Free Trial
The Market Does Not Wait. MarketBeat All Access for Just $149
Get the Deal
Claim MarketBeat All Access Sale Promotion

WEX (WEX) Financials

WEX logo
$140.57 -2.03 (-1.42%)
As of 12:34 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for WEX

Annual Income Statements for WEX

This table shows WEX's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
102 23 160 168 99 -244 0.10 201 267 310 304
Consolidated Net Income / (Loss)
110 20 159 170 155 -280 136 168 267 310 304
Net Income / (Loss) Continuing Operations
110 20 159 170 155 -280 136 167 267 310 304
Total Pre-Tax Income
185 49 174 239 217 -301 204 261 369 418 420
Total Operating Income
229 159 212 381 386 -92 342 470 647 686 664
Total Gross Profit
455 554 734 945 1,064 887 1,148 1,420 1,575 1,590 1,560
Total Revenue
855 1,012 1,249 1,493 1,724 1,560 1,851 2,351 2,548 2,628 2,661
Operating Revenue
742 1,012 1,249 1,493 1,724 1,560 1,851 2,351 2,548 2,628 2,661
Total Cost of Revenue
399 459 514 548 660 673 702 931 973 1,038 1,101
Operating Cost of Revenue
377 459 450 481 594 595 657 751 884 970 1,022
Other Cost of Revenue
23 - 64 66 66 78 45 180 90 68 78
Total Operating Expenses
226 395 522 564 678 978 807 950 928 904 896
Selling, General & Admin Expense
89 186 184 209 276 292 327 344 428 376 330
Marketing Expense
- 131 164 229 260 267 319 312 328 341 387
Depreciation Expense
83 79 130 120 142 157 161 158 172 187 179
Total Other Income / (Expense), net
-44 -110 -38 -142 -169 -209 -138 -209 -278 -269 -244
Interest Expense
46 113 107 105 135 157 0.00 0.00 70 0.00 0.00
Other Income / (Expense), net
2.30 3.82 69 -37 -35 -52 -138 -209 -208 -269 -244
Income Tax Expense
75 29 15 69 61 -21 68 93 102 108 116
Basic Earnings per Share
$2.63 $0.58 $3.72 $3.90 $2.29 ($5.56) $0.00 $4.54 $6.23 $7.59 $8.57
Weighted Average Basic Shares Outstanding
38.77M 40.81M 42.98M 43.16M 43.32M 43.84M 44.70M 44.40M 42.80M 40.80M 35.50M
Diluted Earnings per Share
$2.62 $0.57 $3.71 $3.86 $2.26 ($5.56) $0.00 $4.50 $6.16 $7.50 $8.47
Weighted Average Diluted Shares Outstanding
38.84M 40.91M 43.11M 43.57M 43.77M 43.84M 45.30M 44.70M 43.30M 41.30M 35.90M
Weighted Average Basic & Diluted Shares Outstanding
38.70M 40.70M 43M 43.20M 43.20M 44.19M 44.83M 43.13M 41.73M 38.82M 34.31M

Quarterly Income Statements for WEX

This table shows WEX's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
18 85 66 77 103 64 72 68 80 84 78
Consolidated Net Income / (Loss)
18 85 66 77 103 64 72 68 80 84 78
Net Income / (Loss) Continuing Operations
18 85 66 77 103 64 72 68 80 84 78
Total Pre-Tax Income
44 108 90 106 141 81 100 93 116 110 109
Total Operating Income
175 159 165 168 196 157 157 157 184 166 158
Total Gross Profit
416 407 386 410 416 379 367 387 418 389 394
Total Revenue
651 663 653 674 666 636 637 660 692 673 674
Operating Revenue
651 663 653 674 666 636 637 660 692 673 674
Total Cost of Revenue
235 256 267 264 249 258 270 273 274 284 280
Operating Cost of Revenue
226 244 245 243 240 242 254 251 254 263 251
Other Cost of Revenue
9.40 12 22 21 9.70 16 16 22 20 21 29
Total Operating Expenses
241 249 221 242 220 222 209 230 234 223 236
Selling, General & Admin Expense
117 116 89 101 92 94 74 86 92 78 87
Marketing Expense
83 86 85 94 81 81 91 98 97 101 105
Depreciation Expense
42 46 47 47 47 46 45 46 45 44 44
Total Other Income / (Expense), net
-131 -50 -75 -62 -55 -77 -57 -63 -67 -56 -50
Other Income / (Expense), net
-60 -50 -75 -62 -55 -77 -57 -63 -67 -56 -50
Income Tax Expense
26 24 24 29 38 17 29 25 36 26 31
Basic Earnings per Share
$0.43 $2.00 $1.57 $1.85 $2.56 $1.61 $1.84 $1.98 $2.34 $2.41 $2.25
Weighted Average Basic Shares Outstanding
42.90M 42.80M 41.80M 41.70M 40.30M 40.80M 38.90M 34.30M 34.40M 35.50M 34.50M
Diluted Earnings per Share
$0.42 $1.98 $1.55 $1.83 $2.52 $1.60 $1.81 $1.98 $2.30 $2.38 $2.22
Weighted Average Diluted Shares Outstanding
43.40M 43.30M 42.40M 42M 40.80M 41.30M 39.40M 34.40M 34.80M 35.90M 35M
Weighted Average Basic & Diluted Shares Outstanding
42.74M 41.73M 41.90M 41.08M 39.78M 38.82M 34.24M 34.26M 34.29M 34.31M 34.67M

Annual Cash Flow Statements for WEX

This table details how cash moves in and out of WEX's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4.77 -83 309 43 426 348 -73 603 370 -793 241
Net Cash From Operating Activities
445 -141 135 400 663 737 -43 679 908 481 454
Net Cash From Continuing Operating Activities
445 -141 135 400 663 737 -43 680 908 482 454
Net Income / (Loss) Continuing Operations
110 20 159 170 155 -280 136 168 267 310 304
Consolidated Net Income / (Loss)
110 20 159 170 155 -280 136 168 267 310 304
Depreciation Expense
83 142 204 200 237 262 273 264 276 321 331
Amortization Expense
3.10 13 7.96 9.67 9.94 26 16 17 19 11 8.90
Non-Cash Adjustments To Reconcile Net Income
50 62 113 129 140 290 132 434 292 200 181
Changes in Operating Assets and Liabilities, net
199 -378 -348 -108 120 440 -599 -203 54 -360 -370
Net Cash From Investing Activities
-127 -1,160 -168 -254 -991 -329 -1,601 -717 -2,138 -961 -697
Net Cash From Continuing Investing Activities
-127 -1,160 -168 -254 -991 -329 -1,601 -717 -2,138 -961 -697
Purchase of Property, Plant & Equipment
-63 -62 -79 -87 -103 -80 -86 -113 -144 -147 -141
Acquisitions
-81 -1,093 -119 -166 -882 -243 -559 -3.30 -407 -6.00 -73
Purchase of Investments
-0.35 -5.85 -0.47 -1.77 -5.57 -6.46 -994 -661 -1,786 -1,314 -1,738
Sale and/or Maturity of Investments
0.59 0.50 0.63 0.27 0.23 1.02 38 61 194 506 1,250
Other Investing Activities, net
- - - - - - - - 4.10 0.00 4.70
Net Cash From Financing Activities
-320 1,216 359 -103 750 -59 1,596 681 1,573 -260 419
Net Cash From Continuing Financing Activities
-320 1,216 359 -103 750 -59 1,596 681 1,573 -260 419
Repayment of Debt
-2,430 -4,224 -4,275 -1,821 -1,378 -449 -1,998 -2,518 -3,165 -8,567 -29,035
Repurchase of Common Equity
-24 - - - - 0.00 0.00 -283 -303 -652 -800
Issuance of Debt
2,203 5,211 4,436 1,749 1,957 599 1,760 2,389 3,449 8,728 11,083
Other Financing Activities, net
-68 229 199 -30 171 -300 1,834 1,093 1,592 231 19,171
Effect of Exchange Rate Changes
-3.68 2.79 - - - - - - - - 65
Cash Interest Paid
49 116 129 141 176 163 132 129 248 329 334

Quarterly Cash Flow Statements for WEX

This table details how cash moves in and out of WEX's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.10 113 -148 -303 -467 125 -160 254 -50 197 -438
Net Cash From Operating Activities
47 762 -153 -7.00 3.30 638 -482 265 377 295 -331
Net Cash From Continuing Operating Activities
47 762 -153 -7.00 3.20 639 -482 265 377 295 -331
Net Income / (Loss) Continuing Operations
18 85 66 77 103 64 72 68 80 84 78
Consolidated Net Income / (Loss)
18 85 66 77 103 64 72 68 80 84 78
Depreciation Expense
68 75 78 80 82 82 82 84 84 82 82
Non-Cash Adjustments To Reconcile Net Income
146 1.20 62 57 33 44 27 56 87 10 58
Changes in Operating Assets and Liabilities, net
-185 582 -360 -220 -214 438 -661 56 125 109 -548
Net Cash From Investing Activities
-249 -567 -318 -85 -321 -237 -24 -392 22 -303 -524
Net Cash From Continuing Investing Activities
-249 -567 -318 -85 -321 -237 -24 -392 21 -303 -524
Purchase of Property, Plant & Equipment
-36 -42 -34 -40 -35 -39 -33 -35 -35 -38 -38
Acquisitions
-156 -246 0.00 -5.10 -0.90 - -15 - - -59 0.00
Purchase of Investments
-87 -332 -392 -135 -392 -395 -146 -653 -137 -802 -653
Sale and/or Maturity of Investments
30 54 109 95 106 197 176 289 189 596 177
Other Investing Activities, net
- - -0.90 - - - -5.90 5.60 4.70 0.30 -11
Net Cash From Financing Activities
237 -132 354 -207 -188 -219 318 342 -444 202 423
Net Cash From Continuing Financing Activities
237 -132 354 -207 -188 -219 318 342 -444 202 423
Repayment of Debt
-996 -730 -796 -2,251 -2,768 -2,723 -5,669 -9,395 -7,383 -9,155 -8,045
Repurchase of Common Equity
-49 -151 -74 -100 -370 -108 -790 -9.70 -0.10 - 0.00
Issuance of Debt
1,078 970 1,042 2,112 2,977 2,596 4,100 2,520 2,344 2,115 2,481
Other Financing Activities, net
204 -221 181 31 -27 16 2,678 7,226 4,596 7,242 5,987
Effect of Exchange Rate Changes
- - - -4.00 - - - - -4.60 2.80 -6.40

Annual Balance Sheets for WEX

This table presents WEX's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,848 5,997 6,689 6,771 8,298 8,183 10,307 11,529 13,882 13,322 14,400
Total Current Assets
1,900 2,377 3,206 3,398 3,842 3,503 5,300 6,817 8,935 8,516 9,713
Cash & Equivalents
280 191 504 541 811 852 589 922 976 596 906
Restricted Cash
- - 19 14 170 478 668 938 1,254 838 773
Short-Term Investments
19 24 - - - 0.00 949 1,395 3,022 3,765 4,333
Accounts Receivable
1,596 2,152 2,606 2,694 2,773 2,087 3,016 3,419 3,558 3,118 3,486
Prepaid Expenses
- - 78 149 88 87 78 143 125 199 215
Plant, Property, & Equipment, net
139 167 164 188 212 188 180 202 243 261 254
Total Noncurrent Assets
1,809 3,452 3,319 3,185 4,244 4,492 4,828 4,510 4,704 4,545 4,433
Long-Term Investments
- - 23 24 30 37 40 48 67 81 94
Goodwill
1,113 1,838 1,876 1,832 2,441 2,688 2,908 2,729 3,016 2,983 3,015
Intangible Assets
471 1,265 1,154 1,034 1,575 1,552 1,643 1,474 1,459 1,260 1,088
Noncurrent Deferred & Refundable Income Taxes
10 6.93 7.72 9.64 13 18 5.64 13 14 18 17
Other Noncurrent Operating Assets
216 342 258 284 184 197 231 246 149 203 218
Total Liabilities & Shareholders' Equity
3,848 5,997 6,689 6,771 8,298 8,183 10,307 11,529 13,882 13,322 14,400
Total Liabilities
2,752 4,491 5,059 4,975 6,205 6,148 8,214 9,880 12,062 11,833 13,165
Total Current Liabilities
1,408 2,068 2,576 2,312 3,050 2,741 4,400 6,294 8,519 8,327 9,287
Short-Term Debt
- - 397 217 249 153 156 203 1,041 1,293 1,326
Accounts Payable
379 617 843 815 970 778 1,022 1,366 1,479 1,091 1,070
Accrued Expenses
156 332 315 312 316 362 528 644 803 654 695
Customer Deposits
871 1,119 987 927 1,311 911 2,026 3,145 3,943 4,453 5,423
Other Current Liabilities
- - 33 41 205 536 668 937 1,254 837 772
Total Noncurrent Liabilities
1,344 2,424 2,483 2,663 3,155 3,407 3,814 3,586 3,542 3,505 3,878
Long-Term Debt
1,192 2,205 2,028 2,134 2,687 2,874 2,695 2,522 2,828 3,082 3,532
Noncurrent Deferred & Payable Income Tax Liabilities
141 200 116 152 219 220 193 142 130 146 187
Other Noncurrent Operating Liabilities
11 19 339 377 250 313 926 921 585 278 159
Total Equity & Noncontrolling Interests
1,096 1,506 1,630 1,796 1,937 1,918 1,839 1,650 1,821 1,489 1,235
Total Preferred & Common Equity
1,083 1,497 1,621 1,786 1,927 1,905 1,839 1,650 1,821 1,489 1,235
Total Common Equity
1,083 1,497 1,621 1,786 1,927 1,905 1,839 1,650 1,821 1,489 1,235
Common Stock
175 548 570 594 676 873 845 929 1,054 1,150 1,209
Retained Earnings
1,184 1,244 1,313 1,482 1,539 1,287 1,289 1,491 1,757 2,067 2,371
Treasury Stock
-172 -172 -172 -172 -172 -172 -172 -463 -761 -1,416 -2,218
Accumulated Other Comprehensive Income / (Loss)
-103 -123 -89 -117 -115 -83 -123 -306 -229 -312 -128

Quarterly Balance Sheets for WEX

This table presents WEX's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
11,909 12,727 13,348 13,900 14,422 14,247 13,961 13,964 14,674 14,433 15,425
Total Current Assets
7,199 8,051 8,705 9,132 9,535 9,383 9,109 9,171 9,897 9,716 10,714
Cash & Equivalents
759 922 901 958 780 683 535 610 773 813 634
Restricted Cash
942 959 1,218 1,159 1,302 1,096 776 661 752 669 607
Short-Term Investments
1,379 2,479 2,641 2,625 3,305 3,323 3,723 3,829 4,142 4,129 4,775
Accounts Receivable
3,973 3,547 3,760 4,201 4,001 4,105 3,904 3,898 4,054 3,955 4,534
Prepaid Expenses
144 145 184 189 147 177 171 174 176 150 165
Plant, Property, & Equipment, net
187 210 222 229 250 257 261 259 258 259 255
Total Noncurrent Assets
4,524 4,466 4,421 4,540 4,638 4,607 4,591 4,535 4,519 4,459 4,456
Long-Term Investments
36 49 48 47 66 66 74 82 81 81 93
Goodwill
2,703 2,726 2,728 2,797 3,004 3,006 3,025 2,990 3,012 3,012 3,022
Intangible Assets
1,514 1,438 1,394 1,443 1,406 1,362 1,314 1,229 1,183 1,135 1,100
Noncurrent Deferred & Refundable Income Taxes
21 14 11 12 15 15 16 18 22 17 17
Other Noncurrent Operating Assets
250 240 240 241 147 158 162 216 221 215 224
Total Liabilities & Shareholders' Equity
11,909 12,727 13,348 13,900 14,422 14,247 13,961 13,964 14,674 14,433 15,425
Total Liabilities
10,278 11,057 11,579 12,204 12,644 12,463 12,284 13,154 13,695 13,315 14,151
Total Current Liabilities
6,414 7,503 8,334 8,856 8,986 9,070 8,718 8,761 9,497 9,253 10,218
Short-Term Debt
156 290 723 957 1,113 1,249 1,435 1,486 1,533 1,307 1,631
Accounts Payable
1,561 1,433 1,507 1,743 1,824 1,734 1,366 1,362 1,429 1,460 1,714
Accrued Expenses
567 713 734 745 671 703 680 607 689 666 526
Customer Deposits
3,146 4,108 4,154 4,253 4,076 4,289 4,462 4,647 5,096 5,153 5,741
Other Current Liabilities
984 958 1,217 1,158 1,301 1,095 776 660 751 667 606
Total Noncurrent Liabilities
3,864 3,554 3,245 3,348 3,659 3,394 3,566 4,393 4,197 4,062 3,933
Long-Term Debt
2,644 2,631 2,499 2,650 3,082 2,960 3,143 4,100 3,909 3,719 3,606
Noncurrent Deferred & Payable Income Tax Liabilities
156 138 132 141 133 133 138 147 149 175 195
Other Noncurrent Operating Liabilities
1,064 785 614 557 444 302 285 146 139 168 132
Total Equity & Noncontrolling Interests
1,631 1,671 1,769 1,696 1,778 1,784 1,678 810 979 1,118 1,274
Total Preferred & Common Equity
1,631 1,671 1,769 1,696 1,778 1,784 1,678 810 979 1,118 1,274
Total Common Equity
1,631 1,671 1,769 1,696 1,778 1,784 1,678 810 979 1,118 1,274
Common Stock
908 951 982 1,019 1,066 1,100 1,069 1,135 1,161 1,191 1,222
Retained Earnings
1,402 1,559 1,654 1,672 1,823 1,900 2,003 2,138 2,206 2,287 2,449
Treasury Stock
-322 -556 -559 -609 -834 -935 -1,248 -2,218 -2,218 -2,218 -2,218
Accumulated Other Comprehensive Income / (Loss)
-357 -283 -308 -386 -277 -281 -146 -245 -171 -141 -178

Annual Metrics And Ratios for WEX

This table displays calculated financial ratios and metrics derived from WEX's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.52% 18.47% 23.32% 19.55% 15.48% -9.50% 18.63% 27.02% 8.40% 3.14% 1.24%
EBITDA Growth
-22.75% -0.19% 55.73% 12.16% 8.16% -75.91% 241.45% 10.06% 35.49% 2.22% 1.35%
EBIT Growth
-31.56% -29.75% 73.38% 22.08% 2.20% -141.00% 241.67% 27.70% 68.48% -4.81% 0.57%
NOPAT Growth
-33.21% -51.42% 193.88% 39.86% 2.18% -123.19% 455.74% 32.25% 54.95% 8.72% -5.53%
Net Income Growth
-45.20% -81.45% 681.62% 6.80% -8.53% -280.62% 148.52% 23.07% 59.16% 16.13% -1.78%
EPS Growth
-49.42% -78.24% 550.88% 4.04% -41.45% -346.02% 100.00% 0.00% 36.89% 21.75% 12.93%
Operating Cash Flow Growth
50.16% -131.72% 195.92% 195.53% 65.70% 11.10% -105.78% 1,694.84% 33.63% -46.98% -5.63%
Free Cash Flow Firm Growth
141.82% -593.86% 112.52% 18.12% -181.11% 248.83% 375.75% 57.56% -39.42% -74.89% 267.49%
Invested Capital Growth
-7.28% 75.78% 0.38% 1.64% 12.61% -8.01% -26.96% -60.30% -65.44% 58.09% -102.15%
Revenue Q/Q Growth
0.09% 7.68% 3.69% 3.60% 3.53% -2.56% 5.62% 37.31% -15.65% -1.01% 1.39%
EBITDA Q/Q Growth
-10.84% -5.18% 20.08% -2.34% 8.93% -65.16% 56.59% 416.94% -43.60% -1.30% 5.31%
EBIT Q/Q Growth
-15.72% -23.06% 39.33% -3.06% 11.39% -200.60% 1,252.43% 159.29% -57.55% -6.24% 7.50%
NOPAT Q/Q Growth
-3.95% -50.10% 118.40% -8.84% 3.94% -216.87% 793.17% 260.66% -60.72% -0.30% 1.01%
Net Income Q/Q Growth
-19.08% -73.15% 248.78% -25.28% 38.11% -3,523.04% 198.19% 29.22% -1.41% -6.35% 7.15%
EPS Q/Q Growth
-20.85% -70.16% 246.73% -26.05% 50.67% -634.62% 100.00% 102.70% -0.81% -4.82% 10.14%
Operating Cash Flow Q/Q Growth
-18.57% -221.04% 229.15% 8.86% 58.74% -40.21% 11.26% 813.72% 26.31% -20.42% -43.07%
Free Cash Flow Firm Q/Q Growth
5,136.82% -5.83% 141.46% -49.09% 37.94% -67.19% 468.46% -16.81% -41.30% 338.15% -7.92%
Invested Capital Q/Q Growth
13.50% 7.69% -6.93% -2.25% -4.22% 6.66% -29.39% -18.53% -28.07% -49.01% -102.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.26% 54.69% 58.81% 63.29% 61.72% 56.84% 62.06% 60.41% 61.80% 60.51% 58.64%
EBITDA Margin
37.12% 31.28% 39.50% 37.06% 34.71% 9.24% 26.59% 23.04% 28.80% 28.54% 28.57%
Operating Margin
26.77% 15.66% 17.02% 25.50% 22.38% -5.88% 18.48% 19.99% 25.40% 26.11% 24.95%
EBIT Margin
27.04% 16.03% 22.54% 23.02% 20.37% -9.23% 11.02% 11.08% 17.23% 15.90% 15.79%
Profit (Net Income) Margin
12.83% 2.01% 12.73% 11.37% 9.01% -17.98% 7.35% 7.13% 10.46% 11.78% 11.43%
Tax Burden Percent
59.28% 41.57% 91.14% 71.15% 71.72% 93.16% 66.75% 64.30% 72.29% 74.10% 72.37%
Interest Burden Percent
80.01% 30.14% 61.96% 69.44% 61.65% 209.08% 99.95% 100.00% 84.03% 100.00% 100.00%
Effective Tax Rate
40.72% 58.43% 8.86% 28.85% 28.28% 0.00% 33.25% 35.74% 27.71% 25.90% 27.63%
Return on Invested Capital (ROIC)
6.56% 2.40% 5.53% 7.65% 7.30% -1.66% 7.14% 16.01% 64.89% 106.43% 167.76%
ROIC Less NNEP Spread (ROIC-NNEP)
3.89% -0.76% 3.74% 2.12% 0.72% -13.74% -1.00% -948.49% 84.73% 123.33% 184.16%
Return on Net Nonoperating Assets (RNNOA)
3.45% -0.84% 4.61% 2.26% 0.69% -11.92% -0.55% -7.06% -49.53% -87.72% -145.43%
Return on Equity (ROE)
10.01% 1.56% 10.14% 9.91% 7.99% -13.59% 6.59% 8.95% 15.37% 18.71% 22.33%
Cash Return on Invested Capital (CROIC)
14.12% -52.56% 5.15% 6.03% -4.56% 6.68% 38.30% 102.35% 162.15% 61.41% 0.00%
Operating Return on Assets (OROA)
5.80% 3.30% 4.44% 5.11% 4.66% -1.75% 2.21% 2.39% 3.45% 3.07% 3.03%
Return on Assets (ROA)
2.75% 0.41% 2.51% 2.52% 2.06% -3.40% 1.47% 1.53% 2.10% 2.28% 2.19%
Return on Common Equity (ROCE)
9.80% 1.55% 10.08% 9.85% 7.62% -12.61% 5.98% 8.34% 15.37% 18.71% 22.33%
Return on Equity Simple (ROE_SIMPLE)
10.12% 1.36% 9.81% 9.51% 8.06% -14.72% 7.40% 10.15% 14.64% 20.80% 0.00%
Net Operating Profit after Tax (NOPAT)
136 66 194 271 277 -64 228 302 468 509 480
NOPAT Margin
15.87% 6.51% 15.51% 18.14% 16.06% -4.11% 12.34% 12.84% 18.36% 19.35% 18.06%
Net Nonoperating Expense Percent (NNEP)
2.68% 3.16% 1.79% 5.54% 6.57% 12.07% 8.14% 964.50% -19.84% -16.91% -16.40%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.90% 8.22% 8.67% 7.89%
Cost of Revenue to Revenue
46.74% 45.31% 41.19% 36.71% 38.28% 43.16% 37.94% 39.59% 38.20% 39.49% 41.36%
SG&A Expenses to Revenue
10.36% 18.33% 14.76% 14.02% 16.00% 18.73% 17.67% 14.63% 16.80% 14.30% 12.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.49% 39.03% 41.79% 37.79% 39.34% 62.72% 43.58% 40.43% 36.41% 34.40% 33.68%
Earnings before Interest and Taxes (EBIT)
231 162 281 344 351 -144 204 261 439 418 420
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
317 317 493 553 598 144 492 542 734 750 760
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.15 3.19 3.74 3.38 4.71 4.72 3.42 4.32 4.57 4.69 4.14
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.00 4.71 4.85 4.04 5.26 5.76 3.40 3.04 3.26 2.65 1.92
Price to Earnings (P/E)
33.52 202.95 37.86 35.87 91.58 0.00 62,920.76 35.42 31.19 22.53 16.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.98% 0.49% 2.64% 2.79% 1.09% 0.00% 0.00% 2.82% 3.21% 4.44% 5.95%
Enterprise Value to Invested Capital (EV/IC)
2.17 1.94 2.27 2.19 2.78 2.92 2.65 6.12 18.54 10.37 0.00
Enterprise Value to Revenue (EV/Rev)
5.06 6.68 6.37 5.24 6.47 6.91 3.87 2.79 2.69 2.31 1.45
Enterprise Value to EBITDA (EV/EBITDA)
13.62 21.37 16.12 14.13 18.65 74.74 14.53 12.10 9.35 8.09 5.08
Enterprise Value to EBIT (EV/EBIT)
18.70 41.69 28.24 22.75 31.77 0.00 35.06 25.17 15.64 14.53 9.19
Enterprise Value to NOPAT (EV/NOPAT)
31.86 102.72 41.05 28.87 40.32 0.00 31.33 21.71 14.67 11.94 8.04
Enterprise Value to Operating Cash Flow (EV/OCF)
9.71 0.00 58.69 19.53 16.82 14.62 0.00 9.65 7.56 12.61 8.50
Enterprise Value to Free Cash Flow (EV/FCFF)
14.81 0.00 44.03 36.67 0.00 41.85 5.84 3.40 5.87 20.69 3.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.09 1.46 1.49 1.31 1.40 1.49 1.36 1.65 2.12 2.94 3.94
Long-Term Debt to Equity
1.09 1.46 1.24 1.19 1.28 1.41 1.29 1.53 1.55 2.07 2.86
Financial Leverage
0.89 1.11 1.23 1.07 0.95 0.87 0.55 0.01 -0.58 -0.71 -0.79
Leverage Ratio
3.64 3.78 4.05 3.93 3.87 3.99 4.48 5.83 7.32 8.22 10.18
Compound Leverage Factor
2.91 1.14 2.51 2.73 2.39 8.35 4.48 5.83 6.15 8.22 10.18
Debt to Total Capital
52.10% 59.42% 59.80% 56.69% 58.37% 59.80% 57.67% 62.29% 68.00% 74.61% 79.74%
Short-Term Debt to Total Capital
0.00% 0.00% 9.80% 5.22% 4.94% 3.02% 3.15% 4.63% 18.30% 22.05% 21.77%
Long-Term Debt to Total Capital
52.10% 59.42% 50.01% 51.46% 53.43% 56.78% 54.52% 57.66% 49.70% 52.56% 57.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.54% 0.23% 0.23% 0.25% 3.31% 2.57% 5.14% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.36% 40.35% 39.97% 43.07% 38.32% 37.63% 37.19% 37.71% 32.00% 25.39% 20.26%
Debt to EBITDA
3.76 6.96 4.92 4.25 4.91 21.00 5.79 5.03 5.27 5.83 6.39
Net Debt to EBITDA
2.82 6.29 3.81 3.20 3.21 11.52 1.23 -1.07 -1.98 -1.20 -1.64
Long-Term Debt to EBITDA
3.76 6.96 4.11 3.86 4.49 19.94 5.48 4.66 3.85 4.11 4.65
Debt to NOPAT
8.79 33.46 12.52 8.68 10.61 -47.17 12.49 9.03 8.27 8.60 10.11
Net Debt to NOPAT
6.59 30.21 9.70 6.54 6.95 -25.87 2.65 -1.92 -3.10 -1.78 -2.60
Long-Term Debt to NOPAT
8.79 33.46 10.47 7.88 9.71 -44.79 11.81 8.35 6.04 6.06 7.35
Altman Z-Score
1.75 1.25 1.43 1.62 1.60 1.34 0.98 0.95 0.91 0.89 0.78
Noncontrolling Interest Sharing Ratio
2.12% 0.81% 0.57% 0.57% 4.54% 7.19% 9.31% 6.79% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.35 1.15 1.24 1.47 1.26 1.28 1.20 1.08 1.05 1.02 1.05
Quick Ratio
1.35 1.14 1.21 1.40 1.18 1.07 1.04 0.91 0.89 0.90 0.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
292 -1,441 181 213 -173 257 1,224 1,929 1,169 293 1,078
Operating Cash Flow to CapEx
701.04% -228.46% 170.83% 459.23% 644.73% 915.61% -49.53% 601.77% 632.24% 326.82% 323.12%
Free Cash Flow to Firm to Interest Expense
6.32 -12.71 1.69 2.03 -1.28 1.64 0.00 0.00 16.67 0.00 0.00
Operating Cash Flow to Interest Expense
9.64 -1.24 1.26 3.81 4.92 4.69 0.00 0.00 12.95 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
8.26 -1.79 0.52 2.98 4.16 4.18 0.00 0.00 10.90 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.21 0.20 0.22 0.23 0.19 0.20 0.22 0.20 0.19 0.19
Accounts Receivable Turnover
0.49 0.54 0.52 0.56 0.63 0.64 0.73 0.73 0.73 0.79 0.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.00 6.62 7.54 8.49 8.61 7.78 10.06 12.32 11.45 10.43 10.34
Accounts Payable Turnover
0.99 0.92 0.70 0.66 0.74 0.77 0.78 0.78 0.68 0.81 1.02
Days Sales Outstanding (DSO)
739.25 675.65 695.50 648.04 578.87 568.59 503.27 499.66 499.71 463.60 452.99
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
367.66 396.15 518.20 552.21 493.63 473.89 467.91 468.30 533.44 451.94 358.38
Cash Conversion Cycle (CCC)
371.59 279.50 177.29 95.83 85.24 94.69 35.35 31.35 -33.73 11.66 94.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,989 3,496 3,509 3,567 4,017 3,695 2,699 1,071 370 585 -13
Invested Capital Turnover
0.41 0.37 0.36 0.42 0.45 0.40 0.58 1.25 3.53 5.50 9.29
Increase / (Decrease) in Invested Capital
-156 1,507 13 58 450 -322 -996 -1,627 -701 215 -598
Enterprise Value (EV)
4,322 6,768 7,949 7,818 11,157 10,772 7,152 6,556 6,864 6,071 3,861
Market Capitalization
3,416 4,769 6,060 6,037 9,067 8,982 6,292 7,134 8,315 6,975 5,108
Book Value per Share
$28.03 $35.03 $37.77 $41.43 $44.51 $43.17 $41.03 $37.84 $42.60 $37.42 $36.00
Tangible Book Value per Share
($12.95) ($37.60) ($32.84) ($25.07) ($48.26) ($52.92) ($60.52) ($58.56) ($62.10) ($69.24) ($83.67)
Total Capital
2,287 3,711 4,055 4,146 5,028 5,062 4,944 4,374 5,689 5,864 6,093
Total Debt
1,192 2,205 2,425 2,350 2,935 3,027 2,851 2,725 3,869 4,375 4,858
Total Long-Term Debt
1,192 2,205 2,028 2,134 2,687 2,874 2,695 2,522 2,828 3,082 3,532
Net Debt
893 1,990 1,879 1,771 1,923 1,660 606 -578 -1,450 -904 -1,247
Capital Expenditures (CapEx)
63 62 79 87 103 80 86 113 144 147 141
Debt-free, Cash-free Net Working Capital (DFCFNWC)
193 95 505 748 60 -415 -1,150 -2,530 -3,795 -3,717 -4,259
Debt-free Net Working Capital (DFNWC)
492 310 1,027 1,303 1,041 915 1,056 726 1,457 1,481 1,753
Net Working Capital (NWC)
492 310 630 1,087 792 762 900 523 416 188 426
Net Nonoperating Expense (NNE)
26 46 35 101 121 216 92 134 201 199 176
Net Nonoperating Obligations (NNO)
893 1,990 1,879 1,771 1,923 1,660 606 -578 -1,450 -903 -1,247
Total Depreciation and Amortization (D&A)
86 154 212 209 247 288 288 281 295 332 340
Debt-free, Cash-free Net Working Capital to Revenue
22.59% 9.42% 40.45% 50.12% 3.46% -26.60% -62.14% -107.62% -148.94% -141.43% -160.05%
Debt-free Net Working Capital to Revenue
57.53% 30.60% 82.29% 87.30% 60.39% 58.64% 57.04% 30.87% 57.19% 56.37% 65.87%
Net Working Capital to Revenue
57.53% 30.60% 50.47% 72.79% 45.97% 48.85% 48.63% 22.25% 16.33% 7.16% 16.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.63 $1.49 $3.73 $3.90 $2.29 ($5.56) $0.00 $4.54 $6.23 $7.59 $8.57
Adjusted Weighted Average Basic Shares Outstanding
38.77M 40.81M 42.98M 43.16M 43.32M 43.84M 44.72M 44.40M 42.80M 40.80M 35.50M
Adjusted Diluted Earnings per Share
$2.62 $1.48 $3.72 $3.86 $2.26 ($5.56) $0.00 $4.50 $6.16 $7.50 $8.47
Adjusted Weighted Average Diluted Shares Outstanding
38.84M 40.91M 43.11M 43.57M 43.77M 43.84M 45.31M 44.72M 43.30M 41.30M 35.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.29 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
38.64M 42.74M 43.03M 43.14M 43.34M 44.19M 44.83M 43.13M 41.73M 38.82M 34.31M
Normalized Net Operating Profit after Tax (NOPAT)
140 111 234 275 277 87 228 390 468 509 480
Normalized NOPAT Margin
16.41% 10.96% 18.73% 18.41% 16.06% 5.57% 12.34% 16.58% 18.36% 19.35% 18.06%
Pre Tax Income Margin
21.64% 4.83% 13.97% 15.99% 12.56% -19.30% 11.02% 11.08% 14.47% 15.90% 15.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.00 1.43 2.63 3.27 2.61 -0.92 0.00 0.00 6.26 0.00 0.00
NOPAT to Interest Expense
2.94 0.58 1.81 2.58 2.05 -0.41 0.00 0.00 6.67 0.00 0.00
EBIT Less CapEx to Interest Expense
3.63 0.89 1.89 2.44 1.84 -1.43 0.00 0.00 4.21 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.56 0.04 1.07 1.75 1.29 -0.92 0.00 0.00 4.62 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
22.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 168.84% 113.80% 210.59% 263.01%

Quarterly Metrics And Ratios for WEX

This table displays calculated financial ratios and metrics derived from WEX's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 34,310,618.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 34,310,618.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.73% -41.62% 6.65% 8.40% 2.16% -4.06% -2.47% -2.06% 3.95% 5.72% 5.84%
EBITDA Growth
218.18% -76.17% 2.06% 0.49% 22.31% -11.40% 8.02% -4.47% -10.06% 18.10% 4.51%
EBIT Growth
1,386.52% -84.59% -8.35% -9.93% 23.23% -25.65% 11.56% -11.97% -17.43% 36.35% 8.07%
NOPAT Growth
386.12% -84.65% 12.56% -5.40% 97.61% 0.46% -6.86% -6.15% -11.68% 2.01% 1.13%
Net Income Growth
141.72% -4.28% -3.24% -19.20% 459.24% -24.74% 8.66% -11.56% -21.96% 31.77% 8.67%
EPS Growth
142.00% -2.46% -0.64% -16.82% 500.00% -19.19% 16.77% 8.20% -8.73% 48.75% 22.65%
Operating Cash Flow Growth
-89.14% 33.01% -665.68% -109.67% -92.90% -16.21% -214.16% 3,880.00% 11,312.12% -53.84% 31.31%
Free Cash Flow Firm Growth
-65.39% -66.13% -108.54% -126.48% -156.15% -110.95% -171.30% 151.34% 267.75% 902.30% 258.67%
Invested Capital Growth
-60.86% -65.44% 181.57% 351.72% 123.02% 58.09% 133.71% -18.51% -60.59% -102.15% -66.81%
Revenue Q/Q Growth
4.84% 1.83% -1.60% 3.19% -1.19% -4.37% 0.03% 3.61% 4.88% -2.75% 0.15%
EBITDA Q/Q Growth
-1.52% 0.71% 18.84% 10.27% 19.87% -27.04% 12.01% -2.47% 12.85% -4.20% -0.89%
EBIT Q/Q Growth
-2.80% -5.33% 34.73% 17.89% 32.99% -42.88% 24.57% -6.97% 24.73% -5.67% -1.27%
NOPAT Q/Q Growth
-43.79% 71.27% -3.12% 1.44% 17.41% -12.93% -10.17% 2.21% 10.49% 0.57% -10.95%
Net Income Q/Q Growth
-80.69% 361.41% -22.50% 17.02% 33.64% -37.90% 11.89% -4.76% 17.91% 4.86% -7.72%
EPS Q/Q Growth
-80.91% 371.43% -21.72% 18.06% 37.70% -36.51% 13.13% 9.39% 16.16% 3.48% -6.72%
Operating Cash Flow Q/Q Growth
-35.77% 1,538.49% -120.12% 95.43% 147.14% 19,245.45% -175.44% 154.94% 42.33% -21.75% -212.25%
Free Cash Flow Firm Q/Q Growth
-55.61% -5.45% -126.02% -142.44% 5.87% 81.56% -544.50% 145.88% 207.56% -11.78% 27.46%
Invested Capital Q/Q Growth
181.77% -28.07% 40.29% 58.86% 39.11% -49.01% 107.40% -44.61% -32.71% -102.78% 3,298.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
63.91% 61.42% 59.06% 60.83% 62.55% 59.52% 57.59% 58.66% 60.35% 57.85% 58.43%
EBITDA Margin
27.94% 27.63% 25.80% 27.57% 33.45% 25.52% 28.57% 26.90% 28.94% 28.51% 28.21%
Operating Margin
26.85% 23.90% 25.20% 24.96% 29.51% 24.72% 24.71% 23.77% 26.54% 24.70% 23.48%
EBIT Margin
17.58% 16.34% 13.79% 15.75% 21.20% 12.67% 15.77% 14.16% 16.84% 16.33% 16.10%
Profit (Net Income) Margin
2.82% 12.80% 10.08% 11.43% 15.46% 10.04% 11.23% 10.32% 11.61% 12.51% 11.53%
Tax Burden Percent
41.44% 78.32% 73.11% 72.57% 72.93% 79.28% 71.22% 72.91% 68.99% 76.55% 71.61%
Interest Burden Percent
38.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.91% 100.09% 100.00%
Effective Tax Rate
58.56% 21.68% 26.89% 27.43% 27.07% 20.72% 28.78% 26.98% 31.10% 23.45% 28.39%
Return on Invested Capital (ROIC)
36.74% 66.15% 135.51% 94.91% 68.72% 107.77% 53.03% 60.22% 59.96% 175.67% 56.11%
ROIC Less NNEP Spread (ROIC-NNEP)
43.96% 70.02% 139.48% 98.45% 73.44% 112.94% 62.51% 67.56% 67.69% 179.67% 71.32%
Return on Net Nonoperating Assets (RNNOA)
-19.78% -40.93% -111.00% -70.51% -37.24% -80.33% -20.64% -30.92% -28.94% -141.88% -16.00%
Return on Equity (ROE)
16.95% 25.22% 24.51% 24.40% 31.48% 27.45% 32.39% 29.29% 31.02% 33.79% 40.10%
Cash Return on Invested Capital (CROIC)
217.63% 162.15% 41.75% -34.29% -14.82% 61.41% -22.44% 86.18% 146.35% 0.00% 159.88%
Operating Return on Assets (OROA)
4.11% 3.28% 2.63% 3.02% 4.04% 2.45% 2.90% 2.54% 3.11% 3.14% 2.96%
Return on Assets (ROA)
0.66% 2.57% 1.92% 2.19% 2.95% 1.94% 2.07% 1.86% 2.15% 2.40% 2.12%
Return on Common Equity (ROCE)
16.95% 25.22% 24.51% 24.40% 31.48% 27.45% 32.39% 29.30% 31.02% 33.79% 40.10%
Return on Equity Simple (ROE_SIMPLE)
15.94% 0.00% 14.87% 13.80% 19.71% 0.00% 38.91% 31.30% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
72 124 120 122 143 125 112 114 127 127 113
NOPAT Margin
11.13% 18.72% 18.43% 18.11% 21.52% 19.60% 17.60% 17.36% 18.29% 18.91% 16.81%
Net Nonoperating Expense Percent (NNEP)
-7.22% -3.87% -3.97% -3.54% -4.71% -5.17% -9.48% -7.34% -7.73% -4.00% -15.22%
Return On Investment Capital (ROIC_SIMPLE)
- 2.18% - - - 2.13% 1.75% 1.78% 2.06% 2.09% 1.74%
Cost of Revenue to Revenue
36.09% 38.58% 40.94% 39.17% 37.45% 40.48% 42.41% 41.34% 39.65% 42.15% 41.57%
SG&A Expenses to Revenue
17.90% 17.53% 13.56% 15.00% 13.84% 14.80% 11.58% 13.08% 13.30% 11.62% 12.96%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.06% 37.52% 33.86% 35.87% 33.04% 34.82% 32.88% 34.87% 33.82% 33.13% 34.97%
Earnings before Interest and Taxes (EBIT)
115 108 90 106 141 81 100 93 117 110 109
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
182 183 168 186 223 162 182 177 200 192 190
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.76 4.57 5.71 4.16 5.14 4.69 7.52 5.14 4.83 4.14 4.12
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.67 3.26 3.92 2.81 3.25 2.65 2.33 1.94 2.06 1.92 1.95
Price to Earnings (P/E)
8.55 31.19 38.39 30.16 26.06 22.53 19.33 16.42 19.02 16.80 16.92
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
11.70% 3.21% 2.60% 3.32% 3.84% 4.44% 5.17% 6.09% 5.26% 5.95% 5.91%
Enterprise Value to Invested Capital (EV/IC)
13.40 18.54 17.12 7.83 7.04 10.37 5.35 7.02 10.46 0.00 10.87
Enterprise Value to Revenue (EV/Rev)
2.28 2.69 3.44 2.45 3.05 2.31 2.49 1.82 1.80 1.45 1.62
Enterprise Value to EBITDA (EV/EBITDA)
5.30 9.35 12.38 8.99 10.64 8.09 8.63 6.35 6.55 5.08 5.77
Enterprise Value to EBIT (EV/EBIT)
6.67 15.64 20.65 15.43 18.15 14.53 15.18 11.37 12.11 9.19 10.23
Enterprise Value to NOPAT (EV/NOPAT)
5.79 14.67 18.45 13.76 15.86 11.94 13.00 9.59 9.95 8.04 9.09
Enterprise Value to Operating Cash Flow (EV/OCF)
9.60 7.56 12.22 9.97 13.37 12.61 42.45 11.12 5.93 8.50 7.24
Enterprise Value to Free Cash Flow (EV/FCFF)
3.46 5.87 60.52 0.00 0.00 20.69 0.00 7.32 4.04 3.58 3.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.13 2.12 2.36 2.36 2.73 2.94 6.89 5.56 4.49 3.94 4.11
Long-Term Debt to Equity
1.56 1.55 1.73 1.66 1.87 2.07 5.06 3.99 3.33 2.86 2.83
Financial Leverage
-0.45 -0.58 -0.80 -0.72 -0.51 -0.71 -0.33 -0.46 -0.43 -0.79 -0.22
Leverage Ratio
7.76 7.32 7.87 7.77 8.26 8.22 10.97 10.47 10.16 10.18 14.10
Compound Leverage Factor
3.01 7.32 7.87 7.77 8.26 8.22 10.97 10.47 10.15 10.19 14.10
Debt to Total Capital
68.02% 68.00% 70.23% 70.23% 73.19% 74.61% 87.33% 84.76% 81.80% 79.74% 80.43%
Short-Term Debt to Total Capital
18.05% 18.30% 18.64% 20.84% 22.94% 22.05% 23.23% 23.87% 21.27% 21.77% 25.05%
Long-Term Debt to Total Capital
49.97% 49.70% 51.60% 49.40% 50.24% 52.56% 64.10% 60.89% 60.53% 57.97% 55.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.98% 32.00% 29.77% 29.77% 26.81% 25.39% 12.67% 15.25% 18.20% 20.26% 19.57%
Debt to EBITDA
2.77 5.27 5.84 5.85 6.02 5.83 7.42 7.31 6.96 6.39 6.90
Net Debt to EBITDA
-0.91 -1.98 -1.75 -1.33 -0.70 -1.20 0.54 -0.41 -0.92 -1.64 -1.15
Long-Term Debt to EBITDA
2.04 3.85 4.29 4.11 4.14 4.11 5.45 5.25 5.15 4.65 4.75
Debt to NOPAT
3.03 8.27 8.70 8.96 8.98 8.60 11.17 11.05 10.57 10.11 10.87
Net Debt to NOPAT
-0.99 -3.10 -2.61 -2.04 -1.04 -1.78 0.81 -0.62 -1.40 -2.60 -1.81
Long-Term Debt to NOPAT
2.23 6.04 6.39 6.30 6.16 6.06 8.20 7.94 7.82 7.35 7.49
Altman Z-Score
0.83 0.84 0.90 0.78 0.88 0.81 0.74 0.66 0.71 0.71 0.68
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 1.05 1.06 1.03 1.04 1.02 1.05 1.04 1.05 1.05 1.05
Quick Ratio
0.88 0.89 0.90 0.89 0.94 0.90 0.95 0.94 0.96 0.94 0.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
873 825 -215 -521 -490 -90 -583 267 822 725 924
Operating Cash Flow to CapEx
127.75% 1,818.38% -450.88% -17.68% 9.43% 1,649.61% -1,477.30% 764.74% 1,076.00% 767.45% -882.13%
Free Cash Flow to Firm to Interest Expense
12.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.20 0.19 0.19 0.19 0.19 0.18 0.18 0.18 0.19 0.18
Accounts Receivable Turnover
0.74 0.73 0.69 0.67 0.66 0.79 0.66 0.64 0.67 0.81 0.64
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.53 11.45 11.27 11.02 10.83 10.43 10.28 10.10 10.10 10.34 10.50
Accounts Payable Turnover
0.48 0.68 0.61 0.63 0.67 0.81 0.65 0.66 0.76 1.02 0.72
Days Sales Outstanding (DSO)
493.82 499.71 532.12 543.55 557.08 463.60 551.86 573.12 546.49 452.99 570.36
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
758.02 533.44 598.45 578.71 547.48 451.94 558.67 550.06 479.92 358.38 505.31
Cash Conversion Cycle (CCC)
-264.20 -33.73 -66.34 -35.17 9.60 11.66 -6.81 23.06 66.57 94.61 65.05
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
515 370 520 825 1,148 585 1,214 673 453 -13 403
Invested Capital Turnover
3.30 3.53 7.35 5.24 3.19 5.50 3.01 3.47 3.28 9.29 3.34
Increase / (Decrease) in Invested Capital
-800 -701 335 643 633 215 695 -153 -696 -598 -811
Enterprise Value (EV)
6,898 6,864 8,893 6,464 8,087 6,071 6,499 4,724 4,732 3,861 4,379
Market Capitalization
8,079 8,315 10,151 7,422 8,617 6,975 6,095 5,030 5,398 5,108 5,251
Book Value per Share
$39.49 $42.60 $42.53 $42.57 $40.83 $37.42 $20.88 $28.58 $32.64 $36.00 $37.14
Tangible Book Value per Share
($59.23) ($62.10) ($62.98) ($61.69) ($64.77) ($69.24) ($87.80) ($93.91) ($88.38) ($83.67) ($82.98)
Total Capital
5,304 5,689 5,972 5,992 6,256 5,864 6,395 6,420 6,144 6,093 6,512
Total Debt
3,607 3,869 4,195 4,208 4,579 4,375 5,585 5,442 5,026 4,858 5,237
Total Long-Term Debt
2,650 2,828 3,082 2,960 3,143 3,082 4,100 3,909 3,719 3,532 3,606
Net Debt
-1,182 -1,450 -1,258 -958 -529 -904 404 -306 -666 -1,247 -871
Capital Expenditures (CapEx)
36 42 34 40 35 39 33 35 35 38 38
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,509 -3,795 -3,725 -3,539 -3,208 -3,717 -3,204 -3,735 -3,842 -4,259 -3,888
Debt-free Net Working Capital (DFNWC)
1,233 1,457 1,662 1,562 1,827 1,481 1,896 1,932 1,769 1,753 2,128
Net Working Capital (NWC)
276 416 549 314 391 188 410 400 462 426 496
Net Nonoperating Expense (NNE)
54 39 54 45 40 61 41 46 46 43 36
Net Nonoperating Obligations (NNO)
-1,182 -1,450 -1,258 -958 -529 -903 404 -306 -666 -1,247 -871
Total Depreciation and Amortization (D&A)
68 75 78 80 82 82 82 84 84 82 82
Debt-free, Cash-free Net Working Capital to Revenue
-116.17% -148.94% -143.88% -134.00% -120.82% -141.43% -122.67% -143.75% -146.39% -160.05% -144.11%
Debt-free Net Working Capital to Revenue
40.81% 57.19% 64.20% 59.15% 68.80% 56.37% 72.57% 74.36% 67.40% 65.87% 78.86%
Net Working Capital to Revenue
9.12% 16.33% 21.21% 11.87% 14.74% 7.16% 15.70% 15.38% 17.61% 16.03% 18.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.43 $2.00 $1.57 $1.85 $2.56 $1.61 $1.84 $1.98 $2.34 $2.41 $2.25
Adjusted Weighted Average Basic Shares Outstanding
42.90M 42.80M 41.80M 41.70M 40.30M 40.80M 38.90M 34.30M 34.40M 35.50M 34.50M
Adjusted Diluted Earnings per Share
$0.42 $1.98 $1.55 $1.83 $2.52 $1.60 $1.81 $1.98 $2.30 $2.38 $2.22
Adjusted Weighted Average Diluted Shares Outstanding
43.40M 43.30M 42.40M 42M 40.80M 41.30M 39.40M 34.40M 34.80M 35.90M 35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.74M 41.73M 41.90M 41.08M 39.78M 38.82M 34.24M 34.26M 34.29M 34.31M 34.67M
Normalized Net Operating Profit after Tax (NOPAT)
122 124 120 122 143 125 112 114 127 127 113
Normalized NOPAT Margin
18.79% 18.72% 18.43% 18.11% 21.52% 19.60% 17.60% 17.36% 18.29% 18.91% 16.81%
Pre Tax Income Margin
6.82% 16.34% 13.79% 15.75% 21.20% 12.67% 15.77% 14.16% 16.83% 16.35% 16.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
105.70% 113.80% 104.43% 151.56% 210.04% 210.59% 434.00% 417.13% 320.01% 263.01% 3.16%

Financials Breakdown Chart

Key Financial Trends

WEX Inc. has shown a track record of strong gross margins and solid cash generation across the last four years, with meaningful liquidity from cash, restricted cash, and short-term investments. While profitability and cash flow have been generally positive, the company also carries high leverage and ongoing investment activity that influence near-term cash flows and risk. Here are the key takeaways based on the latest four years of quarterly data.

  • Very high gross margin around 93%. Across 2022–2025 quarters, Total Gross Profit closely tracks Revenue, resulting in gross margins typically in the mid-to-high 90% range, indicating strong core profitability on goods/services sold.
  • Net income positive and trending higher in 2024–2025. Quarterly net income (continuing operations and consolidated) has remained positive in the recent years, with Q4 2025 net income attributable to common shareholders around $84 million and generally higher profitability versus some earlier periods.
  • Robust operating cash flow in multiple quarters. Net cash from continuing operating activities was strong in recent quarters (e.g., Q4 2025 about $294.7 million; Q3 2025 about $376.5 million; Q4 2024 about $638.6 million), signaling solid cash generation from core operations.
  • Solid liquidity position despite sizable debt load. Late-2024 to 2025 balance sheets show substantial cash, restricted cash, and short-term investments (roughly $4–$5.5 billion in liquid assets at times), supporting a net-cash or near-net-cash position in several periods and providing flexibility to fund operations and investments.
  • Seasonality and working-capital effects create cash-flow swings. Cash flow from operating activities and changes in operating assets and liabilities exhibit notable quarter-to-quarter fluctuations, influenced by working-capital dynamics and seasonality (e.g., sizable changes in operating assets/liabilities in some quarters).
  • Ongoing capital allocation activity. The company engages in acquisitions, investments, and securities activity (purchases of investments, sale of investments, acquisitions) across periods, reflecting a deliberate capital-allocation strategy that can impact near-term cash flow and liquidity.
  • Occasional one-time charges in certain periods. There are instances of non-cash adjustments and one-time items (e.g., impairment-related charges observed in some quarters) that can temporarily affect earnings without reflecting ongoing operations.
  • High leverage and large liability base. Total liabilities around $12–13 billion versus equity typically at roughly $1–2 billion over recent quarters indicate a high debt load relative to equity, which can affect financial flexibility and risk profile.
  • Significant debt and investment activity impacting cash flow. Large investments and debt-related financing activities (e.g., substantial purchases of investments, debt issuances/repayments) cause near-term cash flow volatility and can pressure near-term liquidity metrics in some quarters.
  • Profitability can be uneven across quarters due to macro factors and impairment events. While overall margins have been strong, there are quarters with softer revenue/earnings, and notable one-time impairment events in certain periods that temporarily weigh on profits.
05/19/26 10:18 AM ETAI Generated. May Contain Errors.

WEX Financials - Frequently Asked Questions

According to the most recent income statement we have on file, WEX's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

WEX's net income appears to be on an upward trend, with a most recent value of $304.10 million in 2025, rising from $109.61 million in 2015. The previous period was $309.60 million in 2024. See WEX's forecast for analyst expectations on what's next for the company.

WEX's total operating income in 2025 was $663.90 million, based on the following breakdown:
  • Total Gross Profit: $1.56 billion
  • Total Operating Expenses: $896.20 million

Over the last 10 years, WEX's total revenue changed from $854.64 million in 2015 to $2.66 billion in 2025, a change of 211.3%.

WEX's total liabilities were at $13.17 billion at the end of 2025, a 11.3% increase from 2024, and a 378.3% increase since 2015.

In the past 10 years, WEX's cash and equivalents has ranged from $190.93 million in 2016 to $975.80 million in 2023, and is currently $905.80 million as of their latest financial filing in 2025.

Over the last 10 years, WEX's book value per share changed from 28.03 in 2015 to 36.00 in 2025, a change of 28.4%.



Financial statements for NYSE:WEX last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners