Free Trial

Entergy (ETR) Financials

Entergy logo
$89.23 +0.01 (+0.01%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$89.52 +0.29 (+0.32%)
As of 08/22/2025 06:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Entergy

Annual Income Statements for Entergy

This table shows Entergy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024
Period end date 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
712 941 -177 -489 -2,152 849 1,241 1,388 1,103 2,357 1,056
Consolidated Net Income / (Loss)
731 960 -157 -470 -2,138 863 1,258 1,407 1,097 2,362 1,061
Net Income / (Loss) Continuing Operations
731 870 460 -470 -2,138 741 1,258 1,407 1,097 2,362 1,061
Total Pre-Tax Income
957 1,550 -800 -1,288 -1,596 -174 1,088 1,285 1,058 1,672 1,442
Total Operating Income
1,355 1,951 -299 -721 -1,203 469 1,390 1,769 2,051 2,618 2,651
Total Gross Profit
8,059 9,184 8,158 4,590 1,917 7,203 7,656 7,645 8,470 8,378 8,784
Total Revenue
11,391 12,495 11,513 10,846 11,074 11,009 10,879 10,114 13,764 12,147 11,880
Total Cost of Revenue
3,332 3,311 3,355 6,255 9,158 3,807 3,222 2,469 5,294 3,770 3,096
Operating Cost of Revenue
3,332 3,311 3,355 6,255 9,158 3,807 3,222 2,469 5,294 3,770 3,096
Total Operating Expenses
6,704 7,234 8,457 5,311 3,120 6,733 6,266 5,876 6,419 5,760 6,132
Depreciation Expense
1,261 1,319 1,337 1,347 1,390 1,369 1,480 1,613 1,761 1,845 2,013
Amortization Expense
- - - - - - - - 224 207 220
Other Operating Expenses / (Income)
5,101 5,735 5,015 1,129 1,191 4,832 4,496 4,236 4,597 3,665 3,792
Impairment Charge
342 180 2,105 2,836 538 532 290 27 -163 43 107
Total Other Income / (Expense), net
-398 -491 116 -567 -392 -766 -302 -484 -993 -946 -1,209
Interest Expense
604 661 27 666 662 707 742 786 912 1,006 1,151
Interest & Investment Income
265 212 239 213 383 193 693 512 -2.75 261 432
Other Income / (Expense), net
-60 -42 -96 -113 -113 -130 -253 -211 -78 -201 -490
Income Tax Expense
226 590 -643 -817 543 -1,037 -170 -122 -39 -691 381
Preferred Stock Dividends Declared
- - - - - - - - 2.07 2.07 2.07
Net Income / (Loss) Attributable to Noncontrolling Interest
19 20 20 19 14 14 17 18 -6.03 5.77 5.59
Basic Earnings per Share
$3.99 $5.24 ($0.99) ($3.26) $2.29 $4.68 $6.36 $6.94 $2.70 $5.57 $2.47
Weighted Average Basic Shares Outstanding
178.21M 179.51M 179.18M 178.89M 179.67M 181.41M 195.20M 200.11M 408.90M 423.14M 427.71M
Diluted Earnings per Share
$3.99 $5.22 ($0.99) ($3.26) $2.28 $4.63 $6.30 $6.90 $2.68 $5.55 $2.45
Weighted Average Diluted Shares Outstanding
178.57M 180.30M 179.18M 178.89M 180.54M 183.38M 197.00M 201.10M 411.10M 424.75M 431.58M
Weighted Average Basic & Diluted Shares Outstanding
178.56M 179.70M 178.49M 179.39M 180.77M 189.58M 199.73M 200.48M - - 430.41M
Cash Dividends to Common per Share
$3.32 $3.32 $3.34 $3.42 $3.50 $3.58 $3.66 $3.74 - - $2.30

Quarterly Income Statements for Entergy

This table shows Entergy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
106 311 391 667 988 75 49 645 308 361 468
Consolidated Net Income / (Loss)
98 312 392 670 988 77 52 646 287 362 472
Net Income / (Loss) Continuing Operations
123 293 392 670 1,007 77 52 646 308 362 472
Total Pre-Tax Income
168 233 527 897 15 98 85 861 398 462 610
Total Operating Income
449 462 756 1,143 257 238 618 1,126 670 700 837
Total Gross Profit
1,919 1,844 2,056 3,596 882 1,950 2,230 3,389 369 2,157 2,316
Total Revenue
3,273 2,981 2,846 3,596 2,725 2,795 2,954 3,389 2,742 2,847 3,329
Operating Revenue
- 2,981 2,846 3,596 - - 2,954 3,389 - - 3,329
Total Cost of Revenue
1,353 1,137 790 0.00 1,843 845 723 0.00 2,373 690 1,012
Operating Cost of Revenue
1,353 1,137 790 - - 845 723 - - 690 1,012
Total Operating Expenses
1,470 1,382 1,300 2,452 626 1,712 1,613 2,263 -300 1,457 1,479
Depreciation Expense
424 454 469 440 482 500 505 498 510 513 523
Amortization Expense
- - - 52 - 53 54 55 - 56 57
Other Operating Expenses / (Income)
822 928 831 1,922 -16 1,027 1,053 1,709 -950 888 900
Impairment Charge
0.00 0.00 0.00 38 4.60 132 0.00 0.00 -25 0.00 0.00
Total Other Income / (Expense), net
-256 -248 -229 -247 -222 -140 -532 -265 -250 -238 -227
Interest Expense
211 265 251 265 226 267 290 309 264 330 322
Interest & Investment Income
66 71 70 27 93 177 100 97 57 77 139
Other Income / (Expense), net
-110 -54 -49 -8.53 -89 -51 -343 -54 -43 15 -44
Income Tax Expense
70 -79 135 227 -973 21 34 215 111 100 138
Preferred Stock Dividends Declared
- - - 0.52 - 0.52 0.52 0.52 - 0.52 0.52
Net Income / (Loss) Attributable to Noncontrolling Interest
-8.82 1.36 0.77 1.34 2.30 1.26 2.81 -2.95 4.48 1.66 4.02
Basic Earnings per Share
$0.26 $1.47 $1.85 $3.15 $2.33 $0.18 $0.11 $3.01 $0.72 $0.84 $1.07
Weighted Average Basic Shares Outstanding
408.90M 211.35M 211.45M 211.46M 423.14M 426.29M 427.23M 214.01M 427.71M 430.35M 439.18M
Diluted Earnings per Share
$0.26 $1.47 $1.84 $3.14 $2.33 $0.18 $0.11 $2.99 $0.72 $0.82 $1.05
Weighted Average Diluted Shares Outstanding
411.10M 212.15M 212.20M 212.24M 424.75M 427.75M 428.75M 215.69M 431.58M 440.65M 445.70M
Weighted Average Basic & Diluted Shares Outstanding
0.00 211.45M 211.46M 211.47M 0.00 213.54M 213.83M 214.41M 430.41M 430.77M 446.41M
Cash Dividends to Common per Share
($1.49) $1.07 $1.07 $1.07 $2.33 - $1.13 $1.13 $3.74 - $0.60

Annual Cash Flow Statements for Entergy

This table details how cash moves in and out of Entergy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024
Period end date 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
708 683 -71 -163 -589 -300 -55 1,333 147 -883 441
Net Cash From Operating Activities
362 3,890 3,291 2,999 5,544 2,385 2,817 2,690 -133 4,294 4,489
Net Cash From Continuing Operating Activities
362 3,890 3,291 2,999 5,552 2,385 2,817 2,690 -133 4,294 4,489
Net Income / (Loss) Continuing Operations
0.00 960 -157 -565 1,191 863 1,258 1,407 0.00 2,362 1,061
Consolidated Net Income / (Loss)
- 960 -157 -565 1,191 863 1,258 1,407 - 2,362 1,061
Depreciation Expense
- 2,128 2,117 2,123 3,682 2,041 2,182 2,258 - 2,244 2,444
Non-Cash Adjustments To Reconcile Net Income
610 160 1,265 1,999 354 235 421 -105 -163 -517 470
Changes in Operating Assets and Liabilities, net
-248 641 66 -559 325 -753 -1,045 -870 30 205 513
Net Cash From Investing Activities
134 -2,954 -2,609 -3,850 -7,542 -4,106 -4,510 -4,772 -209 -4,629 -5,849
Net Cash From Continuing Investing Activities
134 -2,345 -2,044 -3,850 -7,542 -4,106 -4,510 -4,772 -209 -5,802 -5,246
Purchase of Property, Plant & Equipment
-17 -2,119 -2,501 -3,730 -7,023 -3,969 -4,503 -4,941 -212 -4,476 -5,660
Purchase of Investments
-2,155 -2,266 -2,620 -2,486 -4,481 -6,492 -4,217 -3,205 - -2,643 -2,894
Sale of Property, Plant & Equipment
148 10 487 0.00 100 25 29 0.00 3.81 11 5.32
Sale and/or Maturity of Investments
2,292 1,872 2,498 2,409 4,322 6,485 4,121 3,405 - 1,083 2,805
Other Investing Activities, net
-134 158 91 -43 -460 -155 60 -31 0.00 223 498
Net Cash From Financing Activities
212 -252 -753 688 1,409 1,420 1,638 3,416 489 243 2,088
Net Cash From Continuing Financing Activities
212 -252 -753 688 1,409 1,420 1,638 3,416 489 624 1,199
Repayment of Debt
-3,815 -2,300 -3,471 -5,398 -2,472 -6,575 -7,623 -8,479 -375 -4,719 -4,949
Payment of Dividends
-19 -616 -619 -633 -959 -662 -728 -767 -20 -2,179 -2,339
Issuance of Debt
3,746 3,100 3,502 6,801 4,652 8,036 9,304 12,619 - 4,273 7,899
Issuance of Common Equity
25 195 24 33 81 603 702 43 885 166 137
Other Financing Activities, net
251 -448 -104 - 135 - - - - 3,083 451
Cash Interest Paid
570 611 664 747 1,239 735 778 804 1,647 987 1,115
Cash Income Taxes Paid
- 78 104 95 -313 20 -40 -31 - 43 42

Quarterly Cash Flow Statements for Entergy

This table details how cash moves in and out of Entergy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-413 780 -776 - -1,753 2,238 851 -734 -838 1,281 -1,351
Net Cash From Operating Activities
-1,943 960 866 - 1,063 1,338 1,025 1,562 1,380 1,296 502
Net Cash From Continuing Operating Activities
-1,943 1,451 866 - 1,063 1,338 1,025 1,562 1,380 1,296 502
Net Income / (Loss) Continuing Operations
-999 312 392 - 988 273 52 646 287 852 -18
Consolidated Net Income / (Loss)
- 312 392 - 988 273 52 646 287 852 -18
Depreciation Expense
- 553 564 - 576 1,200 606 615 622 1,244 12
Non-Cash Adjustments To Reconcile Net Income
77 -98 142 - -57 282 342 230 -213 -69 30
Changes in Operating Assets and Liabilities, net
648 683 -231 - -444 -417 26 72 683 -731 478
Net Cash From Investing Activities
4,160 -1,284 -1,162 - -1,050 -2,446 -1,179 -1,535 -1,847 -3,485 -256
Net Cash From Continuing Investing Activities
4,170 -1,284 -1,162 - -1,207 -3,606 -864 -1,305 -1,789 -4,848 1,147
Purchase of Property, Plant & Equipment
3,747 -1,176 -1,166 - -1,072 -3,237 -1,163 -968 -2,395 -4,592 922
Purchase of Investments
- -237 -259 - -288 -1,042 -733 -543 -1,091 -814 34
Sale and/or Maturity of Investments
- 204 243 - 276 979 712 519 1,085 730 -17
Other Investing Activities, net
76 -75 21 - -123 -305 320 -313 607 -171 208
Net Cash From Financing Activities
-2,631 2,070 -481 - -1,401 3,346 214 29 -84 3,470 -1,211
Net Cash From Continuing Financing Activities
-2,622 613 -506 - -1,609 3,649 690 -447 -973 3,485 -1,653
Repayment of Debt
4,397 -775 -1,151 - -1,961 -1,627 -2,442 -1,648 -821 -1,564 -485
Payment of Dividends
609 -231 -231 - -987 -344 -246 -246 -1,601 -335 -686
Issuance of Debt
- 1,615 875 - 668 5,189 2,862 1,874 957 5,299 -1,781
Issuance of Common Equity
-2,311 4.02 0.06 - 135 6.76 39 50 40 23 807
Other Financing Activities, net
- - - - 535 425 - - - 63 493
Cash Interest Paid
1,016 215 275 - 302 439 - - 319 629 19
Cash Income Taxes Paid
- -5.35 37 - 7.53 2.16 8.14 0.97 33 -1.25 3.74

Annual Balance Sheets for Entergy

This table presents Entergy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2023 2024
Period end date 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2023 12/31/2024
Total Assets
2,503 46,414 1,828 1,886 30,481 48,275 51,724 58,239 59,454 59,703 64,790
Total Current Assets
926 4,390 0.00 0.00 0.00 2,958 3,046 4,560 3,624 3,661 4,396
Cash & Equivalents
- 1,422 - - - 481 426 1,759 443 133 860
Accounts Receivable
- 1,379 - - - 1,114 1,209 1,286 1,370 1,393 1,390
Inventories, net
- 1,279 - - - 897 970 1,139 1,520 1,782 1,797
Prepaid Expenses
- - - - - 234 284 196 157 213 233
Other Current Assets
605 557 - - - 231 158 179 133 140 100
Other Current Nonoperating Assets
- - - - - - - - - 0.00 16
Plant, Property, & Equipment, net
0.00 28,723 0.00 0.00 29,664 31,974 35,183 38,853 42,244 43,834 47,423
Plant, Property & Equipment, gross
- 49,173 - - - 54,078 58,319 62,921 67,011 2,110 3,206
Accumulated Depreciation
- 20,450 - - - 22,103 23,136 24,068 24,767 26,551 27,445
Total Noncurrent Assets
1,577 13,916 1,828 1,886 817 13,343 13,495 14,827 13,586 11,713 12,458
Long-Term Investments
1,138 1,005 1,396 1,391 261 742 7,233 7,811 6,031 5,352 6,069
Goodwill
377 377 377 377 377 377 377 377 377 374 368
Noncurrent Deferred & Refundable Income Taxes
62 48 55 118 178 55 64 76 295 16 19
Other Noncurrent Operating Assets
0.00 12,459 0.00 0.00 0.00 12,169 5,820 6,562 6,883 5,971 5,540
Other Noncurrent Nonoperating Assets
- - - - - - - - - 0.00 463
Total Liabilities & Shareholders' Equity
32,225 46,414 -3,518 -3,756 11,241 48,275 51,724 58,239 59,454 59,703 64,790
Total Liabilities
18,464 41,243 1,577 1,551 1,785 39,211 41,246 47,059 47,529 44,077 47,901
Total Current Liabilities
1,471 4,990 1,550 1,527 1,763 5,444 5,620 7,061 6,191 6,396 6,111
Short-Term Debt
1,052 1,615 569 488 1,691 2,592 2,742 2,792 2,241 3,239 2,307
Accounts Payable
- 2,194 - - - 1,496 1,500 2,739 2,610 1,567 1,929
Current Deferred & Payable Income Tax Liabilities
126 166 - - - 502 310 505 473 434 457
Current Employee Benefit Liabilities
67 58 63 77 72 61 66 62 68 60 65
Other Current Liabilities
- 248 - - - 134 202 207 205 220 244
Other Current Nonoperating Liabilities
- 206 - - - 193 194 202 191 214 260
Total Noncurrent Liabilities
16,993 36,253 27 25 22 33,768 35,625 39,998 41,339 38,344 43,275
Long-Term Debt
- 12,387 - - - 15,518 17,079 21,206 24,842 23,009 26,614
Asset Retirement Reserve & Litigation Obligation
- 5,842 - - - 9,793 9,753 10,315 8,657 8,656 9,491
Noncurrent Deferred Revenue
- - - - - 1,006 853 807 815 825 1,113
Noncurrent Deferred & Payable Income Tax Liabilities
16,111 9,400 - - - 4,320 4,608 4,574 4,919 4,452 4,662
Noncurrent Employee Benefit Liabilities
- 3,638 - - - 2,616 2,798 2,853 1,949 648 255
Other Noncurrent Operating Liabilities
850 4,956 - - - 514 534 243 157 463 506
Commitments & Contingencies
- 0.00 - - - 0.00 0.00 0.00 - 0.00 0.00
Redeemable Noncontrolling Interest
397 211 505 275 250 219 219 219 219 219 219
Total Equity & Noncontrolling Interests
13,364 10,102 -5,600 -5,582 9,207 8,844 10,259 10,961 11,705 14,743 15,185
Total Preferred & Common Equity
9,632 10,008 9,257 8,082 9,207 8,844 10,224 10,926 11,637 14,623 15,084
Preferred Stock
- - - - - - - - - 39 39
Total Common Equity
13,160 14,324 -5,600 -5,582 9,207 8,844 10,224 10,926 11,637 14,623 15,084
Common Stock
6,474 9,694 - - 6,030 5,954 6,567 6,553 6,769 7,798 7,839
Retained Earnings
12,287 10,170 - - 8,644 8,721 9,258 9,897 10,241 11,940 12,014
Treasury Stock
-5,534 -5,498 -5,552 -5,499 -5,398 -5,274 -5,154 -5,074 -5,040 -4,953 -4,812
Accumulated Other Comprehensive Income / (Loss)
-67 -42 -47 -83 -70 -557 -447 -449 -333 -162 43
Noncontrolling Interest
204 94 - - - 0.00 35 35 68 0.00 0.00

Quarterly Balance Sheets for Entergy

This table presents Entergy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
58,975 869 59,717 60,552 59,703 61,630 62,766 64,462 64,790 66,620 68,383
Total Current Assets
5,510 409 4,693 5,330 3,661 4,758 5,147 5,218 4,396 5,112 5,189
Cash & Equivalents
1,003 - 1,194 1,520 133 1,295 1,355 1,412 860 1,513 1,176
Accounts Receivable
1,707 - 1,430 1,713 1,393 1,286 1,581 1,667 1,390 1,339 1,665
Inventories, net
2,403 - 1,681 1,733 1,782 1,806 1,829 1,786 1,797 1,829 1,898
Prepaid Expenses
256 409 542 634 213 231 247 246 233 317 327
Other Current Assets
141 - 163 125 140 140 135 107 100 98 103
Other Current Nonoperating Assets
- - - - 0.00 - - - 16 16 20
Plant, Property, & Equipment, net
41,719 0.00 42,859 43,295 43,834 44,502 45,168 46,443 47,423 48,673 50,006
Plant, Property & Equipment, gross
67,035 - 68,761 69,569 2,110 71,339 72,339 3,476 3,206 4,422 5,015
Accumulated Depreciation
25,316 - 25,902 26,274 26,551 26,838 27,172 27,541 27,445 27,793 28,148
Total Noncurrent Assets
11,747 460 11,755 11,927 11,713 12,198 11,947 12,293 12,458 12,362 12,712
Long-Term Investments
4,718 0.22 5,076 4,903 5,352 5,654 5,754 6,035 6,069 5,997 6,386
Goodwill
377 377 377 377 374 374 374 374 368 368 368
Noncurrent Deferred & Refundable Income Taxes
331 83 70 51 16 14 17 16 19 26 25
Other Noncurrent Operating Assets
6,321 0.00 6,231 6,596 5,971 6,156 5,801 5,868 5,540 5,505 5,461
Other Noncurrent Nonoperating Assets
- - - - 0.00 - - - 463 467 473
Total Liabilities & Shareholders' Equity
58,975 17,061 59,717 60,552 59,703 61,630 62,766 64,462 64,790 66,620 68,383
Total Liabilities
46,562 953 46,130 46,514 44,077 46,836 47,865 48,635 48,053 49,870 49,728
Total Current Liabilities
6,155 953 5,881 5,849 6,396 6,885 5,487 5,859 6,111 6,200 6,513
Short-Term Debt
2,971 866 2,957 2,876 3,239 4,092 2,451 2,441 2,307 2,661 2,292
Accounts Payable
1,744 - 1,524 1,336 1,567 1,187 1,315 1,523 1,929 1,810 2,134
Current Deferred & Payable Income Tax Liabilities
512 - 399 532 434 370 451 571 457 360 468
Current Employee Benefit Liabilities
66 88 89 54 60 57 57 55 65 63 61
Other Current Liabilities
215 - 240 250 220 214 253 266 395 482 269
Other Current Nonoperating Liabilities
230 - 202 262 214 244 238 273 260 271 282
Total Noncurrent Liabilities
40,407 0.00 40,249 40,665 38,344 39,952 42,378 43,242 43,275 44,918 45,342
Long-Term Debt
24,636 - 24,322 24,659 23,009 24,309 26,301 26,563 26,614 28,265 28,115
Asset Retirement Reserve & Litigation Obligation
8,059 - 8,378 8,341 8,656 8,932 9,214 9,533 9,491 9,339 9,625
Noncurrent Deferred Revenue
678 - 856 955 825 1,226 1,354 1,455 1,113 1,151 909
Noncurrent Deferred & Payable Income Tax Liabilities
4,886 - 5,078 5,268 4,452 4,438 4,522 4,747 4,662 4,779 4,923
Noncurrent Employee Benefit Liabilities
1,694 - 1,101 917 648 574 520 461 255 216 180
Other Noncurrent Operating Liabilities
455 - 515 524 463 472 467 482 506 472 468
Commitments & Contingencies
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
219 219 219 219 219 219 219 219 219 219 219
Total Equity & Noncontrolling Interests
12,194 15,889 13,368 13,819 14,743 14,574 14,682 15,142 15,185 15,282 16,309
Total Preferred & Common Equity
12,096 15,740 13,237 13,691 14,623 14,458 14,568 15,033 15,084 15,185 16,213
Preferred Stock
- - - 0.00 39 0.00 0.00 39 39 39 39
Total Common Equity
12,096 15,633 13,237 13,691 14,623 14,458 14,568 15,033 15,084 15,185 16,213
Common Stock
6,768 8,668 7,637 7,652 7,798 7,772 7,789 7,811 7,839 7,798 8,618
Retained Earnings
10,621 12,060 10,752 11,192 11,940 11,775 11,582 11,986 12,014 12,117 12,326
Treasury Stock
-4,979 -4,959 -4,959 -4,958 -4,953 -4,923 -4,884 -4,840 -4,812 -4,769 -4,766
Accumulated Other Comprehensive Income / (Loss)
-313 -135 -193 -195 -162 -166 80 76 43 39 34
Noncontrolling Interest
98 149 130 128 0.00 116 114 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for Entergy

This table displays calculated financial ratios and metrics derived from Entergy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.69% -7.86% -5.80% 2.11% -0.59% -1.19% -7.03% 16.11% 0.00% -11.75% -2.20%
EBITDA Growth
57.91% -57.34% -25.12% 83.44% 0.63% 39.50% 14.94% 1.85% 1.84% 17.77% -1.22%
EBIT Growth
47.36% -120.70% -111.01% -57.89% 125.80% 235.08% 36.96% 5.47% 20.03% 22.49% -10.59%
NOPAT Growth
16.78% -117.33% -141.00% -66.87% 139.01% 389.25% 20.47% -18.61% 34.92% 73.98% -47.27%
Net Income Growth
31.44% -116.32% -200.04% -354.68% 140.34% 45.87% 11.79% -20.47% 0.00% 115.32% -55.08%
EPS Growth
30.83% -118.97% -229.29% 169.94% 103.07% 36.07% 9.52% -19.71% 0.00% 115.32% -55.86%
Operating Cash Flow Growth
975.65% -15.38% -8.89% 84.87% -56.97% 18.09% -4.50% -14.47% 0.00% 3,322.52% 4.52%
Free Cash Flow Firm Growth
-288.47% 155.76% -102.80% -6,086.18% 113.74% 13.55% -121.14% -413.46% 752.80% -193.83% 101.08%
Invested Capital Growth
211.74% -103.07% 0.92% 5,646.91% -13.28% -12.67% 13.03% 26.79% -100.00% 0.00% 4.39%
Revenue Q/Q Growth
1.13% 26.20% 38.49% -33.63% -1.00% -0.46% -0.90% 3.09% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
26.66% -26.09% -62.35% 258.43% 28.56% 14.34% -1.82% 5.24% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
2.78% -326.03% -160.81% 10.81% 119.01% 52.52% -5.23% 14.62% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
-3.56% -236.86% -149.44% 77.11% 128.83% -20.77% -1.81% -11.08% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
-2.67% -14.76% -136.01% -177.60% 139.74% 45.94% 0.21% -11.63% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-3.15% -10.00% -145.47% 146.34% 98.71% 57.50% -0.14% -10.50% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
269.16% -1.69% -6.11% 125.44% -58.08% 6.54% -12.35% -1.29% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-1,672.11% 2,790.66% -127.10% -761.80% 121.94% 161.53% -118.22% -120.41% 200.93% -2,457.36% 126.34%
Invested Capital Q/Q Growth
4,028.57% -246.21% -12.12% 6,064.26% 44.43% -18.82% 5.82% 0.00% -100.00% 1.66% 2.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.50% 70.86% 42.33% 17.31% 65.42% 70.38% 75.59% 68.24% 61.54% 68.97% 73.94%
EBITDA Margin
32.31% 14.96% 11.89% 21.36% 21.62% 30.52% 37.73% 33.10% 28.76% 38.37% 38.76%
Operating Margin
15.61% -2.60% -6.65% -10.86% 4.26% 12.78% 17.49% 15.72% 14.90% 21.55% 22.32%
EBIT Margin
15.28% -3.43% -7.69% -11.89% 3.08% 10.46% 15.41% 14.00% 14.34% 19.90% 18.19%
Profit (Net Income) Margin
7.69% -1.36% -4.34% -19.31% 7.83% 11.57% 13.91% 9.53% 7.97% 19.45% 8.93%
Tax Burden Percent
61.96% 19.60% 36.52% 134.00% -494.95% 115.60% 109.45% 85.39% 103.68% 141.31% 73.58%
Interest Burden Percent
81.20% 202.36% 154.41% 121.20% -51.31% 95.65% 82.46% 79.70% 53.63% 69.17% 66.73%
Effective Tax Rate
38.04% 0.00% 0.00% 0.00% 0.00% -15.60% -9.45% 14.61% -3.68% -41.31% 26.42%
Return on Invested Capital (ROIC)
128.57% -2.41% 0.00% -5.69% 1.17% 6.56% 7.96% 5.39% 13.00% 20.33% 5.24%
ROIC Less NNEP Spread (ROIC-NNEP)
130.80% -1.55% 0.00% -15.87% 3.99% 4.19% 4.04% 2.80% 3.10% 7.85% 1.20%
Return on Net Nonoperating Assets (RNNOA)
-120.59% -3.59% 0.00% -97.38% 8.15% 6.31% 5.03% 4.30% 5.41% 11.25% 1.75%
Return on Equity (ROE)
7.98% -6.01% 9.04% -103.07% 9.31% 12.88% 12.99% 9.68% 18.40% 31.58% 6.99%
Cash Return on Invested Capital (CROIC)
-182.74% 0.00% 0.00% -104.60% 15.39% 20.09% -4.28% -18.24% 213.00% -179.67% 0.95%
Operating Return on Assets (OROA)
7.80% -1.64% -44.90% -8.14% 0.86% 2.28% 2.83% 2.79% 6.64% 8.10% 3.47%
Return on Assets (ROA)
3.93% -0.65% -25.32% -13.21% 2.19% 2.52% 2.56% 1.90% 3.69% 7.91% 1.70%
Return on Common Equity (ROCE)
9.11% -10.05% 9.72% -90.05% 9.08% 12.57% 12.68% 9.46% 17.96% 30.86% 6.84%
Return on Equity Simple (ROE_SIMPLE)
9.60% -1.69% -5.82% -23.22% 9.75% 12.31% 12.87% 9.61% 0.00% 16.16% 7.04%
Net Operating Profit after Tax (NOPAT)
1,209 -209 -505 -842 329 1,607 1,936 1,576 2,126 3,699 1,951
NOPAT Margin
9.67% -1.82% -4.65% -7.60% 2.98% 14.78% 19.15% 13.42% 15.45% 30.45% 16.42%
Net Nonoperating Expense Percent (NNEP)
-2.24% -0.87% -0.74% 10.18% -2.83% 2.37% 3.93% 2.58% 9.90% 12.47% 4.04%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 0.00% 9.02% 4.42%
Cost of Revenue to Revenue
26.50% 29.14% 57.67% 82.69% 34.58% 29.62% 24.41% 31.76% 38.46% 31.03% 26.06%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.89% 73.46% 48.97% 28.17% 61.16% 57.60% 58.10% 52.52% 46.64% 47.42% 51.62%
Earnings before Interest and Taxes (EBIT)
1,909 -395 -834 -1,317 340 1,138 1,559 1,644 1,973 2,417 2,161
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,037 1,722 1,289 2,365 2,380 3,320 3,816 3,887 3,958 4,661 4,605
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.73 0.00 0.00 1.21 1.40 1.92 1.56 1.77 0.00 1.40 2.14
Price to Tangible Book Value (P/TBV)
0.75 0.00 0.00 1.26 1.46 2.00 1.62 1.83 0.00 1.43 2.19
Price to Revenue (P/Rev)
0.84 0.74 0.88 1.01 1.13 1.81 1.69 1.75 1.52 1.68 2.72
Price to Earnings (P/E)
11.12 0.00 0.00 0.00 14.61 15.85 12.29 18.39 18.96 8.66 30.58
Dividend Yield
5.73% 7.04% 6.40% 5.65% 5.23% 3.70% 4.39% 3.79% 5.03% 4.50% 0.00%
Earnings Yield
8.99% 0.00% 0.00% 0.00% 6.84% 6.31% 8.14% 5.44% 5.27% 11.54% 3.27%
Enterprise Value to Invested Capital (EV/IC)
1.25 0.00 0.00 0.43 1.13 1.41 1.23 1.27 0.00 1.14 1.44
Enterprise Value to Revenue (EV/Rev)
1.79 0.71 0.83 1.16 2.68 2.95 3.14 3.53 1.52 3.41 4.59
Enterprise Value to EBITDA (EV/EBITDA)
5.53 4.74 6.95 5.44 12.40 9.66 8.32 10.67 5.28 8.89 11.84
Enterprise Value to EBIT (EV/EBIT)
11.70 0.00 0.00 0.00 86.89 28.20 20.37 25.22 10.60 17.14 25.23
Enterprise Value to NOPAT (EV/NOPAT)
18.48 0.00 0.00 0.00 89.81 19.96 16.39 26.31 9.84 11.20 27.95
Enterprise Value to Operating Cash Flow (EV/OCF)
5.74 2.48 2.99 2.32 12.37 11.39 11.80 18.02 0.00 9.65 12.15
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.45 0.00 0.00 6.81 6.52 0.00 0.00 0.60 0.00 154.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.36 -0.12 -0.10 0.18 2.00 1.89 2.15 2.27 0.00 1.75 1.88
Long-Term Debt to Equity
1.20 -0.01 0.00 0.00 1.71 1.63 1.90 2.08 0.00 1.54 1.73
Financial Leverage
-0.92 2.32 -0.90 6.14 2.04 1.51 1.25 1.53 1.74 1.43 1.45
Leverage Ratio
2.03 9.25 -0.36 7.80 4.25 5.12 5.08 5.09 4.99 3.99 4.10
Compound Leverage Factor
1.65 18.71 -0.55 9.45 -2.18 4.89 4.19 4.06 2.67 2.76 2.74
Debt to Total Capital
57.64% -13.25% -10.69% 15.34% 66.65% 65.42% 68.22% 69.43% 0.00% 63.69% 65.25%
Short-Term Debt to Total Capital
6.63% -12.65% -10.18% 15.14% 9.54% 9.05% 7.94% 5.74% 0.00% 7.86% 5.20%
Long-Term Debt to Total Capital
51.00% -0.60% -0.51% 0.20% 57.11% 56.37% 60.28% 63.69% 0.00% 55.83% 60.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09%
Noncontrolling Interests to Total Capital
1.25% -11.22% -5.73% 2.23% 0.81% 0.84% 0.72% 0.74% 0.00% 0.53% 0.50%
Common Equity to Total Capital
58.84% 124.47% 116.42% 82.43% 32.55% 33.74% 31.06% 29.83% 0.00% 35.48% 34.03%
Debt to EBITDA
3.48 0.35 0.40 0.72 7.61 5.97 6.29 6.97 0.00 5.63 6.28
Net Debt to EBITDA
2.86 -0.46 -0.68 0.61 7.10 3.66 3.78 5.30 0.00 4.45 4.78
Long-Term Debt to EBITDA
3.08 0.02 0.02 0.01 6.52 5.14 5.56 6.39 0.00 4.94 5.78
Debt to NOPAT
11.61 -2.85 -1.02 -2.03 55.12 12.33 12.39 17.18 0.00 7.10 14.83
Net Debt to NOPAT
9.57 3.82 1.74 -1.72 51.40 7.57 7.45 13.08 0.00 5.61 11.27
Long-Term Debt to NOPAT
10.27 -0.13 -0.05 -0.03 47.23 10.62 10.95 15.76 0.00 6.22 13.64
Altman Z-Score
0.85 7.79 7.02 4.30 0.63 0.76 0.67 0.74 0.00 0.84 0.92
Noncontrolling Interest Sharing Ratio
-14.17% -67.21% -7.49% 12.64% 2.53% 2.42% 2.35% 2.35% 2.41% 2.27% 2.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 0.00 0.00 0.00 0.54 0.54 0.65 0.59 0.00 0.57 0.72
Quick Ratio
0.56 0.00 0.00 0.00 0.29 0.29 0.43 0.29 0.00 0.24 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-32,701 18,234 -510 -31,534 4,332 4,919 -1,040 -5,339 34,851 -32,701 353
Operating Cash Flow to CapEx
184.42% 163.46% 80.40% 80.08% 60.48% 62.95% 54.44% 36.88% -63.89% 96.18% 79.37%
Free Cash Flow to Firm to Interest Expense
-49.47 684.79 -0.77 -47.61 6.12 6.63 -1.32 -6.40 38.20 -32.49 0.31
Operating Cash Flow to Interest Expense
5.88 123.60 4.50 8.37 3.37 3.79 3.42 2.76 -0.15 4.27 3.90
Operating Cash Flow Less CapEx to Interest Expense
2.69 47.99 -1.10 -2.08 -2.20 -2.23 -2.87 -4.72 -0.37 -0.17 -1.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.51 0.48 5.84 0.68 0.28 0.22 0.18 0.20 0.46 0.41 0.19
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 9.37 8.11 8.84 0.00 0.00 8.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.45 2.34 2.80 0.00 0.00 1.73
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.36 0.32 0.27 0.29 0.00 0.00 0.26
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 2.15 1.16 1.39 0.00 0.00 1.77
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 38.97 45.01 41.28 0.00 0.00 42.77
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 105.78 155.98 130.15 0.00 0.00 210.98
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 169.67 313.40 261.76 0.00 0.00 206.07
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -24.91 -112.41 -90.32 0.00 0.00 47.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,895 -549 -544 30,148 26,145 22,834 25,810 32,724 0.00 36,400 37,998
Invested Capital Turnover
13.29 1.33 -19.86 0.75 0.39 0.44 0.42 0.40 0.84 0.67 0.32
Increase / (Decrease) in Invested Capital
33,909 -18,443 5.06 30,692 -4,003 -3,311 2,976 6,915 -32,724 36,400 1,597
Enterprise Value (EV)
22,329 8,169 8,961 12,859 29,508 32,086 31,748 41,461 20,914 41,434 54,526
Market Capitalization
10,462 8,464 9,565 11,157 12,401 19,670 17,066 20,565 20,914 20,412 32,276
Book Value per Share
$79.37 ($31.39) ($31.16) $51.08 $48.83 $51.35 $54.57 $57.91 $0.00 $69.15 $70.35
Tangible Book Value per Share
$77.28 ($33.51) ($33.27) $48.98 $46.74 $49.45 $52.68 $56.03 $0.00 $67.38 $68.64
Total Capital
24,344 -4,499 -4,795 11,169 27,174 30,298 35,178 39,007 0.00 41,210 44,324
Total Debt
14,031 596 513 1,713 18,111 19,820 23,997 27,082 0.00 26,247 28,920
Total Long-Term Debt
12,416 27 25 22 15,518 17,079 21,206 24,842 0.00 23,009 26,614
Net Debt
11,563 -799 -879 1,452 16,888 12,161 14,427 20,608 0.00 20,763 21,992
Capital Expenditures (CapEx)
2,109 2,013 3,730 6,923 3,944 4,474 4,941 6,238 209 4,465 5,655
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-449 -981 -1,039 -72 -374 -258 -1,468 -769 0.00 370 -268
Debt-free Net Working Capital (DFNWC)
1,014 -981 -1,039 -72 107 167 291 -327 0.00 503 592
Net Working Capital (NWC)
-601 -1,550 -1,527 -1,763 -2,485 -2,574 -2,501 -2,567 0.00 -2,736 -1,715
Net Nonoperating Expense (NNE)
248 -53 -34 1,296 -534 349 530 457 1,029 1,337 889
Net Nonoperating Obligations (NNO)
7,582 4,547 4,764 20,692 17,081 12,355 14,629 20,800 0.00 21,438 22,593
Total Depreciation and Amortization (D&A)
2,128 2,117 2,123 3,682 2,041 2,182 2,258 2,243 1,985 2,244 2,444
Debt-free, Cash-free Net Working Capital to Revenue
-3.60% -8.52% -9.58% -0.65% -3.40% -2.38% -14.52% -6.55% 0.00% 3.05% -2.26%
Debt-free Net Working Capital to Revenue
8.11% -8.52% -9.58% -0.65% 0.97% 1.54% 2.88% -2.78% 0.00% 4.14% 4.98%
Net Working Capital to Revenue
-4.81% -13.46% -14.08% -15.92% -22.58% -23.67% -24.73% -21.86% 0.00% -22.52% -14.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.24 ($0.99) ($3.26) $2.29 $4.68 $6.36 $6.94 $5.57 $0.00 $0.00 $2.47
Adjusted Weighted Average Basic Shares Outstanding
179.51M 179.18M 178.89M 179.67M 181.41M 195.20M 200.11M 200.94M 0.00 0.00 427.71M
Adjusted Diluted Earnings per Share
$5.22 ($0.99) ($3.26) $2.28 $4.63 $6.30 $6.90 $5.54 $0.00 $0.00 $2.45
Adjusted Weighted Average Diluted Shares Outstanding
180.30M 179.18M 178.89M 180.54M 183.38M 197.00M 201.10M 201.87M 0.00 0.00 431.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
179.70M 178.49M 179.39M 180.77M 189.58M 199.73M 200.48M 203.03M 0.00 0.00 430.41M
Normalized Net Operating Profit after Tax (NOPAT)
1,320 1,264 1,480 -465 701 1,176 1,257 1,801 1,321 1,862 2,030
Normalized NOPAT Margin
10.56% 10.98% 13.65% -4.20% 6.37% 10.81% 12.43% 15.34% 9.60% 15.33% 17.08%
Pre Tax Income Margin
12.40% -6.95% -11.87% -14.41% -1.58% 10.01% 12.71% 11.16% 7.69% 13.76% 12.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.89 -14.84 -1.25 -1.99 0.48 1.53 1.98 1.97 2.16 2.40 1.88
NOPAT to Interest Expense
1.83 -7.86 -0.76 -1.27 0.46 2.17 2.46 1.89 2.33 3.68 1.70
EBIT Less CapEx to Interest Expense
-0.30 -90.46 -6.85 -12.44 -5.10 -4.49 -4.31 -5.50 1.93 -2.03 -3.04
NOPAT Less CapEx to Interest Expense
-1.36 -83.48 -6.35 -11.72 -5.11 -3.86 -3.82 -5.59 2.10 -0.76 -3.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
64.11% -394.72% -134.53% -44.87% 76.74% 57.86% 54.52% 70.92% 1.86% 92.25% 220.39%
Augmented Payout Ratio
83.20% -458.40% -134.53% -44.87% 76.74% 57.86% 54.52% 70.92% 1.86% 92.25% 220.39%

Quarterly Metrics And Ratios for Entergy

This table displays calculated financial ratios and metrics derived from Entergy's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.20% 3.58% -16.17% -14.77% -16.74% -6.25% 3.78% -5.74% 0.64% 1.87% 12.70%
EBITDA Growth
-7.79% -15.37% 90.00% 8.61% -2.56% -18.03% -30.67% 3.69% 68.08% 41.21% 185.64%
EBIT Growth
20.76% -28.94% 506.10% 20.19% -50.65% -54.07% -61.11% -5.51% 275.01% 281.77% 188.53%
NOPAT Growth
-27.98% 35.26% 890.46% 19.07% 6,397.53% -69.81% -33.46% -1.14% -97.16% 193.78% 73.01%
Net Income Growth
-60.20% 11.70% 139.02% 20.48% 912.05% -75.49% -86.80% -3.58% -70.94% 373.53% 812.31%
EPS Growth
-60.20% 8.09% 135.90% 14.60% 912.05% -76.19% -87.50% -4.78% -69.10% 355.56% 854.55%
Operating Cash Flow Growth
-770.52% 78.37% 211.67% 0.00% 154.73% -45.69% 18.34% 0.00% 29.75% -3.13% 140.60%
Free Cash Flow Firm Growth
603.46% 201.98% 82.79% 98.74% -158.87% -203.40% -118.36% -17.00% 94.26% 92.60% -225.44%
Invested Capital Growth
-100.00% -97.73% 3.30% 3.70% 0.00% 4,549.10% 4.52% 3.75% 4.39% 8.72% 12.52%
Revenue Q/Q Growth
-22.43% 0.00% -4.53% 26.33% -24.22% 0.00% 5.69% 14.74% -19.08% 3.81% 16.93%
EBITDA Q/Q Growth
-49.10% 0.00% 32.27% 28.01% -54.33% 0.00% 11.87% 91.46% -25.98% 56.82% -58.88%
EBIT Q/Q Growth
-64.15% 0.00% 73.52% 60.43% -85.28% 0.00% 46.91% 289.81% -41.57% 14.10% 11.03%
NOPAT Q/Q Growth
-63.56% 0.00% -9.06% 51.81% 1,888.73% 0.00% 100.42% 125.54% -42.78% 13.59% 18.02%
Net Income Q/Q Growth
-82.43% 0.00% 25.53% 70.84% 47.57% 0.00% -32.41% 1,148.27% -55.53% 26.21% 30.22%
EPS Q/Q Growth
-82.43% 0.00% 25.17% 70.65% 47.57% 0.00% -34.29% 1,200.00% -75.92% 13.89% 28.05%
Operating Cash Flow Q/Q Growth
-295.55% 0.00% -9.70% 0.00% 0.00% 0.00% 96.77% 52.37% -11.69% -6.05% -61.30%
Free Cash Flow Firm Q/Q Growth
197.56% 0.00% -101.60% 22.45% -4,471.50% 0.00% 96.62% 58.45% -124.22% -134.86% -48.73%
Invested Capital Q/Q Growth
-100.00% 0.00% 4,342.70% 3.18% 1.66% 0.00% -0.12% 2.41% 2.29% 3.91% 3.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.64% 61.87% 72.23% 100.00% 32.37% 100.00% 75.51% 100.00% 13.47% 75.75% 69.59%
EBITDA Margin
23.30% 32.23% 44.66% 45.25% 27.27% 28.18% 29.83% 49.78% 45.54% 68.79% 24.19%
Operating Margin
13.72% 15.50% 26.56% 31.80% 9.42% 8.52% 20.91% 33.22% 24.42% 24.59% 25.16%
EBIT Margin
10.34% 13.67% 24.86% 31.56% 6.13% 6.70% 9.31% 31.64% 22.85% 25.11% 23.84%
Profit (Net Income) Margin
2.98% 10.48% 13.77% 18.63% 36.27% 2.74% 1.75% 19.05% 10.47% 12.73% 14.18%
Tax Burden Percent
58.23% 133.85% 74.41% 74.69% 6,619.44% 78.47% 60.60% 74.98% 72.14% 78.37% 77.32%
Interest Burden Percent
49.54% 57.24% 74.47% 79.02% 8.94% 52.09% 31.03% 80.32% 63.54% 64.70% 76.90%
Effective Tax Rate
41.77% -33.85% 25.59% 25.31% -6,519.44% 21.53% 39.40% 25.02% 27.86% 21.63% 22.68%
Return on Invested Capital (ROIC)
6.72% 0.00% 0.00% 0.00% 415.99% 0.00% 0.00% 0.00% 5.63% 6.07% 6.21%
ROIC Less NNEP Spread (ROIC-NNEP)
5.14% 0.00% 0.00% 0.00% 266.77% 0.00% 0.00% 0.00% 4.74% 5.25% 5.44%
Return on Net Nonoperating Assets (RNNOA)
8.97% 0.00% 0.00% 0.00% 382.22% 0.00% 0.00% 0.00% 6.87% 7.88% 7.91%
Return on Equity (ROE)
15.69% 0.00% 0.00% 0.00% 798.20% 0.00% 0.00% 0.00% 12.49% 13.95% 14.12%
Cash Return on Invested Capital (CROIC)
213.00% 191.11% -3.25% -3.64% -179.67% -191.58% -4.42% -3.68% 0.95% -2.23% -5.23%
Operating Return on Assets (OROA)
4.79% 0.00% 0.00% 0.00% 2.50% 0.00% 0.00% 0.00% 4.36% 4.67% 4.47%
Return on Assets (ROA)
1.38% 0.00% 0.00% 0.00% 14.76% 0.00% 0.00% 0.00% 2.00% 2.37% 2.66%
Return on Common Equity (ROCE)
15.31% 0.00% 0.00% 0.00% 780.07% 0.00% 0.00% 0.00% 12.22% 13.65% 13.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.87% 0.00%
Net Operating Profit after Tax (NOPAT)
261 619 563 854 16,983 187 374 844 483 549 648
NOPAT Margin
7.99% 20.75% 19.76% 23.75% 623.26% 6.68% 12.67% 24.91% 17.61% 19.27% 19.45%
Net Nonoperating Expense Percent (NNEP)
1.57% 8.72% 0.80% 0.84% 149.22% 3.56% 1.52% 0.91% 0.89% 0.82% 0.77%
Return On Investment Capital (ROIC_SIMPLE)
0.00% - - - 41.43% - - - 1.10% 1.19% 1.39%
Cost of Revenue to Revenue
41.36% 38.13% 27.77% 0.00% 67.63% 0.00% 24.49% 0.00% 86.53% 24.25% 30.41%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
44.93% 46.37% 45.67% 68.20% 22.96% 91.48% 54.60% 66.78% -10.95% 51.16% 44.43%
Earnings before Interest and Taxes (EBIT)
339 408 707 1,135 167 187 275 1,072 627 715 794
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
763 961 1,271 1,627 743 788 881 1,687 1,249 1,958 805
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.31 1.47 1.37 1.40 1.51 1.55 1.87 2.14 2.42 2.21
Price to Tangible Book Value (P/TBV)
0.00 1.35 1.52 1.41 1.43 1.55 1.59 1.92 2.19 2.48 2.26
Price to Revenue (P/Rev)
1.52 0.00 0.00 0.00 1.68 0.00 0.00 0.00 2.72 3.08 2.91
Price to Earnings (P/E)
18.96 0.00 0.00 0.00 8.66 0.00 0.00 0.00 30.58 27.44 20.34
Dividend Yield
5.03% 5.18% 5.74% 6.04% 4.50% 4.25% 4.21% 3.43% 0.00% 2.73% 2.85%
Earnings Yield
5.27% 0.00% 0.00% 0.00% 11.54% 0.00% 0.00% 0.00% 3.27% 3.64% 4.92%
Enterprise Value to Invested Capital (EV/IC)
0.00 27.88 1.18 1.12 1.14 1.20 1.23 1.34 1.44 1.53 1.44
Enterprise Value to Revenue (EV/Rev)
1.52 0.00 0.00 0.00 3.41 0.00 0.00 0.00 4.59 5.07 4.79
Enterprise Value to EBITDA (EV/EBITDA)
5.28 0.00 0.00 0.00 8.89 0.00 0.00 0.00 11.84 11.68 10.34
Enterprise Value to EBIT (EV/EBIT)
10.60 0.00 0.00 0.00 17.14 0.00 0.00 0.00 25.23 22.49 18.37
Enterprise Value to NOPAT (EV/NOPAT)
9.84 0.00 0.00 0.00 11.20 0.00 0.00 0.00 27.95 26.06 23.32
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 9.65 0.00 0.00 0.00 12.15 13.60 12.43
Enterprise Value to Free Cash Flow (EV/FCFF)
0.60 0.65 0.00 0.00 0.00 0.00 0.00 0.00 154.32 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.05 2.01 1.96 1.75 1.92 1.93 1.89 1.88 2.00 1.84
Long-Term Debt to Equity
0.00 0.00 1.79 1.76 1.54 1.64 1.77 1.73 1.73 1.82 1.70
Financial Leverage
1.74 0.25 1.67 1.66 1.43 0.20 1.49 1.48 1.45 1.50 1.45
Leverage Ratio
4.99 2.16 4.59 4.52 3.99 2.02 4.30 4.25 4.10 4.23 4.17
Compound Leverage Factor
2.47 1.24 3.42 3.57 0.36 1.05 1.33 3.42 2.60 2.74 3.21
Debt to Total Capital
0.00% 5.10% 66.75% 66.23% 63.69% 65.75% 65.86% 65.38% 65.25% 66.61% 64.78%
Short-Term Debt to Total Capital
0.00% 5.10% 7.24% 6.92% 7.86% 9.47% 5.61% 5.50% 5.20% 5.73% 4.88%
Long-Term Debt to Total Capital
0.00% 0.00% 59.52% 59.31% 55.83% 56.28% 60.25% 59.87% 60.04% 60.88% 59.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.09% 0.00% 0.00% 0.09% 0.09% 0.08% 0.08%
Noncontrolling Interests to Total Capital
0.00% 2.17% 0.86% 0.83% 0.53% 0.78% 0.76% 0.49% 0.50% 0.47% 0.47%
Common Equity to Total Capital
0.00% 92.10% 32.39% 32.93% 35.48% 33.47% 33.37% 33.88% 34.03% 32.71% 34.54%
Debt to EBITDA
0.00 0.00 0.00 0.00 5.63 0.00 0.00 0.00 6.28 5.97 5.33
Net Debt to EBITDA
0.00 0.00 0.00 0.00 4.45 0.00 0.00 0.00 4.78 4.52 4.01
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 4.94 0.00 0.00 0.00 5.78 5.46 4.93
Debt to NOPAT
0.00 0.00 0.00 0.00 7.10 0.00 0.00 0.00 14.83 13.33 12.04
Net Debt to NOPAT
0.00 0.00 0.00 0.00 5.61 0.00 0.00 0.00 11.27 10.09 9.04
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 6.22 0.00 0.00 0.00 13.64 12.18 11.13
Altman Z-Score
0.00 33.16 0.52 0.55 0.72 0.52 0.55 0.65 0.85 0.89 0.88
Noncontrolling Interest Sharing Ratio
2.41% 2.71% 2.64% 2.51% 2.27% 2.62% 2.40% 2.30% 2.17% 2.15% 2.06%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.43 0.80 0.91 0.57 0.69 0.94 0.89 0.72 0.82 0.80
Quick Ratio
0.00 0.00 0.45 0.55 0.24 0.37 0.54 0.53 0.37 0.46 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
32,986 34,188 -548 -425 -19,418 -35,349 -1,196 -497 -1,114 -2,617 -3,892
Operating Cash Flow to CapEx
0.00% 81.62% 74.29% 0.00% 99.22% 45.96% 88.16% 161.41% 57.73% 28.23% 0.00%
Free Cash Flow to Firm to Interest Expense
156.21 129.05 -2.18 -1.60 -86.04 -122.62 -4.13 -1.61 -4.21 -7.94 -12.09
Operating Cash Flow to Interest Expense
-9.20 3.62 3.45 0.00 4.71 1.81 3.54 5.06 5.22 3.93 1.56
Operating Cash Flow Less CapEx to Interest Expense
8.56 -0.82 -1.20 0.00 -0.04 -2.13 -0.48 1.93 -3.82 -9.99 4.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.00 0.00 0.00 0.41 0.00 0.00 0.00 0.19 0.19 0.19
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.53 9.09 7.58
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.73 1.62 1.73
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.26 0.26
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.77 1.96 1.87
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.77 40.14 48.14
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.98 225.55 210.58
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 206.07 185.96 194.80
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.68 79.74 63.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 781 34,704 35,807 36,400 36,317 36,275 37,148 37,998 39,482 40,815
Invested Capital Turnover
0.84 0.00 0.00 0.00 0.67 0.00 0.00 0.00 0.32 0.31 0.32
Increase / (Decrease) in Invested Capital
-32,724 -33,569 1,110 1,279 36,400 35,536 1,570 1,341 1,597 3,166 4,540
Enterprise Value (EV)
20,914 21,781 40,851 40,185 41,434 43,687 44,604 49,919 54,526 60,470 58,909
Market Capitalization
20,914 20,548 19,493 18,725 20,412 21,899 22,629 28,104 32,276 36,796 35,806
Book Value per Share
$0.00 $76.83 $62.60 $64.75 $69.15 $67.83 $68.22 $70.24 $70.35 $35.28 $37.64
Tangible Book Value per Share
$0.00 $74.97 $60.82 $62.97 $67.38 $66.08 $66.47 $68.49 $68.64 $34.43 $36.78
Total Capital
0.00 16,974 40,866 41,574 41,210 43,195 43,653 44,365 44,324 46,428 46,935
Total Debt
0.00 866 27,279 27,536 26,247 28,401 28,752 29,004 28,920 30,926 30,407
Total Long-Term Debt
0.00 0.00 24,322 24,659 23,009 24,309 26,301 26,563 26,614 28,265 28,115
Net Debt
0.00 865 21,008 21,113 20,763 21,453 21,642 21,557 21,992 23,416 22,844
Capital Expenditures (CapEx)
-3,751 1,176 1,166 0.00 1,072 1,134 1,163 968 2,390 4,592 -922
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 321 574 838 370 670 755 388 -268 60 -207
Debt-free Net Working Capital (DFNWC)
0.00 321 1,769 2,357 503 1,965 2,111 1,799 592 1,573 968
Net Working Capital (NWC)
0.00 -544 -1,189 -519 -2,736 -2,127 -340 -641 -1,715 -1,088 -1,323
Net Nonoperating Expense (NNE)
164 306 170 184 15,994 110 323 198 196 186 176
Net Nonoperating Obligations (NNO)
0.00 -15,327 21,117 21,769 21,438 21,523 21,374 21,787 22,593 23,981 24,286
Total Depreciation and Amortization (D&A)
424 553 564 492 576 600 606 615 622 1,244 12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 3.05% 0.00% 0.00% 0.00% -2.26% 0.50% -1.68%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 4.14% 0.00% 0.00% 0.00% 4.98% 13.19% 7.87%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -22.52% 0.00% 0.00% 0.00% -14.43% -9.12% -10.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.13 $1.47 $1.85 $3.15 $1.17 $0.35 $0.23 $3.01 $0.72 $0.84 $1.07
Adjusted Weighted Average Basic Shares Outstanding
817.80M 211.35M 211.45M 211.46M 846.28M 213.14M 213.62M 214.01M 427.71M 430.35M 439.18M
Adjusted Diluted Earnings per Share
$0.13 $1.47 $1.84 $3.14 $1.17 $0.35 $0.23 $2.99 $0.72 $0.82 $1.05
Adjusted Weighted Average Diluted Shares Outstanding
822.19M 212.15M 212.20M 212.24M 849.51M 213.87M 214.38M 215.69M 431.58M 440.65M 445.70M
Adjusted Basic & Diluted Earnings per Share
$0.13 $0.00 $0.00 $0.00 $1.17 $0.00 $0.00 $0.00 $0.72 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 211.45M 211.46M 211.47M 0.00 213.54M 213.83M 214.41M 430.41M 430.77M 446.41M
Normalized Net Operating Profit after Tax (NOPAT)
261 323 563 882 183 290 374 844 465 549 648
Normalized NOPAT Margin
7.99% 10.85% 19.76% 24.54% 6.71% 10.38% 12.67% 24.91% 16.97% 19.27% 19.45%
Pre Tax Income Margin
5.12% 7.83% 18.51% 24.94% 0.55% 3.49% 2.89% 25.41% 14.52% 16.24% 18.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.60 1.54 2.82 4.28 0.74 0.65 0.95 3.48 2.37 2.17 2.46
NOPAT to Interest Expense
1.24 2.33 2.24 3.22 75.25 0.65 1.29 2.74 1.83 1.66 2.01
EBIT Less CapEx to Interest Expense
19.37 -2.90 -1.83 4.28 -4.01 -3.28 -3.07 0.34 -6.67 -11.76 5.33
NOPAT Less CapEx to Interest Expense
19.00 -2.10 -2.41 3.22 70.50 -3.29 -2.72 -0.40 -7.21 -12.26 4.87
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.86% 0.00% 0.00% 0.00% 92.25% 0.00% 0.00% 0.00% 220.39% 172.95% 123.45%
Augmented Payout Ratio
1.86% 0.00% 0.00% 0.00% 92.25% 0.00% 0.00% 0.00% 220.39% 172.95% 123.45%

Key Financial Trends

Entergy Corp (NYSE: ETR) has delivered a generally stable financial performance over the past several years, supported by steady revenue growth and strong operating cash flows. However, there are notable fluctuations in net income, capital expenditures, and financing activities that investors should consider.

Financial Highlights and Trends:

  • Steady revenue growth from approximately $2.7 billion in Q4 2023 to over $3.3 billion in Q2 2025, reflecting increasing operating scale.
  • Operating cash flow remains robust, peaking at $1.6 billion in Q1 2025 and sustaining over $500 million even in recent quarters, indicating healthy operational liquidity.
  • Consistent payment of dividends around $0.60 per share quarterly, reflecting a commitment to returning capital to shareholders.
  • Asset base growth, with total assets increasing from about $59 billion in late 2023 to $68 billion by mid-2025, signaling ongoing investment in property, plant, and equipment.
  • Net income shows variability: high net income in 2023 quarters with peaks over $900 million, contrasting with a net loss of $17.9 million in Q2 2025; this variability may reflect non-recurring items or transitional challenges.
  • Significant capital expenditures, with property, plant, and equipment purchases exceeding $900 million in Q2 2025, indicating continued investment but higher cash outflows.
  • The company maintains a substantial long-term debt level (~$28 billion) with ongoing issuance and repayment movements, highlighting active debt management but sustained leverage.
  • Negative net income in Q2 2025, diverging from prior positive quarterly earnings, which could concern investors about recent profitability pressures.
  • Higher cash used in financing activities in recent quarters, with net cash outflows surpassing $1.2 billion in Q2 2025, partially due to large debt issuances and dividends payments, which may strain liquidity if trend continues.
  • Increasing other liabilities such as asset retirement obligations and deferred tax liabilities reaching nearly $10 billion and $5 billion respectively, which may pose long-term financial commitments.

Summary: Entergy shows strong operational cash flow generation and steady revenue growth, backed by considerable investments in infrastructure. Profitability has been solid through 2023 and early 2024, but the recent net loss in Q2 2025 warrants attention. The company’s substantial capital expenditures, dividend commitments, and long-term debt levels suggest a capital-intensive business with ongoing financing needs. Investors should monitor upcoming quarters for earnings recovery and management's approach to balancing growth investments with profitability.

08/23/25 07:55 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Entergy's Financials

When does Entergy's fiscal year end?

According to the most recent income statement we have on file, Entergy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Entergy's net income changed over the last 10 years?

Entergy's net income appears to be on an upward trend, with a most recent value of $1.06 billion in 2024, rising from $730.57 million in 2013. The previous period was $2.36 billion in 2023. See Entergy's forecast for analyst expectations on what’s next for the company.

What is Entergy's operating income?
Entergy's total operating income in 2024 was $2.65 billion, based on the following breakdown:
  • Total Gross Profit: $8.78 billion
  • Total Operating Expenses: $6.13 billion
How has Entergy's revenue changed over the last 10 years?

Over the last 10 years, Entergy's total revenue changed from $11.39 billion in 2013 to $11.88 billion in 2024, a change of 4.3%.

How much debt does Entergy have?

Entergy's total liabilities were at $47.90 billion at the end of 2024, a 8.7% increase from 2023, and a 159.4% increase since 2013.

How much cash does Entergy have?

In the past 10 years, Entergy's cash and equivalents has ranged from $0.00 in 2013 to $1.76 billion in 2020, and is currently $859.70 million as of their latest financial filing in 2024.

How has Entergy's book value per share changed over the last 10 years?

Over the last 10 years, Entergy's book value per share changed from 79.37 in 2014 to 70.35 in 2024, a change of -11.4%.



This page (NYSE:ETR) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners