Free Trial

Fiserv (FI) Financials

Fiserv logo
$139.30 -0.70 (-0.50%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$139.55 +0.25 (+0.18%)
As of 08/22/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Fiserv

Annual Income Statements for Fiserv

This table shows Fiserv's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
754 712 930 1,246 1,187 893 958 1,334 2,530 3,068 3,131
Consolidated Net Income / (Loss)
754 712 930 1,246 1,187 914 975 1,403 2,582 3,129 3,180
Net Income / (Loss) Continuing Operations
754 712 930 1,232 1,187 914 975 1,403 2,582 3,129 3,180
Total Pre-Tax Income
1,047 1,057 1,275 1,358 1,555 1,083 1,171 1,666 2,913 3,898 4,506
Total Operating Income
1,210 1,311 1,445 1,532 1,753 1,609 1,852 2,288 3,740 5,014 5,879
Total Gross Profit
2,185 2,345 2,546 2,672 2,754 4,878 7,040 8,098 9,745 11,423 12,443
Total Revenue
5,066 5,254 5,505 5,696 5,823 10,187 14,852 16,226 17,737 19,093 20,456
Operating Revenue
5,066 5,254 5,505 5,696 5,823 10,187 14,852 16,226 17,737 19,093 20,456
Total Cost of Revenue
2,881 2,909 2,959 3,024 3,069 5,309 7,812 8,128 7,992 7,670 8,013
Operating Cost of Revenue
2,881 2,909 2,959 3,024 3,069 5,309 7,812 8,128 7,992 7,670 8,013
Total Operating Expenses
975 1,034 1,101 1,140 1,001 3,269 5,188 5,810 6,005 6,409 6,564
Selling, General & Admin Expense
975 1,034 1,101 1,150 1,228 3,284 5,652 5,810 6,059 6,576 6,564
Other Special Charges / (Income)
- - - - - - -464 0.00 -54 -167 0.00
Total Other Income / (Expense), net
-163 -254 -170 -174 -198 -526 -681 -622 -827 -1,116 -1,373
Interest & Investment Income
1.00 1.00 -7.00 - - - - - -733 -976 -1,195
Other Income / (Expense), net
- - - 1.00 5.00 -6.00 28 71 -94 -140 -178
Income Tax Expense
384 377 492 158 378 198 196 363 551 754 641
Other Gains / (Losses), net
91 32 147 32 10 29 0.00 100 220 -15 -685
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 0.00 0.00 21 17 69 52 61 49
Basic Earnings per Share
$3.03 $3.04 $2.11 $2.95 $2.93 $1.74 $1.42 $2.01 $3.94 $5.02 $5.41
Weighted Average Basic Shares Outstanding
248.60M 233.90M 440.60M 422.30M 405.50M 512.30M 672.10M 662.60M 642.30M 611.70M 578.70M
Diluted Earnings per Share
$2.98 $2.99 $2.08 $2.89 $2.87 $1.71 $1.40 $1.99 $3.91 $4.98 $5.38
Weighted Average Diluted Shares Outstanding
252.70M 238M 447.80M 431.30M 413.70M 522.60M 683.40M 671.60M 647.90M 615.90M 582.10M
Weighted Average Basic & Diluted Shares Outstanding
238.69M 234.20M 214.56M 422.40M 423.90M 679.10M 669.46M 652.20M 628.13M 590.40M 561.29M

Quarterly Income Statements for Fiserv

This table shows Fiserv's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
782 563 683 952 870 735 894 564 938 851 1,026
Consolidated Net Income / (Loss)
798 576 695 969 889 752 909 571 948 848 1,030
Net Income / (Loss) Continuing Operations
798 576 695 969 889 752 909 571 948 848 1,030
Total Pre-Tax Income
969 712 873 1,210 1,103 913 1,138 1,271 1,184 1,046 1,292
Total Operating Income
1,179 934 1,131 1,503 1,446 1,181 1,428 1,602 1,668 1,395 1,696
Total Gross Profit
2,651 2,542 2,827 2,979 3,075 2,878 3,125 3,208 3,232 3,057 3,410
Total Revenue
4,631 4,547 4,756 4,873 4,917 4,883 5,107 5,215 5,251 5,130 5,516
Operating Revenue
4,631 4,547 4,756 4,873 4,917 4,883 5,107 5,215 5,251 5,130 5,516
Total Cost of Revenue
1,980 2,005 1,929 1,894 1,842 2,005 1,982 2,007 2,019 2,073 2,106
Operating Cost of Revenue
1,980 2,005 1,929 1,894 1,842 2,005 1,982 2,007 2,019 2,073 2,106
Total Operating Expenses
1,472 1,608 1,696 1,476 1,629 1,697 1,697 1,606 1,564 1,662 1,714
Selling, General & Admin Expense
1,499 1,604 1,696 1,652 1,624 1,697 1,697 1,606 1,564 1,682 1,711
Other Special Charges / (Income)
-27 4.00 0.00 -176 5.00 0.00 0.00 0.00 - -20 3.00
Total Other Income / (Expense), net
-210 -222 -258 -293 -343 -268 -290 -331 -484 -349 -404
Interest Expense
- 202 232 258 - 261 285 326 - 331 365
Other Income / (Expense), net
-11 -20 -26 -35 -59 -7.00 -5.00 -5.00 -161 -18 -39
Income Tax Expense
169 124 181 239 210 153 221 74 193 190 246
Other Gains / (Losses), net
-2.00 -12 3.00 -2.00 -4.00 -8.00 -8.00 -626 -43 -8.00 -16
Net Income / (Loss) Attributable to Noncontrolling Interest
16 13 12 17 19 17 15 7.00 10 -3.00 4.00
Basic Earnings per Share
$1.23 $0.90 $1.11 $1.57 $1.44 $1.24 $1.53 $0.98 $1.66 $1.52 $1.86
Weighted Average Basic Shares Outstanding
642.30M 626.90M 615.40M 606.20M 611.70M 590.90M 582.70M 573.70M 578.70M 561.30M 550.80M
Diluted Earnings per Share
$1.22 $0.89 $1.10 $1.56 $1.43 $1.24 $1.53 $0.98 $1.63 $1.51 $1.86
Weighted Average Diluted Shares Outstanding
647.90M 631.30M 619.20M 610.30M 615.90M 594.80M 585.40M 576.90M 582.10M 564.70M 552.70M
Weighted Average Basic & Diluted Shares Outstanding
628.13M 617.31M 609.61M 600.19M 590.40M 585.10M 575.73M 568.92M 561.29M 554.43M 543.59M

Annual Cash Flow Statements for Fiserv

This table details how cash moves in and out of Fiserv's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-105 -19 25 25 90 1,489 391 636 -13 -229 30
Net Cash From Operating Activities
1,306 1,346 1,431 1,483 1,552 2,795 4,147 4,034 4,618 5,162 6,631
Net Cash From Continuing Operating Activities
1,307 1,346 1,431 1,483 1,552 2,795 4,147 4,034 4,618 5,162 6,631
Net Income / (Loss) Continuing Operations
754 712 930 1,232 1,187 914 975 1,403 2,582 3,129 3,180
Consolidated Net Income / (Loss)
754 712 930 1,246 1,187 914 975 1,403 2,582 3,129 3,180
Depreciation Expense
200 223 263 270 382 615 1,077 1,158 1,320 1,479 1,672
Amortization Expense
204 194 158 174 174 1,163 2,180 2,090 1,892 1,683 1,466
Non-Cash Adjustments To Reconcile Net Income
50 122 24 55 -296 -6.00 -218 -81 -168 75 1,063
Changes in Operating Assets and Liabilities, net
99 95 56 -248 105 109 133 -536 -1,008 -1,204 -750
Net Cash From Investing Activities
-286 -360 -554 -657 -663 -15,680 -341 -1,630 -2,112 -1,068 -2,404
Net Cash From Continuing Investing Activities
-286 -360 -554 -657 -663 -15,680 -341 -1,630 -2,112 -1,068 -2,404
Purchase of Property, Plant & Equipment
-292 -359 -290 -287 -360 -721 -900 -1,160 -1,479 -1,388 -1,569
Acquisitions
0.00 0.00 -265 -384 -712 -15,083 -139 -848 -988 -13 0.00
Purchase of Investments
- -4.00 - -10 -3.00 -45 -1.00 -256 -52 -39 -155
Sale of Property, Plant & Equipment
- - - - - - 579 0.00 246 234 0.00
Sale and/or Maturity of Investments
7.00 - -1.00 0.00 0.00 113 120 634 161 141 121
Other Investing Activities, net
-1.00 3.00 2.00 7.00 -7.00 5.00 - 0.00 0.00 -3.00 -801
Net Cash From Financing Activities
-1,126 -1,005 -852 -820 -842 14,373 -3,431 -1,741 -2,478 -4,356 -4,165
Net Cash From Continuing Financing Activities
-1,126 -1,005 -852 -820 -842 14,373 -3,431 -1,741 -2,478 -4,356 -4,165
Repayment of Debt
-653 -2,713 -1,863 -1,985 -4,010 -5,303 -10,918 -6,142 -1,452 -4,545 -5,150
Repurchase of Common Equity
-1,148 -1,522 -1,245 -1,223 -1,946 -561 -1,826 -2,786 -2,677 -4,827 -5,837
Payment of Dividends
- - - 0.00 0.00 -118 -104 -62 -42 -90 -55
Issuance of Debt
604 3,121 2,126 2,310 5,039 20,030 8,897 6,435 1,624 5,567 6,783
Issuance of Common Equity
53 71 79 78 75 156 133 140 149 101 97
Other Financing Activities, net
18 38 51 - - 169 387 674 -80 -562 -3.00
Effect of Exchange Rate Changes
- - - - - - 16 -27 -41 33 -32

Quarterly Cash Flow Statements for Fiserv

This table details how cash moves in and out of Fiserv's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-183 -316 -20 149 -42 228 -389 671 -480 376 -400
Net Cash From Operating Activities
1,633 1,130 878 1,559 1,595 831 1,341 2,238 2,221 648 1,665
Net Cash From Continuing Operating Activities
1,633 1,130 878 1,559 1,595 831 1,341 2,238 2,221 648 1,665
Net Income / (Loss) Continuing Operations
798 576 695 969 889 752 909 571 948 848 1,030
Consolidated Net Income / (Loss)
798 576 695 969 889 752 909 571 948 848 1,030
Depreciation Expense
338 352 365 376 386 401 414 433 424 437 460
Amortization Expense
443 443 445 403 392 384 382 356 344 342 353
Non-Cash Adjustments To Reconcile Net Income
9.00 54 72 -150 99 80 71 639 294 88 100
Changes in Operating Assets and Liabilities, net
45 -295 -699 -39 -171 -786 -435 239 211 -1,067 -278
Net Cash From Investing Activities
-578 -314 -299 -97 -358 -397 -810 -533 -664 -925 -338
Net Cash From Continuing Investing Activities
-578 -314 -299 -97 -358 -397 -810 -533 -664 -925 -338
Purchase of Property, Plant & Equipment
-331 -339 -340 -355 -354 -420 -348 -402 -399 -335 -479
Acquisitions
-306 - - - - 0.00 - - - -316 -21
Purchase of Investments
-7.00 -5.00 -6.00 -4.00 -24 -3.00 -32 -2.00 -118 -32 -9.00
Sale and/or Maturity of Investments
38 34 45 31 31 25 22 65 9.00 0.00 487
Other Investing Activities, net
- -4.00 2.00 -1.00 - 1.00 -452 -194 -156 -242 -316
Net Cash From Financing Activities
-1,281 -1,149 -601 -1,286 -1,320 -189 -925 -1,071 -1,980 627 -1,793
Net Cash From Continuing Financing Activities
-1,281 -1,149 -601 -1,286 -1,320 -189 -925 -1,071 -1,980 627 -1,793
Repayment of Debt
-534 -1,251 -550 -1,960 -784 -1,482 542 -3,410 -800 1,745 -4,088
Repurchase of Common Equity
-768 -1,530 -1,073 -1,187 -1,037 -1,674 -1,556 -1,261 -1,346 -2,352 -2,290
Payment of Dividends
-12 -8.00 -6.00 -64 -12 -34 -7.00 -7.00 -7.00 0.00 -22
Issuance of Debt
174 2,071 1,089 2,028 379 2,743 446 2,952 642 776 4,828
Issuance of Common Equity
53 29 24 15 33 39 19 21 18 24 13
Other Financing Activities, net
-194 -460 -85 -118 101 219 -369 634 -487 434 -234
Effect of Exchange Rate Changes
43 17 2.00 -27 41 -17 5.00 37 -57 26 66

Annual Balance Sheets for Fiserv

This table presents Fiserv's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
9,308 9,340 9,743 10,289 11,262 77,539 74,619 76,249 83,869 90,890 77,176
Total Current Assets
1,444 1,506 1,728 1,975 2,224 17,046 16,219 18,870 27,544 34,811 23,477
Cash & Equivalents
294 275 300 325 415 893 906 835 902 1,204 1,236
Accounts Receivable
798 802 902 997 1,049 2,782 2,482 2,860 3,585 3,582 3,725
Prepaid Expenses
352 429 526 603 274 1,503 1,310 1,523 1,575 2,344 3,087
Other Current Assets
- - 0.00 50 486 11,868 11,521 13,652 21,482 27,681 15,429
Plant, Property, & Equipment, net
317 396 405 390 398 0.00 0.00 0.00 1,958 2,161 2,374
Total Noncurrent Assets
7,547 7,438 7,610 7,924 8,640 60,493 58,400 57,379 54,367 53,918 51,325
Long-Term Investments
- - - - 65 2,720 2,756 2,561 2,403 2,262 1,506
Goodwill
5,209 5,200 5,373 5,590 5,702 36,038 36,322 36,433 36,811 37,205 36,584
Intangible Assets
2,003 1,872 1,833 1,882 2,143 17,642 15,358 14,009 12,415 11,210 9,940
Other Noncurrent Operating Assets
335 366 404 452 730 4,093 3,964 4,376 2,738 3,241 3,295
Total Liabilities & Shareholders' Equity
9,308 9,340 9,743 10,289 11,262 77,539 74,619 76,249 83,869 90,890 77,176
Total Liabilities
6,013 6,680 7,202 7,558 8,969 42,682 41,290 44,299 52,181 60,221 49,490
Total Current Liabilities
1,486 1,502 1,820 1,938 2,010 15,727 15,637 18,295 26,458 33,552 22,157
Short-Term Debt
92 5.00 95 3.00 4.00 287 384 508 468 755 1,110
Accounts Payable
905 1,024 1,242 1,359 1,146 3,080 3,186 3,550 3,883 4,355 4,799
Other Current Liabilities
- - - - 480 12,360 11,521 14,237 22,107 28,442 16,248
Total Noncurrent Liabilities
4,527 5,178 5,382 5,620 6,959 26,955 25,653 26,004 25,723 26,669 27,333
Long-Term Debt
3,698 4,288 4,467 4,897 5,955 21,612 20,300 20,729 20,950 22,363 23,730
Noncurrent Deferred & Payable Income Tax Liabilities
700 726 762 552 745 4,247 4,389 4,172 3,602 3,078 2,477
Other Noncurrent Operating Liabilities
129 164 153 117 259 1,096 777 1,103 1,171 1,228 1,126
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,295 2,660 2,541 2,731 2,293 34,595 33,070 31,672 31,527 30,508 27,686
Total Preferred & Common Equity
3,295 2,660 2,541 2,731 2,293 32,979 32,330 30,952 30,828 29,857 27,068
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,295 2,660 2,541 2,731 2,293 32,979 32,330 30,952 30,828 29,857 27,068
Common Stock
901 956 1,024 1,039 1,065 23,749 23,651 22,991 23,019 23,111 23,088
Retained Earnings
7,352 8,064 8,994 10,240 11,635 12,528 13,441 14,846 17,376 20,444 23,575
Treasury Stock
-4,895 -6,286 -7,401 -8,494 -10,340 -3,118 -4,375 -6,140 -8,378 -12,915 -18,182
Accumulated Other Comprehensive Income / (Loss)
-63 -74 -76 -54 -67 -180 -387 -745 -1,189 -783 -1,413
Noncontrolling Interest
- - - - 0.00 1,616 740 720 699 651 618

Quarterly Balance Sheets for Fiserv

This table presents Fiserv's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
83,869 76,548 77,599 84,154 90,890 92,698 93,417 79,792 77,176 80,402 81,531
Total Current Assets
27,544 20,289 21,444 28,581 34,811 37,094 38,327 25,125 23,477 25,591 26,474
Cash & Equivalents
902 1,046 1,082 1,349 1,204 1,214 1,195 1,228 1,236 1,177 999
Accounts Receivable
3,585 3,340 3,465 3,461 3,582 3,574 3,744 3,714 3,725 3,935 4,116
Prepaid Expenses
1,575 1,762 2,076 1,986 2,344 2,595 3,263 2,749 3,087 3,646 3,805
Other Current Assets
21,482 14,141 14,821 21,785 27,681 29,711 30,125 17,434 15,429 16,833 17,554
Plant, Property, & Equipment, net
1,958 2,002 2,023 2,122 2,161 2,226 2,285 2,377 2,374 2,427 2,585
Total Noncurrent Assets
54,367 54,257 54,132 53,451 53,918 53,378 52,805 52,290 51,325 52,384 52,472
Long-Term Investments
2,403 2,362 2,316 2,259 2,262 2,220 2,210 1,585 1,506 1,538 1,071
Goodwill
36,811 37,017 37,109 36,836 37,205 37,038 36,867 37,133 36,584 36,983 37,465
Intangible Assets
12,415 11,994 11,779 11,439 11,210 10,926 10,552 10,322 9,940 10,502 10,418
Other Noncurrent Operating Assets
2,738 2,884 2,928 2,917 3,241 3,194 3,176 3,250 3,295 3,361 3,518
Total Liabilities & Shareholders' Equity
83,869 76,548 77,599 84,154 90,890 92,698 93,417 79,792 77,176 80,402 81,531
Total Liabilities
52,181 45,594 46,722 53,768 60,221 63,115 64,639 51,389 49,490 53,881 55,768
Total Current Liabilities
26,458 18,863 19,462 26,629 33,552 35,118 36,201 23,565 22,157 23,293 24,318
Short-Term Debt
468 461 608 649 755 671 1,108 1,200 1,110 1,281 1,528
Accounts Payable
3,883 3,569 3,359 3,590 4,355 3,957 4,187 4,161 4,799 4,339 4,351
Other Current Liabilities
22,107 14,833 15,495 22,390 28,442 30,490 30,906 18,204 16,248 17,673 18,439
Total Noncurrent Liabilities
25,723 26,731 27,260 27,139 26,669 27,997 28,438 27,824 27,333 30,588 31,450
Long-Term Debt
20,950 21,943 22,595 22,657 22,363 23,754 24,401 24,085 23,730 27,016 28,059
Noncurrent Deferred & Payable Income Tax Liabilities
3,602 3,520 3,400 3,264 3,078 3,048 2,862 2,526 2,477 2,427 2,189
Other Noncurrent Operating Liabilities
1,171 1,268 1,265 1,218 1,228 1,195 1,175 1,213 1,126 1,145 1,202
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
31,527 30,794 30,716 30,225 30,508 29,423 28,778 28,403 27,686 26,521 25,763
Total Preferred & Common Equity
30,828 30,077 29,991 29,573 29,857 28,801 28,154 27,751 27,068 25,884 25,215
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
30,828 30,077 29,991 29,573 29,857 28,801 28,154 27,751 27,068 25,884 25,215
Common Stock
23,019 22,954 22,996 23,064 23,111 22,869 23,022 23,011 23,088 22,829 23,012
Retained Earnings
17,376 17,939 18,622 19,574 20,444 21,179 22,073 22,637 23,575 24,426 25,452
Treasury Stock
-8,378 -9,762 -10,727 -11,899 -12,915 -14,253 -15,744 -16,941 -18,182 -20,184 -22,348
Accumulated Other Comprehensive Income / (Loss)
-1,189 -1,054 -900 -1,166 -783 -994 -1,197 -956 -1,413 -1,187 -901
Noncontrolling Interest
699 717 725 652 651 622 624 652 618 637 548

Annual Metrics And Ratios for Fiserv

This table displays calculated financial ratios and metrics derived from Fiserv's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.23% 3.71% 4.78% 3.47% 2.23% 74.94% 45.79% 9.25% 9.31% 7.65% 7.14%
EBITDA Growth
10.25% 7.06% 7.99% 5.95% 17.05% 46.11% 51.94% 9.15% 22.31% 17.18% 9.99%
EBIT Growth
14.04% 8.35% 10.22% 6.09% 14.68% -8.82% 17.28% 25.48% 54.56% 33.68% 16.97%
NOPAT Growth
13.77% 10.07% 5.22% 52.55% -1.99% -0.91% 17.28% 16.05% 69.47% 33.36% 24.69%
Net Income Growth
16.36% -5.57% 30.62% 33.98% -4.74% -23.00% 6.67% 43.90% 84.03% 21.19% 1.63%
EPS Growth
22.13% 0.34% 30.62% 33.98% -0.69% -40.42% -18.13% 42.14% 96.48% 27.37% 8.03%
Operating Cash Flow Growth
25.70% 3.06% 6.32% 3.63% 4.65% 80.09% 48.37% -2.72% 14.48% 11.78% 28.46%
Free Cash Flow Firm Growth
1,102.84% -5.14% -20.28% 11.59% 1.19% -5,217.64% 109.84% -45.79% 28.65% 16.59% 58.33%
Invested Capital Growth
-3.44% -1.66% 1.87% 7.39% 6.38% 583.78% -5.25% -1.11% 0.02% 1.04% -1.07%
Revenue Q/Q Growth
1.06% 1.00% 1.16% 1.51% 0.60% 32.42% -1.41% 2.69% 2.15% 1.52% 1.66%
EBITDA Q/Q Growth
1.38% 0.76% 3.09% 2.59% 2.07% 25.64% 0.45% 1.17% 9.40% 2.76% 1.26%
EBIT Q/Q Growth
1.68% 0.92% 3.29% 3.44% 0.63% 2.56% 2.06% 2.52% 19.70% 4.70% 2.15%
NOPAT Q/Q Growth
4.90% 1.53% 2.69% 35.62% -16.63% 4.84% 7.15% -1.57% 21.01% 5.10% 4.71%
Net Income Q/Q Growth
-5.04% 1.14% 2.88% 36.17% -17.97% -4.69% 7.97% 3.09% 20.71% 3.00% 1.89%
EPS Q/Q Growth
-7.17% -0.99% 2.88% 36.17% -19.83% 7.55% 3.70% 3.11% 22.57% 4.40% 3.86%
Operating Cash Flow Q/Q Growth
-0.91% 3.46% -0.14% 5.63% 7.11% 27.74% 0.19% 4.05% 6.70% -0.73% 10.42%
Free Cash Flow Firm Q/Q Growth
12.09% 2.10% -0.10% 12.21% -41.22% 0.28% 11.21% 16.37% -8.66% 17.52% 38.63%
Invested Capital Q/Q Growth
-1.59% -1.72% -1.35% 2.38% 7.01% 0.85% 0.22% -0.49% 1.15% 0.47% -2.14%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.13% 44.63% 46.25% 46.91% 47.30% 47.88% 47.40% 49.91% 54.94% 59.83% 60.83%
EBITDA Margin
31.86% 32.89% 33.90% 34.71% 39.74% 33.19% 34.59% 34.56% 38.66% 42.09% 43.21%
Operating Margin
23.88% 24.95% 26.25% 26.90% 30.10% 15.79% 12.47% 14.10% 21.09% 26.26% 28.74%
EBIT Margin
23.88% 24.95% 26.25% 26.91% 30.19% 15.74% 12.66% 14.54% 20.56% 25.53% 27.87%
Profit (Net Income) Margin
14.88% 13.55% 16.89% 21.88% 20.38% 8.97% 6.56% 8.65% 14.56% 16.39% 15.55%
Tax Burden Percent
72.02% 67.36% 72.94% 91.75% 76.33% 84.40% 83.26% 84.21% 88.64% 80.27% 70.57%
Interest Burden Percent
86.53% 80.63% 88.24% 88.58% 88.45% 67.56% 62.29% 70.62% 79.90% 79.98% 79.04%
Effective Tax Rate
36.68% 35.67% 38.59% 11.63% 24.31% 18.28% 16.74% 21.79% 18.92% 19.34% 14.23%
Return on Invested Capital (ROIC)
11.09% 12.52% 13.17% 19.19% 17.60% 4.32% 2.98% 3.57% 6.09% 8.08% 10.07%
ROIC Less NNEP Spread (ROIC-NNEP)
10.73% 9.03% 14.19% 16.75% 14.82% 0.94% -0.23% 1.36% 3.58% 3.23% 1.15%
Return on Net Nonoperating Assets (RNNOA)
10.83% 11.39% 22.60% 28.08% 29.65% 0.60% -0.12% 0.72% 2.02% 1.96% 0.82%
Return on Equity (ROE)
21.92% 23.91% 35.76% 47.27% 47.25% 4.92% 2.86% 4.30% 8.11% 10.04% 10.90%
Cash Return on Invested Capital (CROIC)
14.59% 14.20% 11.31% 12.06% 11.42% -144.65% 8.38% 4.69% 6.07% 7.04% 11.15%
Operating Return on Assets (OROA)
12.86% 14.06% 15.14% 15.31% 16.31% 3.61% 2.47% 3.13% 4.55% 5.58% 6.78%
Return on Assets (ROA)
8.01% 7.64% 9.75% 12.44% 11.02% 2.06% 1.28% 1.86% 3.23% 3.58% 3.78%
Return on Common Equity (ROCE)
21.92% 23.91% 35.76% 47.27% 47.25% 4.67% 2.74% 4.17% 7.88% 9.77% 10.63%
Return on Equity Simple (ROE_SIMPLE)
22.88% 26.77% 36.60% 45.62% 51.77% 2.77% 3.02% 4.53% 8.38% 10.48% 11.75%
Net Operating Profit after Tax (NOPAT)
766 843 887 1,354 1,327 1,315 1,542 1,789 3,033 4,044 5,043
NOPAT Margin
15.12% 16.05% 16.12% 23.77% 22.79% 12.91% 10.38% 11.03% 17.10% 21.18% 24.65%
Net Nonoperating Expense Percent (NNEP)
0.35% 3.50% -1.03% 2.44% 2.78% 3.37% 3.21% 2.22% 2.51% 4.85% 8.92%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.73% 7.54% 9.60%
Cost of Revenue to Revenue
56.87% 55.37% 53.75% 53.09% 52.70% 52.12% 52.60% 50.09% 45.06% 40.17% 39.17%
SG&A Expenses to Revenue
19.25% 19.68% 20.00% 20.19% 21.09% 32.24% 38.06% 35.81% 34.16% 34.44% 32.09%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.25% 19.68% 20.00% 20.01% 17.19% 32.09% 34.93% 35.81% 33.86% 33.57% 32.09%
Earnings before Interest and Taxes (EBIT)
1,210 1,311 1,445 1,533 1,758 1,603 1,880 2,359 3,646 4,874 5,701
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,614 1,728 1,866 1,977 2,314 3,381 5,137 5,607 6,858 8,036 8,839
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.63 3.93 4.54 5.00 12.77 2.38 2.36 2.21 2.08 2.67 4.32
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.71 1.99 2.10 2.40 5.03 7.72 5.14 4.22 3.62 4.18 5.71
Price to Earnings (P/E)
11.48 14.68 12.40 10.97 24.67 88.04 79.68 51.37 25.37 25.99 37.33
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.71% 6.81% 8.06% 9.12% 4.05% 1.14% 1.26% 1.95% 3.94% 3.85% 2.68%
Enterprise Value to Invested Capital (EV/IC)
1.79 2.17 2.32 2.50 4.47 1.86 1.87 1.75 1.67 1.99 2.80
Enterprise Value to Revenue (EV/Rev)
2.40 2.75 2.87 3.20 5.97 9.70 6.35 5.38 4.69 5.25 6.82
Enterprise Value to EBITDA (EV/EBITDA)
7.53 8.37 8.47 9.23 15.02 29.22 18.37 15.58 12.13 12.47 15.79
Enterprise Value to EBIT (EV/EBIT)
10.04 11.04 10.93 11.90 19.77 61.62 50.19 37.03 22.81 20.56 24.48
Enterprise Value to NOPAT (EV/NOPAT)
15.86 17.16 17.80 13.47 26.20 75.13 61.19 48.82 27.42 24.77 27.68
Enterprise Value to Operating Cash Flow (EV/OCF)
9.31 10.75 11.04 12.30 22.40 35.34 22.75 21.66 18.01 19.41 21.05
Enterprise Value to Free Cash Flow (EV/FCFF)
12.05 15.13 20.72 21.44 40.38 0.00 21.77 37.18 27.51 28.43 25.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.15 1.61 1.80 1.79 2.60 0.63 0.62 0.66 0.68 0.75 0.90
Long-Term Debt to Equity
1.12 1.61 1.76 1.79 2.60 0.62 0.61 0.65 0.66 0.73 0.86
Financial Leverage
1.01 1.26 1.59 1.68 2.00 0.64 0.52 0.53 0.57 0.61 0.72
Leverage Ratio
2.74 3.13 3.67 3.80 4.29 2.39 2.23 2.31 2.52 2.80 2.88
Compound Leverage Factor
2.37 2.52 3.24 3.37 3.79 1.61 1.39 1.63 2.01 2.24 2.28
Debt to Total Capital
53.49% 61.74% 64.23% 64.21% 72.21% 38.58% 38.29% 39.93% 40.33% 42.98% 47.29%
Short-Term Debt to Total Capital
1.30% 0.07% 1.34% 0.04% 0.05% 0.51% 0.71% 0.96% 0.88% 1.40% 2.11%
Long-Term Debt to Total Capital
52.19% 61.67% 62.89% 64.17% 72.16% 38.08% 37.58% 38.97% 39.45% 41.58% 45.18%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 3.31% 1.85% 1.88% 1.62% 1.51% 1.18%
Common Equity to Total Capital
46.51% 38.26% 35.77% 35.79% 27.79% 58.11% 59.86% 58.19% 58.05% 55.51% 51.53%
Debt to EBITDA
2.35 2.48 2.44 2.48 2.58 6.48 4.03 3.79 3.12 2.88 2.81
Net Debt to EBITDA
2.17 2.33 2.28 2.31 2.37 5.41 3.31 3.18 2.64 2.45 2.50
Long-Term Debt to EBITDA
2.29 2.48 2.39 2.48 2.57 6.39 3.95 3.70 3.05 2.78 2.68
Debt to NOPAT
4.95 5.09 5.14 3.62 4.49 16.66 13.41 11.87 7.06 5.72 4.93
Net Debt to NOPAT
4.56 4.76 4.80 3.38 4.13 13.91 11.04 9.97 5.97 4.86 4.38
Long-Term Debt to NOPAT
4.83 5.08 5.03 3.62 4.49 16.44 13.16 11.58 6.91 5.53 4.71
Altman Z-Score
2.94 3.17 3.30 3.53 4.46 1.55 1.65 1.52 1.40 1.51 2.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 5.06% 4.22% 3.06% 2.92% 2.68% 2.45%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 1.00 0.95 1.02 1.11 1.08 1.04 1.03 1.04 1.04 1.06
Quick Ratio
0.73 0.72 0.66 0.68 0.73 0.23 0.22 0.20 0.17 0.14 0.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,008 956 762 851 861 -44,056 4,334 2,349 3,023 3,524 5,580
Operating Cash Flow to CapEx
447.26% 374.93% 493.45% 516.72% 431.11% 387.66% 1,291.90% 347.76% 374.53% 447.31% 422.63%
Free Cash Flow to Firm to Interest Expense
6.15 3.75 4.68 4.86 4.24 -84.72 6.11 3.39 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
7.96 5.28 8.78 8.47 7.65 5.38 5.85 5.82 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.18 3.87 7.00 6.83 5.87 3.99 5.40 4.15 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.56 0.58 0.57 0.54 0.23 0.20 0.22 0.22 0.22 0.24
Accounts Receivable Turnover
6.54 6.57 6.46 6.00 5.69 5.32 5.64 6.07 5.50 5.33 5.60
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
17.38 14.74 13.75 14.33 14.78 0.00 0.00 0.00 0.00 9.27 9.02
Accounts Payable Turnover
3.47 3.02 2.61 2.33 2.45 2.51 2.49 2.41 2.15 1.86 1.75
Days Sales Outstanding (DSO)
55.80 55.58 56.49 60.84 64.12 68.63 64.68 60.08 66.31 68.51 65.19
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
105.22 121.02 139.76 156.97 148.96 145.27 146.38 151.25 169.74 196.02 208.49
Cash Conversion Cycle (CCC)
-49.42 -65.44 -83.27 -96.13 -84.84 -76.64 -81.70 -91.16 -103.42 -127.51 -143.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,791 6,678 6,803 7,306 7,772 53,143 50,351 49,791 49,801 50,321 49,784
Invested Capital Turnover
0.73 0.78 0.82 0.81 0.77 0.33 0.29 0.32 0.36 0.38 0.41
Increase / (Decrease) in Invested Capital
-242 -113 125 503 466 45,371 -2,792 -560 10 520 -537
Enterprise Value (EV)
12,153 14,469 15,796 18,239 34,763 98,780 94,357 87,364 83,155 100,193 139,583
Market Capitalization
8,657 10,451 11,534 13,664 29,284 78,616 76,336 68,525 64,182 79,729 116,867
Book Value per Share
$13.51 $11.64 $11.71 $13.10 $5.75 $48.51 $48.22 $46.88 $48.55 $49.75 $47.58
Tangible Book Value per Share
($16.06) ($19.31) ($21.49) ($22.75) ($13.93) ($30.45) ($28.86) ($29.52) ($28.97) ($30.92) ($34.20)
Total Capital
7,085 6,953 7,103 7,631 8,252 56,756 54,013 53,187 53,106 53,787 52,526
Total Debt
3,790 4,293 4,562 4,900 5,959 21,899 20,684 21,237 21,418 23,118 24,840
Total Long-Term Debt
3,698 4,288 4,467 4,897 5,955 21,612 20,300 20,729 20,950 22,363 23,730
Net Debt
3,496 4,018 4,262 4,575 5,479 18,286 17,022 17,841 18,113 19,652 22,098
Capital Expenditures (CapEx)
292 359 290 287 360 721 321 1,160 1,233 1,154 1,569
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-244 -266 -297 -285 -197 713 60 248 652 810 1,194
Debt-free Net Working Capital (DFNWC)
50 9.00 3.00 40 218 1,606 966 1,083 1,554 2,014 2,430
Net Working Capital (NWC)
-42 4.00 -92 37 214 1,319 582 575 1,086 1,259 1,320
Net Nonoperating Expense (NNE)
12 131 -43 108 140 401 567 386 451 915 1,863
Net Nonoperating Obligations (NNO)
3,496 4,018 4,262 4,575 5,479 18,286 17,022 17,841 18,113 19,652 22,098
Total Depreciation and Amortization (D&A)
404 417 421 444 556 1,778 3,257 3,248 3,212 3,162 3,138
Debt-free, Cash-free Net Working Capital to Revenue
-4.82% -5.06% -5.40% -5.00% -3.38% 7.00% 0.40% 1.53% 3.68% 4.24% 5.84%
Debt-free Net Working Capital to Revenue
0.99% 0.17% 0.05% 0.70% 3.74% 15.77% 6.50% 6.67% 8.76% 10.55% 11.88%
Net Working Capital to Revenue
-0.83% 0.08% -1.67% 0.65% 3.68% 12.95% 3.92% 3.54% 6.12% 6.59% 6.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.74 $1.42 $2.01 $3.94 $5.02 $5.41
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 512.30M 672.10M 662.60M 642.30M 611.70M 578.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.71 $1.40 $1.99 $3.91 $4.98 $5.38
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 522.60M 683.40M 671.60M 647.90M 615.90M 582.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 679.10M 669.46M 652.20M 628.13M 590.40M 561.29M
Normalized Net Operating Profit after Tax (NOPAT)
766 843 887 1,354 1,327 1,315 1,156 1,789 2,989 3,909 5,043
Normalized NOPAT Margin
15.12% 16.05% 16.12% 23.77% 22.79% 12.91% 7.78% 11.03% 16.85% 20.48% 24.65%
Pre Tax Income Margin
20.67% 20.12% 23.16% 23.84% 26.70% 10.63% 7.88% 10.27% 16.42% 20.42% 22.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.38 5.14 8.87 8.76 8.66 3.08 2.65 3.40 0.00 0.00 0.00
NOPAT to Interest Expense
4.67 3.31 5.44 7.74 6.54 2.53 2.17 2.58 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
5.60 3.73 7.09 7.12 6.89 1.70 2.20 1.73 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.89 1.90 3.67 6.10 4.76 1.14 1.72 0.91 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 12.91% 10.67% 4.42% 1.63% 2.88% 1.73%
Augmented Payout Ratio
152.25% 213.76% 133.87% 98.15% 163.94% 74.29% 197.95% 202.99% 105.31% 157.14% 185.28%

Quarterly Metrics And Ratios for Fiserv

This table displays calculated financial ratios and metrics derived from Fiserv's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.79% 9.88% 6.88% 7.86% 6.18% 7.39% 7.38% 7.02% 6.79% 5.06% 8.01%
EBITDA Growth
43.31% 3.45% 18.65% 36.76% 11.08% 14.63% 15.87% 6.19% 5.08% 10.06% 11.31%
EBIT Growth
105.63% 8.55% 39.17% 74.35% 18.75% 28.45% 28.78% 8.79% 8.65% 17.29% 16.44%
NOPAT Growth
116.97% 6.69% 33.94% 82.13% 20.27% 27.45% 28.35% 25.09% 19.25% 16.12% 19.33%
Net Income Growth
124.79% -15.54% 14.12% 96.55% 11.40% 30.56% 30.79% -41.07% 6.64% 12.77% 13.31%
EPS Growth
144.00% -12.75% 19.57% 108.00% 17.21% 39.33% 39.09% -37.18% 13.99% 21.77% 21.57%
Operating Cash Flow Growth
21.59% 38.65% -11.31% 32.12% -2.33% -26.46% 52.73% 43.55% 39.25% -22.02% 24.16%
Free Cash Flow Firm Growth
-4.49% -47.85% -62.06% -75.63% -32.46% -39.28% 217.41% 100.97% 197.08% -207.88% -207.81%
Invested Capital Growth
0.02% 0.36% 1.19% 1.72% 1.04% 1.25% 0.39% 1.58% -1.07% 3.02% 4.71%
Revenue Q/Q Growth
2.50% -1.81% 4.60% 2.46% 0.90% -0.69% 4.59% 2.11% 0.69% -2.30% 7.52%
EBITDA Q/Q Growth
18.62% -12.31% 12.05% 17.34% -3.65% -9.52% 13.27% 7.53% -4.65% -5.23% 14.56%
EBIT Q/Q Growth
38.72% -21.75% 20.90% 32.85% -5.52% -15.36% 21.21% 12.23% -5.64% -8.63% 20.33%
NOPAT Q/Q Growth
46.98% -20.76% 16.23% 34.54% -2.94% -16.03% 17.05% 31.12% -7.46% -18.23% 20.28%
Net Income Q/Q Growth
61.87% -27.82% 20.66% 39.42% -8.26% -15.41% 20.88% -37.18% 66.02% -10.55% 21.46%
EPS Q/Q Growth
62.67% -27.05% 23.60% 41.82% -8.33% -13.29% 23.39% -35.95% 66.33% -7.36% 23.18%
Operating Cash Flow Q/Q Growth
38.39% -30.80% -22.30% 77.56% 2.31% -47.90% 61.37% 66.89% -0.76% -70.82% 156.94%
Free Cash Flow Firm Q/Q Growth
-34.25% -38.62% -49.35% 19.24% 82.20% -44.81% 164.75% -24.50% 169.34% -120.04% -164.57%
Invested Capital Q/Q Growth
1.15% 0.30% 1.47% -1.18% 0.47% 0.50% 0.61% -0.01% -2.14% 4.66% 2.26%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.24% 55.91% 59.44% 61.13% 62.54% 58.94% 61.19% 61.51% 61.55% 59.59% 61.82%
EBITDA Margin
42.09% 37.59% 40.26% 46.11% 44.03% 40.12% 43.45% 45.75% 43.33% 42.03% 44.78%
Operating Margin
25.46% 20.54% 23.78% 30.84% 29.41% 24.19% 27.96% 30.72% 31.77% 27.19% 30.75%
EBIT Margin
25.22% 20.10% 23.23% 30.13% 28.21% 24.04% 27.86% 30.62% 28.70% 26.84% 30.04%
Profit (Net Income) Margin
17.23% 12.67% 14.61% 19.89% 18.08% 15.40% 17.80% 10.95% 18.05% 16.53% 18.67%
Tax Burden Percent
82.35% 80.90% 79.61% 80.08% 80.60% 82.37% 79.88% 44.93% 80.07% 81.07% 79.72%
Interest Burden Percent
82.96% 77.90% 79.00% 82.43% 79.52% 77.77% 79.97% 79.59% 78.57% 75.96% 77.97%
Effective Tax Rate
17.44% 17.42% 20.73% 19.75% 19.04% 16.76% 19.42% 5.82% 16.30% 18.16% 19.04%
Return on Invested Capital (ROIC)
7.49% 6.17% 6.90% 9.37% 9.08% 7.78% 8.78% 11.53% 10.87% 8.97% 10.09%
ROIC Less NNEP Spread (ROIC-NNEP)
6.51% 5.11% 5.84% 8.12% 7.59% 6.63% 7.62% 7.08% 8.72% 7.71% 8.71%
Return on Net Nonoperating Assets (RNNOA)
3.68% 2.96% 3.52% 4.99% 4.60% 4.38% 5.36% 5.08% 6.24% 6.40% 7.92%
Return on Equity (ROE)
11.17% 9.14% 10.43% 14.36% 13.68% 12.16% 14.13% 16.61% 17.10% 15.38% 18.01%
Cash Return on Invested Capital (CROIC)
6.07% 5.82% 5.37% 6.04% 7.04% 7.23% 8.49% 7.97% 11.15% 7.16% 5.82%
Operating Return on Assets (OROA)
5.59% 4.80% 5.54% 7.09% 6.16% 5.52% 6.45% 7.52% 6.99% 6.42% 7.25%
Return on Assets (ROA)
3.82% 3.02% 3.48% 4.68% 3.95% 3.54% 4.12% 2.69% 4.39% 3.95% 4.51%
Return on Common Equity (ROCE)
10.84% 8.89% 10.14% 13.98% 13.31% 11.83% 13.77% 16.20% 16.69% 14.99% 17.63%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.23% 8.54% 10.27% 0.00% 11.48% 12.50% 11.25% 0.00% 12.66% 13.47%
Net Operating Profit after Tax (NOPAT)
973 771 897 1,206 1,171 983 1,151 1,509 1,396 1,142 1,373
NOPAT Margin
21.02% 16.96% 18.85% 24.75% 23.81% 20.13% 22.53% 28.93% 26.59% 22.25% 24.89%
Net Nonoperating Expense Percent (NNEP)
0.98% 1.07% 1.06% 1.26% 1.49% 1.16% 1.15% 4.45% 2.15% 1.26% 1.38%
Return On Investment Capital (ROIC_SIMPLE)
1.84% - - - 2.18% - - - 2.66% 2.08% 2.48%
Cost of Revenue to Revenue
42.76% 44.10% 40.56% 38.87% 37.46% 41.06% 38.81% 38.49% 38.45% 40.41% 38.18%
SG&A Expenses to Revenue
32.37% 35.28% 35.66% 33.90% 33.03% 34.75% 33.23% 30.80% 29.78% 32.79% 31.02%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.79% 35.36% 35.66% 30.29% 33.13% 34.75% 33.23% 30.80% 29.78% 32.40% 31.07%
Earnings before Interest and Taxes (EBIT)
1,168 914 1,105 1,468 1,387 1,174 1,423 1,597 1,507 1,377 1,657
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,949 1,709 1,915 2,247 2,165 1,959 2,219 2,386 2,275 2,156 2,470
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.08 2.36 2.60 2.33 2.67 3.33 3.10 3.73 4.32 4.79 3.79
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.62 3.91 4.22 3.66 4.18 4.94 4.41 5.14 5.71 5.99 4.53
Price to Earnings (P/E)
25.37 29.29 31.04 23.11 25.99 29.61 25.27 33.77 37.33 38.17 28.29
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.94% 3.41% 3.22% 4.33% 3.85% 3.38% 3.96% 2.96% 2.68% 2.62% 3.53%
Enterprise Value to Invested Capital (EV/IC)
1.67 1.82 1.94 1.78 1.99 2.33 2.16 2.49 2.80 2.88 2.32
Enterprise Value to Revenue (EV/Rev)
4.69 5.01 5.34 4.75 5.25 6.06 5.56 6.29 6.82 7.25 5.86
Enterprise Value to EBITDA (EV/EBITDA)
12.13 13.14 13.66 11.43 12.47 14.20 12.80 14.50 15.79 16.62 13.31
Enterprise Value to EBIT (EV/EBIT)
22.81 24.44 24.46 19.20 20.56 22.92 20.16 22.68 24.48 25.44 20.15
Enterprise Value to NOPAT (EV/NOPAT)
27.42 29.51 29.82 23.23 24.77 27.65 24.38 26.28 27.68 28.86 22.78
Enterprise Value to Operating Cash Flow (EV/OCF)
18.01 18.42 20.44 17.19 19.41 24.20 20.64 21.07 21.05 23.29 18.26
Enterprise Value to Free Cash Flow (EV/FCFF)
27.51 31.34 36.40 29.80 28.43 32.40 25.51 31.44 25.02 40.88 40.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.68 0.72 0.75 0.77 0.75 0.83 0.89 0.89 0.90 1.07 1.15
Long-Term Debt to Equity
0.66 0.71 0.73 0.75 0.73 0.80 0.85 0.85 0.86 1.02 1.09
Financial Leverage
0.57 0.58 0.60 0.61 0.61 0.66 0.70 0.72 0.72 0.83 0.91
Leverage Ratio
2.52 2.41 2.46 2.60 2.80 2.80 2.87 2.79 2.88 3.09 3.21
Compound Leverage Factor
2.09 1.88 1.95 2.14 2.23 2.17 2.29 2.22 2.26 2.34 2.50
Debt to Total Capital
40.33% 41.99% 42.91% 43.41% 42.98% 45.22% 46.99% 47.10% 47.29% 51.62% 53.45%
Short-Term Debt to Total Capital
0.88% 0.86% 1.12% 1.21% 1.40% 1.24% 2.04% 2.24% 2.11% 2.34% 2.76%
Long-Term Debt to Total Capital
39.45% 41.12% 41.78% 42.20% 41.58% 43.98% 44.95% 44.86% 45.18% 49.28% 50.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.62% 1.64% 1.64% 1.51% 1.51% 1.45% 1.15% 1.21% 1.18% 1.16% 0.99%
Common Equity to Total Capital
58.05% 56.37% 55.46% 55.08% 55.51% 53.33% 51.86% 51.69% 51.53% 47.22% 45.56%
Debt to EBITDA
3.12 3.24 3.22 2.98 2.88 2.95 2.97 2.90 2.81 3.13 3.19
Net Debt to EBITDA
2.64 2.75 2.74 2.52 2.45 2.53 2.57 2.57 2.50 2.83 2.96
Long-Term Debt to EBITDA
3.05 3.17 3.13 2.90 2.78 2.87 2.84 2.76 2.68 2.99 3.02
Debt to NOPAT
7.06 7.28 7.02 6.06 5.72 5.74 5.66 5.25 4.93 5.44 5.45
Net Debt to NOPAT
5.97 6.17 5.99 5.12 4.86 4.93 4.90 4.67 4.38 4.92 5.07
Long-Term Debt to NOPAT
6.91 7.13 6.84 5.89 5.53 5.58 5.41 5.00 4.71 5.19 5.17
Altman Z-Score
1.30 1.56 1.65 1.40 1.39 1.51 1.43 1.95 2.19 2.15 1.82
Noncontrolling Interest Sharing Ratio
2.92% 2.77% 2.78% 2.65% 2.68% 2.74% 2.53% 2.49% 2.45% 2.53% 2.15%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 1.08 1.10 1.07 1.04 1.06 1.06 1.07 1.06 1.10 1.09
Quick Ratio
0.17 0.23 0.23 0.18 0.14 0.14 0.14 0.21 0.22 0.22 0.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
963 591 300 357 651 359 951 718 1,933 -387 -1,025
Operating Cash Flow to CapEx
538.94% 333.33% 258.24% 439.15% 453.13% 197.86% 385.34% 556.72% 556.64% 193.43% 347.60%
Free Cash Flow to Firm to Interest Expense
0.00 2.93 1.29 1.38 0.00 1.38 3.34 2.20 0.00 -1.17 -2.81
Operating Cash Flow to Interest Expense
0.00 5.59 3.78 6.04 0.00 3.18 4.71 6.87 0.00 1.96 4.56
Operating Cash Flow Less CapEx to Interest Expense
0.00 3.92 2.32 4.67 0.00 1.57 3.48 5.63 0.00 0.95 3.25
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.22 0.24 0.24 0.24 0.22 0.23 0.23 0.25 0.24 0.24 0.24
Accounts Receivable Turnover
5.50 5.81 5.54 5.56 5.33 5.62 5.49 5.61 5.60 5.51 5.37
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 9.73 9.64 9.30 9.27 9.19 9.18 8.95 9.02 8.90 8.67
Accounts Payable Turnover
2.15 2.33 2.32 2.22 1.86 2.04 2.05 2.02 1.75 1.95 1.92
Days Sales Outstanding (DSO)
66.31 62.87 65.86 65.64 68.51 64.94 66.51 65.07 65.19 66.19 67.94
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
169.74 156.82 157.61 164.69 196.02 179.07 178.32 180.52 208.49 187.36 189.91
Cash Conversion Cycle (CCC)
-103.42 -93.96 -91.74 -99.05 -127.51 -114.13 -111.80 -115.45 -143.30 -121.16 -121.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
49,801 49,950 50,682 50,084 50,321 50,574 50,882 50,875 49,784 52,103 53,280
Invested Capital Turnover
0.36 0.36 0.37 0.38 0.38 0.39 0.39 0.40 0.41 0.40 0.41
Increase / (Decrease) in Invested Capital
10 180 597 849 520 624 200 791 -537 1,529 2,398
Enterprise Value (EV)
83,155 90,870 98,565 89,373 100,193 117,695 109,932 126,553 139,583 150,168 123,655
Market Capitalization
64,182 70,997 77,874 68,862 79,729 95,922 87,204 103,429 116,867 123,949 95,590
Book Value per Share
$48.55 $47.88 $48.58 $48.51 $49.75 $48.74 $48.12 $48.20 $47.58 $46.12 $45.48
Tangible Book Value per Share
($28.97) ($30.14) ($30.61) ($30.68) ($30.92) ($32.43) ($32.93) ($34.22) ($34.20) ($38.48) ($40.89)
Total Capital
53,106 53,358 54,080 53,692 53,787 54,008 54,287 53,688 52,526 54,818 55,350
Total Debt
21,418 22,404 23,203 23,306 23,118 24,425 25,509 25,285 24,840 28,297 29,587
Total Long-Term Debt
20,950 21,943 22,595 22,657 22,363 23,754 24,401 24,085 23,730 27,016 28,059
Net Debt
18,113 18,996 19,805 19,698 19,652 20,991 22,104 22,472 22,098 25,582 27,517
Capital Expenditures (CapEx)
303 339 340 355 352 420 348 402 399 335 479
Debt-free, Cash-free Net Working Capital (DFCFNWC)
652 841 1,508 1,252 810 1,433 2,039 1,532 1,194 2,402 2,685
Debt-free Net Working Capital (DFNWC)
1,554 1,887 2,590 2,601 2,014 2,647 3,234 2,760 2,430 3,579 3,684
Net Working Capital (NWC)
1,086 1,426 1,982 1,952 1,259 1,976 2,126 1,560 1,320 2,298 2,156
Net Nonoperating Expense (NNE)
175 195 202 237 282 231 242 938 448 294 343
Net Nonoperating Obligations (NNO)
18,113 18,996 19,805 19,698 19,652 20,991 22,104 22,472 22,098 25,582 27,517
Total Depreciation and Amortization (D&A)
781 795 810 779 778 785 796 789 768 779 813
Debt-free, Cash-free Net Working Capital to Revenue
3.68% 4.63% 8.17% 6.66% 4.24% 7.38% 10.31% 7.61% 5.84% 11.60% 12.72%
Debt-free Net Working Capital to Revenue
8.76% 10.40% 14.04% 13.83% 10.55% 13.62% 16.35% 13.72% 11.88% 17.29% 17.45%
Net Working Capital to Revenue
6.12% 7.86% 10.74% 10.38% 6.59% 10.17% 10.75% 7.75% 6.45% 11.10% 10.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.23 $0.90 $1.11 $1.57 $1.44 $1.24 $1.53 $0.98 $1.66 $1.52 $1.86
Adjusted Weighted Average Basic Shares Outstanding
642.30M 626.90M 615.40M 606.20M 611.70M 590.90M 582.70M 573.70M 578.70M 561.30M 550.80M
Adjusted Diluted Earnings per Share
$1.22 $0.89 $1.10 $1.56 $1.43 $1.24 $1.53 $0.98 $1.63 $1.51 $1.86
Adjusted Weighted Average Diluted Shares Outstanding
647.90M 631.30M 619.20M 610.30M 615.90M 594.80M 585.40M 576.90M 582.10M 564.70M 552.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
628.13M 617.31M 609.61M 600.19M 590.40M 585.10M 575.73M 568.92M 561.29M 554.43M 543.59M
Normalized Net Operating Profit after Tax (NOPAT)
951 775 897 1,065 1,175 983 1,151 1,509 1,396 1,125 1,376
Normalized NOPAT Margin
20.54% 17.04% 18.85% 21.85% 23.89% 20.13% 22.53% 28.93% 26.59% 21.93% 24.94%
Pre Tax Income Margin
20.92% 15.66% 18.36% 24.83% 22.43% 18.70% 22.28% 24.37% 22.55% 20.39% 23.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 4.52 4.76 5.69 0.00 4.50 4.99 4.90 0.00 4.16 4.54
NOPAT to Interest Expense
0.00 3.82 3.86 4.67 0.00 3.77 4.04 4.63 0.00 3.45 3.76
EBIT Less CapEx to Interest Expense
0.00 2.85 3.30 4.31 0.00 2.89 3.77 3.67 0.00 3.15 3.23
NOPAT Less CapEx to Interest Expense
0.00 2.14 2.40 3.30 0.00 2.16 2.82 3.39 0.00 2.44 2.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.63% 1.49% 1.33% 2.96% 2.88% 3.51% 3.32% 1.92% 1.73% 0.64% 1.06%
Augmented Payout Ratio
105.31% 149.43% 165.34% 153.00% 157.14% 153.92% 158.31% 179.05% 185.28% 199.51% 214.45%

Key Financial Trends

Fiserv Inc. (NYSE:FI) has shown solid financial performance over the past two years with steady growth in revenue, profitability, and operating cash flow, along with some notable capital allocation activities.

Key Positive Trends:

  • Consolidated net income rose from $576 million in Q1 2023 to $1.03 billion in Q2 2025, nearly doubling over two years, indicating strong earnings growth.
  • Operating revenues increased steadily from $4.55 billion in Q1 2023 to $5.52 billion in Q2 2025, reflecting consistent top-line growth.
  • Gross profit margin remained healthy, with gross profit around $3.41 billion (Q2 2025) on $5.52 billion revenue, indicating efficient cost management.
  • Net cash from continuing operating activities increased substantially from $831 million (Q1 2023) to $1.67 billion (Q2 2025), signaling strong cash-generating ability.
  • Depreciation and amortization expenses are substantial, suggesting continued investment in technology and infrastructure supporting future growth.
  • Balanced debt management shown by large issuances and repayments of debt: Issuance of debt $4.83 billion and repayment $4.09 billion in Q2 2025, indicating active liability management to optimize capital structure.
  • Share repurchases have been significant, $2.29 billion repurchased in Q2 2025 alone, illustrating commitment to return capital to shareholders and boost EPS.
  • Dividends paid and increasing retained earnings reflect consistent shareholder returns and earnings retention for growth.
  • Total equity has remained robust, increasing from $30.1 billion in Q1 2023 to approximately $25.3 billion in Q2 2025, with fluctuations primarily due to treasury stock activity and accumulated other comprehensive loss.

Neutral Observations:

  • Total assets grew from about $76.5 billion in Q1 2023 to $81.5 billion by Q2 2025, mostly through increases in intangible assets and goodwill, reflecting acquisitions or valuation changes.
  • Goodwill and intangible assets together comprise a significant portion of noncurrent assets (approximately $48 billion), common in financial service firms with acquisitions but could imply future impairment risk.
  • Operating expenses, including SG&A, have increased in line with revenues but should be monitored to ensure continued margin expansion.
  • Effect of exchange rate changes on cash fluctuates quarter to quarter, reflecting exposure to currency risk.

Potential Concerns:

  • Other investing activities displayed a large outflow (-$316 million in Q2 2025), which may warrant scrutiny on use of cash beyond core investing.
  • Significant outflows from equity repurchases could reduce liquidity, although supported by strong operating cash flow.
  • Interest expense is elevated ($365 million in Q2 2025) due to sizeable debt levels, which could pressure profitability if interest rates rise further.
  • The company's net change in cash and equivalents is often negative and impacted by financing and investing outflows, indicating cash is being actively deployed rather than accumulated.

Overall, Fiserv demonstrates strong revenue and earnings growth, solid operating cash flow improvement, and prudent capital allocation through debt and share repurchases. Investors should watch for risks related to high goodwill, debt levels, and maintaining operational efficiency as the company continues to grow and invest.

08/23/25 12:48 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Fiserv's Financials

When does Fiserv's financial year end?

According to the most recent income statement we have on file, Fiserv's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Fiserv's net income changed over the last 10 years?

Fiserv's net income appears to be on an upward trend, with a most recent value of $3.18 billion in 2024, rising from $754 million in 2014. The previous period was $3.13 billion in 2023. See where experts think Fiserv is headed by visiting Fiserv's forecast page.

What is Fiserv's operating income?
Fiserv's total operating income in 2024 was $5.88 billion, based on the following breakdown:
  • Total Gross Profit: $12.44 billion
  • Total Operating Expenses: $6.56 billion
How has Fiserv's revenue changed over the last 10 years?

Over the last 10 years, Fiserv's total revenue changed from $5.07 billion in 2014 to $20.46 billion in 2024, a change of 303.8%.

How much debt does Fiserv have?

Fiserv's total liabilities were at $49.49 billion at the end of 2024, a 17.8% decrease from 2023, and a 723.1% increase since 2014.

How much cash does Fiserv have?

In the past 10 years, Fiserv's cash and equivalents has ranged from $275 million in 2015 to $1.24 billion in 2024, and is currently $1.24 billion as of their latest financial filing in 2024.

How has Fiserv's book value per share changed over the last 10 years?

Over the last 10 years, Fiserv's book value per share changed from 13.51 in 2014 to 47.58 in 2024, a change of 252.3%.



This page (NYSE:FI) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners