Go Pro

Phoenix New Media (FENG) Financials

Phoenix New Media logo
$1.50 +0.03 (+2.04%)
Closing price 07/20/2026 03:10 PM Eastern
Extended Trading
$1.49 -0.01 (-0.93%)
As of 07/20/2026 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Phoenix New Media

Annual Income Statements for Phoenix New Media

This table shows Phoenix New Media's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
11 12 5.75 -9.20 104 59 -32 -16 -14 -7.34 0.05
Consolidated Net Income / (Loss)
11 11 5.28 -9.55 104 56 -43 -18 -15 -7.25 0.05
Net Income / (Loss) Continuing Operations
11 11 5.28 -9.50 96 66 -43 -18 -15 -7.25 0.05
Total Pre-Tax Income
15 13 7.55 -6.58 99 84 -40 -28 -14 -6.62 1.22
Total Operating Income
12 5.07 2.30 -18 -51 -16 -53 -28 -18 -8.87 -4.92
Total Gross Profit
119 103 130 114 93 100 68 34 32 37 54
Total Revenue
245 207 242 200 191 186 162 114 97 96 109
Operating Revenue
245 207 242 200 191 186 162 114 97 96 109
Total Cost of Revenue
126 104 112 87 98 86 94 80 65 60 56
Operating Cost of Revenue
126 104 112 87 98 86 94 80 65 60 56
Total Operating Expenses
107 98 128 132 144 116 121 62 50 46 58
Selling, General & Admin Expense
28 26 23 24 35 43 52 13 16 11 10
Marketing Expense
53 49 76 78 78 43 43 30 22 25 39
Research & Development Expense
26 23 30 30 31 26 25 19 12 9.69 9.24
Total Other Income / (Expense), net
2.88 8.16 5.25 11 150 100 13 -0.68 4.16 2.25 6.13
Interest & Investment Income
-1.06 4.78 9.30 5.71 3.40 5.14 7.49 2.89 3.32 2.33 2.45
Other Income / (Expense), net
4.30 4.40 -0.63 5.71 147 95 5.34 -3.56 0.85 -0.09 3.69
Income Tax Expense
3.88 2.02 2.27 2.93 3.15 18 3.23 -10 1.83 0.64 1.17
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.18 -0.34 -0.47 -0.35 -0.55 -4.64 - -2.33 -0.93 0.08 0.00
Basic Earnings per Share
$1.16 $1.26 $0.59 ($0.98) $11.25 - ($34.27) ($2.65) ($2.41) ($1.23) $0.01
Weighted Average Basic Shares Outstanding
642.65M 645.21M 646.64M 581.08M 582.28M 582.32M 594.46M 594.46M 594.37M 588.80M 588.53M
Diluted Earnings per Share
$1.14 $1.26 $0.57 ($0.98) $11.25 - ($34.27) ($2.65) ($2.41) ($1.23) $0.01
Weighted Average Diluted Shares Outstanding
653.38M 649.17M 664.24M 581.08M 582.28M 582.32M 594.46M 594.46M 594.37M 588.80M 588.53M
Weighted Average Basic & Diluted Shares Outstanding
570.58M 572.24M 577.33M 582.15M 582.32M 582.32M 582.32M 582.32M 580.28M 576.52M 576.52M

Quarterly Income Statements for Phoenix New Media

No quarterly income statements for Phoenix New Media are available.


Annual Cash Flow Statements for Phoenix New Media

This table details how cash moves in and out of Phoenix New Media's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-129 17 22 -37 -2.83 -5.40 -29 -14 60 11 -9.11
Net Cash From Operating Activities
34 29 27 -11 -47 -16 -22 -45 -8.57 -6.07 -0.38
Net Cash From Continuing Operating Activities
34 29 27 -11 -53 -16 -22 -45 -8.57 -6.07 -0.38
Net Income / (Loss) Continuing Operations
11 11 5.28 -9.50 96 66 -43 -18 -15 -7.25 0.05
Consolidated Net Income / (Loss)
11 11 5.28 -9.55 104 56 -43 -18 -15 -7.25 0.05
Depreciation Expense
6.92 6.02 5.47 4.69 7.12 5.99 4.47 3.81 3.03 1.89 1.53
Amortization Expense
- - 0.00 0.00 4.85 6.15 5.89 4.13 2.96 2.89 2.35
Non-Cash Adjustments To Reconcile Net Income
19 7.88 12 2.02 -138 -56 28 -30 4.58 1.37 -3.79
Changes in Operating Assets and Liabilities, net
-3.59 4.09 3.37 -8.70 -24 -38 -18 -4.64 -3.77 -4.97 -0.52
Net Cash From Investing Activities
-172 -45 -0.98 -17 210 115 -6.69 33 69 17 -8.16
Net Cash From Continuing Investing Activities
-172 -45 -0.98 -7.66 221 74 -6.69 33 69 17 -8.16
Purchase of Property, Plant & Equipment
-6.62 -4.20 -4.27 -8.14 -8.31 -1.86 -2.64 -4.92 -1.37 -0.72 -1.87
Purchase of Investments
-54 -459 -423 -490 -1,317 -1,006 -919 -418 -180 -444 -345
Sale of Property, Plant & Equipment
- - - - 0.00 0.00 2.73 1.24 0.53 0.04 0.11
Sale and/or Maturity of Investments
390 457 437 476 1,471 1,092 912 455 250 462 338
Other Investing Activities, net
-502 -39 -11 14 50 -11 0.00 0.03 0.07 0.06 0.17
Net Cash From Financing Activities
9.80 31 -2.49 -11 -160 -98 -0.56 0.00 -0.09 -0.26 -0.14
Net Cash From Continuing Financing Activities
9.80 31 -2.49 -11 -139 -98 -0.56 0.00 -0.09 -0.26 -0.14
Repurchase of Common Equity
-10 - - - - - 0.00 0.00 -0.09 -0.11 0.00
Payment of Dividends
- - 0.00 0.00 -101 -100 -0.56 0.00 0.00 -0.15 -0.14
Effect of Exchange Rate Changes
-0.53 2.06 -1.24 1.67 -5.05 -5.93 0.75 -2.30 0.43 0.22 -0.43
Cash Interest Paid
0.11 0.71 3.49 2.22 0.58 0.17 0.00 0.00 0.00 0.00 0.00
Cash Income Taxes Paid
5.49 6.65 2.98 1.55 0.16 0.26 0.16 26 0.01 0.01 0.02

Quarterly Cash Flow Statements for Phoenix New Media

No quarterly cash flow statements for Phoenix New Media are available.


Annual Balance Sheets for Phoenix New Media

This table presents Phoenix New Media's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
391 454 552 674 765 426 378 294 248 235 236
Total Current Assets
294 297 344 294 367 372 326 241 208 202 203
Cash & Equivalents
47 29 56 25 45 55 30 14 74 83 77
Restricted Cash
19 51 52 39 9.51 4.77 2.45 1.31 0.99 1.34 2.30
Short-Term Investments
117 112 113 133 183 197 205 152 79 59 66
Accounts Receivable
96 80 99 84 96 109 81 69 49 55 53
Prepaid Expenses
8.92 9.19 8.82 13 8.24 6.59 7.75 4.68 4.80 3.49 4.71
Plant, Property, & Equipment, net
12 10 9.89 14 26 17 4.56 1.90 1.02 0.61 1.53
Total Noncurrent Assets
85 147 198 366 371 37 47 52 38 32 32
Long-Term Investments
80 136 186 290 291 20 22 17 14 12 15
Intangible Assets
1.89 1.36 1.03 14 1.96 1.91 3.53 4.22 2.82 1.88 1.49
Noncurrent Deferred & Refundable Income Taxes
- 7.79 9.28 8.76 11 13 14 13 9.88 8.67 7.63
Other Noncurrent Operating Assets
2.70 2.30 1.92 3.41 2.85 1.50 7.00 18 11 9.65 7.52
Total Liabilities & Shareholders' Equity
391 454 552 674 765 426 378 294 248 235 236
Total Liabilities
116 144 168 181 256 171 160 111 84 82 77
Total Current Liabilities
113 141 164 156 216 163 152 96 74 74 71
Accounts Payable
47 40 42 42 41 39 40 26 17 20 18
Accrued Expenses
12 16 27 33 39 27 19 13 10 9.00 8.12
Current Deferred Revenue
2.32 3.99 10 7.95 6.63 5.97 5.25 4.63 4.82 3.99 3.75
Current Deferred & Payable Income Tax Liabilities
14 11 14 15 41 62 65 27 24 24 25
Current Employee Benefit Liabilities
17 19 21 19 23 24 19 14 12 12 10
Other Current Liabilities
- - - 0.00 56 5.59 4.05 13 5.93 4.84 6.18
Total Noncurrent Liabilities
3.00 3.30 3.99 24 40 7.10 7.80 15 9.60 8.38 6.18
Noncurrent Deferred & Payable Income Tax Liabilities
3.00 3.30 3.99 24 32 4.54 4.65 2.95 2.62 2.12 2.00
Other Noncurrent Operating Liabilities
- - - 0.00 7.17 2.56 3.15 12 6.98 6.26 4.18
Commitments & Contingencies
0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
275 310 384 493 509 256 218 183 164 153 158
Total Preferred & Common Equity
275 311 385 448 478 252 224 191 173 161 167
Total Common Equity
275 311 385 448 478 252 224 191 173 161 167
Common Stock
242 229 250 239 237 255 262 243 237 230 240
Retained Earnings
19 28 35 23 27 -14 -47 -60 -72 -78 -81
Treasury Stock
- - - - - - - 0.00 -0.09 -0.20 -0.21
Accumulated Other Comprehensive Income / (Loss)
3.55 43 88 173 202 -4.34 -6.17 -6.58 -5.69 -5.11 -5.97
Other Equity Adjustments
11 11 12 13 13 14 15 14 14 14 14
Noncontrolling Interest
-0.14 -0.48 -0.98 45 31 4.34 -6.00 -7.86 -8.65 -8.47 -8.98

Quarterly Balance Sheets for Phoenix New Media

No quarterly balance sheets for Phoenix New Media are available.


Annual Metrics And Ratios for Phoenix New Media

This table displays calculated financial ratios and metrics derived from Phoenix New Media's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
570,576,214.00 572,235,150.00 577,326,846.00 582,149,952.00 582,324,325.00 582,324,325.00 582,324,325.00 582,324,325.00 580,280,245.00 576,517,237.00 576,517,237.00
DEI Adjusted Shares Outstanding
95,096,036.00 95,372,525.00 96,221,141.00 97,024,992.00 97,054,054.00 97,054,054.00 97,054,054.00 582,324,325.00 580,280,245.00 576,517,237.00 576,517,237.00
DEI Earnings Per Adjusted Shares Outstanding
0.12 0.12 0.06 -0.09 1.08 0.60 -0.33 -0.03 -0.02 -0.01 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.97% -15.43% 16.66% -17.12% -4.83% -2.47% -13.04% -29.54% -14.44% -1.09% 13.56%
EBITDA Growth
-50.00% -33.39% -53.95% -206.55% 1,520.02% -15.66% -140.71% 36.88% 53.54% 61.63% 163.58%
EBIT Growth
-59.85% -41.99% -82.42% -838.37% 880.47% -17.79% -160.12% 33.93% 46.18% 46.90% 86.29%
NOPAT Growth
-72.44% -51.65% -62.58% -883.54% -292.84% 74.91% -197.25% 47.37% 36.21% 49.92% 96.61%
Net Income Growth
-73.85% 1.77% -52.90% -280.79% 1,188.49% -45.95% -176.27% 57.46% 15.69% 52.80% 100.72%
EPS Growth
-70.39% 10.53% -54.76% -271.93% 1,247.96% 0.00% 0.00% 92.27% 9.18% 48.69% 100.70%
Operating Cash Flow Growth
-23.55% -13.12% -9.12% -142.13% -324.12% 66.56% -41.32% -102.10% 81.09% 29.16% 93.72%
Free Cash Flow Firm Growth
-13.85% -88.91% 281.35% -505.13% 415.14% -196.02% 81.58% -270.48% 85.77% 5.53% 91.64%
Invested Capital Growth
-20.81% 7.71% -16.72% 59.56% -317.57% 78.40% -98.25% 98.58% -644.44% 43.69% 18.96%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.46% 49.70% 53.83% 56.71% 48.54% 53.73% 42.02% 30.19% 32.93% 38.19% 48.87%
EBITDA Margin
9.49% 7.47% 2.95% -3.79% 56.59% 48.94% -22.91% -20.52% -11.14% -4.32% 2.42%
Operating Margin
4.91% 2.45% 0.95% -8.99% -26.82% -8.49% -32.62% -24.36% -18.16% -9.20% -4.49%
EBIT Margin
6.66% 4.57% 0.69% -6.13% 50.31% 42.41% -29.32% -27.49% -17.30% -9.29% -1.12%
Profit (Net Income) Margin
4.50% 5.41% 2.19% -4.77% 54.53% 30.22% -26.50% -16.00% -15.77% -7.52% 0.05%
Tax Burden Percent
73.94% 84.74% 69.96% 145.23% 104.67% 67.24% 108.15% 64.11% 113.50% 109.62% 4.28%
Interest Burden Percent
91.31% 139.79% 453.69% 53.51% 103.55% 105.96% 83.58% 90.79% 80.33% 73.92% -99.30%
Effective Tax Rate
26.06% 15.26% 30.04% 0.00% 3.17% 21.28% 0.00% 0.00% 0.00% 0.00% 95.72%
Return on Invested Capital (ROIC)
25.20% 13.27% 5.23% -34.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
24.32% 10.61% 4.06% -35.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-21.20% -9.44% -3.70% 32.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
4.00% 3.84% 1.52% -2.18% 20.74% 14.69% -18.08% -9.08% -8.85% -4.58% 0.03%
Cash Return on Invested Capital (CROIC)
48.43% 5.85% 23.47% -80.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
4.27% 2.24% 0.33% -2.00% 13.33% 13.24% -11.79% -9.32% -6.22% -3.71% -0.52%
Return on Assets (ROA)
2.88% 2.65% 1.05% -1.56% 14.45% 9.43% -10.66% -5.43% -5.67% -3.01% 0.02%
Return on Common Equity (ROCE)
4.00% 3.84% 1.53% -2.07% 19.17% 14.02% -18.15% -9.39% -9.27% -4.83% 0.04%
Return on Equity Simple (ROE_SIMPLE)
4.01% 3.61% 1.37% -2.13% 21.73% 22.33% -19.13% -9.53% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
8.89 4.30 1.61 -13 -50 -12 -37 -19 -12 -6.21 -0.21
NOPAT Margin
3.63% 2.07% 0.67% -6.29% -25.97% -6.68% -22.83% -17.06% -12.71% -6.44% -0.19%
Net Nonoperating Expense Percent (NNEP)
0.89% 2.66% 1.16% 0.76% 29.09% 15.54% -2.21% 0.54% -1.69% -0.65% 0.17%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -10.59% -7.56% -4.07% -0.13%
Cost of Revenue to Revenue
51.54% 50.30% 46.17% 43.29% 51.46% 46.27% 57.98% 69.81% 67.07% 61.82% 51.13%
SG&A Expenses to Revenue
11.43% 12.57% 9.33% 11.80% 18.23% 22.99% 32.44% 11.69% 16.61% 11.15% 9.36%
R&D to Revenue
10.61% 11.20% 12.21% 14.88% 16.32% 14.23% 15.39% 16.78% 11.94% 10.05% 8.44%
Operating Expenses to Revenue
43.55% 47.25% 52.88% 65.69% 75.36% 62.22% 74.64% 54.55% 51.09% 47.38% 53.36%
Earnings before Interest and Taxes (EBIT)
16 9.47 1.66 -12 96 79 -47 -31 -17 -8.95 -1.23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
23 15 7.13 -7.60 108 91 -37 -23 -11 -4.17 2.65
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.24 0.11 0.18 0.08 0.13 0.35 0.28 0.17 0.57 1.07 0.72
Price to Tangible Book Value (P/TBV)
0.24 0.11 0.18 0.09 0.13 0.35 0.28 0.17 0.58 1.08 0.73
Price to Revenue (P/Rev)
0.27 0.16 0.29 0.17 0.33 0.47 0.39 0.29 1.02 1.78 1.10
Price to Earnings (P/E)
5.80 2.90 12.07 0.00 0.60 1.49 0.00 0.00 0.00 0.00 2,504.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 316.13% 114.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
17.25% 34.53% 8.29% 0.00% 165.54% 66.98% 0.00% 0.00% 0.00% 0.00% 0.04%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.07 0.17 0.13 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.87 -0.89 -0.91 -0.92 -1.05 -1.15 -1.13 -1.11 -1.01 -1.02 -1.01
Leverage Ratio
1.39 1.45 1.45 1.40 1.44 1.56 1.70 1.67 1.56 1.52 1.51
Compound Leverage Factor
1.27 2.02 6.58 0.75 1.49 1.65 1.42 1.52 1.25 1.13 -1.50
Debt to Total Capital
6.77% 14.22% 11.66% 7.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
6.77% 14.22% 11.66% 7.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.05% -0.13% -0.23% 8.49% 6.02% 1.70% -2.75% -4.29% -5.28% -5.56% -5.67%
Common Equity to Total Capital
93.28% 85.91% 88.57% 84.19% 93.98% 98.30% 102.75% 104.29% 105.28% 105.56% 105.67%
Debt to EBITDA
0.86 3.32 7.10 -5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-10.48 -17.86 -49.91 59.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
2.24 11.96 31.48 -3.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-27.40 -64.33 -221.23 35.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.72 1.16 1.17 0.65 1.10 1.90 0.63 0.52 1.12 1.74 1.57
Noncontrolling Interest Sharing Ratio
-0.03% -0.11% -0.21% 5.04% 7.56% 4.57% -0.35% -3.45% -4.75% -5.41% -5.61%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.60 2.10 2.09 1.88 1.70 2.28 2.15 2.50 2.81 2.74 2.85
Quick Ratio
2.30 1.68 1.73 1.55 1.49 2.21 2.08 2.44 2.73 2.68 2.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
17 1.89 7.22 -29 92 -89 -16 -60 -8.60 -8.12 -0.68
Operating Cash Flow to CapEx
508.12% 695.60% 622.23% -137.31% -570.62% -852.85% 0.00% -1,230.93% -1,022.99% -895.37% -21.65%
Free Cash Flow to Firm to Interest Expense
48.19 1.87 2.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
94.85 28.85 7.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
76.18 24.70 6.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.49 0.48 0.33 0.27 0.31 0.40 0.34 0.36 0.40 0.47
Accounts Receivable Turnover
2.40 2.35 2.69 2.19 2.13 1.82 1.71 1.52 1.65 1.84 2.03
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
18.36 18.34 23.90 16.83 9.52 8.58 14.83 35.29 66.82 118.46 102.20
Accounts Payable Turnover
2.68 2.39 2.70 2.05 2.37 2.15 2.38 2.44 3.05 3.22 3.00
Days Sales Outstanding (DSO)
151.79 155.52 135.62 166.59 171.75 200.82 214.00 239.51 221.54 198.23 179.69
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
136.23 152.47 135.04 178.19 154.14 169.67 153.50 149.59 119.65 113.38 121.70
Cash Conversion Cycle (CCC)
15.56 3.05 0.58 -11.60 17.61 31.15 60.50 89.91 101.89 84.86 57.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
31 34 28 45 -97 -21 -42 -0.59 -4.38 -2.47 -2.00
Invested Capital Turnover
6.95 6.40 7.85 5.52 -7.27 -3.15 -5.17 -5.40 -39.20 -28.13 -48.98
Increase / (Decrease) in Invested Capital
-8.19 2.40 -5.61 17 -142 76 -21 41 -3.80 1.92 0.47
Enterprise Value (EV)
-179 -243 -287 -369 -434 -185 -203 -159 -78 8.43 -49
Market Capitalization
65 33 69 35 63 87 63 33 99 172 120
Book Value per Share
$0.48 $0.54 $0.67 $0.78 $0.82 $0.43 $0.38 $0.33 $0.30 $0.28 $0.29
Tangible Book Value per Share
$0.47 $0.54 $0.67 $0.67 $0.81 $0.43 $0.38 $0.32 $0.29 $0.27 $0.29
Total Capital
295 361 434 532 509 256 218 183 164 153 158
Total Debt
20 51 51 39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-244 -276 -356 -449 -528 -277 -260 -184 -168 -155 -160
Capital Expenditures (CapEx)
6.62 4.20 4.27 8.14 8.31 1.86 -0.09 3.68 0.84 0.68 1.76
Debt-free, Cash-free Net Working Capital (DFCFNWC)
17 15 9.84 -21 -86 -48 -63 -23 -20 -15 -14
Debt-free Net Working Capital (DFNWC)
201 207 230 177 151 209 174 145 134 128 132
Net Working Capital (NWC)
181 156 180 138 151 209 174 145 134 128 132
Net Nonoperating Expense (NNE)
-2.13 -6.92 -3.67 -3.05 -153 -69 5.93 -1.20 2.98 1.05 -0.26
Net Nonoperating Obligations (NNO)
-244 -276 -356 -449 -606 -277 -260 -184 -168 -155 -160
Total Depreciation and Amortization (D&A)
6.92 6.02 5.47 4.69 12 12 10 7.94 5.99 4.78 3.88
Debt-free, Cash-free Net Working Capital to Revenue
7.07% 7.29% 4.07% -10.27% -45.02% -25.76% -39.17% -20.02% -20.46% -15.44% -12.78%
Debt-free Net Working Capital to Revenue
81.97% 99.93% 95.32% 88.28% 79.17% 112.30% 107.73% 126.93% 137.52% 133.16% 120.18%
Net Working Capital to Revenue
73.83% 75.11% 74.37% 68.83% 79.17% 112.30% 107.73% 126.93% 137.52% 133.16% 120.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.08 $1.08 $0.54 ($0.90) $9.72 $5.40 ($19.08) ($9.23) ($17.08) ($1.23) $0.01
Adjusted Weighted Average Basic Shares Outstanding
107.11M 107.54M 107.77M 108.95M 109.18M 97.05M 97.05M 582.32M 594.37M 588.80M 588.53M
Adjusted Diluted Earnings per Share
$1.08 $1.08 $0.54 ($0.90) $9.72 $5.40 ($19.08) ($9.23) ($17.08) ($1.23) $0.01
Adjusted Weighted Average Diluted Shares Outstanding
108.90M 108.19M 110.71M 108.95M 109.18M 97.05M 97.05M 582.32M 594.37M 588.80M 588.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
95.10M 95.37M 96.22M 97.02M 97.05M 97.05M 97.05M 582.32M 580.28M 576.52M 576.52M
Normalized Net Operating Profit after Tax (NOPAT)
8.89 4.30 1.61 -13 -50 -9.66 -37 -19 -12 -6.21 -3.44
Normalized NOPAT Margin
3.63% 2.07% 0.67% -6.29% -25.97% -5.20% -22.83% -17.06% -12.71% -6.44% -3.14%
Pre Tax Income Margin
6.08% 6.39% 3.12% -3.28% 52.10% 44.94% -24.51% -24.96% -13.89% -6.86% 1.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
46.05 9.35 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
25.08 4.24 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
27.39 5.20 -0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
6.41 0.10 -0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 97.12% 178.73% -1.30% 0.00% 0.00% -2.03% 273.97%
Augmented Payout Ratio
91.76% 0.00% 0.00% 0.00% 97.12% 178.73% -1.30% 0.00% -0.60% -3.59% 273.97%

Quarterly Metrics And Ratios for Phoenix New Media

No quarterly metrics and ratios for Phoenix New Media are available.



Financials Breakdown Chart

Phoenix New Media Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Phoenix New Media's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Phoenix New Media's net income appears to be on a downward trend, with a most recent value of $52.19 thousand in 2025, falling from $11.02 million in 2015. The previous period was -$7.25 million in 2024. Find out what analysts predict for Phoenix New Media in the coming months.

Phoenix New Media's total operating income in 2025 was -$4.92 million, based on the following breakdown:
  • Total Gross Profit: $53.50 million
  • Total Operating Expenses: $58.42 million

Over the last 10 years, Phoenix New Media's total revenue changed from $245.00 million in 2015 to $109.48 million in 2025, a change of -55.3%.

Phoenix New Media's total liabilities were at $77.43 million at the end of 2025, a 5.6% decrease from 2024, and a 33.3% decrease since 2015.

In the past 10 years, Phoenix New Media's cash and equivalents has ranged from $13.92 million in 2022 to $83.24 million in 2024, and is currently $76.87 million as of their latest financial filing in 2025.

Over the last 10 years, Phoenix New Media's book value per share changed from 0.48 in 2015 to 0.29 in 2025, a change of -39.0%.



Financial statements for NYSE:FENG last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners