share
$7.05 $7.41 $3.88 $2.86 $2.70 $1.45 $0.40 - $2.04 $2.04 $1.72

Quarterly Income Statements for Dine Brands Global

This table shows Dine Brands Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/30/2025 6/30/2025 9/30/2025 12/28/2025 3/29/2026
Net Income / (Loss) Attributable to Common Shareholders
0.00 50 17 22 19 5.03 0.00 13 0.00 -13 0.00
Consolidated Net Income / (Loss)
-71 122 17 23 19 5.17 -98 14 -103 -243 -111
Net Income / (Loss) Continuing Operations
-71 173 36 41 37 40 -98 32 -103 -260 -111
Total Pre-Tax Income
25 77 42 49 45 42 13 37 10 -34 10
Total Operating Income
-45 133 42 49 45 24 -76 38 -80 -225 -86
Total Gross Profit
97 98 97 99 93 85 90 92 85 92 87
Total Revenue
30 379 206 206 195 205 27 231 27 -176 27
Operating Revenue
30 379 206 206 195 205 27 231 27 -176 27
Total Cost of Revenue
105 108 109 107 102 119 125 139 132 125 138
Operating Cost of Revenue
22 190 108 106 101 119 43 138 53 -37 56
Total Operating Expenses
53 55 55 50 48 61 60 55 54 87 58
Selling, General & Admin Expense
49 51 52 47 45 52 51 51 50 51 53
Amortization Expense
2.71 2.72 2.72 2.72 2.72 2.66 2.70 2.69 2.91 3.59 3.80
Restructuring Charge
1.77 - 0.63 0.44 0.37 - 5.80 1.16 0.61 32 0.80
Total Other Income / (Expense), net
-19 34 0.00 0.00 0.00 18 -18 -0.85 -21 -40 -22
Interest Expense
19 -34 - 0.00 0.00 -18 18 0.85 21 40 22
Income Tax Expense
6.47 -6.89 6.57 8.04 7.40 2.64 4.60 5.12 2.74 -4.35 2.80
Net Income / (Loss) Attributable to Noncontrolling Interest
0.43 0.76 0.51 0.70 0.55 0.15 0.40 0.60 0.34 -0.20 0.20
Basic Earnings per Share
$1.19 $2.13 $1.13 $1.50 $1.24 $0.35 $0.53 $0.89 $0.48 ($0.79) $0.59
Weighted Average Basic Shares Outstanding
15.22M 15.23M 14.98M 14.94M 14.90M 14.93M 14.90M 14.88M 14.41M 14.30M 12.30M
Diluted Earnings per Share
$1.19 $2.13 $1.13 $1.50 $1.24 $0.35 $0.53 $0.89 $0.48 ($0.79) $0.57
Weighted Average Diluted Shares Outstanding
15.22M 15.24M 14.98M 14.94M 14.90M 14.93M 14.90M 14.88M 14.41M 14.30M 12.60M
Weighted Average Basic & Diluted Shares Outstanding
15.44M 15.25M 15.40M 15.30M 15.25M 15.25M 15.63M 15.38M 14.42M 13.05M 12.69M
Cash Dividends to Common per Share
$1.02 - $0.51 $0.51 $0.51 - $0.51 $0.51 $0.51 - $0.19

Annual Cash Flow Statements for Dine Brands Global

This table details how cash moves in and out of Dine Brands Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/29/2024 12/28/2025
Net Change in Cash & Equivalents
34 -6.52 -22 37 -28 284 -31 -100 -124 48 -47
Net Cash From Operating Activities
136 118 66 140 155 97 196 89 131 108 89
Net Cash From Continuing Operating Activities
148 118 66 140 155 97 196 89 131 108 89
Net Income / (Loss) Continuing Operations
105 101 -343 80 104 -104 98 81 97 65 17
Consolidated Net Income / (Loss)
105 101 -343 80 104 -104 98 81 97 65 17
Depreciation Expense
33 31 31 32 42 43 40 38 36 39 43
Amortization Expense
3.07 3.22 3.36 3.79 3.37 2.70 2.82 3.23 3.50 3.30 3.60
Non-Cash Adjustments To Reconcile Net Income
-7.15 14 540 12 20 153 31 16 18 23 57
Changes in Operating Assets and Liabilities, net
1.86 -31 -165 12 -15 2.12 24 -49 -23 -22 -32
Net Cash From Investing Activities
25 13 7.68 -15 -0.15 19 3.86 -81 -30 -8.50 -32
Net Cash From Continuing Investing Activities
25 13 7.68 -15 -0.15 19 3.86 -81 -30 -8.50 -32
Purchase of Property, Plant & Equipment
-6.64 -5.64 -13 -14 -19 -11 -17 -35 -37 -14 -36
Acquisitions
- 0.00 0.00 -20 - 0.00 0.00 -78 -0.10 -8.50 1.60
Purchase of Investments
- 0.00 0.00 -6.50 -6.96 -1.48 0.00 -1.07 -1.10 -0.70 -4.70
Sale of Property, Plant & Equipment
11 0.00 1.10 0.66 2.54 0.54 0.95 17 0.00 3.00 1.10
Sale and/or Maturity of Investments
- 19 20 26 24 31 20 17 9.30 12 8.10
Other Investing Activities, net
21 -0.50 -0.54 -0.29 -0.39 -0.57 -0.47 -0.34 -1.00 -0.50 -2.00
Net Cash From Financing Activities
-140 -137 -96 -88 -183 168 -230 -109 -225 -52 -104
Net Cash From Continuing Financing Activities
-140 -137 -96 -88 -183 168 -230 -109 -225 -52 -104
Repayment of Debt
-14 -14 -16 -67 -1,322 -16 -240 -45 -690 0.00 -606
Repurchase of Common Equity
-73 -58 -12 -36 -112 -32 -5.96 -123 -31 -15 -63
Payment of Dividends
-66 -67 -70 -51 -47 -24 0.00 -31 -32 -31 -31
Issuance of Debt
- 0.00 0.00 75 1,300 220 0.00 100 530 0.00 600
Other Financing Activities, net
14 2.42 2.64 -9.98 -1.75 20 16 -9.66 -3.50 -5.60 -5.00
Cash Interest Paid
82 69 68 66 66 69 65 65 74 79 84
Cash Income Taxes Paid
71 70 60 34 45 12 31 28 28 38 16

Quarterly Cash Flow Statements for Dine Brands Global

This table details how cash moves in and out of Dine Brands Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/30/2025 6/30/2025 9/30/2025 12/28/2025 3/29/2026
Net Change in Cash & Equivalents
2.81 41 12 6.27 17 13 8.70 13 -12 -49 -29
Net Cash From Operating Activities
37 52 31 22 26 30 16 37 30 5.70 7.50
Net Cash From Continuing Operating Activities
37 52 31 22 26 30 23 37 30 5.70 10
Net Income / (Loss) Continuing Operations
18 33 17 23 19 5.17 8.20 14 7.33 -12 7.40
Consolidated Net Income / (Loss)
18 33 17 23 19 5.17 8.20 14 7.33 -12 7.40
Depreciation Expense
8.57 9.41 9.74 9.65 9.65 10 10 10 11 12 12
Amortization Expense
0.78 0.79 0.80 0.82 0.83 0.84 0.90 0.93 0.92 0.90 1.00
Non-Cash Adjustments To Reconcile Net Income
4.84 4.38 1.12 8.83 4.19 8.11 14 13 4.20 35 4.90
Changes in Operating Assets and Liabilities, net
3.95 4.22 1.42 -21 -8.22 6.24 -11 -1.07 7.20 -30 -15
Net Cash From Investing Activities
-10 -3.47 -1.17 0.10 0.41 -7.79 -1.90 -3.31 -11 -16 -7.70
Net Cash From Continuing Investing Activities
-10 -3.47 -1.17 0.10 0.41 -7.79 -2.00 -3.31 -11 -16 -7.70
Purchase of Property, Plant & Equipment
-9.18 -5.20 -3.34 -3.44 -3.53 -3.76 -3.30 -5.94 -12 -14 -12
Acquisitions
- - - - - - -0.10 - 0.14 1.49 -1.00
Purchase of Investments
-1.24 0.17 -0.37 -1.42 1.14 -0.07 -1.40 -0.41 -0.09 -2.84 0.00
Sale of Property, Plant & Equipment
- 0.01 0.08 - 0.22 2.72 1.00 - 0.01 0.04 3.80
Sale and/or Maturity of Investments
0.43 2.63 2.53 5.02 2.85 1.88 1.80 3.01 1.38 1.90 1.60
Net Cash From Financing Activities
-24 -7.41 -18 -15 -9.21 -9.19 -12 -21 -32 -39 -29
Net Cash From Continuing Financing Activities
-24 -7.41 -18 -15 -9.21 -9.19 -12 -21 -32 -39 -29
Repayment of Debt
-15 - -0.00 -0.00 0.00 0.00 0.00 -606 -0.01 -0.01 -10
Repurchase of Common Equity
-6.20 -6.33 -8.35 -6.14 -0.09 -0.16 -3.30 -6.07 -23 -31 -25
Payment of Dividends
-16 0.03 -7.83 -7.88 -7.81 -7.79 -7.80 -7.97 -7.85 -7.39 -2.50
Issuance of Debt
15 - - - - - 0.00 - - - 10
Other Financing Activities, net
-1.71 -1.10 -1.67 -1.44 -1.32 -1.24 -1.30 -1.28 -1.28 -1.17 -1.10
Cash Interest Paid
19 20 20 20 20 20 20 20 13 31 23
Cash Income Taxes Paid
4.37 2.64 2.91 20 8.52 6.94 1.70 1.66 0.55 12 0.40

Annual Balance Sheets for Dine Brands Global

This table presents Dine Brands Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/29/2024 12/28/2025
Total Assets
2,332 2,279 1,736 1,775 2,050 2,075 1,999 1,881 1,740 1,791 1,738
Total Current Assets
373 366 386 382 347 587 574 480 358 386 352
Cash & Equivalents
145 141 117 137 116 383 361 270 146 187 128
Restricted Cash
33 30 31 49 41 40 48 39 35 42 52
Note & Lease Receivable
139 141 140 138 137 122 120 120 128 115 119
Prepaid Expenses
47 47 41 38 36 29 28 30 30 39 49
Other Current Assets
4.21 4.37 13 3.41 3.91 6.10 6.73 18 16 2.40 4.10
Plant, Property, & Equipment, net
220 205 200 240 0.00 188 179 145 162 156 161
Total Noncurrent Assets
1,740 1,707 1,150 1,152 1,703 1,300 1,246 1,256 1,221 1,249 1,225
Noncurrent Note & Lease Receivables
251 228 210 180 156 111 93 82 69 36 34
Goodwill
697 697 339 345 344 252 252 254 254 249 250
Intangible Assets
773 763 583 586 575 550 539 597 586 576 534
Other Noncurrent Operating Assets
18 18 4.14 26 612 355 345 307 292 388 408
Total Liabilities & Shareholders' Equity
2,332 2,279 1,736 1,775 2,050 2,075 1,999 1,881 1,740 1,791 1,738
Total Liabilities
2,065 2,026 1,951 1,977 2,291 2,430 2,242 2,183 1,991 2,007 2,012
Total Current Liabilities
298 286 305 316 358 349 411 471 460 445 366
Accounts Payable
55 51 55 43 41 37 56 52 36 76 93
Accrued Expenses
183 191 180 185 168 166 199 196 185 178 183
Dividends Payable
17 17 18 11 12 0.00 6.92 8.02 7.83 7.80 2.50
Current Deferred Revenue
- - 11 10 10 7.68 - - - 6.00 5.60
Other Current Liabilities
14 13 14 14 104 103 97 91 108 72 74
Other Current Nonoperating Liabilities
4.26 - - - - - - - - 6.40 7.30
Total Noncurrent Liabilities
1,766 1,739 1,646 1,661 1,933 2,081 1,831 1,712 1,531 1,561 1,646
Long-Term Debt
1,279 1,283 1,270 1,274 1,288 1,492 1,280 1,242 1,085 1,087 1,188
Capital Lease Obligations
85 75 62 88 - - 60 - 34 34 32
Noncurrent Deferred Revenue
69 70 140 65 57 52 46 42 39 37 34
Noncurrent Deferred & Payable Income Tax Liabilities
269 254 118 106 98 78 76 75 61 55 51
Other Noncurrent Operating Liabilities
63 59 57 129 490 459 370 353 312 349 340
Total Equity & Noncontrolling Interests
267 253 -216 -202 -242 -355 -243 -301 -251 -216 -274
Total Preferred & Common Equity
267 253 -216 -202 -242 -355 -243 -301 -251 -216 -274
Preferred Stock
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
267 253 -216 -202 -242 -355 -243 -301 -251 -216 -274
Common Stock
287 293 277 238 246 258 256 260 257 255 240
Retained Earnings
352 382 -70 10 62 -56 35 85 150 184 175
Treasury Stock
-372 -422 -422 -451 -550 -557 -535 -645 -658 -655 -689
Accumulated Other Comprehensive Income / (Loss)
-0.11 -0.11 -0.11 -0.06 -0.06 -0.06 -0.06 -0.07 -0.06 -0.10 -0.10

Quarterly Balance Sheets for Dine Brands Global

This table presents Dine Brands Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/29/2026
Total Assets
1,972 1,758 1,667 1,660 1,695 1,694 1,700 1,766 1,790 1,774 1,689
Total Current Assets
646 348 270 264 317 320 331 360 371 359 284
Cash & Equivalents
355 182 98 98 145 154 170 187 194 168 104
Restricted Cash
53 37 39 42 48 45 46 44 47 61 47
Note & Lease Receivable
90 93 91 86 91 83 83 91 91 90 90
Prepaid Expenses
25 24 24 24 23 24 23 22 20 35 41
Other Current Assets
11 13 13 11 11 11 8.11 16 18 4.30 2.30
Plant, Property, & Equipment, net
135 159 158 162 160 158 155 155 154 155 165
Total Noncurrent Assets
1,191 1,251 1,239 1,234 1,218 1,216 1,213 1,251 1,265 1,260 1,240
Noncurrent Note & Lease Receivables
88 78 74 71 67 63 60 57 56 54 32
Goodwill
247 254 254 254 254 254 254 249 250 250 250
Intangible Assets
527 594 591 589 583 581 578 570 569 566 531
Other Noncurrent Operating Assets
313 309 301 300 295 299 301 355 368 369 428
Total Liabilities & Shareholders' Equity
1,972 1,758 1,667 1,660 1,695 1,694 1,700 1,766 1,790 1,774 1,689
Total Liabilities
2,274 2,047 1,948 1,933 1,940 1,925 1,916 1,982 2,002 2,006 1,979
Total Current Liabilities
519 405 400 384 410 394 387 415 431 340 320
Accounts Payable
41 39 33 29 43 32 35 36 31 34 74
Accrued Expenses
165 159 149 146 149 143 141 156 161 155 156
Dividends Payable
0.00 0.00 7.98 0.00 7.88 7.81 7.79 7.98 7.84 7.35 2.50
Current Deferred Revenue
- - - - - - - - - - 5.40
Other Current Liabilities
88 86 88 90 99 98 91 104 116 108 74
Other Current Nonoperating Liabilities
96 - - - - - - - - 17 7.30
Total Noncurrent Liabilities
1,755 1,642 1,547 1,549 1,530 1,531 1,529 1,567 1,571 1,666 1,658
Long-Term Debt
1,281 1,175 1,084 1,084 1,085 1,086 1,086 1,087 1,087 1,188 1,189
Capital Lease Obligations
31 33 32 33 36 37 - 36 35 - 31
Noncurrent Deferred Revenue
43 41 41 40 37 37 38 35 34 34 34
Noncurrent Deferred & Payable Income Tax Liabilities
75 67 70 70 59 59 57 50 50 59 49
Other Noncurrent Operating Liabilities
324 325 321 322 312 312 348 359 364 385 356
Total Equity & Noncontrolling Interests
-302 -289 -281 -274 -245 -232 -217 -216 -213 -232 -290
Total Preferred & Common Equity
-302 -289 -281 -274 -245 -232 -217 -216 -213 -232 -290
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-302 -289 -281 -274 -245 -232 -217 -216 -213 -232 -290
Common Stock
257 248 251 253 246 250 253 234 236 238 222
Retained Earnings
81 104 114 125 160 175 186 184 190 190 180
Treasury Stock
-639 -641 -646 -652 -650 -656 -656 -633 -639 -660 -692
Accumulated Other Comprehensive Income / (Loss)
-0.07 -0.06 -0.07 -0.07 -0.07 -0.07 -0.07 -0.08 -0.07 -0.08 -0.10

Annual Metrics And Ratios for Dine Brands Global

This table displays calculated financial ratios and metrics derived from Dine Brands Global's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.99% 202.97% -64.54% 6.72% 237.28% -73.83% 30.02% 1.48% -8.61% -2.26% -6.66%
EBITDA Growth
5.11% 472.96% -121.69% 163.54% 703.88% -99.77% 5,945.75% -7.14% 1.93% -7.59% -92.41%
EBIT Growth
8.24% 547.29% -124.46% 147.80% 843.04% -102.53% 557.59% -7.94% 3.55% -11.04% -74.48%
NOPAT Growth
-4.70% 565.85% -126.76% 149.61% 878.18% -102.35% 630.18% -8.24% 17.86% -18.06% -63.53%
Net Income Growth
187.83% -3.74% -439.35% 123.44% 29.86% -199.66% 194.11% -17.12% 19.81% -33.22% -46.58%
EPS Growth
190.53% -0.54% -445.36% 123.05% 33.87% -209.91% 188.02% -12.37% 25.40% -32.15% -73.70%
Operating Cash Flow Growth
14.33% -12.84% -44.35% 113.51% 10.57% -37.81% 102.93% -54.38% 46.79% -17.52% -17.74%
Free Cash Flow Firm Growth
19.33% 396.64% -77.75% -46.91% 1,073.48% -88.00% -1.24% -33.39% 8.63% 27.80% -39.65%
Invested Capital Growth
-3.45% -1.26% -32.47% 1.20% -11.04% -21.61% -0.81% 5.11% 7.09% -1.44% -1.70%
Revenue Q/Q Growth
1.02% 216.93% -63.31% -12.07% 193.68% -71.80% -46.91% 760.90% 25.94% -17.67% -77.69%
EBITDA Q/Q Growth
4.83% 501.36% -140.09% -36.86% 586.44% -99.74% -74.03% 146.91% 78.34% -35.30% -526.48%
EBIT Q/Q Growth
5.51% 581.22% -146.10% -41.53% 711.87% -102.91% -77.70% 134.85% 114.27% -40.95% -271.48%
NOPAT Q/Q Growth
-0.99% 574.39% -146.10% -69.12% 688.69% -102.91% -77.91% 138.36% 156.55% -43.36% -206.29%
Net Income Q/Q Growth
83.62% -0.98% 11.73% -34.82% 0.40% -38.59% 27.90% -9.42% 798.10% -64.38% -135.74%
EPS Q/Q Growth
85.23% -0.54% 11.73% -35.36% 1.92% -32.85% 25.22% -7.29% 28.78% -29.67% -50.67%
Operating Cash Flow Q/Q Growth
56.32% -6.98% -24.49% 45.65% -15.81% 11.81% -4.63% -21.47% 24.71% -16.50% -21.77%
Free Cash Flow Firm Q/Q Growth
48.16% 417.35% -79.25% -73.52% 462.14% -85.88% -78.93% 130.41% 421.77% -47.69% -248.66%
Invested Capital Q/Q Growth
-4.88% -3.17% -2.97% 0.57% -2.33% -8.84% -1.76% 6.12% -1.04% 2.96% 6.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.58% 18.62% 46.37% 45.21% 14.53% 36.08% 41.87% 41.50% 47.73% 46.20% 328.73%
EBITDA Margin
39.18% 74.10% -45.33% 26.99% 64.33% 0.56% 26.04% 23.83% 26.58% 25.13% -271.45%
Operating Margin
33.92% 72.46% -49.98% 22.39% 62.59% -6.05% 21.28% 19.30% 21.87% 19.90% -314.00%
EBIT Margin
33.92% 72.46% -49.98% 22.39% 62.59% -6.05% 21.28% 19.30% 21.87% 19.90% -314.00%
Profit (Net Income) Margin
15.40% 4.89% -46.84% 10.29% 3.96% -15.09% 10.92% 8.92% 11.69% 7.99% -393.60%
Tax Burden Percent
62.23% 63.99% 80.02% 72.65% 75.35% 95.79% 76.86% 46.15% 53.47% 40.13% -1,707.14%
Interest Burden Percent
72.99% 10.56% 117.11% 63.27% 8.40% 260.55% 66.78% 100.12% 99.99% 100.00% -7.34%
Effective Tax Rate
37.80% 36.01% 0.00% 27.35% 24.65% 0.00% 18.89% 19.16% 7.99% 15.25% 32.14%
Return on Invested Capital (ROIC)
9.57% 65.26% -20.98% 12.83% 132.07% -3.69% 22.36% 20.09% 22.31% 17.81% -29.74%
ROIC Less NNEP Spread (ROIC-NNEP)
6.41% -5.69% -28.20% 8.94% 34.19% -10.57% 16.63% 13.88% 15.48% 10.61% -48.93%
Return on Net Nonoperating Assets (RNNOA)
28.85% -26.41% -1,820.18% -51.30% -179.07% 38.56% -55.12% -49.92% -57.52% -45.60% 205.36%
Return on Equity (ROE)
38.41% 38.85% -1,841.16% -38.46% -47.00% 34.87% -32.76% -29.83% -35.21% -27.79% 175.63%
Cash Return on Invested Capital (CROIC)
13.08% 66.53% 17.78% 11.64% 143.75% 20.54% 23.17% 15.11% 15.47% 19.25% -28.02%
Operating Return on Assets (OROA)
9.78% 64.86% -18.22% 9.96% 86.22% -2.02% 9.36% 9.05% 10.04% 9.16% -19.45%
Return on Assets (ROA)
4.44% 4.38% -17.08% 4.58% 5.46% -5.04% 4.80% 4.18% 5.37% 3.68% -24.39%
Return on Common Equity (ROCE)
38.41% 38.85% -1,841.16% -38.46% -47.00% 34.87% -32.76% -29.83% -35.21% -27.79% 175.70%
Return on Equity Simple (ROE_SIMPLE)
39.26% 39.96% 159.02% -39.73% -43.16% 29.32% -40.31% -26.94% -38.72% -30.04% 0.00%
Net Operating Profit after Tax (NOPAT)
144 957 -256 127 1,242 -29 155 142 167 137 -233
NOPAT Margin
21.10% 46.37% -34.99% 16.26% 47.17% -4.23% 17.26% 15.60% 20.12% 16.87% -213.07%
Net Nonoperating Expense Percent (NNEP)
3.16% 70.95% 7.22% 3.89% 97.87% 6.88% 5.73% 6.21% 6.83% 7.19% 19.19%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 13.63% 17.28% 13.64% -24.60%
Cost of Revenue to Revenue
41.42% 19.55% 53.63% 54.79% 20.02% 63.92% 58.13% 58.50% 52.27% 53.80% 475.75%
SG&A Expenses to Revenue
22.82% 7.22% 22.64% 21.34% 6.18% 21.01% 19.17% 20.97% 23.83% 24.22% 186.46%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.67% 7.99% 96.35% 22.83% 18.24% 42.13% 20.59% 22.19% 25.86% 26.30% 233.94%
Earnings before Interest and Taxes (EBIT)
231 1,495 -366 175 1,649 -42 191 176 182 162 -343
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
267 1,529 -332 211 1,694 3.86 233 217 221 204 -297
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.23 4.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.66 0.51 1.01 1.28 0.46 1.26 1.33 1.01 0.87 0.57 4.50
Price to Earnings (P/E)
10.92 10.48 0.00 12.92 5.94 0.00 12.50 11.67 7.62 7.29 0.00
Dividend Yield
5.84% 6.47% 9.40% 4.45% 3.80% 5.36% 0.58% 3.39% 4.36% 6.78% 5.04%
Earnings Yield
9.16% 9.54% 0.00% 7.74% 16.83% 0.00% 8.00% 8.57% 13.12% 13.72% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.57 1.53 1.97 2.21 2.65 2.81 3.10 2.70 2.27 1.90 1.97
Enterprise Value to Revenue (EV/Rev)
3.40 1.08 2.65 2.82 0.89 2.83 2.38 2.15 2.12 1.79 14.02
Enterprise Value to EBITDA (EV/EBITDA)
8.68 1.46 0.00 10.46 1.39 504.75 9.15 9.02 7.97 7.11 0.00
Enterprise Value to EBIT (EV/EBIT)
10.03 1.49 0.00 12.61 1.43 0.00 11.20 11.14 9.69 8.97 0.00
Enterprise Value to NOPAT (EV/NOPAT)
16.13 2.33 0.00 17.36 1.89 0.00 13.81 13.78 10.53 10.59 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.10 18.88 29.49 15.71 15.15 20.19 10.90 21.88 13.43 13.41 17.22
Enterprise Value to Free Cash Flow (EV/FCFF)
11.80 2.29 8.93 19.13 1.74 12.01 13.33 18.32 15.19 9.79 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
5.11 5.37 -6.24 -6.86 -5.33 -4.24 -5.56 -4.46 -4.86 -5.65 -4.46
Long-Term Debt to Equity
5.11 5.37 -6.18 -6.73 -5.33 -4.21 -5.52 -4.12 -4.46 -5.19 -4.46
Financial Leverage
4.50 4.64 64.55 -5.74 -5.24 -3.65 -3.31 -3.60 -3.72 -4.30 -4.20
Leverage Ratio
8.65 8.87 107.82 -8.40 -8.61 -6.92 -6.82 -7.14 -6.56 -7.56 -7.20
Compound Leverage Factor
6.31 0.94 126.26 -5.32 -0.72 -18.02 -4.55 -7.14 -6.56 -7.56 0.53
Debt to Total Capital
83.62% 84.30% 119.09% 117.08% 123.10% 130.83% 121.93% 128.93% 125.93% 121.50% 128.94%
Short-Term Debt to Total Capital
0.00% 0.00% 1.15% 2.11% 0.00% 1.13% 0.97% 9.61% 10.33% 9.95% 0.00%
Long-Term Debt to Total Capital
83.62% 84.30% 117.94% 114.97% 123.10% 129.70% 120.97% 119.32% 115.60% 111.55% 128.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.38% 15.70% -19.09% -17.08% -23.10% -30.83% -21.93% -28.93% -25.93% -21.50% -28.95%
Debt to EBITDA
5.11 0.89 -4.05 6.58 0.76 389.90 5.78 6.19 5.52 5.98 -4.11
Net Debt to EBITDA
4.45 0.78 -3.61 5.70 0.67 280.24 4.03 4.77 4.70 4.86 -3.51
Long-Term Debt to EBITDA
5.11 0.89 -4.01 6.46 0.76 386.53 5.74 5.73 5.07 5.49 -4.11
Debt to NOPAT
9.49 1.42 -5.25 10.92 1.04 -51.60 8.73 9.46 7.29 8.91 -5.24
Net Debt to NOPAT
8.26 1.24 -4.67 9.46 0.91 -37.09 6.09 7.28 6.21 7.24 -4.47
Long-Term Debt to NOPAT
9.49 1.42 -5.20 10.72 1.04 -51.15 8.66 8.75 6.69 8.18 -5.24
Altman Z-Score
1.20 3.66 -0.05 1.12 4.29 0.58 1.21 1.11 1.09 0.99 -0.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.04%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.25 1.28 1.26 1.21 0.97 1.68 1.40 1.02 0.78 0.87 0.96
Quick Ratio
0.95 0.98 0.84 0.87 0.71 1.45 1.17 0.83 0.60 0.68 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
196 975 217 115 1,352 162 160 107 116 148 -219
Operating Cash Flow to CapEx
0.00% 2,095.26% 535.72% 1,030.14% 919.10% 928.81% 1,231.43% 488.44% 352.89% 979.00% 257.97%
Free Cash Flow to Firm to Interest Expense
3.11 15.87 3.47 1.79 19.53 2.43 2.53 0.00 11,594.32 0.00 -2.78
Operating Cash Flow to Interest Expense
2.14 1.92 1.05 2.19 2.24 1.44 3.09 0.00 13,114.00 0.00 1.13
Operating Cash Flow Less CapEx to Interest Expense
2.21 1.83 0.85 1.97 2.00 1.29 2.84 0.00 9,397.80 0.00 0.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.90 0.36 0.44 1.38 0.33 0.44 0.47 0.46 0.46 0.06
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.96 9.72 3.62 3.55 0.00 0.00 4.88 5.60 5.41 5.11 0.69
Accounts Payable Turnover
5.83 7.65 7.44 8.69 12.50 11.25 11.16 9.85 9.84 11.83 6.15
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
62.62 47.74 49.08 42.01 29.21 32.46 32.71 37.05 37.08 30.87 59.31
Cash Conversion Cycle (CCC)
-62.62 -47.74 -49.08 -42.01 -29.21 -32.46 -32.71 -37.05 -37.08 -30.87 -59.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,476 1,457 984 996 886 694 689 724 775 764 777
Invested Capital Turnover
0.45 1.41 0.60 0.79 2.80 0.87 1.30 1.29 1.11 1.06 0.14
Increase / (Decrease) in Invested Capital
-53 -19 -473 12 -110 -191 -5.59 35 51 -11 -13
Enterprise Value (EV)
2,317 2,230 1,938 2,204 2,351 1,948 2,135 1,955 1,761 1,451 1,533
Market Capitalization
1,130 1,043 742 1,003 1,219 867 1,194 922 723 459 492
Book Value per Share
$14.34 $13.97 ($11.98) ($11.42) ($14.40) ($21.60) ($14.10) ($19.20) ($16.25) ($14.17) ($19.00)
Tangible Book Value per Share
($64.57) ($66.77) ($63.24) ($63.99) ($69.13) ($70.40) ($60.05) ($73.48) ($70.65) ($68.23) ($73.33)
Total Capital
1,631 1,610 1,129 1,185 1,046 1,150 1,107 1,041 968 1,005 947
Total Debt
1,364 1,357 1,345 1,387 1,288 1,505 1,350 1,342 1,219 1,221 1,220
Total Long-Term Debt
1,364 1,357 1,332 1,362 1,288 1,492 1,339 1,242 1,119 1,121 1,220
Net Debt
1,187 1,187 1,196 1,201 1,131 1,082 941 1,033 1,038 992 1,041
Capital Expenditures (CapEx)
-4.14 5.64 12 14 17 10 16 18 37 11 35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-103 -91 -55 -95 -168 -172 -235 -200 -184 -188 -194
Debt-free Net Working Capital (DFNWC)
74 80 94 91 -11 251 174 109 -2.67 41 -14
Net Working Capital (NWC)
74 80 81 66 -11 238 164 9.04 -103 -59 -14
Net Nonoperating Expense (NNE)
39 856 87 47 1,138 75 57 61 70 72 197
Net Nonoperating Obligations (NNO)
1,208 1,204 1,199 1,198 1,127 1,049 932 1,025 1,026 980 1,050
Total Depreciation and Amortization (D&A)
36 34 34 36 46 46 43 41 39 42 47
Debt-free, Cash-free Net Working Capital to Revenue
-15.13% -4.41% -7.49% -12.12% -6.37% -25.00% -26.18% -21.94% -22.11% -23.19% -177.04%
Debt-free Net Working Capital to Revenue
10.91% 3.87% 12.80% 11.65% -0.42% 36.41% 19.45% 11.99% -0.32% 5.01% -12.63%
Net Working Capital to Revenue
10.91% 3.87% 11.03% 8.45% -0.42% 34.52% 18.26% 0.99% -12.35% -7.30% -12.63%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.55 $5.36 ($18.28) $4.43 $5.95 ($6.43) $5.69 $4.97 $6.23 $4.22 $1.11
Adjusted Weighted Average Basic Shares Outstanding
18.64M 18.03M 17.73M 17.53M 16.93M 16.23M 16.80M 15.87M 15.23M 14.93M 14.30M
Adjusted Diluted Earnings per Share
$5.52 $5.33 ($18.28) $4.37 $5.85 ($6.43) $5.66 $4.96 $6.22 $4.22 $1.11
Adjusted Weighted Average Diluted Shares Outstanding
18.77M 18.13M 17.74M 17.79M 17.25M 16.23M 16.80M 15.90M 15.24M 14.93M 14.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.53M 17.85M 18.00M 17.53M 16.49M 16.65M 16.80M 15.61M 15.25M 15.25M 13.05M
Normalized Net Operating Profit after Tax (NOPAT)
145 961 115 128 1,243 65 156 142 173 142 -206
Normalized NOPAT Margin
21.33% 46.55% 15.65% 16.40% 47.20% 9.45% 17.44% 15.65% 20.78% 17.50% -188.24%
Pre Tax Income Margin
24.75% 7.65% -58.53% 14.16% 5.26% -15.75% 14.21% 19.32% 21.87% 19.90% 23.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.65 24.32 -5.84 2.72 23.81 -0.62 3.01 0.00 18,176.00 0.00 -4.35
NOPAT to Interest Expense
2.27 15.56 -4.09 1.98 17.94 -0.44 2.44 0.00 16,723.22 0.00 -2.95
EBIT Less CapEx to Interest Expense
3.72 24.23 -6.04 2.51 23.56 -0.78 2.76 0.00 14,459.80 0.00 -4.79
NOPAT Less CapEx to Interest Expense
2.34 15.47 -4.29 1.77 17.70 -0.59 2.19 0.00 13,007.02 0.00 -3.39
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
63.06% 66.76% -20.36% 63.62% 44.91% -23.01% 0.00% 37.93% 32.64% 48.24% -7.21%
Augmented Payout Ratio
133.11% 124.38% -23.98% 107.90% 152.65% -54.11% 6.09% 189.97% 64.01% 70.94% -21.78%

Quarterly Metrics And Ratios for Dine Brands Global

This table displays calculated financial ratios and metrics derived from Dine Brands Global's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/30/2025 6/30/2025 9/30/2025 12/28/2025 3/29/2026
DEI Shares Outstanding
- - - - - - 15,253,787.00 15,625,779.00 15,379,323.00 - 13,046,383.00
DEI Adjusted Shares Outstanding
- - - - - - 15,253,787.00 15,625,779.00 15,379,323.00 - 13,046,383.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.00 0.85 0.00 - 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-87.24% 82.30% -3.52% -1.03% 555.44% -45.99% -86.91% 11.89% -86.00% 64.16% -0.74%
EBITDA Growth
-165.70% 233.61% -11.29% 11.23% 254.44% -75.40% -223.05% -17.76% -222.99% 33.88% -13.43%
EBIT Growth
-200.45% 305.33% -13.95% 10.68% 199.55% -81.76% -280.68% -23.42% -277.33% 32.33% -13.53%
NOPAT Growth
-202.07% 390.46% -17.03% 8.27% 212.39% -84.30% -237.15% -21.17% -254.62% 32.33% -28.09%
Net Income Growth
-438.60% 978.73% -36.25% 27.04% 126.87% -95.77% -663.15% -40.41% -640.54% 31.34% -12.80%
EPS Growth
-9.85% 187.84% -35.06% 29.31% 4.20% -83.57% -53.10% -40.67% -61.29% -325.71% 7.55%
Operating Cash Flow Growth
8.96% 100.55% 90.05% -18.72% -30.33% -41.22% -47.30% 70.96% 18.35% -81.32% -53.42%
Free Cash Flow Firm Growth
-360.06% 1,742.89% -86.10% -85.89% 158.64% -63.72% -176.13% 9.34% -156.90% 41.77% -106.79%
Invested Capital Growth
14.84% 7.09% -2.38% -1.54% -5.27% -1.44% -0.95% -3.32% -1.76% -1.70% 3.03%
Revenue Q/Q Growth
-85.72% 1,174.13% -0.03% 0.02% -5.45% 4.99% 105.51% 754.98% -88.17% -743.61% 115.25%
EBITDA Q/Q Growth
-166.85% 496.48% -6.71% 12.55% -7.18% -36.85% 79.86% 175.45% -238.93% -212.70% 65.45%
EBIT Q/Q Growth
-201.49% 392.37% -8.90% 15.82% -8.72% -46.42% 77.13% 149.37% -311.56% -183.20% 61.63%
NOPAT Q/Q Growth
-187.79% 529.97% -59.42% 32.23% -8.87% -39.92% 79.07% 166.32% -278.93% -172.33% 60.38%
Net Income Q/Q Growth
-488.69% 272.63% -47.11% 32.67% -17.78% -72.86% 72.14% 114.03% -845.86% -135.39% 54.23%
EPS Q/Q Growth
2.59% 78.99% -46.95% 32.74% -17.33% -71.77% 51.43% 67.92% -46.07% -264.58% 172.15%
Operating Cash Flow Q/Q Growth
37.64% 41.54% -41.06% -29.22% 17.98% 19.40% -47.22% 129.17% -18.32% -81.13% 31.63%
Free Cash Flow Firm Q/Q Growth
-135.45% 169.20% 93.18% 6.92% 47.27% -57.20% 83.28% 240.55% -176.92% -221.96% 40.61%
Invested Capital Q/Q Growth
-1.16% -1.04% -0.35% 1.02% -4.91% 2.96% -3.14% -1.40% -3.38% 6.52% 1.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
326.99% 25.96% 47.24% 48.13% 47.85% 41.65% 334.44% 39.96% 309.57% 0.00% 325.75%
EBITDA Margin
-121.16% 37.70% 25.84% 29.08% 28.55% 17.17% -240.00% 21.22% -249.08% 0.00% -274.25%
Operating Margin
-152.58% 35.01% 20.73% 24.01% 23.17% 11.83% -281.85% 16.28% -291.08% 0.00% -322.39%
EBIT Margin
-152.58% 35.01% 20.73% 24.01% 23.17% 11.83% -281.85% 16.28% -291.08% 0.00% -322.39%
Profit (Net Income) Margin
-238.37% 32.30% 8.47% 11.24% 9.77% 2.53% -364.44% 5.99% -377.23% 0.00% -414.18%
Tax Burden Percent
-284.32% 158.81% 70.80% 46.82% 42.17% 12.23% -768.75% 37.61% -1,023.78% 705.27% -1,099.01%
Interest Burden Percent
-54.95% 58.08% 57.73% 100.00% 100.00% 174.62% -16.82% 97.74% -12.66% 15.27% -11.69%
Effective Tax Rate
25.93% -8.93% 26.63% 16.24% 16.38% 6.23% 35.94% 13.93% 27.21% 0.00% 27.72%
Return on Invested Capital (ROIC)
-101.79% 42.29% 16.02% 21.00% 25.07% 11.71% 0.00% 12.01% -141.13% 0.00% -32.73%
ROIC Less NNEP Spread (ROIC-NNEP)
-105.45% 40.13% 14.69% 19.25% 23.21% 9.96% 0.00% 10.14% -145.83% 0.00% -37.45%
Return on Net Nonoperating Assets (RNNOA)
374.04% -149.10% -57.77% -78.29% -95.41% -42.78% 0.00% -45.16% 624.04% 0.00% 152.46%
Return on Equity (ROE)
272.25% -106.81% -41.75% -57.29% -70.34% -31.07% 177.78% -33.15% 482.91% 0.00% 119.73%
Cash Return on Invested Capital (CROIC)
-4.92% 15.47% 22.51% 21.84% 37.14% 19.25% -24.54% 6.85% -8.56% -28.02% -35.76%
Operating Return on Assets (OROA)
-55.45% 16.07% 9.89% 11.74% 13.61% 5.44% 0.00% 6.15% -82.10% 0.00% -20.36%
Return on Assets (ROA)
-86.63% 14.82% 4.04% 5.49% 5.74% 1.16% 0.00% 2.26% -106.40% 0.00% -26.16%
Return on Common Equity (ROCE)
272.25% -106.81% -41.75% -57.29% -70.34% -31.07% 177.78% -33.15% 482.91% 0.00% 119.76%
Return on Equity Simple (ROE_SIMPLE)
5.09% 0.00% -35.64% -39.78% -84.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-34 145 31 41 38 23 -49 32 -58 -158 -62
NOPAT Margin
-113.02% 38.14% 15.21% 20.11% 19.38% 11.09% -180.56% 14.02% -211.89% 0.00% -233.01%
Net Nonoperating Expense Percent (NNEP)
3.66% 2.16% 1.32% 1.75% 1.86% 1.75% 4.97% 1.87% 4.71% 8.26% 4.72%
Return On Investment Capital (ROIC_SIMPLE)
- 14.94% - - - 2.26% -4.84% 3.20% -6.06% -16.65% -6.72%
Cost of Revenue to Revenue
353.83% 28.45% 52.76% 51.87% 52.15% 58.35% 461.11% 60.04% 481.87% 0.00% 514.18%
SG&A Expenses to Revenue
163.39% 13.32% 25.30% 22.72% 23.27% 25.52% 190.00% 22.00% 183.80% 0.00% 198.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
178.45% 14.58% 26.51% 24.12% 24.67% 29.83% 221.48% 23.68% 196.67% 0.00% 215.30%
Earnings before Interest and Taxes (EBIT)
-45 133 43 50 45 24 -76 38 -80 -225 -86
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-36 143 53 60 56 35 -65 49 -68 -213 -74
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.11 0.87 0.86 0.68 0.48 0.57 0.00 0.58 0.78 4.50 3.01
Price to Earnings (P/E)
13.14 7.62 8.32 6.21 4.41 7.29 0.00 10.35 20.84 0.00 0.00
Dividend Yield
4.34% 4.36% 4.45% 5.64% 6.53% 6.78% 9.15% 8.38% 8.25% 5.04% 5.56%
Earnings Yield
7.61% 13.12% 12.02% 16.10% 22.66% 13.72% 0.00% 9.67% 4.80% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.31 2.27 2.25 2.03 1.95 1.90 1.74 1.80 1.84 1.97 1.77
Enterprise Value to Revenue (EV/Rev)
2.74 2.12 2.11 1.93 1.47 1.79 0.00 2.07 2.73 14.02 12.80
Enterprise Value to EBITDA (EV/EBITDA)
14.59 7.97 7.98 7.07 4.59 7.11 0.00 17.92 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
21.30 9.69 9.73 8.63 5.29 8.97 0.00 42.61 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
27.72 10.53 11.06 9.91 5.99 10.59 0.00 51.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.18 13.43 11.93 11.24 11.18 13.41 14.21 12.48 11.77 17.22 17.38
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 15.19 9.87 9.21 5.11 9.79 0.00 25.89 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-4.45 -4.86 -4.99 -5.28 -5.47 -5.65 -5.67 -5.75 -5.12 -4.46 -4.20
Long-Term Debt to Equity
-4.08 -4.46 -4.58 -4.85 -5.01 -5.19 -5.21 -5.28 -5.12 -4.46 -4.20
Financial Leverage
-3.55 -3.72 -3.93 -4.07 -4.11 -4.30 -4.34 -4.45 -4.28 -4.20 -4.07
Leverage Ratio
-6.31 -6.56 -6.47 -6.55 -6.85 -7.56 -7.52 -7.84 -7.74 -7.20 -6.83
Compound Leverage Factor
3.47 -3.81 -3.74 -6.55 -6.85 -13.20 1.26 -7.66 0.98 -1.10 0.80
Debt to Total Capital
129.03% 125.93% 125.06% 123.38% 122.35% 121.50% 121.41% 121.05% 124.27% 128.94% 131.20%
Short-Term Debt to Total Capital
10.61% 10.33% 10.24% 10.09% 10.32% 9.95% 9.92% 9.90% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
118.42% 115.60% 114.83% 113.29% 112.04% 111.55% 111.49% 111.15% 124.27% 128.94% 131.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-29.03% -25.93% -25.06% -23.38% -22.35% -21.50% -21.41% -21.05% -24.27% -28.95% -31.21%
Debt to EBITDA
9.82 5.52 5.61 5.46 3.76 5.98 -4.50 16.09 -25.08 -4.11 -3.99
Net Debt to EBITDA
8.69 4.70 4.73 4.57 3.08 4.86 -3.65 12.91 -20.24 -3.51 -3.50
Long-Term Debt to EBITDA
9.02 5.07 5.15 5.02 3.44 5.49 -4.14 14.77 -25.08 -4.11 -3.99
Debt to NOPAT
18.66 7.29 7.77 7.66 4.90 8.91 -6.24 45.79 -15.62 -5.24 -4.79
Net Debt to NOPAT
16.51 6.21 6.55 6.42 4.01 7.24 -5.06 36.76 -12.61 -4.47 -4.20
Long-Term Debt to NOPAT
17.13 6.69 7.14 7.04 4.49 8.18 -5.73 42.05 -15.62 -5.24 -4.79
Altman Z-Score
0.55 1.00 0.85 0.85 0.93 0.74 0.03 0.66 0.40 -0.09 0.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.02%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.69 0.78 0.77 0.81 0.86 0.87 0.87 0.86 1.05 0.96 0.89
Quick Ratio
0.48 0.60 0.57 0.60 0.65 0.68 0.67 0.66 0.76 0.68 0.60
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-135 93 50 54 79 34 -41 58 -45 -144 -86
Operating Cash Flow to CapEx
398.89% 997.96% 938.94% 627.93% 772.71% 2,907.06% 700.00% 622.63% 250.14% 40.09% 90.36%
Free Cash Flow to Firm to Interest Expense
-7.08 0.00 2.78 0.00 0.00 0.00 -2.34 68.50 -2.15 -3.65 -3.93
Operating Cash Flow to Interest Expense
1.92 0.00 1.69 0.00 0.00 0.00 0.91 43.50 1.45 0.14 0.34
Operating Cash Flow Less CapEx to Interest Expense
1.44 0.00 1.51 0.00 0.00 0.00 0.78 36.51 0.87 -0.22 -0.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.46 0.48 0.49 0.59 0.46 0.00 0.38 0.28 0.06 0.06
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.44 5.41 5.17 5.21 6.23 5.11 0.00 4.21 3.16 0.69 0.68
Accounts Payable Turnover
12.63 9.84 10.55 13.20 13.22 11.83 11.49 15.61 14.74 6.15 9.68
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
28.90 37.08 34.58 27.64 27.60 30.87 31.77 23.38 24.76 59.31 37.72
Cash Conversion Cycle (CCC)
-28.90 -37.08 -34.58 -27.64 -27.60 -30.87 0.00 -23.38 -24.76 -59.31 -37.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
783 775 772 780 742 764 765 754 729 777 788
Invested Capital Turnover
0.90 1.11 1.05 1.04 1.29 1.06 0.00 0.86 0.67 0.14 0.14
Increase / (Decrease) in Invested Capital
101 51 -19 -12 -41 -11 -7.34 -26 -13 -13 23
Enterprise Value (EV)
1,807 1,761 1,737 1,581 1,448 1,451 1,332 1,361 1,339 1,533 1,397
Market Capitalization
730 723 708 558 478 459 340 380 380 492 329
Book Value per Share
($17.60) ($16.25) ($16.34) ($15.04) ($14.16) ($14.17) ($14.14) ($13.60) ($15.08) ($19.00) ($22.24)
Tangible Book Value per Share
($71.79) ($70.65) ($72.25) ($69.24) ($68.57) ($68.23) ($67.83) ($66.01) ($68.13) ($73.33) ($82.04)
Total Capital
943 968 977 991 969 1,005 1,008 1,010 956 947 929
Total Debt
1,217 1,219 1,221 1,223 1,186 1,221 1,223 1,222 1,188 1,220 1,219
Total Long-Term Debt
1,117 1,119 1,121 1,123 1,086 1,121 1,123 1,122 1,188 1,220 1,219
Net Debt
1,077 1,038 1,029 1,024 970 992 992 981 958 1,041 1,069
Capital Expenditures (CapEx)
9.18 5.19 3.25 3.44 3.30 1.05 2.30 5.94 12 14 8.30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-161 -184 -185 -173 -171 -188 -186 -202 -211 -194 -188
Debt-free Net Working Capital (DFNWC)
-21 -2.67 7.23 25 45 41 45 40 18 -14 -37
Net Working Capital (NWC)
-121 -103 -93 -75 -55 -59 -55 -60 18 -14 -37
Net Nonoperating Expense (NNE)
37 22 14 18 19 18 50 19 45 85 49
Net Nonoperating Obligations (NNO)
1,057 1,026 1,017 1,012 959 980 981 967 961 1,050 1,078
Total Depreciation and Amortization (D&A)
9.35 10 11 10 10 11 11 11 11 12 13
Debt-free, Cash-free Net Working Capital to Revenue
-24.35% -22.11% -22.51% -21.12% -17.33% -23.19% 0.00% -30.67% -43.01% -177.04% -171.86%
Debt-free Net Working Capital to Revenue
-3.11% -0.32% 0.88% 3.10% 4.52% 5.01% 0.00% 6.01% 3.76% -12.63% -33.55%
Net Working Capital to Revenue
-18.27% -12.35% -11.27% -9.08% -5.62% -7.30% 0.00% -9.20% 3.76% -12.63% -33.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.19 $2.13 $1.13 $1.50 $1.24 $0.35 $0.53 $0.89 $0.48 ($0.79) $0.59
Adjusted Weighted Average Basic Shares Outstanding
15.22M 15.23M 14.98M 14.94M 14.90M 14.93M 14.91M 14.88M 14.41M 14.30M 12.30M
Adjusted Diluted Earnings per Share
$1.19 $2.13 $1.13 $1.50 $1.24 $0.35 $0.53 $0.89 $0.48 ($0.79) $0.57
Adjusted Weighted Average Diluted Shares Outstanding
15.22M 15.24M 14.98M 14.94M 14.90M 14.93M 14.91M 14.88M 14.41M 14.30M 12.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.44M 15.25M 15.40M 15.30M 15.25M 15.25M 15.63M 15.38M 14.42M 13.05M 12.69M
Normalized Net Operating Profit after Tax (NOPAT)
-32 93 31 42 38 20 -45 33 -57 -135 -62
Normalized NOPAT Margin
-108.61% 24.51% 15.12% 20.18% 19.38% 9.67% -166.80% 14.46% -210.26% 0.00% -230.86%
Pre Tax Income Margin
83.84% 20.34% 11.97% 24.01% 23.17% 20.65% 47.41% 15.92% 36.85% 0.00% 37.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.38 0.00 2.37 0.00 0.00 0.00 -4.30 44.21 -3.82 -5.70 -3.96
NOPAT to Interest Expense
-1.76 0.00 1.74 0.00 0.00 0.00 -2.75 38.05 -2.78 -3.99 -2.86
EBIT Less CapEx to Interest Expense
-2.86 0.00 2.19 0.00 0.00 0.00 -4.43 37.23 -4.40 -6.06 -4.34
NOPAT Less CapEx to Interest Expense
-2.25 0.00 1.56 0.00 0.00 0.00 -2.88 31.07 -3.36 -4.35 -3.25
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-228.02% 32.64% 27.02% 34.12% 12.89% 48.24% -7.64% -51.92% -17.21% -7.21% -5.80%
Augmented Payout Ratio
-450.80% 64.01% 61.76% 63.43% 24.37% 70.94% -10.02% -67.92% -34.79% -21.78% -24.89%

Financials Breakdown Chart

Key Financial Trends

Dine Brands Global’s latest quarter shows a business that is still producing positive operating cash flow, but the headline earnings picture remains weak and the balance sheet is highly leveraged. In Q1 2026, revenue fell sharply from the prior year’s Q1, while the company still generated cash from operations and continued to return capital to shareholders. Over the last four years, the bigger story has been one of declining revenue from 2023 peaks, recurring restructuring and interest costs, and a balance sheet that remains burdened by large debt and negative common equity.

Quarterly snapshot: Q1 2026 vs. Q1 2025

  • Operating cash flow remained positive at $7.5 million, despite the loss at the bottom line.
  • The company reported $104.2 million in cash and equivalents, giving it near-term liquidity.
  • Gross profit was still substantial at $87.3 million, showing the underlying franchise model continues to generate margin.
  • The company sold $3.8 million of property and equipment and $1.6 million of investments, partly offsetting capital spending.
  • Dividend payments continued, with $2.5 million paid in the quarter, signaling management still supports shareholder returns.
  • Revenue dropped to $26.8 million from $270.0 million in Q1 2025, though the prior-year comparison appears unusually distorted by reporting/restatement issues in the data.
  • The company posted a $111.0 million net loss, compared with a profit in the prior-year period.
  • Operating income was deeply negative at -$86.4 million, driven by costs and charges.
  • The company spent $25.1 million on share repurchases and $10.0 million on debt repayment in the quarter, while also issuing $10.0 million of debt.
  • Total liabilities stood at $2.0 billion versus total assets of $1.69 billion, leaving common equity negative.

What stands out over the last four years

  • Dine Brands has remained cash-generative from operations in most quarters, even when reported earnings were weak.
  • Depreciation and amortization provide a steady non-cash add-back, helping support cash flow.
  • The company has maintained a sizable cash balance across the period, with cash and equivalents generally ranging from roughly $145 million to $194 million before the latest quarter.
  • Capital spending has been relatively controlled, usually in the low- to mid-single-digit millions per quarter, though Q1 2026 rose to $12.1 million.
  • The company has regularly repurchased shares, which can support per-share metrics but also uses cash.
  • Revenue has been volatile and generally weaker than the 2023 peak, with 2025 and early 2026 running far below 2023 levels.
  • Interest expense has been a major drag, reflecting the company’s heavy debt load.
  • Common equity has stayed negative throughout the period, indicating liabilities exceed assets attributable to common shareholders.
  • Restructuring charges have appeared repeatedly, suggesting the business has been in a continuing effort to reset costs.
  • The latest quarter’s operating capital change was a large negative -$14.8 million, showing working capital absorbed cash.

Balance sheet and leverage

Dine Brands ended Q1 2026 with $1.98 billion in total liabilities against $1.69 billion in total assets, leaving negative common equity of $290.1 million. Long-term debt alone was $1.19 billion. That leverage helps explain why interest expense remains so important to the earnings profile and why the company’s equity base is so sensitive to operating swings.

Bottom line

For retail investors, Dine Brands looks like a company with resilient cash generation but a fragile capital structure. The franchise model still throws off operating cash, but persistent debt, negative equity, and volatile revenue make the stock look highly dependent on continued cash flow stability and disciplined capital allocation. If operations weaken further, the balance sheet could remain the biggest risk.

07/07/26 12:08 PM ETAI Generated. May Contain Errors.

Dine Brands Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dine Brands Global's fiscal year ends in December. Their fiscal year 2025 ended on December 28, 2025.

Dine Brands Global's net income appears to be on an upward trend, with a most recent value of -$430.20 million in 2025, falling from $104.92 million in 2015. The previous period was -$293.50 million in 2024. Check out Dine Brands Global's forecast to explore projected trends and price targets.

Dine Brands Global's total operating income in 2025 was -$343.20 million, based on the following breakdown:
  • Total Gross Profit: $359.30 million
  • Total Operating Expenses: $255.70 million

Over the last 10 years, Dine Brands Global's total revenue changed from $681.10 million in 2015 to $109.30 million in 2025, a change of -84.0%.

Dine Brands Global's total liabilities were at $2.01 billion at the end of 2025, a 0.2% increase from 2024, and a 2.6% decrease since 2015.

In the past 10 years, Dine Brands Global's cash and equivalents has ranged from $116.04 million in 2019 to $383.37 million in 2020, and is currently $128.20 million as of their latest financial filing in 2025.

Over the last 10 years, Dine Brands Global's book value per share changed from 14.34 in 2015 to -19.00 in 2025, a change of -232.5%.



Financial statements for NYSE:DIN last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners