Free Trial

Humana (HUM) Financials

Humana logo
$276.36 -2.36 (-0.85%)
Closing price 09/12/2025 03:59 PM Eastern
Extended Trading
$274.50 -1.86 (-0.67%)
As of 09/12/2025 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Humana

Annual Income Statements for Humana

This table shows Humana's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,147 1,276 614 2,448 1,683 2,707 3,367 2,933 2,806 2,489 1,207
Consolidated Net Income / (Loss)
1,147 1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214
Net Income / (Loss) Continuing Operations
1,147 1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214
Total Pre-Tax Income
2,170 2,431 1,552 4,020 2,063 3,456 4,600 3,354 3,568 3,383 1,721
Total Operating Income
2,362 2,347 1,741 4,262 3,100 3,192 4,986 3,148 3,800 4,013 2,562
Total Gross Profit
10,334 10,020 9,372 10,271 11,030 11,031 15,527 13,865 17,180 17,980 17,097
Total Revenue
48,500 54,289 54,379 53,767 56,912 64,888 77,155 83,064 92,870 106,374 117,761
Operating Revenue
48,500 54,289 54,379 53,767 56,912 64,387 76,001 82,877 92,488 105,305 116,535
Other Revenue
- - - - - - 1,154 187 382 1,069 1,226
Total Cost of Revenue
38,166 44,269 45,007 43,496 45,882 53,857 61,628 69,199 75,690 88,394 100,664
Operating Cost of Revenue
38,166 44,269 45,007 43,496 45,882 53,857 61,628 69,199 75,690 88,394 100,664
Total Operating Expenses
7,972 7,673 7,631 6,009 7,930 7,839 10,541 10,717 13,380 13,967 14,535
Selling, General & Admin Expense
7,639 7,295 7,173 6,567 7,525 7,381 10,052 10,121 12,671 13,188 13,696
Depreciation Expense
333 355 354 378 405 458 489 596 709 779 839
Total Other Income / (Expense), net
-192 84 -189 -242 -1,037 264 -386 206 -232 -630 -841
Interest Expense
192 186 189 242 218 242 283 326 401 493 660
Other Income / (Expense), net
0.00 270 0.00 0.00 -819 506 -103 532 169 -137 -181
Income Tax Expense
1,023 1,155 938 1,572 391 763 1,307 485 762 836 413
Other Gains / (Losses), net
- - - 0.00 11 14 74 65 -4.00 -63 -94
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.00 1.00 -4.00 -5.00 7.00
Basic Earnings per Share
$7.44 $8.54 $4.11 $16.94 $12.24 $20.20 $25.47 $22.79 $22.20 $20.09 $10.01
Weighted Average Basic Shares Outstanding
154.19M 149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Diluted Earnings per Share
$7.36 $8.44 $4.07 $16.81 $12.16 $20.10 $25.31 $22.67 $22.08 $20.00 $9.98
Weighted Average Diluted Shares Outstanding
154.19M 149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Weighted Average Basic & Diluted Shares Outstanding
154.19M 149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Cash Dividends to Common per Share
$1.11 $1.14 $1.16 $1.49 $1.90 $2.15 $2.43 $2.73 $3.06 $3.44 $3.54

Quarterly Income Statements for Humana

This table shows Humana's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-15 1,239 959 832 -541 741 679 480 -693 1,244 545
Consolidated Net Income / (Loss)
-18 1,238 956 830 -540 739 678 480 -683 1,242 543
Net Income / (Loss) Continuing Operations
-18 1,238 956 830 -540 739 678 480 -683 1,242 543
Total Pre-Tax Income
-71 1,614 1,262 1,098 -591 1,014 918 651 -862 1,691 741
Total Operating Income
124 1,719 1,436 1,206 -348 1,236 1,141 728 -543 2,014 1,098
Total Gross Profit
3,857 4,884 4,738 4,678 3,680 4,487 4,501 4,277 3,832 5,577 4,823
Total Revenue
22,439 26,742 26,747 26,423 26,462 29,611 29,540 29,397 29,213 32,112 32,388
Operating Revenue
22,279 26,549 26,473 26,115 26,168 29,323 29,242 29,054 28,916 31,848 32,116
Other Revenue
- 193 274 308 294 288 298 343 297 264 272
Total Cost of Revenue
18,582 21,858 22,009 21,745 22,782 25,124 25,039 25,120 25,381 26,535 27,565
Operating Cost of Revenue
18,582 21,858 22,009 21,745 22,782 25,124 25,039 25,120 25,381 26,535 27,565
Total Operating Expenses
3,733 3,165 3,302 3,472 4,028 3,251 3,360 3,549 4,375 3,563 3,725
Selling, General & Admin Expense
3,551 2,979 3,111 3,271 3,827 3,042 3,148 3,339 4,167 3,380 3,547
Depreciation Expense
182 186 191 201 201 209 212 210 208 183 178
Total Other Income / (Expense), net
-195 -105 -174 -108 -243 -222 -223 -77 -319 -323 -357
Interest Expense
108 113 120 114 146 159 168 169 164 160 157
Other Income / (Expense), net
-87 8.00 -54 6.00 -97 -63 -55 92 -155 -163 -200
Income Tax Expense
-58 359 296 256 -75 251 223 155 -216 406 179
Other Gains / (Losses), net
-5.00 -17 -10 -12 -24 -24 -17 -16 -37 -43 -19
Net Income / (Loss) Attributable to Noncontrolling Interest
-3.00 -1.00 -3.00 -2.00 1.00 -2.00 -1.00 0.00 10 -2.00 -2.00
Basic Earnings per Share
($0.07) $9.91 $7.70 $6.74 ($4.26) $6.13 $5.63 $3.99 ($5.74) $10.31 $4.52
Weighted Average Basic Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Diluted Earnings per Share
($0.08) $9.87 $7.66 $6.71 ($4.24) $6.11 $5.62 $3.98 ($5.73) $10.30 $4.51
Weighted Average Diluted Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Weighted Average Basic & Diluted Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Cash Dividends to Common per Share
- - - - - - - $0.89 - - $0.89

Annual Cash Flow Statements for Humana

This table details how cash moves in and out of Humana's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
797 636 1,306 165 -1,699 1,711 619 -1,279 1,667 -367 -2,473
Net Cash From Operating Activities
1,618 868 1,936 4,051 2,173 5,284 5,639 2,262 4,587 3,981 2,966
Net Cash From Continuing Operating Activities
1,618 868 1,936 4,051 2,173 5,284 5,639 2,262 4,587 3,981 2,966
Net Income / (Loss) Continuing Operations
1,147 1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214
Consolidated Net Income / (Loss)
1,147 1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214
Depreciation Expense
328 354 388 410 444 505 528 640 749 850 908
Amortization Expense
121 93 77 75 90 70 88 73 96 67 60
Non-Cash Adjustments To Reconcile Net Income
110 -246 58 241 822 51 -731 -884 436 553 714
Changes in Operating Assets and Liabilities, net
-88 -609 799 877 -866 1,951 2,387 -501 504 27 70
Net Cash From Investing Activities
-63 320 -1,362 -2,941 -3,087 -1,278 -3,065 -6,556 -1,006 -3,492 -2,952
Net Cash From Continuing Investing Activities
-63 320 -1,362 -2,941 -3,087 -1,278 -3,065 -6,556 -1,006 -3,492 -2,952
Purchase of Property, Plant & Equipment
-528 -523 -527 -524 -612 -736 -964 -1,342 -1,137 -1,004 -575
Acquisitions
-18 -38 -7.00 -31 -2,254 0.00 -709 -4,187 -337 -233 -89
Purchase of Investments
-2,883 -6,739 -6,566 -6,265 -4,687 -6,361 -9,125 -7,197 -6,049 -7,552 -8,603
Sale of Property, Plant & Equipment
0.00 1.00 - - - - - 26 17 210 7.00
Divestitures
72 1,061 0.00 0.00 - - 0.00 0.00 2,701 0.00 0.00
Sale and/or Maturity of Investments
3,294 6,558 5,738 3,879 4,466 5,819 7,733 6,144 3,799 5,087 6,358
Other Investing Activities, net
- - - - - - - - 0.00 0.00 -50
Net Cash From Financing Activities
-758 -552 732 -945 -785 -2,295 -1,955 3,015 -1,914 -856 -2,487
Net Cash From Continuing Financing Activities
-758 -552 732 -945 -785 -2,295 -1,955 3,015 -1,914 -856 -2,487
Repayment of Debt
-500 298 -2.00 -953 -350 -1,410 -1,056 -1,736 -3,373 -2,379 -2,129
Repurchase of Common Equity
-872 -385 -104 -3,365 -1,090 -1,070 -1,820 -79 -2,096 -1,573 -817
Payment of Dividends
-172 -172 -177 -220 -265 -291 -323 -354 -392 -431 -431
Issuance of Debt
1,733 0.00 0.00 1,779 1,485 987 2,088 5,484 1,982 2,644 2,232
Other Financing Activities, net
-947 -293 1,015 1,814 -565 -511 -844 -300 1,965 883 -1,342
Cash Interest Paid
143 187 185 216 195 212 258 285 354 394 584
Cash Income Taxes Paid
1,030 1,179 916 1,498 631 518 1,132 227 758 997 570

Quarterly Cash Flow Statements for Humana

This table details how cash moves in and out of Humana's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-8,497 8,674 2,479 -1,066 -10,454 1,216 -409 -385 -2,895 2,029 -210
Net Cash From Operating Activities
-5,127 6,687 3,176 1,252 -7,134 423 1,213 1,858 -528 331 1,271
Net Cash From Continuing Operating Activities
-5,127 6,687 3,176 1,252 -7,134 423 1,213 1,858 -528 331 1,271
Net Income / (Loss) Continuing Operations
-18 1,238 956 830 -540 739 678 480 -683 1,242 543
Consolidated Net Income / (Loss)
-18 1,238 956 830 -540 739 678 480 -683 1,242 543
Depreciation Expense
194 200 210 218 222 226 228 228 226 200 196
Amortization Expense
23 18 16 17 16 16 15 15 14 15 15
Non-Cash Adjustments To Reconcile Net Income
224 115 7,138 -6,992 292 136 127 101 385 99 106
Changes in Operating Assets and Liabilities, net
-5,550 5,116 -5,144 7,179 -7,124 -694 165 1,034 -470 -1,225 411
Net Cash From Investing Activities
-1,012 -1,292 -733 -585 -882 -414 -1,002 -1,473 -63 314 347
Net Cash From Continuing Investing Activities
-1,012 -1,292 -733 -585 -882 -414 -1,002 -1,473 -63 314 347
Purchase of Property, Plant & Equipment
-275 -223 -264 -234 -283 -177 -114 -130 -154 -95 -114
Acquisitions
-44 -73 -116 -34 -10 -14 -3.00 -20 -52 0.00 -1.00
Purchase of Investments
-1,309 -1,313 -1,424 -629 -4,186 -1,259 -1,703 -3,441 -2,200 -1,002 -987
Sale and/or Maturity of Investments
606 317 1,071 312 3,387 1,036 818 2,118 2,386 1,411 1,449
Net Cash From Financing Activities
-2,358 3,279 36 -1,733 -2,438 1,207 -620 -770 -2,304 1,384 -1,828
Net Cash From Continuing Financing Activities
-2,358 3,279 36 -1,733 -2,438 1,207 -620 -770 -2,304 1,384 -1,828
Repayment of Debt
-698 -847 112 -5.00 -1,639 -678 -272 261 -1,440 -19 -824
Repurchase of Common Equity
-1,064 -94 -529 -379 -571 -717 -49 -2.00 -49 -9.00 -100
Payment of Dividends
-101 -100 -111 -109 -111 -109 -107 -107 -108 -108 -106
Other Financing Activities, net
-1,733 3,105 564 -1,240 -1,546 479 -192 -922 -707 39 -798
Cash Interest Paid
98 97 78 142 77 158 92 166 168 143 150
Cash Income Taxes Paid
7.00 6.00 675 276 40 1.00 361 208 - -12 41

Annual Balance Sheets for Humana

This table presents Humana's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
23,527 24,678 25,396 27,178 25,413 29,074 34,969 44,358 43,055 47,065 46,479
Total Current Assets
15,536 15,711 16,190 17,402 16,948 19,888 23,641 24,893 26,183 29,986 29,815
Cash & Equivalents
1,935 2,571 3,877 4,042 2,343 4,054 4,673 3,394 5,061 4,694 2,221
Short-Term Investments
7,598 7,267 7,595 9,557 10,026 10,972 12,554 13,192 13,881 16,626 18,214
Accounts Receivable
1,053 1,161 1,280 854 1,015 1,056 1,138 1,814 1,674 2,035 2,704
Other Current Assets
4,007 4,712 3,438 2,949 3,564 3,806 5,276 6,493 5,567 6,631 6,676
Plant, Property, & Equipment, net
1,228 1,384 1,505 1,584 1,735 1,955 2,371 3,073 3,221 3,030 2,532
Total Noncurrent Assets
6,763 7,583 7,701 8,192 6,730 7,231 8,957 16,392 13,651 14,049 14,132
Long-Term Investments
1,949 1,843 2,203 2,745 1,458 1,469 2,382 921 1,129 1,122 1,118
Goodwill
3,231 3,265 3,272 3,281 3,897 3,928 4,447 11,092 9,142 9,550 9,631
Other Noncurrent Operating Assets
1,583 2,475 2,226 2,166 1,375 1,834 2,128 4,379 3,380 3,377 3,383
Total Liabilities & Shareholders' Equity
23,527 24,678 25,396 27,178 25,413 29,074 34,969 44,358 43,055 47,065 46,479
Total Liabilities
13,881 14,332 14,711 17,336 15,252 17,037 21,241 28,255 27,685 30,747 30,034
Total Current Liabilities
7,471 8,152 7,822 9,406 10,077 10,929 13,394 15,331 17,178 18,872 16,939
Short-Term Debt
334 600 512 291 1,694 699 600 1,953 2,092 1,443 577
Accounts Payable
2,095 2,212 2,467 4,069 3,067 3,754 4,013 4,509 5,238 6,569 5,259
Current Deferred Revenue
361 364 280 378 283 247 318 254 286 266 260
Other Current Liabilities
4,475 4,976 4,563 4,668 5,033 6,229 8,463 8,615 9,562 10,594 10,843
Total Noncurrent Liabilities
6,410 6,180 6,889 7,930 5,175 6,108 7,847 12,924 10,507 11,875 13,095
Long-Term Debt
3,825 3,794 3,792 4,770 4,375 4,967 6,060 10,541 9,034 10,213 11,144
Other Noncurrent Operating Liabilities
2,585 2,386 3,097 3,160 800 1,141 1,787 2,383 1,473 1,662 1,951
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,646 10,346 10,685 9,842 10,161 12,037 13,728 16,103 15,370 16,318 16,445
Total Preferred & Common Equity
9,646 10,346 10,685 9,842 10,161 12,037 13,728 16,080 15,311 16,262 16,375
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,646 10,346 10,685 9,842 10,161 12,037 13,728 16,080 15,311 16,262 16,375
Common Stock
2,363 2,563 2,595 2,478 2,568 2,853 2,738 3,115 3,279 3,379 3,496
Retained Earnings
9,916 11,017 11,454 13,670 15,072 17,483 20,517 23,086 25,492 27,540 28,317
Treasury Stock
-2,856 -3,292 -3,298 -6,325 -7,320 -8,455 -9,918 -10,163 -12,156 -13,658 -14,371
Accumulated Other Comprehensive Income / (Loss)
223 58 -66 19 -159 156 391 42 -1,304 -999 -1,067
Noncontrolling Interest
- - - - - - 0.00 23 59 56 70

Quarterly Balance Sheets for Humana

This table presents Humana's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
43,055 54,776 56,455 55,905 47,065 50,091 50,093 50,007 46,479 50,930 50,357
Total Current Assets
26,183 37,532 38,759 38,253 29,986 32,796 32,858 32,926 29,815 34,422 33,615
Cash & Equivalents
5,061 13,735 16,214 15,148 4,694 5,910 5,501 5,116 2,221 4,250 4,040
Short-Term Investments
13,881 14,932 15,251 15,145 16,626 16,697 17,424 19,033 18,214 17,888 17,668
Accounts Receivable
1,674 3,107 1,429 1,824 2,035 3,925 4,090 2,144 2,704 4,459 4,504
Other Current Assets
5,567 5,758 5,865 6,136 6,631 6,264 5,843 6,633 6,676 7,825 7,403
Plant, Property, & Equipment, net
3,221 3,234 3,309 3,342 3,030 2,979 2,821 2,693 2,532 2,427 2,356
Total Noncurrent Assets
13,651 14,010 14,387 14,310 14,049 14,316 14,414 14,388 14,132 14,081 14,386
Long-Term Investments
1,129 1,110 1,122 1,132 1,122 1,110 1,124 1,129 1,118 1,069 1,067
Goodwill
9,142 9,320 9,539 9,540 9,550 9,563 9,567 9,590 9,631 9,631 9,633
Other Noncurrent Operating Assets
3,380 3,580 3,726 3,638 3,377 3,643 3,723 3,669 3,383 3,381 3,686
Total Liabilities & Shareholders' Equity
43,055 54,776 56,455 55,905 47,065 50,091 50,093 50,007 46,479 50,930 50,357
Total Liabilities
27,685 38,142 39,564 38,901 30,747 33,905 33,365 32,383 30,034 33,111 32,062
Total Current Liabilities
17,178 26,942 28,279 27,823 18,872 19,689 19,790 18,727 16,939 18,043 17,219
Short-Term Debt
2,092 1,867 2,022 2,245 1,443 822 1,149 1,136 577 577 0.00
Accounts Payable
5,238 7,431 8,118 7,600 6,569 6,504 6,527 5,915 5,259 5,380 5,587
Current Deferred Revenue
286 7,220 7,378 7,536 266 301 313 195 260 265 274
Other Current Liabilities
9,562 10,424 10,761 10,442 10,594 12,062 11,801 11,481 10,843 11,821 11,358
Total Noncurrent Liabilities
10,507 11,200 11,285 11,078 11,875 14,216 13,575 13,656 13,095 15,068 14,843
Long-Term Debt
9,034 9,743 9,722 9,483 10,213 12,390 11,746 11,886 11,144 12,729 12,586
Other Noncurrent Operating Liabilities
1,473 1,457 1,563 1,595 1,662 1,826 1,829 1,770 1,951 2,339 2,257
Commitments & Contingencies
0.00 - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
15,370 16,634 16,891 17,004 16,318 16,186 16,728 17,624 16,445 17,819 18,295
Total Preferred & Common Equity
15,311 16,577 16,834 16,949 16,262 16,130 16,671 17,565 16,375 17,751 18,234
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15,311 16,577 16,834 16,949 16,262 16,130 16,671 17,565 16,375 17,751 18,234
Common Stock
3,279 3,295 3,346 3,395 3,379 3,402 3,453 3,504 3,496 3,530 3,590
Retained Earnings
25,492 26,619 27,468 28,191 27,540 28,173 28,745 29,118 28,317 29,453 29,891
Treasury Stock
-12,156 -12,224 -12,754 -13,134 -13,658 -14,359 -14,405 -14,404 -14,371 -14,364 -14,464
Accumulated Other Comprehensive Income / (Loss)
-1,304 -1,113 -1,226 -1,503 -999 -1,086 -1,122 -653 -1,067 -868 -783
Noncontrolling Interest
59 57 57 55 56 56 57 59 70 68 61

Annual Metrics And Ratios for Humana

This table displays calculated financial ratios and metrics derived from Humana's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.40% 11.94% 0.17% -1.13% 5.85% 14.01% 18.90% 7.66% 11.81% 14.54% 10.70%
EBITDA Growth
13.03% 9.00% -28.00% 115.19% -40.70% 51.79% 28.69% -20.11% 9.58% -0.44% -30.13%
EBIT Growth
14.60% 10.80% -33.47% 144.80% -46.48% 62.12% 32.04% -24.64% 7.85% -2.34% -38.57%
NOPAT Growth
-5.47% -1.33% -44.09% 276.81% -3.19% -1.00% 43.50% -24.56% 10.98% 1.10% -35.55%
Net Income Growth
-6.82% 11.25% -51.88% 298.70% -31.25% 60.84% 24.38% -12.86% -4.50% -11.35% -51.13%
EPS Growth
-4.79% 14.67% -51.78% 313.02% -27.66% 65.30% 25.92% -10.43% -2.60% -9.42% -50.10%
Operating Cash Flow Growth
-5.71% -46.35% 123.04% 109.25% -46.36% 143.17% 6.72% -59.89% 102.79% -13.21% -25.50%
Free Cash Flow Firm Growth
83.48% -123.10% 1,109.48% 119.84% -124.89% 376.54% 8.58% -290.54% 200.46% -48.86% -77.87%
Invested Capital Growth
14.84% 92.88% -57.04% -209.67% 266.76% -49.73% -35.51% 1,323.62% -42.06% -13.90% 19.54%
Revenue Q/Q Growth
4.62% 1.94% -0.88% 0.58% 1.75% 3.39% 3.72% 2.46% 1.51% 3.93% 2.39%
EBITDA Q/Q Growth
26.96% 6.09% -24.66% 27.20% -23.44% 3.94% -15.61% 11.44% 0.61% -8.77% -6.97%
EBIT Q/Q Growth
19.47% 7.74% -29.46% 30.82% -27.56% 4.40% -17.52% 12.78% 0.15% -11.06% -9.61%
NOPAT Q/Q Growth
19.15% -5.02% -42.88% 30.16% 12.38% -3.17% -13.33% 11.78% 1.85% -13.80% -2.16%
Net Income Q/Q Growth
18.00% -3.33% -44.98% 31.40% 11.31% 6.16% -18.93% 9.76% -0.18% -17.37% -10.54%
EPS Q/Q Growth
18.14% -3.32% -45.00% 31.95% 10.65% 6.74% -18.93% 9.36% 0.14% -17.22% -12.99%
Operating Cash Flow Q/Q Growth
14.83% 19.89% -61.63% -3.29% 636.54% 19.04% -3.90% -14.35% -52.31% -33.52% 181.48%
Free Cash Flow Firm Q/Q Growth
265.13% 18.54% -56.54% -11.91% 60.01% 35.04% -1.86% -20.68% -41.56% -26.38% 114.27%
Invested Capital Q/Q Growth
-20.30% -14.62% 262.02% 70.54% 256.53% 134.11% 39.11% 19.48% 829.28% 305.42% 23.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.31% 18.46% 17.23% 19.10% 19.38% 17.00% 20.12% 16.69% 18.50% 16.90% 14.52%
EBITDA Margin
5.80% 5.64% 4.06% 8.83% 4.95% 6.59% 7.13% 5.29% 5.18% 4.51% 2.84%
Operating Margin
4.87% 4.32% 3.20% 7.93% 5.45% 4.92% 6.46% 3.79% 4.09% 3.77% 2.18%
EBIT Margin
4.87% 4.82% 3.20% 7.93% 4.01% 5.70% 6.33% 4.43% 4.27% 3.64% 2.02%
Profit (Net Income) Margin
2.36% 2.35% 1.13% 4.55% 2.96% 4.17% 4.36% 3.53% 3.02% 2.34% 1.03%
Tax Burden Percent
52.86% 52.49% 39.56% 60.90% 81.58% 78.33% 73.20% 87.48% 78.53% 73.43% 70.54%
Interest Burden Percent
91.87% 92.89% 89.14% 94.32% 90.44% 93.46% 94.20% 91.14% 89.90% 87.28% 72.28%
Effective Tax Rate
47.14% 47.51% 60.44% 39.10% 18.95% 22.08% 28.41% 14.46% 21.36% 24.71% 24.00%
Return on Invested Capital (ROIC)
84.16% 53.04% 31.50% 0.00% 522.34% 137.76% 359.27% 45.38% 34.12% 50.54% 32.07%
ROIC Less NNEP Spread (ROIC-NNEP)
85.43% 52.47% 32.40% 0.00% 531.05% 135.40% 360.97% 42.69% 36.80% 55.98% 39.18%
Return on Net Nonoperating Assets (RNNOA)
-72.06% -40.28% -25.66% 0.00% -505.51% -113.37% -333.13% -25.70% -16.32% -34.86% -24.65%
Return on Equity (ROE)
12.10% 12.77% 5.84% 23.85% 16.83% 24.39% 26.14% 19.67% 17.81% 15.68% 7.41%
Cash Return on Invested Capital (CROIC)
70.34% -10.38% 111.31% 0.00% -55.41% 203.95% 402.45% -128.37% 87.39% 65.47% 14.26%
Operating Return on Assets (OROA)
10.67% 10.86% 6.95% 16.21% 8.67% 13.57% 15.25% 9.28% 9.08% 8.60% 5.09%
Return on Assets (ROA)
5.18% 5.29% 2.45% 9.31% 6.40% 9.94% 10.51% 7.40% 6.41% 5.51% 2.60%
Return on Common Equity (ROCE)
12.10% 12.77% 5.84% 23.85% 16.83% 24.39% 26.14% 19.66% 17.76% 15.62% 7.38%
Return on Equity Simple (ROE_SIMPLE)
11.89% 12.33% 5.75% 24.87% 16.56% 22.49% 24.53% 18.25% 18.30% 15.27% 7.41%
Net Operating Profit after Tax (NOPAT)
1,248 1,232 689 2,595 2,512 2,487 3,569 2,693 2,988 3,021 1,947
NOPAT Margin
2.57% 2.27% 1.27% 4.83% 4.41% 3.83% 4.63% 3.24% 3.22% 2.84% 1.65%
Net Nonoperating Expense Percent (NNEP)
-1.27% 0.57% -0.90% -1.43% -8.71% 2.36% -1.70% 2.69% -2.67% -5.45% -7.11%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 11.28% 10.80% 6.91%
Cost of Revenue to Revenue
78.69% 81.54% 82.77% 80.90% 80.62% 83.00% 79.88% 83.31% 81.50% 83.10% 85.48%
SG&A Expenses to Revenue
15.75% 13.44% 13.19% 12.21% 13.22% 11.38% 13.03% 12.18% 13.64% 12.40% 11.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.44% 14.13% 14.03% 11.18% 13.93% 12.08% 13.66% 12.90% 14.41% 13.13% 12.34%
Earnings before Interest and Taxes (EBIT)
2,362 2,617 1,741 4,262 2,281 3,698 4,883 3,680 3,969 3,876 2,381
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,811 3,064 2,206 4,747 2,815 4,273 5,499 4,393 4,814 4,793 3,349
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.14 2.41 2.69 3.44 3.72 3.90 3.85 3.64 4.16 3.43 1.87
Price to Tangible Book Value (P/TBV)
3.21 3.52 3.88 5.15 6.03 5.79 5.70 11.73 10.32 8.30 4.53
Price to Revenue (P/Rev)
0.42 0.46 0.53 0.63 0.66 0.72 0.69 0.70 0.69 0.52 0.26
Price to Earnings (P/E)
17.96 19.52 46.87 13.81 22.43 17.36 15.72 19.94 22.68 22.39 25.31
Dividend Yield
0.83% 0.68% 0.60% 0.80% 0.73% 0.62% 0.63% 0.62% 0.63% 0.78% 1.40%
Earnings Yield
5.57% 5.12% 2.13% 7.24% 4.46% 5.76% 6.36% 5.01% 4.41% 4.47% 3.95%
Enterprise Value to Invested Capital (EV/IC)
8.37 5.76 14.77 0.00 12.48 29.93 51.31 4.82 8.52 8.13 3.14
Enterprise Value to Revenue (EV/Rev)
0.27 0.32 0.36 0.42 0.53 0.56 0.52 0.64 0.59 0.42 0.18
Enterprise Value to EBITDA (EV/EBITDA)
4.72 5.75 8.80 4.75 10.65 8.46 7.27 12.18 11.37 9.39 6.21
Enterprise Value to EBIT (EV/EBIT)
5.62 6.73 11.15 5.29 13.15 9.78 8.19 14.54 13.79 11.61 8.73
Enterprise Value to NOPAT (EV/NOPAT)
10.64 14.31 28.18 8.68 11.94 14.54 11.20 19.87 18.32 14.89 10.68
Enterprise Value to Operating Cash Flow (EV/OCF)
8.21 20.30 10.03 5.56 13.80 6.84 7.09 23.65 11.94 11.30 7.01
Enterprise Value to Free Cash Flow (EV/FCFF)
12.73 0.00 7.97 4.21 0.00 9.82 10.00 0.00 7.15 11.50 24.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.42 0.40 0.51 0.60 0.47 0.49 0.78 0.72 0.71 0.71
Long-Term Debt to Equity
0.40 0.37 0.35 0.48 0.43 0.41 0.44 0.65 0.59 0.63 0.68
Financial Leverage
-0.84 -0.77 -0.79 -1.01 -0.95 -0.84 -0.92 -0.60 -0.44 -0.62 -0.63
Leverage Ratio
2.33 2.41 2.38 2.56 2.63 2.45 2.49 2.66 2.78 2.84 2.86
Compound Leverage Factor
2.14 2.24 2.12 2.42 2.38 2.29 2.34 2.42 2.50 2.48 2.06
Debt to Total Capital
30.13% 29.81% 28.71% 33.96% 37.39% 32.01% 32.67% 43.69% 41.99% 41.67% 41.61%
Short-Term Debt to Total Capital
2.42% 4.07% 3.42% 1.95% 10.44% 3.95% 2.94% 6.83% 7.90% 5.16% 2.05%
Long-Term Debt to Total Capital
27.71% 25.74% 25.30% 32.01% 26.96% 28.06% 29.72% 36.86% 34.10% 36.51% 39.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.22% 0.20% 0.25%
Common Equity to Total Capital
69.87% 70.19% 71.29% 66.04% 62.61% 67.99% 67.33% 56.23% 57.79% 58.13% 58.14%
Debt to EBITDA
1.48 1.43 1.95 1.07 2.16 1.33 1.21 2.84 2.31 2.43 3.50
Net Debt to EBITDA
-2.61 -2.38 -4.25 -2.38 -2.76 -2.53 -2.35 -1.14 -1.86 -2.25 -2.94
Long-Term Debt to EBITDA
1.36 1.24 1.72 1.00 1.55 1.16 1.10 2.40 1.88 2.13 3.33
Debt to NOPAT
3.33 3.57 6.25 1.95 2.42 2.28 1.87 4.64 3.72 3.86 6.02
Net Debt to NOPAT
-5.87 -5.92 -13.61 -4.35 -3.09 -4.35 -3.63 -1.86 -2.99 -3.57 -5.05
Long-Term Debt to NOPAT
3.06 3.08 5.51 1.84 1.74 2.00 1.70 3.91 3.02 3.38 5.72
Altman Z-Score
4.28 4.59 4.57 4.72 5.18 5.52 5.34 4.38 4.92 4.72 4.50
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.26% 0.36% 0.38%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.08 1.93 2.07 1.85 1.68 1.82 1.77 1.62 1.52 1.59 1.76
Quick Ratio
1.42 1.35 1.63 1.54 1.33 1.47 1.37 1.20 1.20 1.24 1.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,043 -241 2,434 5,350 -1,332 3,682 3,998 -7,618 7,653 3,914 866
Operating Cash Flow to CapEx
306.44% 166.28% 367.36% 773.09% 355.07% 717.93% 584.96% 171.88% 409.55% 501.39% 522.18%
Free Cash Flow to Firm to Interest Expense
5.43 -1.30 12.88 22.11 -6.11 15.22 14.13 -23.37 19.09 7.94 1.31
Operating Cash Flow to Interest Expense
8.43 4.67 10.24 16.74 9.97 21.83 19.93 6.94 11.44 8.08 4.49
Operating Cash Flow Less CapEx to Interest Expense
5.68 1.86 7.46 14.57 7.16 18.79 16.52 2.90 8.65 6.46 3.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.19 2.25 2.17 2.05 2.16 2.38 2.41 2.09 2.12 2.36 2.52
Accounts Receivable Turnover
48.43 49.04 44.55 50.39 60.90 62.66 70.33 56.28 53.25 57.36 49.70
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
39.66 41.57 37.65 34.81 34.29 35.17 35.67 30.52 29.51 34.03 42.34
Accounts Payable Turnover
19.49 20.56 19.24 13.31 12.86 15.79 15.87 16.24 15.53 14.97 17.02
Days Sales Outstanding (DSO)
7.54 7.44 8.19 7.24 5.99 5.82 5.19 6.49 6.85 6.36 7.34
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
18.73 17.76 18.97 27.42 28.38 23.11 23.00 22.48 23.50 24.38 21.44
Cash Conversion Cycle (CCC)
-11.19 -10.31 -10.78 -20.18 -22.39 -17.29 -17.81 -15.99 -16.65 -18.01 -14.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,586 3,059 1,314 -1,441 2,403 1,208 779 11,090 6,425 5,532 6,613
Invested Capital Turnover
32.69 23.38 24.87 -846.72 118.32 35.94 77.66 14.00 10.60 17.79 19.39
Increase / (Decrease) in Invested Capital
205 1,473 -1,745 -2,755 3,844 -1,195 -429 10,311 -4,665 -893 1,081
Enterprise Value (EV)
13,281 17,624 19,409 22,525 29,991 36,154 39,971 53,499 54,749 45,001 20,788
Market Capitalization
20,604 24,911 28,780 33,808 37,749 46,983 52,920 58,489 63,635 55,731 30,550
Book Value per Share
$62.91 $69.80 $71.66 $68.89 $74.07 $90.90 $103.73 $125.10 $120.94 $132.09 $135.99
Tangible Book Value per Share
$41.84 $47.77 $49.72 $45.93 $45.66 $61.23 $70.13 $38.81 $48.73 $54.52 $56.01
Total Capital
13,805 14,740 14,989 14,903 16,230 17,703 20,388 28,597 26,496 27,974 28,166
Total Debt
4,159 4,394 4,304 5,061 6,069 5,666 6,660 12,494 11,126 11,656 11,721
Total Long-Term Debt
3,825 3,794 3,792 4,770 4,375 4,967 6,060 10,541 9,034 10,213 11,144
Net Debt
-7,323 -7,287 -9,371 -11,283 -7,758 -10,829 -12,949 -5,013 -8,945 -10,786 -9,832
Capital Expenditures (CapEx)
528 522 527 524 612 736 964 1,316 1,120 794 568
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,134 -1,679 -2,592 -5,312 -3,804 -5,368 -6,380 -5,071 -7,845 -8,763 -6,982
Debt-free Net Working Capital (DFNWC)
8,399 8,159 8,880 8,287 8,565 9,658 10,847 11,515 11,097 12,557 13,453
Net Working Capital (NWC)
8,065 7,559 8,368 7,996 6,871 8,959 10,247 9,562 9,005 11,114 12,876
Net Nonoperating Expense (NNE)
101 -44 75 147 829 -220 202 -241 186 537 733
Net Nonoperating Obligations (NNO)
-8,060 -7,287 -9,371 -11,283 -7,758 -10,829 -12,949 -5,013 -8,945 -10,786 -9,832
Total Depreciation and Amortization (D&A)
449 447 465 485 534 575 616 713 845 917 968
Debt-free, Cash-free Net Working Capital to Revenue
-2.34% -3.09% -4.77% -9.88% -6.68% -8.27% -8.27% -6.10% -8.45% -8.24% -5.93%
Debt-free Net Working Capital to Revenue
17.32% 15.03% 16.33% 15.41% 15.05% 14.88% 14.06% 13.86% 11.95% 11.80% 11.42%
Net Working Capital to Revenue
16.63% 13.92% 15.39% 14.87% 12.07% 13.81% 13.28% 11.51% 9.70% 10.45% 10.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.44 $8.54 $4.11 $16.94 $12.24 $20.20 $25.47 $22.79 $22.20 $20.09 $10.01
Adjusted Weighted Average Basic Shares Outstanding
149.61M 148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Adjusted Diluted Earnings per Share
$7.36 $8.44 $4.07 $16.81 $12.16 $20.10 $25.31 $22.67 $22.08 $20.00 $9.98
Adjusted Weighted Average Diluted Shares Outstanding
149.61M 148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
149.61M 148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M
Normalized Net Operating Profit after Tax (NOPAT)
1,248 1,232 1,219 2,595 2,512 2,487 3,569 2,693 2,988 3,021 1,947
Normalized NOPAT Margin
2.57% 2.27% 2.24% 4.83% 4.41% 3.83% 4.63% 3.24% 3.22% 2.84% 1.65%
Pre Tax Income Margin
4.47% 4.48% 2.85% 7.48% 3.62% 5.33% 5.96% 4.04% 3.84% 3.18% 1.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.30 14.07 9.21 17.61 10.46 15.28 17.25 11.29 9.90 7.86 3.61
NOPAT to Interest Expense
6.50 6.62 3.64 10.72 11.53 10.28 12.61 8.26 7.45 6.13 2.95
EBIT Less CapEx to Interest Expense
9.55 11.26 6.42 15.45 7.66 12.24 13.85 7.25 7.10 6.25 2.75
NOPAT Less CapEx to Interest Expense
3.75 3.82 0.86 8.56 8.72 7.24 9.21 4.22 4.66 4.52 2.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.00% 13.48% 28.83% 8.99% 15.75% 10.75% 9.59% 12.07% 13.99% 17.35% 35.50%
Augmented Payout Ratio
91.02% 43.65% 45.77% 146.45% 80.51% 50.28% 63.65% 14.76% 88.79% 80.68% 102.80%

Quarterly Metrics And Ratios for Humana

This table displays calculated financial ratios and metrics derived from Humana's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.58% 11.56% 13.04% 15.90% 17.93% 10.73% 10.44% 11.26% 10.40% 8.45% 9.64%
EBITDA Growth
12.89% 28.38% 12.29% -10.29% -181.50% -27.25% -17.35% -26.54% -121.26% 46.01% -16.55%
EBIT Growth
19.35% 31.83% 13.00% -13.37% -1,302.70% -32.08% -21.42% -32.34% -56.85% 57.80% -17.31%
NOPAT Growth
103.28% 35.45% 46.05% -14.00% -380.65% -30.42% -21.41% -40.02% -56.03% 64.56% -3.60%
Net Income Growth
-38.46% 33.12% 37.16% -30.43% -2,900.00% -40.31% -29.08% -42.17% -26.48% 68.07% -19.91%
EPS Growth
27.27% 35.39% 39.78% -28.54% -5,200.00% -38.10% -26.63% -40.69% -35.14% 68.58% -19.75%
Operating Cash Flow Growth
-5,240.63% 2,114.24% 231.18% -85.19% -39.15% -93.67% -61.81% 48.40% 92.60% -21.75% 4.78%
Free Cash Flow Firm Growth
146.28% 285.65% 486.03% -75.65% -86.33% -149.48% -175.09% -374.27% -324.99% 88.76% 80.38%
Invested Capital Growth
-42.06% -115.59% -160.94% -205.68% -13.90% 470.58% 241.04% 299.33% 19.54% 39.38% 45.43%
Revenue Q/Q Growth
-1.58% 19.18% 0.02% -1.21% 0.15% 11.90% -0.24% -0.48% -0.63% 9.92% 0.86%
EBITDA Q/Q Growth
-84.25% 665.75% -17.33% -10.01% -114.31% 783.57% -6.08% -20.02% -143.09% 551.09% -46.32%
EBIT Q/Q Growth
-97.36% 4,567.57% -19.98% -12.30% -136.72% 363.60% -7.42% -24.49% -185.12% 365.19% -51.49%
NOPAT Q/Q Growth
-91.93% 1,439.91% -17.77% -15.86% -126.34% 481.79% -7.12% -35.79% -168.53% 502.64% -45.59%
Net Income Q/Q Growth
-101.51% 6,977.78% -22.78% -13.18% -165.06% 236.85% -8.25% -29.20% -242.29% 281.84% -56.28%
EPS Q/Q Growth
-100.85% 12,437.50% -22.39% -12.40% -163.19% 244.10% -8.02% -29.18% -243.97% 279.76% -56.21%
Operating Cash Flow Q/Q Growth
-160.65% 230.43% -52.50% -60.58% -669.81% 105.93% 186.76% 53.17% -128.42% 162.69% 283.99%
Free Cash Flow Firm Q/Q Growth
-57.72% 167.28% -9.17% -76.28% -76.27% -1,067.66% -37.85% 13.34% 80.54% 51.64% -140.50%
Invested Capital Q/Q Growth
829.28% -123.86% -157.80% 31.86% 305.42% 2.69% -1.88% -3.70% 23.19% 19.73% 2.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
17.19% 18.26% 17.71% 17.70% 13.91% 15.15% 15.24% 14.55% 13.12% 17.37% 14.89%
EBITDA Margin
1.13% 7.27% 6.01% 5.48% -0.78% 4.78% 4.50% 3.62% -1.57% 6.43% 3.42%
Operating Margin
0.55% 6.43% 5.37% 4.56% -1.32% 4.17% 3.86% 2.48% -1.86% 6.27% 3.39%
EBIT Margin
0.16% 6.46% 5.17% 4.59% -1.68% 3.96% 3.68% 2.79% -2.39% 5.76% 2.77%
Profit (Net Income) Margin
-0.08% 4.63% 3.57% 3.14% -2.04% 2.50% 2.30% 1.63% -2.34% 3.87% 1.68%
Tax Burden Percent
25.35% 76.70% 75.75% 75.59% 91.37% 72.88% 73.86% 73.73% 79.23% 73.45% 73.28%
Interest Burden Percent
-191.89% 93.46% 91.32% 90.59% 132.81% 86.45% 84.53% 79.39% 123.50% 91.36% 82.52%
Effective Tax Rate
0.00% 22.24% 23.45% 23.32% 0.00% 24.75% 24.29% 23.81% 0.00% 24.01% 24.16%
Return on Invested Capital (ROIC)
4.10% 115.22% 320.35% 0.00% -16.38% 165.44% 403.97% 162.24% -25.23% 84.30% 46.28%
ROIC Less NNEP Spread (ROIC-NNEP)
5.60% 116.05% 321.31% 0.00% -13.38% 166.77% 405.14% 162.71% -22.29% 87.12% 48.99%
Return on Net Nonoperating Assets (RNNOA)
-2.49% -85.94% -296.19% 0.00% 8.33% -145.69% -385.59% -150.14% 14.03% -52.28% -29.86%
Return on Equity (ROE)
1.62% 29.28% 24.16% 18.04% -8.05% 19.75% 18.38% 12.10% -11.20% 32.01% 16.42%
Cash Return on Invested Capital (CROIC)
87.39% 0.00% 0.00% 0.00% 65.47% -81.10% -128.45% -113.09% 14.26% 4.59% -0.19%
Operating Return on Assets (OROA)
0.35% 12.22% 9.88% 8.80% -3.97% 8.25% 7.73% 6.06% -6.02% 13.72% 6.80%
Return on Assets (ROA)
-0.17% 8.76% 6.83% 6.03% -4.82% 5.20% 4.83% 3.55% -5.89% 9.21% 4.11%
Return on Common Equity (ROCE)
1.61% 29.21% 24.10% 17.98% -8.02% 19.68% 18.32% 12.06% -11.16% 31.90% 16.37%
Return on Equity Simple (ROE_SIMPLE)
0.00% 18.76% 20.01% 17.74% 0.00% 12.31% 10.24% 7.73% 0.00% 9.67% 0.00%
Net Operating Profit after Tax (NOPAT)
87 1,337 1,099 925 -244 930 864 555 -380 1,530 833
NOPAT Margin
0.39% 5.00% 4.11% 3.50% -0.92% 3.14% 2.92% 1.89% -1.30% 4.77% 2.57%
Net Nonoperating Expense Percent (NNEP)
-1.50% -0.83% -0.96% -0.51% -3.00% -1.33% -1.16% -0.47% -2.94% -2.83% -2.72%
Return On Investment Capital (ROIC_SIMPLE)
0.33% - - - -0.87% - - - -1.35% 4.92% 2.70%
Cost of Revenue to Revenue
82.81% 81.74% 82.29% 82.30% 86.09% 84.85% 84.76% 85.45% 86.88% 82.63% 85.11%
SG&A Expenses to Revenue
15.83% 11.14% 11.63% 12.38% 14.46% 10.27% 10.66% 11.36% 14.26% 10.53% 10.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.64% 11.84% 12.35% 13.14% 15.22% 10.98% 11.37% 12.07% 14.98% 11.10% 11.50%
Earnings before Interest and Taxes (EBIT)
37 1,727 1,382 1,212 -445 1,173 1,086 820 -698 1,851 898
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
254 1,945 1,608 1,447 -207 1,415 1,329 1,063 -458 2,066 1,109
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.16 3.62 3.29 3.52 3.43 2.64 2.70 2.17 1.87 1.80 1.62
Price to Tangible Book Value (P/TBV)
10.32 8.27 7.59 8.06 8.30 6.48 6.34 4.78 4.53 3.93 3.43
Price to Revenue (P/Rev)
0.69 0.63 0.56 0.58 0.52 0.39 0.40 0.33 0.26 0.27 0.24
Price to Earnings (P/E)
22.68 19.27 16.39 19.80 22.39 21.39 26.32 28.06 25.31 18.67 18.72
Dividend Yield
0.63% 0.68% 0.75% 0.71% 0.78% 1.02% 0.95% 1.12% 1.40% 1.34% 1.45%
Earnings Yield
4.41% 5.19% 6.10% 5.05% 4.47% 4.68% 3.80% 3.56% 3.95% 5.36% 5.34%
Enterprise Value to Invested Capital (EV/IC)
8.52 0.00 0.00 0.00 8.13 5.66 6.09 4.83 3.14 2.79 2.39
Enterprise Value to Revenue (EV/Rev)
0.59 0.44 0.35 0.39 0.42 0.29 0.30 0.23 0.18 0.18 0.16
Enterprise Value to EBITDA (EV/EBITDA)
11.37 7.99 6.38 7.62 9.39 7.54 8.52 7.21 6.21 5.52 5.13
Enterprise Value to EBIT (EV/EBIT)
13.79 9.56 7.61 9.19 11.61 9.67 11.21 9.85 8.73 7.22 6.75
Enterprise Value to NOPAT (EV/NOPAT)
18.32 12.55 9.38 11.43 14.89 12.33 14.34 13.03 10.68 8.67 7.69
Enterprise Value to Operating Cash Flow (EV/OCF)
11.94 3.82 2.62 6.69 11.30 0.00 0.00 0.00 7.01 7.69 6.61
Enterprise Value to Free Cash Flow (EV/FCFF)
7.15 2.85 2.45 7.53 11.50 0.00 0.00 0.00 24.00 70.83 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.72 0.70 0.70 0.69 0.71 0.82 0.77 0.74 0.71 0.75 0.69
Long-Term Debt to Equity
0.59 0.59 0.58 0.56 0.63 0.77 0.70 0.67 0.68 0.71 0.69
Financial Leverage
-0.44 -0.74 -0.92 -1.11 -0.62 -0.87 -0.95 -0.92 -0.63 -0.60 -0.61
Leverage Ratio
2.78 3.16 3.19 3.20 2.84 3.20 3.17 3.06 2.86 2.97 2.87
Compound Leverage Factor
-5.33 2.95 2.91 2.90 3.78 2.76 2.68 2.43 3.53 2.71 2.37
Debt to Total Capital
41.99% 41.11% 41.01% 40.82% 41.67% 44.94% 43.53% 42.49% 41.61% 42.75% 40.76%
Short-Term Debt to Total Capital
7.90% 6.61% 7.06% 7.81% 5.16% 2.80% 3.88% 3.71% 2.05% 1.85% 0.00%
Long-Term Debt to Total Capital
34.10% 34.50% 33.95% 33.01% 36.51% 42.15% 39.65% 38.78% 39.57% 40.90% 40.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.22% 0.20% 0.20% 0.19% 0.20% 0.19% 0.19% 0.19% 0.25% 0.22% 0.20%
Common Equity to Total Capital
57.79% 58.69% 58.79% 58.99% 58.13% 54.87% 56.28% 57.32% 58.14% 57.03% 59.05%
Debt to EBITDA
2.31 2.21 2.17 2.23 2.43 3.10 3.24 3.62 3.50 3.33 3.33
Net Debt to EBITDA
-1.86 -3.46 -3.85 -3.75 -2.25 -2.46 -2.80 -3.40 -2.94 -2.48 -2.70
Long-Term Debt to EBITDA
1.88 1.86 1.79 1.80 2.13 2.91 2.95 3.30 3.33 3.18 3.33
Debt to NOPAT
3.72 3.48 3.19 3.35 3.86 5.07 5.45 6.54 6.02 5.22 5.00
Net Debt to NOPAT
-2.99 -5.44 -5.65 -5.62 -3.57 -4.03 -4.71 -6.16 -5.05 -3.88 -4.04
Long-Term Debt to NOPAT
3.02 2.92 2.64 2.71 3.38 4.75 4.96 5.97 5.72 4.99 5.00
Altman Z-Score
4.62 3.71 3.57 3.75 4.42 4.11 4.23 4.22 4.28 4.26 4.28
Noncontrolling Interest Sharing Ratio
0.26% 0.25% 0.24% 0.35% 0.36% 0.34% 0.34% 0.33% 0.38% 0.36% 0.34%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.52 1.39 1.37 1.37 1.59 1.67 1.66 1.76 1.76 1.91 1.95
Quick Ratio
1.20 1.18 1.16 1.15 1.24 1.35 1.37 1.40 1.37 1.47 1.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,752 12,701 11,536 2,737 649 -6,284 -8,662 -7,506 -1,461 -707 -1,699
Operating Cash Flow to CapEx
-1,864.36% 2,998.65% 1,203.03% 535.04% -2,520.85% 238.98% 1,064.04% 1,429.23% -342.86% 348.42% 1,114.91%
Free Cash Flow to Firm to Interest Expense
44.00 112.40 96.13 24.01 4.45 -39.52 -51.56 -44.42 -8.91 -4.42 -10.82
Operating Cash Flow to Interest Expense
-47.47 59.18 26.47 10.98 -48.86 2.66 7.22 10.99 -3.22 2.07 8.10
Operating Cash Flow Less CapEx to Interest Expense
-50.02 57.20 24.27 8.93 -50.80 1.55 6.54 10.22 -4.16 1.48 7.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.12 1.89 1.91 1.92 2.36 2.08 2.10 2.17 2.52 2.38 2.45
Accounts Receivable Turnover
53.25 30.45 41.15 59.63 57.36 31.07 40.60 57.97 49.70 28.69 28.65
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
29.51 29.78 30.71 31.20 34.03 35.17 36.55 38.11 42.34 44.49 47.56
Accounts Payable Turnover
15.53 11.73 11.63 11.72 14.97 13.16 12.93 14.51 17.02 17.18 17.27
Days Sales Outstanding (DSO)
6.85 11.99 8.87 6.12 6.36 11.75 8.99 6.30 7.34 12.72 12.74
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
23.50 31.13 31.39 31.14 24.38 27.75 28.23 25.15 21.44 21.25 21.14
Cash Conversion Cycle (CCC)
-16.65 -19.14 -22.52 -25.02 -18.01 -16.00 -19.24 -18.86 -14.10 -8.52 -8.40
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,425 -1,533 -3,952 -2,693 5,532 5,681 5,574 5,368 6,613 7,918 8,106
Invested Capital Turnover
10.60 23.05 77.95 -57.28 17.79 52.67 138.15 85.99 19.39 17.69 18.00
Increase / (Decrease) in Invested Capital
-4,665 -11,364 -10,437 -1,812 -893 7,214 9,526 8,061 1,081 2,237 2,532
Enterprise Value (EV)
54,749 41,913 34,594 40,058 45,001 32,132 33,928 25,939 20,788 22,090 19,379
Market Capitalization
63,635 60,023 55,380 59,700 55,731 42,581 45,025 38,136 30,550 31,923 29,507
Book Value per Share
$120.94 $132.64 $134.73 $136.79 $132.09 $133.86 $138.35 $145.89 $135.99 $147.13 $151.08
Tangible Book Value per Share
$48.73 $58.07 $58.39 $59.80 $54.52 $54.50 $58.95 $66.24 $56.01 $67.31 $71.26
Total Capital
26,496 28,244 28,635 28,732 27,974 29,398 29,623 30,646 28,166 31,125 30,881
Total Debt
11,126 11,610 11,744 11,728 11,656 13,212 12,895 13,022 11,721 13,306 12,586
Total Long-Term Debt
9,034 9,743 9,722 9,483 10,213 12,390 11,746 11,886 11,144 12,729 12,586
Net Debt
-8,945 -18,167 -20,843 -19,697 -10,786 -10,505 -11,154 -12,256 -9,832 -9,901 -10,189
Capital Expenditures (CapEx)
275 223 264 234 283 177 114 130 154 95 114
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7,845 -16,210 -18,963 -17,618 -8,763 -8,678 -8,708 -8,814 -6,982 -5,182 -5,312
Debt-free Net Working Capital (DFNWC)
11,097 12,457 12,502 12,675 12,557 13,929 14,217 15,335 13,453 16,956 16,396
Net Working Capital (NWC)
9,005 10,590 10,480 10,430 11,114 13,107 13,068 14,199 12,876 16,379 16,396
Net Nonoperating Expense (NNE)
105 99 143 95 296 191 186 75 303 288 290
Net Nonoperating Obligations (NNO)
-8,945 -18,167 -20,843 -19,697 -10,786 -10,505 -11,154 -12,256 -9,832 -9,901 -10,189
Total Depreciation and Amortization (D&A)
217 218 226 235 238 242 243 243 240 215 211
Debt-free, Cash-free Net Working Capital to Revenue
-8.45% -16.95% -19.21% -17.21% -8.24% -7.94% -7.77% -7.66% -5.93% -4.31% -4.31%
Debt-free Net Working Capital to Revenue
11.95% 13.02% 12.66% 12.38% 11.80% 12.75% 12.69% 13.33% 11.42% 14.10% 13.32%
Net Working Capital to Revenue
9.70% 11.07% 10.62% 10.19% 10.45% 12.00% 11.66% 12.35% 10.93% 13.62% 13.32%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.07) $9.91 $7.70 $6.74 ($4.26) $6.13 $5.63 $3.99 ($5.74) $10.31 $4.52
Adjusted Weighted Average Basic Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Adjusted Diluted Earnings per Share
($0.08) $9.87 $7.66 $6.71 ($4.24) $6.11 $5.62 $3.98 ($5.73) $10.30 $4.51
Adjusted Weighted Average Diluted Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.97M 124.94M 123.91M 123.11M 120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M
Normalized Net Operating Profit after Tax (NOPAT)
87 1,337 1,099 925 -244 930 864 555 -380 1,530 833
Normalized NOPAT Margin
0.39% 5.00% 4.11% 3.50% -0.92% 3.14% 2.92% 1.89% -1.30% 4.77% 2.57%
Pre Tax Income Margin
-0.32% 6.04% 4.72% 4.16% -2.23% 3.42% 3.11% 2.21% -2.95% 5.27% 2.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.34 15.28 11.52 10.63 -3.05 7.38 6.46 4.85 -4.26 11.57 5.72
NOPAT to Interest Expense
0.80 11.83 9.16 8.11 -1.67 5.85 5.14 3.28 -2.32 9.57 5.30
EBIT Less CapEx to Interest Expense
-2.20 13.31 9.32 8.58 -4.99 6.26 5.79 4.08 -5.20 10.98 4.99
NOPAT Less CapEx to Interest Expense
-1.74 9.86 6.96 6.06 -3.61 4.74 4.46 2.51 -3.26 8.97 4.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.99% 12.89% 12.23% 14.01% 17.35% 22.17% 25.54% 31.98% 35.50% 25.04% 27.12%
Augmented Payout Ratio
88.79% 50.39% 62.42% 82.73% 80.68% 132.80% 126.07% 130.66% 102.80% 31.39% 37.23%

Key Financial Trends

Humana Inc. (NYSE: HUM) has shown a generally improving financial performance over the last four years through Q2 2025, but with some volatility in quarterly results. Investors should note both strong operational results in recent quarters and some fluctuations associated with investments and financing activities.

Positive Trends and Highlights:

  • Operating revenue grew significantly from about $22.3 billion in Q4 2022 to $32.1 billion by Q2 2025, indicating solid top-line growth.
  • Net income improved markedly from losses in Q4 2023 (-$683 million) to positive results in Q1 2025 ($1.24 billion) and a solid $543 million in Q2 2025.
  • Gross profit margins improved with total gross profit rising from approximately $3.85 billion in Q4 2022 to $4.82 billion in Q2 2025.
  • Humana consistently generated positive net cash from continuing operating activities, with $1.27 billion in Q2 2025, reflecting strong cash flow generation from core business operations.
  • The company maintained its dividend payments, with cash dividends per common share steady at $0.885 during 2024 and 2025 quarters, indicating a commitment to returning value to shareholders.
  • Total equity has grown steadily, from around $15.3 billion in Q1 2022 to over $18.3 billion in Q2 2025, supporting a stronger balance sheet position.
  • Cash and equivalents increased substantially overall, though fluctuating by quarter, from about $5 billion in Q4 2022 to $4 billion in Q2 2025, supported by strong operating cash flows.

Neutral Considerations:

  • Purchases of property, plant & equipment have remained relatively steady around $100-$280 million per quarter, indicating ongoing investments but no major spikes.
  • Fluctuations in goodwill and intangible assets remained consistent, suggesting stable acquisition activity but without large write-offs or impairments in recent periods.
  • Weighted average shares outstanding have remained roughly stable around 120-126 million shares, indicating no major dilution or buyback effects.

Negative Factors and Risks:

  • The company faced significant net losses and negative operating cash flow in parts of 2023 (e.g., Q4 2023 had losses of $683 million and negative operating cash flows of approximately $528 million), showing some operational challenges during that period.
  • Net cash used in financing activities was notably negative in many quarters, such as nearly -$1.8 billion in Q2 2025 and -$2.3 billion in Q4 2024, driven by debt repayments and share repurchases, which could pressure liquidity if not managed carefully.
  • Humana’s interest expense hovered around $100-$168 million quarterly, reflecting a significant debt burden and associated financing costs.
  • Other income/expense items have been a net negative in some quarters, such as -$200 million in Q2 2025, impacting pre-tax income.
  • Total liabilities increased from around $27.7 billion in Q4 2022 to over $32 billion by Q2 2025, indicating growing obligations that investors should monitor.

Summary:

Humana has demonstrated resilience with strong revenue and adjusted net income growth since the downturn in late 2023. Robust cash flow generation and a stable dividend policy support confidence in operational strength. However, the company carries meaningful debt and financing costs, and the volatility in earnings and cash flow during 2023 suggests investors should be cautious of potential execution risks. Ongoing investments and acquisitions are moderate and balanced, supporting sustainable growth. Overall, the financial trajectory appears positive but mixed with some financial leverage risks.

09/14/25 04:51 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Humana's Financials

When does Humana's financial year end?

According to the most recent income statement we have on file, Humana's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Humana's net income changed over the last 10 years?

Humana's net income appears to be on an upward trend, with a most recent value of $1.21 billion in 2024, rising from $1.15 billion in 2014. The previous period was $2.48 billion in 2023. Find out what analysts predict for Humana in the coming months.

What is Humana's operating income?
Humana's total operating income in 2024 was $2.56 billion, based on the following breakdown:
  • Total Gross Profit: $17.10 billion
  • Total Operating Expenses: $14.54 billion
How has Humana's revenue changed over the last 10 years?

Over the last 10 years, Humana's total revenue changed from $48.50 billion in 2014 to $117.76 billion in 2024, a change of 142.8%.

How much debt does Humana have?

Humana's total liabilities were at $30.03 billion at the end of 2024, a 2.3% decrease from 2023, and a 116.4% increase since 2014.

How much cash does Humana have?

In the past 10 years, Humana's cash and equivalents has ranged from $1.94 billion in 2014 to $5.06 billion in 2022, and is currently $2.22 billion as of their latest financial filing in 2024.

How has Humana's book value per share changed over the last 10 years?

Over the last 10 years, Humana's book value per share changed from 62.91 in 2014 to 135.99 in 2024, a change of 116.2%.



This page (NYSE:HUM) was last updated on 9/14/2025 by MarketBeat.com Staff
From Our Partners