Free Trial

Joby Aviation (JOBY) Financials

Joby Aviation logo
$14.17 -0.10 (-0.67%)
Closing price 03:59 PM Eastern
Extended Trading
$14.15 -0.02 (-0.17%)
As of 04:31 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Joby Aviation

Annual Income Statements for Joby Aviation

This table shows Joby Aviation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-114 -180 -258 -513 -608
Consolidated Net Income / (Loss)
-114 -180 -258 -513 -608
Net Income / (Loss) Continuing Operations
-114 -180 -258 -513 -608
Total Pre-Tax Income
-114 -191 -258 -513 -608
Total Revenue
5.40 50 17 46 43
Net Interest Income / (Expense)
5.40 0.00 17 46 43
Total Interest Income
5.65 0.00 17 46 43
Investment Securities Interest Income
5.65 - 17 46 43
Total Interest Expense
0.25 0.00 0.00 0.00 0.00
Total Non-Interest Income
0.00 50 0.00 0.00 0.00
Total Non-Interest Expense
132 268 392 472 597
Marketing Expense
109 198 296 367 477
Other Operating Expenses
23 62 96 106 120
Other Special Charges
- 0.00 0.00 -1.03 -0.14
Nonoperating Income / (Expense), net
13 27 117 -86 -54
Income Tax Expense
0.03 -11 0.09 0.14 0.13
Other Gains / (Losses), net
- - - 0.00 0.00
Basic Earnings per Share
($1.10) ($0.61) ($0.44) ($0.79) ($0.87)
Weighted Average Basic Shares Outstanding
103.95M 294.85M 585.54M 647.91M 699.79M
Diluted Earnings per Share
($1.10) ($0.61) ($0.44) ($0.79) ($0.87)
Weighted Average Diluted Shares Outstanding
103.95M 294.85M 585.54M 647.91M 699.79M
Weighted Average Basic & Diluted Shares Outstanding
103.95M 294.85M 628.59M 702.86M 787.82M
Cash Dividends to Common per Share
$0.00 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Joby Aviation

This table shows Joby Aviation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-79 -67 -113 -286 1.53 -115 -95 -123 -144 -246 -82
Consolidated Net Income / (Loss)
-79 -67 -113 -286 1.53 -115 -95 -123 -144 -246 -82
Net Income / (Loss) Continuing Operations
-79 -67 -113 -286 1.53 -115 -95 -123 -144 -246 -82
Total Pre-Tax Income
-79 -67 -113 -286 1.55 -115 -95 -123 -143 -247 -82
Total Revenue
18 -64 -22 -170 116 122 39 21 13 -31 9.90
Net Interest Income / (Expense)
5.36 8.12 0.00 11 0.00 35 0.00 11 9.53 22 9.90
Total Interest Income
5.36 8.12 0.00 11 0.00 35 0.00 11 9.53 22 9.90
Investment Securities Interest Income
5.36 8.12 - 11 - - - 11 9.53 - 9.90
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
13 -72 -22 -181 116 87 39 9.81 3.84 -53 0.00
Total Non-Interest Expense
97 101 100 116 128 128 146 144 157 150 163
Marketing Expense
74 76 76 89 101 102 116 113 126 122 134
Other Operating Expenses
23 25 24 27 28 27 30 31 31 28 29
Other Special Charges
- - 0.00 0.00 0.00 -1.03 -0.03 -0.03 -0.03 -0.06 0.00
Nonoperating Income / (Expense), net
0.00 98 8.40 - 14 - 12 - - - 71
Income Tax Expense
0.01 0.06 0.03 0.06 0.03 0.02 0.04 0.01 0.55 -0.47 0.04
Basic Earnings per Share
($0.14) ($0.10) ($0.19) ($0.45) $0.00 ($0.15) ($0.14) ($0.18) ($0.21) ($0.34) ($0.11)
Weighted Average Basic Shares Outstanding
583.97M 585.54M 605.18M 636.68M 672.56M 647.91M 681.75M 689.32M 695.01M 699.79M 766.91M
Diluted Earnings per Share
($0.14) ($0.10) ($0.19) ($0.45) $0.00 ($0.15) ($0.14) ($0.18) ($0.21) ($0.34) ($0.11)
Weighted Average Diluted Shares Outstanding
583.97M 585.54M 605.18M 636.68M 691.46M 647.91M 681.75M 689.32M 695.01M 699.79M 766.91M
Weighted Average Basic & Diluted Shares Outstanding
621.73M 628.59M 630.98M 693.80M 696.32M 702.86M 708.44M 716.14M 765.09M 787.82M 791.80M

Annual Cash Flow Statements for Joby Aviation

This table details how cash moves in and out of Joby Aviation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-430 878 -806 55 -4.39
Net Cash From Operating Activities
-106 -196 -236 -314 -436
Net Cash From Continuing Operating Activities
-106 -196 -236 -314 -436
Net Income / (Loss) Continuing Operations
-114 -180 -258 -513 -608
Consolidated Net Income / (Loss)
-114 -180 -258 -513 -608
Depreciation Expense
7.40 16 24 30 36
Amortization Expense
1.18 7.23 -5.24 -20 -16
Non-Cash Adjustments to Reconcile Net Income
-5.52 -44 -48 180 158
Changes in Operating Assets and Liabilities, net
5.20 5.11 52 8.91 -6.40
Net Cash From Investing Activities
-393 -19 -631 80 71
Net Cash From Continuing Investing Activities
-393 -19 -631 80 71
Purchase of Property, Leasehold Improvements and Equipment
-24 -32 -55 -31 -41
Purchase of Investment Securities
-621 -408 -1,365 -810 -604
Sale and/or Maturity of Investments
251 422 789 921 715
Net Cash From Financing Activities
69 1,093 60 288 361
Net Cash From Continuing Financing Activities
69 1,093 60 288 361
Issuance of Common Equity
0.00 0.00 60 289 378
Repayment of Debt
-1.01 -1.18 -1.04 -0.84 -2.44
Other Financing Activities, Net
0.37 1,019 1.44 0.00 -15

Quarterly Cash Flow Statements for Joby Aviation

This table details how cash moves in and out of Joby Aviation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-117 -48 -97 331 98 -276 -93 65 -23 47 -77
Net Cash From Operating Activities
-68 -53 -79 -72 -80 -83 -107 -99 -110 -120 -111
Net Cash From Continuing Operating Activities
-68 -53 -79 -72 -80 -83 -107 -99 -110 -120 -111
Net Income / (Loss) Continuing Operations
-79 -67 -113 -286 1.53 -115 -95 -123 -144 -246 -82
Consolidated Net Income / (Loss)
-79 -67 -113 -286 1.53 -115 -95 -123 -144 -246 -82
Depreciation Expense
6.35 6.57 7.07 7.46 7.83 8.14 8.51 8.69 8.90 9.48 9.13
Amortization Expense
-0.96 -4.36 -3.67 -6.02 -4.75 -5.76 -5.49 -3.98 -3.48 -2.87 -3.70
Non-Cash Adjustments to Reconcile Net Income
0.48 -9.19 39 206 -89 24 -12 19 24 128 -44
Changes in Operating Assets and Liabilities, net
5.03 21 -7.90 6.97 4.06 5.79 -3.05 1.20 4.61 -9.15 10
Net Cash From Investing Activities
-49 -55 -19 118 178 -196 13 159 88 -189 32
Net Cash From Continuing Investing Activities
-49 -55 -19 118 178 -196 13 159 88 -189 32
Purchase of Property, Leasehold Improvements and Equipment
-5.38 -30 -8.76 -5.38 -8.59 -7.87 -6.89 -8.45 -9.86 -15 -15
Purchase of Investment Securities
-354 -138 -126 -155 -153 -376 -160 -9.90 -139 -295 -127
Sale and/or Maturity of Investments
310 114 116 278 340 187 180 177 237 122 173
Net Cash From Financing Activities
0.19 60 0.42 284 -0.03 3.39 0.54 4.75 -0.63 356 2.04
Net Cash From Continuing Financing Activities
0.19 60 0.42 284 -0.03 3.39 0.54 4.75 -0.63 356 2.04
Issuance of Common Equity
- 60 0.05 284 -0.17 5.26 0.00 4.94 - 373 2.07
Repayment of Debt
-0.23 -0.24 -0.24 -0.22 -0.23 -0.15 -0.47 -0.48 -0.83 -0.65 -0.49
Other Financing Activities, Net
0.42 0.36 0.61 0.73 0.37 -1.72 1.01 0.28 0.20 -16 0.46

Annual Balance Sheets for Joby Aviation

This table presents Joby Aviation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
497 1,488 1,293 1,269 1,203
Cash and Due from Banks
77 956 146 204 200
Restricted Cash
0.69 0.76 3.97 0.76 0.76
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
34 53 92 103 121
Goodwill
0.00 11 14 14 14
Intangible Assets
0.00 15 13 6.59 8.13
Other Assets
374 433 1,024 941 860
Total Liabilities & Shareholders' Equity
497 1,488 1,293 1,269 1,203
Total Liabilities
12 172 128 235 291
Short-Term Debt
5.47 3.64 7.71 3.01 4.26
Accrued Interest Payable
1.75 0.00 3.71 4.31 5.03
Other Short-Term Payables
- 10 19 38 39
Other Long-Term Liabilities
2.50 158 98 190 243
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-283 1,317 1,165 1,034 912
Total Preferred & Common Equity
-283 1,317 1,165 1,034 912
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-283 1,317 1,165 1,034 912
Common Stock
13 1,793 1,908 2,283 2,769
Retained Earnings
-296 -477 -735 -1,248 -1,856
Accumulated Other Comprehensive Income / (Loss)
0.53 -0.12 -8.85 -0.48 -0.58

Quarterly Balance Sheets for Joby Aviation

This table presents Joby Aviation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
1,274 1,219 1,427 1,350 1,164 1,078 964 1,084
Cash and Due from Banks
194 50 383 480 111 175 152 122
Restricted Cash
3.97 3.00 0.76 0.76 0.76 0.76 0.76 0.76
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
63 93 93 100 104 106 112 130
Goodwill
14 14 14 14 14 14 14 14
Intangible Assets
14 11 9.56 7.99 5.01 11 9.56 6.91
Other Assets
972 1,048 927 746 930 771 675 810
Total Liabilities & Shareholders' Equity
1,274 1,219 1,427 1,350 1,164 1,078 964 1,084
Total Liabilities
114 149 342 240 189 183 183 225
Short-Term Debt
4.30 3.93 4.06 4.79 3.73 5.31 4.94 4.86
Accrued Interest Payable
- 3.55 3.81 4.03 4.49 4.70 4.85 5.44
Other Short-Term Payables
25 23 36 41 30 33 36 37
Other Long-Term Liabilities
85 119 298 190 151 140 137 177
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,160 1,069 1,085 1,109 975 895 781 859
Total Preferred & Common Equity
1,160 1,069 1,085 1,109 975 895 781 859
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,160 1,069 1,085 1,109 975 895 781 859
Common Stock
1,837 1,923 2,223 2,245 2,319 2,362 2,390 2,798
Retained Earnings
-668 -848 -1,134 -1,133 -1,342 -1,466 -1,609 -1,938
Accumulated Other Comprehensive Income / (Loss)
-9.53 -5.57 -4.44 -2.75 -1.58 -2.03 0.68 -0.67

Annual Metrics And Ratios for Joby Aviation

This table displays calculated financial ratios and metrics derived from Joby Aviation's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 823.20% -66.33% 171.41% -6.01%
EBITDA Growth
0.00% -65.03% -82.76% -16.71% -28.33%
EBIT Growth
0.00% -72.13% -71.95% -13.62% -29.87%
NOPAT Growth
0.00% -72.13% -71.95% -13.62% -29.87%
Net Income Growth
0.00% -57.95% -43.10% -98.82% -18.51%
EPS Growth
0.00% 44.55% 27.87% -79.55% -10.13%
Operating Cash Flow Growth
0.00% -84.84% -20.52% -33.02% -39.01%
Free Cash Flow Firm Growth
0.00% 0.00% 88.28% -42.36% -63.32%
Invested Capital Growth
0.00% 167.82% -11.20% -11.52% -11.64%
Revenue Q/Q Growth
0.00% 0.00% -88.36% 177.58% -32.04%
EBITDA Q/Q Growth
0.00% 0.00% -76.23% 15.71% -7.57%
EBIT Q/Q Growth
0.00% 0.00% -67.71% 15.36% -8.17%
NOPAT Q/Q Growth
0.00% 0.00% -67.71% 8.22% -16.31%
Net Income Q/Q Growth
0.00% 0.00% -38.69% -10.36% -27.51%
EPS Q/Q Growth
0.00% 0.00% -320.00% -6.76% -27.94%
Operating Cash Flow Q/Q Growth
0.00% -10.39% -1.88% -10.66% -9.31%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 40.54% -5,009.23%
Invested Capital Q/Q Growth
0.00% 0.00% 0.69% -6.89% 16.62%
Profitability Metrics
- - - - -
EBITDA Margin
-2,189.87% -391.45% -2,124.61% -913.59% -1,247.45%
EBIT Margin
-2,348.81% -437.93% -2,236.35% -936.18% -1,293.57%
Profit (Net Income) Margin
-2,114.15% -361.71% -1,537.16% -1,126.07% -1,419.91%
Tax Burden Percent
100.03% 94.48% 100.04% 100.03% 100.02%
Interest Burden Percent
89.98% 87.42% 68.71% 120.25% 109.74%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-18.01% -16.86% -21.08% -27.02% -39.69%
ROIC Less NNEP Spread (ROIC-NNEP)
-340.65% -494.95% 62.61% -4,029.95% -6,102.21%
Return on Net Nonoperating Assets (RNNOA)
-5.52% -3.16% 0.29% -19.64% -22.78%
Return on Equity (ROE)
-23.53% -20.01% -20.80% -46.66% -62.47%
Cash Return on Invested Capital (CROIC)
0.00% -108.11% -9.21% -14.80% -27.33%
Operating Return on Assets (OROA)
-25.51% -21.99% -27.00% -33.29% -44.80%
Return on Assets (ROA)
-22.96% -18.16% -18.56% -40.04% -49.18%
Return on Common Equity (ROCE)
13.74% -11.48% -20.80% -46.66% -62.47%
Return on Equity Simple (ROE_SIMPLE)
40.32% -13.69% -22.15% -49.60% -66.64%
Net Operating Profit after Tax (NOPAT)
-89 -153 -263 -299 -388
NOPAT Margin
-1,644.17% -306.55% -1,565.44% -655.33% -905.50%
Net Nonoperating Expense Percent (NNEP)
322.64% 478.10% -83.69% 4,002.93% 6,062.52%
SG&A Expenses to Revenue
2,013.72% 396.30% 1,764.94% 805.62% 1,114.28%
Operating Expenses to Revenue
2,448.81% 537.93% 2,336.35% 1,036.18% 1,393.57%
Earnings before Interest and Taxes (EBIT)
-127 -218 -375 -427 -554
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-118 -195 -357 -416 -534
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 3.35 1.79 4.48 6.82
Price to Tangible Book Value (P/TBV)
0.00 3.41 1.83 4.57 6.99
Price to Revenue (P/Rev)
184.64 88.43 124.07 101.63 145.26
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.44 2.62 1.66 4.27 6.57
Enterprise Value to Revenue (EV/Rev)
313.93 69.32 115.59 97.20 140.68
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.02 0.00 0.01 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.02 0.01 0.00 0.00 0.00
Leverage Ratio
1.03 1.10 1.12 1.17 1.27
Compound Leverage Factor
0.92 0.96 0.77 1.40 1.39
Debt to Total Capital
1.60% 0.28% 0.66% 0.29% 0.46%
Short-Term Debt to Total Capital
1.11% 0.28% 0.66% 0.29% 0.46%
Long-Term Debt to Total Capital
0.49% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
155.84% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-57.44% 99.72% 99.34% 99.71% 99.54%
Debt to EBITDA
-0.07 -0.02 -0.02 -0.01 -0.01
Net Debt to EBITDA
0.59 4.88 0.40 0.48 0.37
Long-Term Debt to EBITDA
-0.02 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.09 -0.02 -0.03 -0.01 -0.01
Net Debt to NOPAT
0.79 6.23 0.54 0.68 0.51
Long-Term Debt to NOPAT
-0.03 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
158.37% 42.64% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -980 -115 -163 -267
Operating Cash Flow to CapEx
-446.59% -605.28% -429.81% -1,025.69% -1,074.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-425.30 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-520.53 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.01 0.05 0.01 0.04 0.03
Fixed Asset Turnover
0.16 1.14 0.23 0.47 0.38
Capital & Investment Metrics
- - - - -
Invested Capital
493 1,320 1,172 1,037 917
Invested Capital Turnover
0.01 0.06 0.01 0.04 0.04
Increase / (Decrease) in Invested Capital
0.00 827 -148 -135 -121
Enterprise Value (EV)
1,695 3,456 1,940 4,429 6,024
Market Capitalization
997 4,408 2,083 4,631 6,220
Book Value per Share
($3.28) $2.18 $1.87 $1.49 $1.19
Tangible Book Value per Share
($3.28) $2.14 $1.83 $1.46 $1.16
Total Capital
493 1,320 1,172 1,037 917
Total Debt
7.87 3.64 7.71 3.01 4.26
Total Long-Term Debt
2.40 0.00 0.00 0.00 0.00
Net Debt
-70 -953 -142 -202 -196
Capital Expenditures (CapEx)
24 32 55 31 41
Net Nonoperating Expense (NNE)
25 27 -4.75 214 220
Net Nonoperating Obligations (NNO)
7.87 3.64 7.71 3.01 4.26
Total Depreciation and Amortization (D&A)
8.58 23 19 10 20
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.61) ($0.44) ($0.79) ($0.87)
Adjusted Weighted Average Basic Shares Outstanding
0.00 605.80M 585.54M 647.91M 699.79M
Adjusted Diluted Earnings per Share
$0.00 ($0.61) ($0.44) ($0.79) ($0.87)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 605.80M 585.54M 647.91M 699.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.61) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 294.85M 628.59M 702.86M 787.82M
Normalized Net Operating Profit after Tax (NOPAT)
-89 -146 -263 -299 -388
Normalized NOPAT Margin
-1,644.17% -293.79% -1,565.44% -656.91% -905.72%
Pre Tax Income Margin
-2,113.57% -382.85% -1,536.61% -1,125.77% -1,419.61%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-509.38 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-356.57 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-604.61 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-451.80 0.00 0.00 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Joby Aviation

This table displays calculated financial ratios and metrics derived from Joby Aviation's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
243.65% -200.68% -225.45% -475.79% 547.93% 290.05% 277.05% 112.35% -88.49% -125.16% -19.65%
EBITDA Growth
8.61% -1,748.82% -67.21% -481.30% 87.84% 97.35% 12.26% 58.33% -1,435.86% -3,927.90% -13.32%
EBIT Growth
11.20% -1,103.06% -58.60% -428.40% 84.78% 95.95% 12.23% 56.90% -1,088.63% -2,596.18% -14.83%
NOPAT Growth
11.20% -1,103.06% -58.60% -428.40% 78.64% 30.39% 12.23% 56.90% -747.32% -114.41% -14.83%
Net Income Growth
-0.44% -1,426.94% -81.96% -477.07% 101.93% -71.94% 16.58% 56.90% -9,534.62% -113.96% 12.88%
EPS Growth
30.00% -118.52% -72.73% -400.00% 100.00% -50.00% 26.32% 60.00% 0.00% -126.67% 21.43%
Operating Cash Flow Growth
1.68% -8.95% -27.91% -35.15% -17.38% -56.93% -35.72% -37.76% -37.57% -44.58% -4.07%
Free Cash Flow Firm Growth
112.88% 0.00% 115.22% 91.16% -57.56% 69.20% -81.79% 275.80% 491.80% -195.33% 581.43%
Invested Capital Growth
-11.15% -11.20% -15.29% -11.54% -4.32% -11.52% -8.81% -17.34% -29.45% -11.64% -11.70%
Revenue Q/Q Growth
-60.40% -456.90% -227.72% -671.46% 168.28% 4.69% 262.61% -46.18% -36.35% -328.72% 132.37%
EBITDA Q/Q Growth
-50.77% -120.97% -44.54% -140.44% 96.84% 51.93% 30.70% -14.18% -16.30% -26.06% 14.89%
EBIT Q/Q Growth
-46.32% -108.73% -44.78% -134.91% 95.78% 44.49% 29.80% -15.36% -16.26% -25.91% 15.00%
NOPAT Q/Q Growth
-46.32% -108.73% -44.78% -134.91% 94.09% -580.35% 7.14% -15.36% -16.26% -72.16% 37.84%
Net Income Q/Q Growth
-59.77% 15.48% -69.38% -152.29% 100.53% -7,647.74% 17.82% -30.35% -16.70% -71.17% 66.54%
EPS Q/Q Growth
-55.56% 28.57% -90.00% -136.84% 100.00% 0.00% 6.67% -28.57% -16.67% -61.90% 67.65%
Operating Cash Flow Q/Q Growth
-28.67% 22.25% -47.94% 8.69% -11.75% -3.95% -27.95% 7.31% -11.60% -9.25% 7.91%
Free Cash Flow Firm Q/Q Growth
113.76% -64.47% 21.74% -153.72% 166.08% 41.64% -63.78% 418.52% 122.45% -122.82% 113.84%
Invested Capital Q/Q Growth
-5.37% 0.69% -8.45% 1.41% 2.34% -6.89% -5.64% -8.07% -12.66% 16.62% -5.71%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-411.90% 0.00% 0.00% 0.00% -7.73% -3.55% -266.11% -564.52% -1,031.45% 0.00% -1,494.77%
EBIT Margin
-441.97% 0.00% 0.00% 0.00% -10.39% -5.51% -273.84% -586.92% -1,071.99% 0.00% -1,549.67%
Profit (Net Income) Margin
-442.00% 0.00% 0.00% 0.00% 1.31% -94.70% -242.36% -586.97% -1,076.13% 0.00% -832.55%
Tax Burden Percent
100.01% 100.09% 100.03% 100.02% 98.20% 100.02% 100.04% 100.01% 100.39% 99.81% 100.05%
Interest Burden Percent
100.00% 40.46% 93.10% 100.00% -12.88% 1,719.44% 88.47% 100.00% 100.00% 136.74% 53.70%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 1.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-36.07% 0.00% 0.00% 0.00% 0.00% -2.73% 0.00% -68.49% -49.77% 0.00% -47.55%
ROIC Less NNEP Spread (ROIC-NNEP)
-500.78% 0.00% 0.00% 0.00% 0.00% -647.48% 0.00% -858.13% -945.23% 0.00% 533.68%
Return on Net Nonoperating Assets (RNNOA)
-2.08% 0.00% 0.00% 0.00% 0.00% -3.16% 0.00% -4.06% -4.86% 0.00% 2.50%
Return on Equity (ROE)
-38.14% 0.00% 0.00% -47.17% -40.97% -5.89% -48.35% -72.55% -54.63% 0.00% -45.06%
Cash Return on Invested Capital (CROIC)
0.00% -9.21% -3.74% -20.69% -24.13% -14.80% -27.87% -4.35% -0.55% -27.33% -31.15%
Operating Return on Assets (OROA)
-45.45% 0.00% 0.00% 0.00% 0.00% -0.20% 0.00% -77.69% -58.39% 0.00% -55.69%
Return on Assets (ROA)
-45.45% 0.00% 0.00% 0.00% 0.00% -3.37% 0.00% -77.69% -58.61% 0.00% -29.92%
Return on Common Equity (ROCE)
-38.14% 0.00% 0.00% -47.17% -40.97% -5.89% -48.35% -72.55% -54.63% 0.00% -45.06%
Return on Equity Simple (ROE_SIMPLE)
-16.04% 0.00% -28.90% -50.31% -41.91% 0.00% -50.68% -37.05% -61.05% 0.00% -69.33%
Net Operating Profit after Tax (NOPAT)
-55 -116 -85 -200 -12 -81 -75 -86 -100 -173 -107
NOPAT Margin
-309.38% 0.00% 0.00% 0.00% -10.20% -66.28% -191.69% -410.84% -750.39% 0.00% -1,084.77%
Net Nonoperating Expense Percent (NNEP)
464.71% -859.70% 854.42% 2,879.37% -294.10% 644.75% 516.53% 789.64% 895.46% 2,024.33% -581.24%
SG&A Expenses to Revenue
412.22% 0.00% 0.00% 0.00% 86.61% 84.02% 296.30% 537.95% 943.45% 0.00% 1,356.71%
Operating Expenses to Revenue
541.97% 0.00% 0.00% 0.00% 110.39% 105.51% 373.84% 686.92% 1,171.99% 0.00% 1,649.67%
Earnings before Interest and Taxes (EBIT)
-79 -165 -122 -286 -12 -6.69 -107 -123 -143 -180 -153
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-74 -163 -118 -285 -8.98 -4.32 -104 -119 -138 -174 -148
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.27 1.79 2.55 5.97 4.03 4.48 3.83 4.04 4.61 6.82 5.52
Price to Tangible Book Value (P/TBV)
2.32 1.83 2.61 6.10 4.12 4.57 3.90 4.16 4.76 6.99 5.66
Price to Revenue (P/Rev)
18.24 124.07 46.72 0.00 0.00 101.63 0.00 21.80 57.17 145.26 117.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.09 1.66 2.50 5.60 3.59 4.27 3.70 3.83 4.39 6.57 5.35
Enterprise Value to Revenue (EV/Rev)
16.89 115.59 45.89 0.00 0.00 97.20 0.00 20.77 54.82 140.68 114.46
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Leverage Ratio
1.14 1.12 1.13 1.20 1.16 1.17 1.17 1.27 1.22 1.27 1.23
Compound Leverage Factor
1.14 0.45 1.05 1.20 -0.15 20.04 1.03 1.27 1.22 1.74 0.66
Debt to Total Capital
0.37% 0.66% 0.37% 0.37% 0.43% 0.29% 0.38% 0.59% 0.63% 0.46% 0.56%
Short-Term Debt to Total Capital
0.37% 0.66% 0.37% 0.37% 0.43% 0.29% 0.38% 0.59% 0.63% 0.46% 0.56%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.63% 99.34% 99.63% 99.63% 99.57% 99.71% 99.62% 99.41% 99.37% 99.54% 99.44%
Debt to EBITDA
-0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Net Debt to EBITDA
0.96 0.40 0.15 0.68 0.96 0.48 0.20 0.46 0.30 0.37 0.21
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.03 -0.03 -0.02 -0.01 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01
Net Debt to NOPAT
1.24 0.54 0.21 0.99 1.46 0.68 0.28 0.74 0.44 0.51 0.29
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
91 32 108 -58 38 55 20 102 228 -52 7.19
Operating Cash Flow to CapEx
-1,269.65% -174.25% -897.30% -1,332.54% -933.36% -1,059.40% -1,548.80% -1,169.10% -1,118.87% -781.44% -742.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.01 0.04 0.00 0.00 0.04 0.00 0.13 0.05 0.03 0.04
Fixed Asset Turnover
2.70 0.23 0.77 0.00 0.00 0.47 0.00 1.67 0.59 0.38 0.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,164 1,172 1,073 1,089 1,114 1,037 979 900 786 917 864
Invested Capital Turnover
0.12 0.01 0.05 0.00 0.00 0.04 0.00 0.17 0.07 0.04 0.04
Increase / (Decrease) in Invested Capital
-146 -148 -194 -142 -50 -135 -95 -189 -328 -121 -115
Enterprise Value (EV)
2,437 1,940 2,679 6,094 3,999 4,429 3,625 3,442 3,454 6,024 4,624
Market Capitalization
2,631 2,083 2,728 6,474 4,475 4,631 3,732 3,613 3,602 6,220 4,743
Book Value per Share
$1.91 $1.87 $1.70 $1.72 $1.60 $1.49 $1.43 $1.26 $1.09 $1.19 $1.09
Tangible Book Value per Share
$1.86 $1.83 $1.66 $1.68 $1.57 $1.46 $1.40 $1.23 $1.06 $1.16 $1.06
Total Capital
1,164 1,172 1,073 1,089 1,114 1,037 979 900 786 917 864
Total Debt
4.30 7.71 3.93 4.06 4.79 3.01 3.73 5.31 4.94 4.26 4.86
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-194 -142 -49 -379 -476 -202 -108 -171 -148 -196 -118
Capital Expenditures (CapEx)
5.38 30 8.76 5.38 8.59 7.87 6.89 8.45 9.86 15 15
Net Nonoperating Expense (NNE)
24 -49 28 86 -13 35 20 37 44 74 -25
Net Nonoperating Obligations (NNO)
4.30 7.71 3.93 4.06 4.79 3.01 3.73 5.31 4.94 4.26 4.86
Total Depreciation and Amortization (D&A)
5.39 2.21 3.40 1.44 3.08 2.38 3.02 4.71 5.42 6.61 5.43
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.14) ($0.10) ($0.19) ($0.45) $0.00 ($0.15) ($0.14) ($0.18) ($0.21) ($0.34) ($0.11)
Adjusted Weighted Average Basic Shares Outstanding
583.97M 585.54M 605.18M 636.68M 672.56M 647.91M 681.75M 689.32M 695.01M 699.79M 766.91M
Adjusted Diluted Earnings per Share
($0.14) ($0.10) ($0.19) ($0.45) $0.00 ($0.15) ($0.14) ($0.18) ($0.21) ($0.34) ($0.11)
Adjusted Weighted Average Diluted Shares Outstanding
583.97M 585.54M 605.18M 636.68M 691.46M 647.91M 681.75M 689.32M 695.01M 699.79M 766.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
621.73M 628.59M 630.98M 693.80M 696.32M 702.86M 708.44M 716.14M 765.09M 787.82M 791.80M
Normalized Net Operating Profit after Tax (NOPAT)
-55 -116 -85 -200 -12 -81 -75 -86 -100 -173 -107
Normalized NOPAT Margin
-309.38% 0.00% 0.00% 0.00% -10.20% -66.87% -191.73% -410.94% -750.54% 0.00% -1,084.77%
Pre Tax Income Margin
-441.97% 0.00% 0.00% 0.00% 1.34% -94.68% -242.27% -586.92% -1,071.99% 0.00% -832.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Joby Aviation, Inc. (NYSE: JOBY) continues to show the characteristics of a developing company investing heavily in its future, with evolving financials over the past four years and recent quarters indicating both progress and ongoing challenges.

Revenue and Income Trends:

  • Increasing total interest income demonstrated by $9.9 million in Q1 2025, up from no interest income recorded in early 2024, reflecting growing invested assets or improved yields.
  • Net non-operating income improved in Q1 2025 to $71 million, contributing positively contrary to previous quarters' substantial net losses.
  • Consistent large marketing expenses ranging from around $75 million in early 2023 to $134 million in Q1 2025, indicating ongoing significant investment in brand/market presence but pressuring profitability.
  • Consolidated net losses remain considerable, with Q1 2025 net loss at approximately $82.4 million, continuing the trend of negative earnings per share around -$0.11.
  • Total revenues have been volatile, sometimes negative due to significant negative non-interest income (e.g., -$180 million in Q2 2023), suggesting large unrealized losses or adjustments impacting reported top-line.

Cash Flow and Capital Deployment:

  • Positive cash inflows from investing activities in most quarters, e.g., $31.6 million in Q1 2025, fueled by net sales and maturities of investments exceeding purchases, indicating active portfolio management.
  • Operating activities consistently produce negative cash flow, reflecting the cash burn inherent to growth-stage aerospace startups investing in R&D and production scaling.
  • Financing activities show issuance of common equity in some quarters (e.g., $207 million in Q4 2024) balancing capital needs, with small net repayments of debt, signifying reliance mostly on equity funding.

Balance Sheet and Financial Position:

  • Total assets have modestly grown from about $1.27 billion in Q3 2022 to $1.08 billion in Q1 2025, supported by cash balances around $120 million and significant premises and equipment assets (~$129 million in Q1 2025), reflecting capital investment.
  • Total liabilities have fluctuated but generally increased to $224.6 million by Q1 2025, with significant other long-term liabilities indicating long-term obligations or deferred liabilities.
  • Common equity remains positive at approximately $859 million at Q1 2025, despite large accumulated deficits due to historical losses.

Summary:

  • Joby Aviation is strengthening its balance sheet, increasing invested assets and managing investments actively to generate interest income and non-operating gains.
  • Cash burn remains significant with operating activities producing negative cash flow, common for an early-stage company focused on product development and commercialization.
  • Sustained net losses across multiple years and quarters reflect ongoing high spending and challenges in reaching profitability soon.
  • Volatile and sometimes negative total revenue driven by unrealized investment losses or accounting adjustments creates earnings unpredictability.
  • Heavy marketing expenses weigh on profits but likely represent necessary market development and brand building.

Retail investors should recognize that Joby Aviation remains a capital-intensive, high-growth aerospace company with improving but still negative earnings performance. The company's substantial investment in marketing, equipment, and R&D continues to create large cash outflows. However, growing interest income and non-operating gains provide some financial offset. The balance sheet shows a solid equity base to support ongoing operations, but sustained losses may pressure valuation. Overall, investment in JOBY shares remains speculative, dependent heavily on successful commercialization of its eVTOL technology and market adoption in the coming years.

08/29/25 03:03 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Joby Aviation's Financials

When does Joby Aviation's financial year end?

According to the most recent income statement we have on file, Joby Aviation's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Joby Aviation's net income changed over the last 4 years?

Joby Aviation's net income appears to be on an upward trend, with a most recent value of -$608.03 million in 2024, rising from -$114.16 million in 2020. The previous period was -$513.05 million in 2023. Find out what analysts predict for Joby Aviation in the coming months.

How has Joby Aviation's revenue changed over the last 4 years?

Over the last 4 years, Joby Aviation's total revenue changed from $5.40 million in 2020 to $42.82 million in 2024, a change of 693.0%.

How much debt does Joby Aviation have?

Joby Aviation's total liabilities were at $291.10 million at the end of 2024, a 23.8% increase from 2023, and a 2,303.8% increase since 2020.

How much cash does Joby Aviation have?

In the past 4 years, Joby Aviation's cash and equivalents has ranged from $77.34 million in 2020 to $955.56 million in 2021, and is currently $199.63 million as of their latest financial filing in 2024.

How has Joby Aviation's book value per share changed over the last 4 years?

Over the last 4 years, Joby Aviation's book value per share changed from -3.28 in 2020 to 1.19 in 2024, a change of -136.3%.



This page (NYSE:JOBY) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners