Free Trial

Flagstar Bank, National Association (FLG) Financials

Flagstar Bank, National Association logo
$13.22 -0.48 (-3.50%)
Closing price 03:59 PM Eastern
Extended Trading
$13.26 +0.04 (+0.31%)
As of 04:35 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Flagstar Bank, National Association

Annual Income Statements for Flagstar Bank, National Association

This table shows Flagstar Bank, National Association's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-47 495 442 390 362 478 563 617 -112 -1,153 -210
Consolidated Net Income / (Loss)
-47 495 466 422 395 511 596 650 -79 -1,118 -177
Net Income / (Loss) Continuing Operations
-47 495 466 422 402 511 596 650 -79 -1,118 -177
Total Pre-Tax Income
-132 777 668 558 523 588 806 826 -50 -1,378 -198
Total Revenue
619 1,433 1,347 1,123 1,041 1,161 1,350 1,643 5,764 2,552 2,062
Net Interest Income / (Expense)
408 1,287 1,130 1,031 957 1,100 1,289 1,396 3,077 2,152 1,721
Total Interest Income
1,692 1,675 1,582 1,690 1,805 1,708 1,689 2,092 5,491 5,953 4,466
Loans and Leases Interest Income
1,441 1,472 1,417 1,468 1,553 1,542 1,525 1,848 4,509 4,369 3,310
Investment Securities Interest Income
250 203 165 222 252 166 164 244 982 1,584 1,156
Total Interest Expense
1,284 387 452 659 848 608 400 696 2,414 3,801 2,745
Deposits Interest Expense
160 171 230 379 530 306 114 383 1,758 2,576 2,132
Long-Term Debt Interest Expense
1,123 216 222 279 318 302 286 313 656 1,225 613
Total Non-Interest Income
211 146 217 92 84 61 61 247 2,687 400 341
Other Service Charges
108 42 46 36 19 28 32 42 172 267 223
Net Realized & Unrealized Capital Gains on Investments
30 19 112 -1.99 8.00 1.00 0.00 167 2,302 18 69
Other Non-Interest Income
82 91 78 58 57 32 29 38 213 115 49
Provision for Credit Losses
-15 4.18 37 18 7.00 62 3.00 133 833 1,092 184
Total Non-Interest Expense
766 652 641 547 511 511 541 684 4,981 2,838 2,076
Salaries and Employee Benefits
343 352 364 317 302 301 303 354 1,149 1,263 976
Net Occupancy & Equipment Expense
102 99 99 100 89 86 88 92 200 211 202
Property & Liability Insurance Claims
- - - - - - - 0.00 126 313 169
Other Operating Expenses
312 188 179 129 120 124 127 158 624 809 566
Amortization Expense
5.34 2.39 0.21 - - 0.00 0.00 5.00 126 136 107
Impairment Charge
- - - - - - 0.00 0.00 2,426 0.00 0.00
Restructuring Charge
3.70 11 - - 0.00 0.00 23 75 330 106 56
Income Tax Expense
-85 282 202 135 121 77 210 176 29 -260 -21
Preferred Stock Dividends Declared
- 0.00 25 33 33 33 33 33 33 35 33
Basic Earnings per Share
($0.11) $1.01 $0.90 $0.79 $0.77 $1.02 $1.20 $3.78 ($0.49) ($3.49) ($0.50)
Weighted Average Basic Shares Outstanding
448.98M 485.15M 487.07M 487.29M 467.30M 465.70M 466.98M 682.90M 797.92M 414.72M 415.99M
Diluted Earnings per Share
($0.11) $1.01 $0.90 $0.79 $0.77 $1.02 $1.20 $3.77 ($0.49) ($3.49) ($0.50)
Weighted Average Diluted Shares Outstanding
448.98M 485.15M 487.07M 487.29M 467.30M 465.70M 466.98M 682.90M 797.92M 414.72M 415.99M
Weighted Average Basic & Diluted Shares Outstanding
448.98M 485.15M 487.07M 487.29M 467.30M 465.70M 466.98M 682.90M 797.92M 414.72M 415.99M
Cash Dividends to Common per Share
- - - - - - $0.68 - $2.04 $0.20 $0.04

Quarterly Income Statements for Flagstar Bank, National Association

This table shows Flagstar Bank, National Association's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
199 -2,714 -335 -333 -289 -196 -108 -78 -45 21 13
Consolidated Net Income / (Loss)
207 -2,705 -327 -323 -280 -188 -100 -70 -36 29 21
Net Income / (Loss) Continuing Operations
207 -2,705 -327 -323 -280 -188 -100 -70 -36 29 21
Total Pre-Tax Income
268 -2,817 -381 -424 -335 -238 -121 -81 -41 45 32
Total Revenue
1,042 867 633 671 623 625 490 496 519 557 498
Net Interest Income / (Expense)
882 740 624 557 510 461 410 419 425 467 443
Total Interest Income
1,512 1,447 1,513 1,548 1,534 1,358 1,164 1,143 1,101 1,058 984
Loans and Leases Interest Income
1,251 1,230 1,193 1,167 1,061 948 860 840 819 791 754
Investment Securities Interest Income
261 217 320 381 473 410 304 303 282 267 230
Total Interest Expense
630 707 889 991 1,024 897 754 724 676 591 541
Deposits Interest Expense
491 543 570 615 700 691 586 559 519 468 418
Long-Term Debt Interest Expense
139 164 319 376 324 206 168 165 157 123 123
Total Non-Interest Income
160 127 9.00 114 113 164 80 77 94 90 55
Other Service Charges
79 71 34 70 72 91 53 60 55 86 49
Net Realized & Unrealized Capital Gains on Investments
70 -47 -85 13 -3.00 19 17 7.00 27 18 -4.00
Other Non-Interest Income
11 103 60 31 44 54 10 10 12 -14 10
Provision for Credit Losses
62 552 315 390 242 145 79 64 38 3.00 0.00
Total Non-Interest Expense
712 3,132 699 705 716 718 532 513 522 509 466
Salaries and Employee Benefits
346 295 333 313 316 302 244 237 242 253 228
Net Occupancy & Equipment Expense
55 58 52 52 59 48 55 53 47 47 50
Property & Liability Insurance Claims
19 - 50 91 98 - 50 49 37 33 30
Other Operating Expenses
165 162 186 183 188 202 147 133 153 133 133
Amortization Expense
36 36 35 33 37 31 28 27 26 26 25
Restructuring Charge
91 63 43 34 18 11 8.00 14 17 17 0.00
Income Tax Expense
61 -112 -54 -101 -55 -50 -21 -11 -5.00 16 11
Preferred Stock Dividends Declared
8.00 17 8.00 10 9.00 8.00 8.00 8.00 9.00 8.00 8.00
Basic Earnings per Share
$0.82 ($3.40) ($1.36) ($1.14) ($0.79) ($0.47) ($0.26) ($0.19) ($0.11) $0.05 $0.03
Weighted Average Basic Shares Outstanding
722.49M 797.92M 820.72M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Diluted Earnings per Share
$0.81 ($3.40) ($1.36) ($1.14) ($0.79) ($0.47) ($0.26) ($0.19) ($0.11) $0.05 $0.03
Weighted Average Diluted Shares Outstanding
722.49M 797.92M 820.72M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Weighted Average Basic & Diluted Shares Outstanding
722.49M 797.92M 820.72M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Cash Dividends to Common per Share
- $0.16 - $0.01 $0.01 $0.03 $0.01 $0.01 $0.01 $0.03 $0.01

Annual Cash Flow Statements for Flagstar Bank, National Association

This table details how cash moves in and out of Flagstar Bank, National Association's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-26 20 1,970 -1,053 -733 1,206 263 -129 9,527 3,950 -9,582
Net Cash From Operating Activities
-420 756 1,327 540 510 334 290 1,026 263 86 -181
Net Cash From Continuing Operating Activities
-420 756 1,326 540 509 333 290 1,026 263 86 -181
Net Income / (Loss) Continuing Operations
-47 495 466 422 395 511 596 650 -79 -1,118 -177
Consolidated Net Income / (Loss)
-47 495 466 422 395 511 596 650 -79 -1,118 -177
Provision For Loan Losses
-15 4.18 37 - 7.00 62 3.00 133 833 1,092 184
Depreciation Expense
31 33 33 32 27 24 21 18 165 184 148
Non-Cash Adjustments to Reconcile Net Income
-206 -75 319 113 117 246 17 -138 288 -115 -252
Changes in Operating Assets and Liabilities, net
-181 322 475 -23 -45 -521 -342 395 -944 43 -84
Net Cash From Investing Activities
-1,397 1,218 1,062 -4,020 -2,059 -1,025 -2,762 -6,323 20,673 15,453 2,687
Net Cash From Continuing Investing Activities
-1,397 1,218 1,062 -4,020 -2,059 -1,025 -2,762 -6,323 20,673 15,453 2,687
Purchase of Property, Leasehold Improvements and Equipment
-35 -84 - - - - -4.00 -3.00 -66 -36 -67
Purchase of Investment Securities
-5,182 -3,848 -2,883 -5,449 -4,495 -3,759 -2,069 -3,243 -4,672 -3,609 -7,724
Divestitures
- - - - - 0.00 0.00 331 24,901 0.00 0.00
Sale and/or Maturity of Investments
3,820 5,150 3,945 1,429 2,436 2,734 1,869 1,611 4,841 4,326 2,834
Other Investing Activities, net
- - - - - - -2,558 -5,019 -4,331 14,772 7,644
Net Cash From Financing Activities
1,791 -1,954 -418 2,427 816 1,897 2,735 5,168 -11,409 -11,589 -12,088
Net Cash From Continuing Financing Activities
1,791 -1,954 -418 2,427 816 1,897 2,735 5,168 -11,409 -11,589 -12,088
Net Change in Deposits
98 461 214 1,662 893 780 2,622 7,662 -10,738 -5,671 -9,870
Issuance of Debt
12,012 1,181 3,000 5,667 5,886 8,075 2,072 9,479 19,300 28,236 4,000
Issuance of Common Equity
630 - - - - - - 0.00 0.00 1,004 0.00
Repayment of Debt
-10,490 -3,256 -3,760 -4,374 -5,538 -6,550 -1,594 -11,599 -19,374 -35,087 -6,250
Payment of Dividends
-454 -331 -357 -366 -350 -349 -349 -350 -519 -88 -48
Other Financing Activities, Net
2.49 -8.68 -18 -2.48 -8.00 -9.00 -16 -17 -78 17 80
Cash Interest Paid
541 382 447 646 813 633 402 657 2,290 3,693 2,865

Quarterly Cash Flow Statements for Flagstar Bank, National Association

This table details how cash moves in and out of Flagstar Bank, National Association's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-8,891 4,480 1,419 6,028 4,095 -7,592 -2,912 -4,476 388 -2,582 1,108
Net Cash From Operating Activities
1,054 779 -294 796 -1,039 623 -590 355 243 -189 -118
Net Cash From Continuing Operating Activities
1,054 779 -294 796 -1,039 623 -590 355 243 -189 -118
Net Income / (Loss) Continuing Operations
207 -2,705 -327 -323 -280 -188 -100 -70 -36 29 21
Consolidated Net Income / (Loss)
207 -2,705 -327 -323 -280 -188 -100 -70 -36 29 21
Provision For Loan Losses
62 552 315 390 242 145 79 64 38 3.00 0.00
Depreciation Expense
11 10 11 11 12 14 39 10 11 116 35
Non-Cash Adjustments to Reconcile Net Income
-3.00 2,280 32 -81 -64 -183 8.00 -49 -31 -148 25
Changes in Operating Assets and Liabilities, net
843 164 -409 721 -1,033 764 -616 343 210 -21 -199
Net Cash From Investing Activities
-1,733 -1,734 1,960 -788 9,827 4,454 -425 589 757 1,766 1,414
Net Cash From Continuing Investing Activities
-1,733 -1,734 1,960 -788 9,827 4,454 -425 589 757 1,766 1,414
Purchase of Property, Leasehold Improvements and Equipment
- -24 -38 -22 27 -3.00 -12 -7.00 -10 -38 -20
Purchase of Investment Securities
1,122 -1,414 -975 -1,261 9,022 -12,567 -2,670 -2,653 -660 -1,741 -66
Sale and/or Maturity of Investments
-2,866 4,177 822 495 778 2,252 732 933 49 1,120 1,215
Other Investing Activities, net
- - 2,151 - - - 1,525 2,316 1,378 2,425 285
Net Cash From Financing Activities
-8,212 5,435 -247 6,020 -4,693 -12,669 -1,897 -5,420 -612 -4,159 -188
Net Cash From Continuing Financing Activities
-8,212 5,435 -247 6,020 -4,693 -12,669 -1,897 -5,420 -612 -4,159 -188
Net Change in Deposits
-5,832 -1,097 -6,672 4,171 3,977 -7,147 -1,967 -4,165 -595 -3,143 832
Issuance of Debt
5,225 16,175 10,800 2,411 -3,920 15,986 0.00 500 - 3,500 1,500
Repayment of Debt
-7,471 -9,512 -5,332 -537 -4,737 -21,495 -250 -1,742 -2.00 -4,592 -2,500
Payment of Dividends
-134 -130 -43 -20 -12 -13 -12 -12 -13 -11 -13
Other Financing Activities, Net
- -1.00 -8.00 -1.00 -1.00 -1.00 332 -1.00 -2.00 87 -7.00
Cash Interest Paid
613 634 777 880 1,065 971 817 743 694 611 558

Annual Balance Sheets for Flagstar Bank, National Association

This table presents Flagstar Bank, National Association's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
50,318 48,927 49,124 51,899 53,641 56,306 59,527 90,144 114,057 100,160 87,512
Cash and Due from Banks
538 558 2,528 1,475 742 1,948 2,211 2,032 11,475 434 553
Interest Bearing Deposits at Other Banks
- - - - - - - - - 14,996 5,341
Trading Account Securities
6,174 3,817 3,531 5,644 5,886 5,845 5,780 9,074 14 10,402 15,766
Loans and Leases, Net of Allowance
38,012 39,308 38,265 40,006 41,747 42,807 45,539 68,608 83,627 67,071 59,702
Loans and Leases
38,191 39,490 38,423 40,166 41,894 43,001 45,738 69,001 84,619 68,272 60,732
Allowance for Loan and Lease Losses
179 182 158 160 148 194 199 393 992 1,201 1,030
Loans Held for Sale
- - - - - - - 1,115 1,182 899 265
Premises and Equipment, Net
322 374 369 346 313 287 270 491 652 562 477
Intangible Assets
2.60 0.21 - - - - - 287 625 488 381
Other Assets
2,833 2,434 1,995 1,992 2,528 2,993 3,285 6,111 7,337 5,308 5,027
Total Liabilities & Shareholders' Equity
50,318 48,927 49,124 51,899 53,641 56,306 59,527 90,144 114,057 100,160 87,512
Total Liabilities
44,383 42,803 42,329 45,244 46,929 49,464 25,659 81,320 105,690 91,992 79,368
Non-Interest Bearing Deposits
2,504 2,635 2,312 2,397 2,432 3,080 - 12,055 20,499 13,484 12,060
Interest Bearing Deposits
25,923 26,253 26,790 28,368 29,225 29,357 8,892 46,666 61,027 62,386 53,940
Long-Term Debt
13,464 11,665 12,105 13,348 13,758 15,284 15,105 21,332 21,267 14,426 12,184
Other Long-Term Liabilities
567 600 672 631 714 943 862 1,267 2,897 1,696 1,184
Commitments & Contingencies
- - - - - - - - - 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 0.00 1.00 1.00
Total Equity & Noncontrolling Interests
5,935 6,124 6,795 6,655 6,712 6,842 7,044 8,824 8,367 8,167 8,143
Total Preferred & Common Equity
5,935 6,124 6,795 6,655 6,712 6,842 7,044 8,824 8,367 8,167 8,143
Preferred Stock
0.00 - 503 503 503 503 503 503 503 503 503
Total Common Equity
5,935 6,124 6,293 6,152 6,209 6,339 6,541 8,321 7,864 7,664 7,640
Common Stock
6,029 6,052 6,077 6,105 6,120 6,128 6,131 8,137 8,238 9,286 9,307
Retained Earnings
-37 128 238 297 342 494 741 1,041 443 -763 -988
Treasury Stock
-0.45 -0.16 -7.62 -162 -221 -258 -246 -237 -218 -219 -190
Accumulated Other Comprehensive Income / (Loss)
-57 -57 -15 -88 -34 8.00 -85 -672 -599 -640 -489

Quarterly Balance Sheets for Flagstar Bank, National Association

This table presents Flagstar Bank, National Association's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
62,956 123,706 118,796 111,230 112,900 119,055 114,367 97,628 92,237 91,668 87,129
Cash and Due from Banks
1,700 22,250 15,806 6,929 12,890 18,990 23,080 12,614 8,094 8,484 401
Interest Bearing Deposits at Other Banks
- - - - - - - - - - 6,605
Trading Account Securities
6,703 7,613 7,796 8,723 9,336 10,549 10,525 12,826 14 55 14,514
Loans and Leases, Net of Allowance
48,766 81,997 82,684 83,376 81,112 73,284 69,852 65,424 63,015 61,590 59,471
Loans and Leases
48,984 82,547 83,278 83,995 82,327 74,552 71,116 66,592 64,121 62,661 60,425
Allowance for Loan and Lease Losses
218 550 594 619 1,215 1,268 1,264 1,168 1,106 1,071 954
Loans Held for Sale
- 1,305 2,194 1,926 981 7,845 1,851 531 319 535 233
Premises and Equipment, Net
250 628 660 638 679 691 649 486 474 464 474
Intangible Assets
- 734 697 661 590 557 519 459 433 407 356
Other Assets
3,111 14,366 6,533 6,551 7,312 7,139 7,891 5,288 5,065 5,081 5,075
Total Liabilities & Shareholders' Equity
62,956 123,706 118,796 111,230 112,900 119,055 114,367 97,628 92,237 91,668 87,129
Total Liabilities
56,210 146,657 107,736 100,237 103,915 110,400 105,795 89,474 84,141 83,559 79,008
Non-Interest Bearing Deposits
3,839 107,797 29,752 24,863 17,752 17,874 18,572 12,745 12,006 11,956 11,798
Interest Bearing Deposits
37,866 10,302 58,745 57,812 57,106 61,158 64,441 61,161 57,739 57,196 55,034
Long-Term Debt
13,498 21,794 16,412 14,038 24,769 28,771 20,273 14,178 13,180 13,182 11,186
Other Long-Term Liabilities
707 6,764 2,827 2,977 2,330 2,476 2,449 1,390 1,216 1,225 990
Commitments & Contingencies
- - - - - - - 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - 595 258 1.00 1.00 1.00 1.00 1.00
Total Equity & Noncontrolling Interests
6,746 10,782 11,060 10,993 8,390 8,397 8,571 8,153 8,095 8,108 8,120
Total Preferred & Common Equity
6,746 10,782 11,060 10,993 8,390 8,397 8,571 8,153 8,095 8,108 8,120
Preferred Stock
503 503 503 503 503 503 503 503 503 503 503
Total Common Equity
6,243 10,279 10,557 10,490 7,887 7,894 8,068 7,650 7,592 7,605 7,617
Common Stock
6,126 8,204 8,211 8,224 8,656 9,001 9,270 9,290 9,295 9,304 9,292
Retained Earnings
957 2,923 3,205 3,278 73 -270 -562 -875 -957 -1,006 -980
Treasury Stock
-238 -219 -217 -217 -225 -223 -219 -212 -204 -198 -167
Accumulated Other Comprehensive Income / (Loss)
-642 -629 -642 -795 -617 -702 -495 -553 -542 -495 -528

Annual Metrics And Ratios for Flagstar Bank, National Association

This table displays calculated financial ratios and metrics derived from Flagstar Bank, National Association's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 415,755,877.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 415,755,877.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-53.89% 131.56% -6.01% -16.66% -7.27% 11.53% 16.28% 21.70% 250.82% -55.73% -19.20%
EBITDA Growth
-112.89% 861.40% -11.37% -15.87% -4.79% 11.65% 31.94% -1.22% -58.62% -401.49% 95.81%
EBIT Growth
-117.08% 688.68% -14.01% -16.54% -6.22% 12.43% 37.07% 2.48% -106.05% -2,656.00% 85.63%
NOPAT Growth
-119.04% 636.10% -5.89% -9.39% -4.83% 27.11% 16.63% 9.06% -105.38% -2,656.00% 85.63%
Net Income Growth
-109.71% 1,150.56% -5.89% -9.39% -6.49% 29.37% 16.63% 9.06% -112.15% -1,315.19% 84.17%
EPS Growth
-110.09% 1,018.18% -10.89% -12.22% -2.53% 32.47% 17.65% 9.06% -112.15% -612.24% 85.67%
Operating Cash Flow Growth
-158.20% 279.74% 75.57% -59.27% -5.62% -34.51% -13.17% 253.79% -74.37% -67.30% -310.47%
Free Cash Flow Firm Growth
-207.37% 231.51% -80.77% -280.65% 50.27% -215.02% -2,191.24% 177.20% -97.60% 1,147.52% -64.98%
Invested Capital Growth
7.78% -7.70% 0.32% 5.96% 3.73% 7.79% 117.10% -39.41% -1.73% -23.76% -10.03%
Revenue Q/Q Growth
-54.60% 106.21% -3.69% -2.26% -1.05% 5.77% 1.15% 17.02% 5.30% -8.66% -3.19%
EBITDA Q/Q Growth
-113.10% 1,053.87% -4.08% -1.86% 0.39% 7.25% 2.27% -4.47% -88.13% 68.23% 74.49%
EBIT Q/Q Growth
-117.39% 960.86% -4.14% -2.16% -0.15% 8.67% 2.58% -1.78% -101.69% 65.18% 58.84%
NOPAT Q/Q Growth
-118.90% 883.97% 5.14% -7.61% 1.62% 18.99% -6.24% 3.50% -101.25% 65.18% 58.84%
Net Income Q/Q Growth
-109.65% 2,240.98% 5.14% -7.61% -0.15% 20.96% -6.24% 3.50% -102.82% 69.24% 55.08%
EPS Q/Q Growth
-110.00% 876.92% 4.65% -8.14% 1.32% 21.43% -7.69% 3.50% -102.82% 60.52% 51.46%
Operating Cash Flow Q/Q Growth
-183.73% 353.45% -20.78% 133.20% -22.66% -18.94% 72.62% 21.28% 317.36% -64.46% -128.68%
Free Cash Flow Firm Q/Q Growth
-589.39% 162.22% -52.53% 30.59% -151.29% 43.48% -4,121.88% 715.57% 128.83% 191.44% -70.77%
Invested Capital Q/Q Growth
4.29% 0.60% 3.12% 1.13% 6.55% 2.27% 122.19% 46.79% 18.39% -21.83% -4.52%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-16.68% 54.86% 51.72% 52.21% 53.60% 53.66% 60.89% 49.42% 5.83% -39.69% -2.42%
EBIT Margin
-21.33% 54.23% 49.61% 49.68% 50.24% 50.65% 59.70% 50.27% -0.87% -54.00% -9.60%
Profit (Net Income) Margin
-7.62% 34.57% 34.61% 37.63% 37.94% 44.01% 44.15% 39.56% -1.37% -43.81% -8.58%
Tax Burden Percent
35.72% 63.75% 69.77% 75.75% 75.53% 86.90% 73.95% 78.69% 158.00% 81.13% 89.39%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 36.25% 30.23% 24.25% 23.14% 13.10% 26.05% 21.31% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-0.46% 2.47% 2.41% 2.12% 1.92% 2.31% 1.64% 1.63% -0.12% -3.69% -0.65%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.14% 2.47% 2.41% 2.12% 1.88% 2.31% 1.64% 1.63% -0.32% -4.55% -0.93%
Return on Net Nonoperating Assets (RNNOA)
-0.35% 5.75% 4.80% 4.16% 3.99% 5.23% 6.94% 6.57% -0.80% -9.83% -1.52%
Return on Equity (ROE)
-0.80% 8.22% 7.22% 6.28% 5.91% 7.54% 8.58% 8.19% -0.92% -13.52% -2.17%
Cash Return on Invested Capital (CROIC)
-7.95% 10.48% 2.10% -3.67% -1.74% -5.18% -72.22% 50.71% 1.63% 23.26% 9.91%
Operating Return on Assets (OROA)
-0.27% 1.57% 1.36% 1.10% 0.99% 1.07% 1.39% 1.10% -0.05% -1.29% -0.21%
Return on Assets (ROA)
-0.10% 1.00% 0.95% 0.84% 0.75% 0.93% 1.03% 0.87% -0.08% -1.04% -0.19%
Return on Common Equity (ROCE)
-0.80% 8.22% 6.94% 5.81% 5.47% 6.98% 7.96% 7.67% -0.87% -12.70% -2.04%
Return on Equity Simple (ROE_SIMPLE)
-0.79% 8.09% 6.86% 6.35% 5.89% 7.47% 8.46% 7.37% -0.94% -13.69% -2.17%
Net Operating Profit after Tax (NOPAT)
-92 495 466 422 402 511 596 650 -35 -965 -139
NOPAT Margin
-14.93% 34.57% 34.61% 37.63% 38.62% 44.01% 44.15% 39.56% -0.61% -37.80% -6.72%
Net Nonoperating Expense Percent (NNEP)
-0.32% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.21% 0.86% 0.29%
SG&A Expenses to Revenue
71.92% 31.44% 34.35% 37.20% 37.56% 33.33% 28.96% 27.15% 23.40% 57.76% 57.13%
Operating Expenses to Revenue
123.76% 45.48% 47.62% 48.70% 49.09% 44.01% 40.07% 41.63% 86.42% 111.21% 100.68%
Earnings before Interest and Taxes (EBIT)
-132 777 668 558 523 588 806 826 -50 -1,378 -198
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-103 786 697 586 558 623 822 812 336 -1,013 -50
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.83 0.83 0.69 0.55 0.70 0.64 0.76 1.36 2.78 0.51 0.69
Price to Tangible Book Value (P/TBV)
1.41 1.37 1.13 0.90 1.15 1.04 1.21 2.01 3.02 0.54 0.72
Price to Revenue (P/Rev)
7.96 3.53 3.24 3.00 4.17 3.49 3.70 6.88 3.79 1.52 2.54
Price to Earnings (P/E)
0.00 10.20 9.89 8.63 11.99 8.49 8.86 18.31 0.00 0.00 0.00
Dividend Yield
9.85% 6.56% 7.61% 9.92% 7.32% 7.78% 6.34% 8.42% 6.75% 2.14% 0.32%
Earnings Yield
0.00% 9.80% 10.11% 11.59% 8.34% 11.78% 11.29% 5.46% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.93 0.92 0.77 0.79 0.88 0.82 0.39 1.03 1.08 0.15 0.59
Enterprise Value to Revenue (EV/Rev)
31.27 12.32 11.06 14.47 17.92 16.10 14.21 18.93 5.57 1.32 5.83
Enterprise Value to EBITDA (EV/EBITDA)
0.00 22.47 21.39 27.71 33.44 30.01 23.34 38.30 95.63 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 22.72 22.30 29.12 35.67 31.80 23.80 37.65 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 35.65 31.96 38.44 46.41 36.59 32.19 47.85 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 23.37 11.23 30.05 36.58 55.98 66.16 30.31 122.18 39.22 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.39 36.80 0.00 0.00 0.00 0.00 1.53 65.98 0.56 5.65
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.52 2.15 1.85 2.08 2.17 2.35 2.26 2.42 2.54 1.77 1.50
Long-Term Debt to Equity
2.27 1.90 1.78 2.01 2.05 2.23 2.14 2.42 2.54 1.77 1.50
Financial Leverage
2.44 2.33 1.99 1.96 2.13 2.26 4.24 4.04 2.48 2.16 1.63
Leverage Ratio
8.44 8.23 7.59 7.51 7.90 8.11 8.34 9.43 11.88 12.96 11.51
Compound Leverage Factor
8.44 8.23 7.59 7.51 7.90 8.11 8.34 9.43 11.88 12.96 11.51
Debt to Total Capital
71.60% 68.25% 64.88% 67.54% 68.44% 70.16% 69.31% 70.74% 71.77% 63.85% 59.94%
Short-Term Debt to Total Capital
7.18% 7.78% 2.33% 2.44% 3.76% 3.49% 3.49% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
64.42% 60.47% 62.56% 65.10% 64.68% 66.67% 65.82% 70.74% 71.77% 63.85% 59.94%
Preferred Equity to Total Capital
0.00% 0.00% 2.60% 2.45% 2.36% 2.19% 2.19% 1.67% 1.70% 2.23% 2.47%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
28.40% 31.75% 32.52% 30.01% 29.19% 27.65% 28.50% 27.59% 26.54% 33.92% 37.58%
Debt to EBITDA
-144.94 16.75 18.02 23.63 26.09 25.82 19.35 26.27 63.29 -14.24 -243.68
Net Debt to EBITDA
-139.73 16.04 14.39 21.11 24.76 22.69 16.66 23.77 29.14 0.99 -125.80
Long-Term Debt to EBITDA
-130.41 14.84 17.37 22.77 24.66 24.53 18.38 26.27 63.29 -14.24 -243.68
Debt to NOPAT
-161.93 26.57 26.93 32.78 36.21 31.48 26.69 32.82 -607.63 -14.96 -87.91
Net Debt to NOPAT
-156.11 25.45 21.51 29.29 34.37 27.66 22.98 29.69 -279.77 1.04 -45.38
Long-Term Debt to NOPAT
-145.70 23.55 25.96 31.60 34.22 29.91 25.34 32.82 -607.63 -14.96 -87.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 3.89% 7.48% 7.52% 7.42% 7.24% 6.34% 5.85% 6.09% 6.18%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,601 2,105 405 -731 -364 -1,146 -26,251 20,267 487 6,075 2,127
Operating Cash Flow to CapEx
-1,208.05% 897.67% 0.00% 0.00% 0.00% 0.00% 7,250.00% 34,200.00% 398.48% 238.89% -270.15%
Free Cash Flow to Firm to Interest Expense
-1.25 5.43 0.90 -1.11 -0.43 -1.88 -65.63 29.12 0.20 1.60 0.78
Operating Cash Flow to Interest Expense
-0.33 1.95 2.93 0.82 0.60 0.55 0.73 1.47 0.11 0.02 -0.07
Operating Cash Flow Less CapEx to Interest Expense
-0.35 1.73 2.93 0.82 0.60 0.55 0.72 1.47 0.08 0.01 -0.09
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.06 0.02 0.02
Fixed Asset Turnover
1.93 4.12 3.63 3.14 3.16 3.87 4.85 4.32 10.09 4.20 3.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
20,898 19,288 19,350 20,504 21,269 22,926 49,773 30,156 29,634 22,594 20,328
Invested Capital Turnover
0.03 0.07 0.07 0.06 0.05 0.05 0.04 0.04 0.19 0.10 0.10
Increase / (Decrease) in Invested Capital
1,509 -1,610 61 1,154 766 1,657 26,847 -19,617 -522 -7,040 -2,266
Enterprise Value (EV)
19,351 17,659 14,898 16,239 18,658 18,696 19,185 31,102 32,132 3,373 12,028
Market Capitalization
4,925 5,053 4,369 3,363 4,339 4,057 4,988 11,299 21,837 3,873 5,234
Book Value per Share
$12.24 $12.57 $12.87 $12.55 $13.29 $13.66 $14.07 $17.85 $10.88 $18.46 $18.38
Tangible Book Value per Share
$7.21 $7.57 $7.89 $7.58 $8.09 $8.43 $8.85 $12.03 $10.02 $17.29 $17.46
Total Capital
20,898 19,288 19,350 20,504 21,269 22,926 22,949 30,156 29,634 22,594 20,328
Total Debt
14,964 13,165 12,555 13,848 14,558 16,084 15,905 21,332 21,267 14,426 12,184
Total Long-Term Debt
13,464 11,665 12,105 13,348 13,758 15,284 15,105 21,332 21,267 14,426 12,184
Net Debt
14,426 12,607 10,026 12,373 13,816 14,136 13,694 19,300 9,792 -1,004 6,290
Capital Expenditures (CapEx)
35 84 0.00 0.00 0.00 0.00 4.00 3.00 66 36 67
Net Nonoperating Expense (NNE)
-45 0.00 0.00 0.00 7.00 0.00 0.00 0.00 44 153 38
Net Nonoperating Obligations (NNO)
14,964 13,165 12,555 13,848 14,558 16,084 42,729 21,332 21,267 14,426 12,184
Total Depreciation and Amortization (D&A)
29 8.94 28 28 35 35 16 -14 386 365 148
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.33) $3.03 $2.70 $2.37 $2.31 $3.06 $3.60 $1.26 $0.00 ($3.49) ($0.50)
Adjusted Weighted Average Basic Shares Outstanding
162.12M 162.82M 163.40M 155.78M 155.77M 155.23M 155.66M 682.90M 0.00 414.72M 415.99M
Adjusted Diluted Earnings per Share
($0.33) $3.03 $2.70 $2.37 $2.31 $3.06 $3.60 $1.26 $0.00 ($3.49) ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding
162.12M 162.82M 163.40M 155.78M 155.77M 155.23M 155.66M 682.90M 0.00 414.72M 415.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.31 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
162.12M 162.82M 163.40M 155.78M 155.77M 155.23M 155.66M 682.90M 0.00 414.72M 415.99M
Normalized Net Operating Profit after Tax (NOPAT)
-90 503 466 422 402 511 613 709 1,894 -890 -99
Normalized NOPAT Margin
-14.51% 35.07% 34.61% 37.63% 38.62% 44.01% 45.41% 43.15% 32.86% -34.89% -4.82%
Pre Tax Income Margin
-21.33% 54.23% 49.61% 49.68% 50.24% 50.65% 59.70% 50.27% -0.87% -54.00% -9.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.10 2.01 1.48 0.85 0.62 0.97 2.02 1.19 -0.02 -0.36 -0.07
NOPAT to Interest Expense
-0.07 1.28 1.03 0.64 0.47 0.84 1.49 0.93 -0.01 -0.25 -0.05
EBIT Less CapEx to Interest Expense
-0.13 1.79 1.48 0.85 0.62 0.97 2.01 1.18 -0.05 -0.37 -0.10
NOPAT Less CapEx to Interest Expense
-0.10 1.06 1.03 0.64 0.47 0.84 1.48 0.93 -0.04 -0.26 -0.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-962.72% 66.78% 76.53% 86.62% 88.61% 68.30% 58.56% 53.85% -656.96% -7.87% -27.12%
Augmented Payout Ratio
-977.61% 66.78% 76.53% 124.68% 105.57% 78.08% 58.56% 54.92% -656.96% -7.87% -27.12%

Quarterly Metrics And Ratios for Flagstar Bank, National Association

This table displays calculated financial ratios and metrics derived from Flagstar Bank, National Association's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 415,755,877.00 415,993,081.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 415,755,877.00 415,993,081.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.07 0.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
203.79% 50.26% -76.14% -44.18% -40.21% -27.91% -22.59% -26.08% -16.69% -10.88% 1.63%
EBITDA Growth
4.93% -1,511.52% -114.33% -173.46% -212.21% 93.43% 82.52% 95.82% 108.79% 282.95% 181.71%
EBIT Growth
30.73% -1,630.98% -118.98% -186.18% -225.00% 91.55% 68.24% 80.90% 87.76% 118.91% 126.45%
NOPAT Growth
36.18% -1,246.45% -113.30% -171.86% -213.29% 91.55% 68.24% 80.90% 87.76% 117.41% 124.79%
Net Income Growth
36.18% -1,672.67% -116.30% -178.21% -235.27% 93.05% 69.42% 78.33% 87.14% 115.43% 121.00%
EPS Growth
36.18% -1,672.67% -115.68% -178.21% -197.53% 86.18% 80.88% 83.33% 86.08% 110.64% 111.54%
Operating Cash Flow Growth
354.31% 97.22% -109.69% 117.29% -198.58% -20.03% -100.68% -55.40% 123.39% -130.34% 80.00%
Free Cash Flow Firm Growth
-313.04% -107.33% -246.15% -74.96% 4.01% 574.06% 135.80% 256.33% 284.62% -66.61% -77.09%
Invested Capital Growth
21.84% -1.73% 3,186.60% 36.67% 15.48% -23.76% -37.47% -43.34% -26.34% -10.03% -13.55%
Revenue Q/Q Growth
-13.31% -16.79% -26.99% 6.00% -7.15% 0.32% -21.60% 1.22% 4.64% 7.32% -10.59%
EBITDA Q/Q Growth
-53.29% -1,193.43% 87.72% -17.13% 28.66% 35.98% 67.32% 72.00% 250.00% 666.67% -58.39%
EBIT Q/Q Growth
-45.53% -1,151.12% 86.48% -11.29% 20.99% 28.96% 49.16% 33.06% 49.38% 209.76% -28.89%
NOPAT Q/Q Growth
-49.88% -1,052.61% 86.48% -11.29% 20.99% 28.96% 49.16% 33.06% 49.38% 201.05% -27.59%
Net Income Q/Q Growth
-49.88% -1,406.76% 87.91% 1.22% 13.31% 32.86% 46.81% 30.00% 48.57% 180.56% -27.59%
EPS Q/Q Growth
-49.88% -1,406.76% 86.76% 1.22% 30.70% 40.51% 44.68% 26.92% 42.11% 145.45% -40.00%
Operating Cash Flow Q/Q Growth
122.89% -26.09% -137.74% 370.75% -230.53% 159.96% -194.70% 160.17% -31.55% -177.78% 37.57%
Free Cash Flow Firm Q/Q Growth
27.80% 66.12% -2,461.26% 72.07% 60.39% 267.30% 93.43% 21.96% -53.22% -69.74% 32.72%
Invested Capital Q/Q Growth
-8.89% 18.39% 20.51% 5.14% -23.02% -21.83% -1.16% -4.73% 0.07% -4.52% -5.02%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
20.44% -268.63% -45.18% -49.93% -38.36% -24.48% -10.20% -2.82% 4.05% 28.90% 13.45%
EBIT Margin
25.72% -324.91% -60.19% -63.19% -53.77% -38.08% -24.69% -16.33% -7.90% 8.08% 6.43%
Profit (Net Income) Margin
19.87% -312.00% -51.66% -48.14% -44.94% -30.08% -20.41% -14.11% -6.94% 5.21% 4.22%
Tax Burden Percent
77.24% 96.02% 85.83% 76.18% 83.58% 78.99% 82.64% 86.42% 87.80% 64.44% 65.63%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.56% 34.38%
Return on Invested Capital (ROIC)
4.77% -43.85% -9.13% -4.37% -3.90% -2.61% -1.43% -0.87% -0.47% 0.50% 0.42%
ROIC Less NNEP Spread (ROIC-NNEP)
4.77% -47.29% -9.95% -4.49% -4.16% -2.72% -1.51% -0.93% -0.51% 0.50% 0.42%
Return on Net Nonoperating Assets (RNNOA)
7.49% -117.19% -7.44% -10.31% -7.32% -5.88% -3.60% -2.34% -1.03% 0.82% 0.65%
Return on Equity (ROE)
12.26% -161.05% -16.57% -14.68% -11.22% -8.49% -5.04% -3.21% -1.50% 1.32% 1.07%
Cash Return on Invested Capital (CROIC)
-7.41% 1.63% -108.02% -38.21% -24.64% 23.26% 43.41% 53.48% 29.00% 9.91% 14.38%
Operating Return on Assets (OROA)
1.62% -18.34% -1.90% -1.71% -1.33% -0.91% -0.57% -0.35% -0.16% 0.18% 0.14%
Return on Assets (ROA)
1.25% -17.61% -1.63% -1.30% -1.11% -0.72% -0.47% -0.30% -0.14% 0.11% 0.09%
Return on Common Equity (ROCE)
11.57% -151.62% -15.23% -13.74% -10.64% -7.97% -4.57% -2.97% -1.41% 1.24% 1.01%
Return on Equity Simple (ROE_SIMPLE)
25.45% 0.00% -28.75% -37.49% -42.41% 0.00% -10.93% -7.88% -4.86% 0.00% -0.69%
Net Operating Profit after Tax (NOPAT)
207 -1,972 -267 -297 -235 -167 -85 -57 -29 29 21
NOPAT Margin
19.87% -227.44% -42.13% -44.23% -37.64% -26.66% -17.29% -11.43% -5.53% 5.21% 4.22%
Net Nonoperating Expense Percent (NNEP)
0.00% 3.44% 0.82% 0.12% 0.26% 0.12% 0.07% 0.06% 0.04% 0.00% 0.00%
SG&A Expenses to Revenue
38.48% 40.72% 60.82% 54.25% 60.19% 56.00% 61.02% 58.47% 55.68% 53.86% 55.82%
Operating Expenses to Revenue
68.33% 361.25% 110.43% 105.07% 114.93% 114.88% 108.57% 103.43% 100.58% 91.38% 93.57%
Earnings before Interest and Taxes (EBIT)
268 -2,817 -381 -424 -335 -238 -121 -81 -41 45 32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
213 -2,329 -286 -335 -239 -153 -50 -14 21 161 67
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.31 2.78 0.32 0.33 0.49 0.51 0.63 0.58 0.63 0.69 0.72
Price to Tangible Book Value (P/TBV)
3.27 3.02 0.35 0.36 0.52 0.54 0.67 0.61 0.67 0.72 0.75
Price to Revenue (P/Rev)
4.43 3.79 0.68 0.82 1.41 1.52 2.00 1.97 2.25 2.54 2.65
Price to Earnings (P/E)
8.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
6.08% 6.75% 12.15% 7.14% 1.69% 2.14% 0.52% 0.38% 0.35% 0.32% 0.30%
Earnings Yield
11.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.27 1.08 0.49 0.35 0.06 0.15 0.31 0.47 0.47 0.59 0.53
Enterprise Value to Revenue (EV/Rev)
5.82 5.57 4.67 4.14 0.61 1.32 2.86 4.47 4.70 5.83 4.91
Enterprise Value to EBITDA (EV/EBITDA)
11.25 95.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.65
Enterprise Value to EBIT (EV/EBIT)
10.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
11.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 122.18 0.00 5.70 7.04 39.22 0.00 0.00 15.85 0.00 34.92
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 65.98 0.00 0.00 0.00 0.56 0.55 0.64 1.37 5.65 3.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.28 2.54 2.97 3.34 2.37 1.77 1.74 1.63 1.63 1.50 1.38
Long-Term Debt to Equity
1.28 2.54 2.76 3.32 2.37 1.77 1.74 1.63 1.63 1.50 1.38
Financial Leverage
1.57 2.48 0.75 2.30 1.76 2.16 2.39 2.51 2.01 1.63 1.56
Leverage Ratio
9.82 11.88 11.97 12.06 11.53 12.96 12.28 12.61 12.35 11.51 11.35
Compound Leverage Factor
9.82 11.88 11.97 12.06 11.53 12.96 12.28 12.61 12.35 11.51 11.35
Debt to Total Capital
56.08% 71.77% 74.84% 76.95% 70.34% 63.85% 63.49% 61.95% 61.91% 59.94% 57.94%
Short-Term Debt to Total Capital
0.00% 0.00% 5.48% 0.32% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
56.08% 71.77% 69.36% 76.63% 70.14% 63.85% 63.49% 61.95% 61.91% 59.94% 57.94%
Preferred Equity to Total Capital
2.01% 1.70% 1.41% 1.34% 1.74% 2.23% 2.25% 2.36% 2.36% 2.47% 2.61%
Noncontrolling Interests to Total Capital
0.00% 0.00% 1.67% 0.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Common Equity to Total Capital
41.91% 26.54% 22.09% 21.02% 27.91% 33.92% 34.26% 35.68% 35.72% 37.58% 39.45%
Debt to EBITDA
4.96 63.29 -13.73 -10.56 -6.38 -14.24 -18.25 -28.90 -67.26 -243.68 112.99
Net Debt to EBITDA
2.51 29.14 -7.11 -3.62 0.86 0.99 -2.01 -11.15 -23.97 -125.80 42.22
Long-Term Debt to EBITDA
4.96 63.29 -12.73 -10.51 -6.36 -14.24 -18.25 -28.90 -67.26 -243.68 112.99
Debt to NOPAT
5.02 -607.63 -15.66 -12.31 -7.34 -14.96 -18.12 -24.29 -39.15 -87.91 -355.11
Net Debt to NOPAT
2.54 -279.77 -8.11 -4.22 0.99 1.04 -2.00 -9.38 -13.95 -45.38 -132.70
Long-Term Debt to NOPAT
5.02 -607.63 -14.51 -12.25 -7.32 -14.96 -18.12 -24.29 -39.15 -87.91 -355.11
Noncontrolling Interest Sharing Ratio
5.67% 5.85% 8.10% 6.41% 5.15% 6.09% 9.35% 7.55% 6.04% 6.18% 6.19%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,280 -1,450 -37,136 -10,372 -4,109 6,873 13,295 16,214 7,585 2,295 3,046
Operating Cash Flow to CapEx
0.00% 3,245.83% -773.68% 3,618.18% 0.00% 20,766.67% -4,916.67% 5,071.43% 2,430.00% -497.37% -590.00%
Free Cash Flow to Firm to Interest Expense
-6.79 -2.05 -41.77 -10.47 -4.01 7.66 17.63 22.40 11.22 3.88 5.63
Operating Cash Flow to Interest Expense
1.67 1.10 -0.33 0.80 -1.01 0.69 -0.78 0.49 0.36 -0.32 -0.22
Operating Cash Flow Less CapEx to Interest Expense
1.67 1.07 -0.37 0.78 -0.99 0.69 -0.80 0.48 0.34 -0.38 -0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.06 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Fixed Asset Turnover
12.33 10.09 5.73 4.76 4.34 4.20 4.14 3.84 3.83 3.97 4.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25,031 29,634 35,712 37,547 28,905 22,594 22,332 21,276 21,291 20,328 19,307
Invested Capital Turnover
0.24 0.19 0.22 0.10 0.10 0.10 0.08 0.08 0.08 0.10 0.10
Increase / (Decrease) in Invested Capital
4,487 -522 36,869 10,075 3,874 -7,040 -13,380 -16,271 -7,614 -2,266 -3,025
Enterprise Value (EV)
31,840 32,132 17,496 13,306 1,704 3,373 6,887 9,990 10,002 12,028 10,163
Market Capitalization
24,228 21,837 2,561 2,643 3,947 3,873 4,819 4,400 4,800 5,234 5,479
Book Value per Share
$14.52 $10.88 $9.88 $9.62 $22.96 $18.46 $18.45 $18.29 $18.30 $18.38 $18.31
Tangible Book Value per Share
$10.25 $10.02 $9.15 $8.94 $21.48 $17.29 $17.34 $17.25 $17.32 $17.46 $17.45
Total Capital
25,031 29,634 35,712 37,547 28,905 22,594 22,332 21,276 21,291 20,328 19,307
Total Debt
14,038 21,267 26,727 28,892 20,333 14,426 14,178 13,180 13,182 12,184 11,186
Total Long-Term Debt
14,038 21,267 24,769 28,771 20,273 14,426 14,178 13,180 13,182 12,184 11,186
Net Debt
7,109 9,792 13,837 9,902 -2,747 -1,004 1,564 5,086 4,698 6,290 4,180
Capital Expenditures (CapEx)
0.00 24 38 22 -27 3.00 12 7.00 10 38 20
Net Nonoperating Expense (NNE)
0.00 733 60 26 46 21 15 13 7.30 0.00 0.00
Net Nonoperating Obligations (NNO)
14,038 21,267 26,727 28,892 20,333 14,426 14,178 13,180 13,182 12,184 11,186
Total Depreciation and Amortization (D&A)
-55 488 95 89 96 85 71 67 62 116 35
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.27 ($3.40) ($1.35) ($1.14) ($0.79) ($0.47) ($0.26) ($0.19) ($0.11) $0.05 $0.03
Adjusted Weighted Average Basic Shares Outstanding
722.49M 797.92M 273.57M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Adjusted Diluted Earnings per Share
$0.27 ($3.40) ($1.35) ($1.14) ($0.79) ($0.47) ($0.26) ($0.19) ($0.11) $0.05 $0.03
Adjusted Weighted Average Diluted Shares Outstanding
722.49M 797.92M 273.57M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($3.40) $0.00 $0.00 $0.00 ($0.47) $0.00 $0.00 $0.00 $0.05 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
722.49M 797.92M 273.57M 351.43M 415.11M 414.72M 415.08M 415.57M 415.76M 415.99M 416.82M
Normalized Net Operating Profit after Tax (NOPAT)
277 -1,928 -237 -273 -222 -159 -79 -47 -17 40 21
Normalized NOPAT Margin
26.61% -222.35% -37.38% -40.69% -35.62% -25.42% -16.14% -9.46% -3.24% 7.17% 4.22%
Pre Tax Income Margin
25.72% -324.91% -60.19% -63.19% -53.77% -38.08% -24.69% -16.33% -7.90% 8.08% 6.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.43 -3.98 -0.43 -0.43 -0.33 -0.27 -0.16 -0.11 -0.06 0.08 0.06
NOPAT to Interest Expense
0.33 -2.79 -0.30 -0.30 -0.23 -0.19 -0.11 -0.08 -0.04 0.05 0.04
EBIT Less CapEx to Interest Expense
0.43 -4.02 -0.47 -0.45 -0.30 -0.27 -0.18 -0.12 -0.08 0.01 0.02
NOPAT Less CapEx to Interest Expense
0.33 -2.82 -0.34 -0.32 -0.20 -0.19 -0.13 -0.09 -0.06 -0.02 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.05% -656.96% -18.16% -10.39% -5.64% -7.87% -6.40% -7.68% -12.69% -27.12% -87.50%
Augmented Payout Ratio
17.05% -656.96% -17.79% -10.39% -5.64% -7.87% -6.40% -7.68% -12.69% -27.12% -87.50%

Financials Breakdown Chart

Key Financial Trends

Flagstar Bank, National Association (NYSE: FLG) has shown a mix of improving profitability and persistent liquidity/volatility signals across the last four years of quarterly results. Key trends in net interest income, credit provisioning, and per-quarter profitability stand out, even as some quarters remain pressured by liquidity and revenue fluctuations.

  • Net interest income improved through 2025 as higher net interest income more than offset declines in total interest income, aided by a consistent reduction in interest expense. In Q4 2025, Net Interest Income was about $467M, up from roughly $410M in Q1 2025, while Total Interest Expense fell from about $754M to $591M over the year.
  • Provision for credit losses declined sharply through 2025, signaling improving credit quality. It fell from about $79M in Q1 2025 to just $3M in Q4 2025 (and remained lower in subsequent quarters), supporting higher net income potential.
  • Flagstar returned to quarterly profitability in Q4 2025, with Net Income / (Loss) Attributable to Common Shareholders turning positive at roughly $21M and basic/diluted earnings per share around $0.05.
  • Total non-interest expenses edged down in late 2025, contributing to better quarterly margins. For example, Total Non-Interest Expense declined from about $522M in Q3 2025 to around $509M in Q4 2025.
  • Cash returns to shareholders increased, with cash dividends per common share rising to $0.03 in Q4 2025 (vs. $0.01 in earlier quarters), signaling improved capital deployment options.
  • Net loans and leases, net of allowance, declined through 2025 (roughly $65.4B in Q1 2025 to about $61.6B by Q3 2025), indicating loan runoff or selective lending rather than sustained growth. The trend helps credit risk, but may reflect tighter loan origination activity.
  • Total revenue fluctuated in 2025, ranging roughly from $490M to $633M in reported quarters, with a mid-year dip before recovering later in the year—reflecting quarterly volatility rather than a clear, consistent expansion.
  • Funding mix remained broadly stable, with deposits totaling around $69B–$70B across 2025 (a mix of non-interest-bearing and interest-bearing deposits). Changes are relatively modest quarter-to-quarter.
  • Total assets and liabilities remained sizable and broadly balanced in the mid-to-high $90B range, indicating ongoing balance-sheet stability despite quarterly fluctuations in loan growth and cash flow.
  • Net cash from continuing operating activities showed variability within 2025, culminating in a negative reading for Q4 2025, which highlights near-term liquidity pressures despite improving earnings fundamentals.
  • Near-term liquidity concerns persisted in Q4 2025, with net change in cash and equivalents registering a substantial outflow of about $2.58B for the quarter, underscoring ongoing liquidity management needs.
05/15/26 04:56 PM ETAI Generated. May Contain Errors.

Flagstar Bank, National Association Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Flagstar Bank, National Association's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Flagstar Bank, National Association's net income appears to be on a downward trend, with a most recent value of -$177 million in 2025, rising from -$47.16 million in 2015. The previous period was -$1.12 billion in 2024. See where experts think Flagstar Bank, National Association is headed by visiting Flagstar Bank, National Association's forecast page.

Over the last 10 years, Flagstar Bank, National Association's total revenue changed from $618.84 million in 2015 to $2.06 billion in 2025, a change of 233.2%.

Flagstar Bank, National Association's total liabilities were at $79.37 billion at the end of 2025, a 13.7% decrease from 2024, and a 78.8% increase since 2015.

In the past 10 years, Flagstar Bank, National Association's cash and equivalents has ranged from $434 million in 2024 to $11.48 billion in 2023, and is currently $553 million as of their latest financial filing in 2025.

Over the last 10 years, Flagstar Bank, National Association's book value per share changed from 12.24 in 2015 to 18.38 in 2025, a change of 50.2%.



Financial statements for NYSE:FLG last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners