Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-2.68% |
-5.13% |
4.79% |
17.26% |
-4.20% |
-0.13% |
5.19% |
5.94% |
11.00% |
3.44% |
EBITDA Growth |
|
219.45% |
-50.40% |
-54.67% |
55.83% |
-9.00% |
-15.07% |
-10.35% |
6.18% |
43.00% |
6.76% |
EBIT Growth |
|
350.72% |
-217.47% |
-82.50% |
111.58% |
-19.48% |
-27.32% |
-19.34% |
5.25% |
56.31% |
7.59% |
NOPAT Growth |
|
376.40% |
-688.04% |
-96.80% |
90.56% |
-31.69% |
-8.99% |
-9.85% |
4.03% |
39.52% |
11.38% |
Net Income Growth |
|
217.84% |
-1,803.10% |
-97.50% |
100.41% |
-30.74% |
-13.91% |
-11.27% |
4.41% |
-24.24% |
15.79% |
EPS Growth |
|
217.97% |
-1,869.23% |
-97.39% |
106.93% |
-29.90% |
-10.20% |
-11.63% |
4.01% |
50.18% |
14.62% |
Operating Cash Flow Growth |
|
-14.69% |
98.63% |
-48.88% |
-26.03% |
24.75% |
20.10% |
-1.03% |
-11.28% |
44.79% |
40.32% |
Free Cash Flow Firm Growth |
|
396.29% |
770.03% |
-96.52% |
-31.44% |
74.26% |
559.72% |
117.18% |
-175.98% |
204.72% |
-201.00% |
Invested Capital Growth |
|
-6.16% |
-4.19% |
0.07% |
2.84% |
-5.37% |
1.59% |
8.22% |
19.25% |
2.55% |
21.51% |
Revenue Q/Q Growth |
|
0.23% |
-0.34% |
-0.93% |
1.07% |
2.33% |
-0.24% |
0.80% |
2.00% |
2.10% |
0.58% |
EBITDA Q/Q Growth |
|
3.74% |
38.02% |
-13.53% |
-2.55% |
11.46% |
-2.42% |
-6.18% |
2.59% |
5.04% |
3.47% |
EBIT Q/Q Growth |
|
-6.67% |
30.21% |
-46.01% |
-2.71% |
24.46% |
-5.78% |
-10.44% |
2.37% |
5.84% |
5.31% |
NOPAT Q/Q Growth |
|
-8.20% |
26.92% |
-83.23% |
-5.06% |
-3.61% |
3.84% |
-0.45% |
1.03% |
2.44% |
7.11% |
Net Income Q/Q Growth |
|
-8.18% |
19.41% |
-85.77% |
-5.43% |
-3.06% |
4.88% |
-1.24% |
0.66% |
-38.03% |
11.62% |
EPS Q/Q Growth |
|
-8.02% |
18.73% |
-85.06% |
-4.23% |
-2.70% |
6.63% |
-1.38% |
0.54% |
4.61% |
7.64% |
Operating Cash Flow Q/Q Growth |
|
9.74% |
4.28% |
4.59% |
-12.99% |
-1.82% |
12.16% |
-2.68% |
-2.10% |
5.72% |
-6.69% |
Free Cash Flow Firm Q/Q Growth |
|
224.95% |
-24.87% |
121.04% |
-4.81% |
-29.47% |
26.61% |
1,325.90% |
-242.17% |
52.07% |
-105.42% |
Invested Capital Q/Q Growth |
|
-5.06% |
3.74% |
2.04% |
5.39% |
5.75% |
0.92% |
1.98% |
3.34% |
-1.23% |
1.72% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
24.80% |
24.33% |
25.08% |
29.18% |
25.45% |
26.84% |
28.43% |
31.57% |
31.40% |
29.87% |
EBITDA Margin |
|
12.85% |
3.92% |
7.49% |
17.31% |
13.03% |
13.71% |
16.12% |
18.92% |
18.88% |
14.65% |
Operating Margin |
|
6.41% |
-2.58% |
2.08% |
11.92% |
6.66% |
8.30% |
10.97% |
14.27% |
14.29% |
10.38% |
EBIT Margin |
|
6.41% |
-2.49% |
2.01% |
12.03% |
6.67% |
7.93% |
10.90% |
14.21% |
14.31% |
10.16% |
Profit (Net Income) Margin |
|
4.78% |
-3.95% |
0.22% |
9.23% |
5.40% |
7.47% |
8.66% |
10.27% |
10.42% |
15.27% |
Tax Burden Percent |
|
80.15% |
123.95% |
14.03% |
80.12% |
88.25% |
99.34% |
82.43% |
73.96% |
75.22% |
164.56% |
Interest Burden Percent |
|
93.02% |
127.98% |
77.99% |
95.75% |
91.77% |
94.78% |
96.43% |
97.69% |
96.84% |
91.33% |
Effective Tax Rate |
|
19.85% |
0.00% |
85.97% |
19.88% |
11.75% |
0.66% |
17.57% |
26.04% |
24.78% |
17.61% |
Return on Invested Capital (ROIC) |
|
5.73% |
-1.97% |
0.33% |
10.37% |
5.37% |
7.71% |
8.87% |
11.15% |
11.89% |
9.47% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.89% |
-11.79% |
-0.05% |
8.40% |
3.22% |
5.03% |
7.56% |
10.09% |
10.83% |
30.07% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.09% |
-3.65% |
-0.01% |
1.81% |
0.82% |
1.86% |
3.03% |
3.96% |
5.57% |
17.01% |
Return on Equity (ROE) |
|
6.82% |
-5.62% |
0.31% |
12.18% |
6.19% |
9.57% |
11.90% |
15.11% |
17.47% |
26.48% |
Cash Return on Invested Capital (CROIC) |
|
12.08% |
2.31% |
0.26% |
7.57% |
10.89% |
6.13% |
0.97% |
-6.42% |
9.37% |
-9.95% |
Operating Return on Assets (OROA) |
|
5.27% |
-2.00% |
1.66% |
9.44% |
4.60% |
5.97% |
8.64% |
12.08% |
12.71% |
9.00% |
Return on Assets (ROA) |
|
3.93% |
-3.17% |
0.18% |
7.24% |
3.72% |
5.62% |
6.87% |
8.73% |
9.26% |
13.53% |
Return on Common Equity (ROCE) |
|
6.81% |
-5.61% |
0.31% |
12.17% |
6.18% |
9.56% |
11.86% |
15.03% |
17.37% |
26.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.86% |
-5.76% |
0.32% |
12.27% |
6.04% |
9.17% |
11.63% |
13.81% |
16.16% |
25.39% |
Net Operating Profit after Tax (NOPAT) |
|
557 |
-201 |
34 |
1,070 |
561 |
822 |
903 |
1,002 |
963 |
690 |
NOPAT Margin |
|
5.14% |
-1.81% |
0.29% |
9.55% |
5.88% |
8.24% |
9.04% |
10.55% |
10.75% |
8.55% |
Net Nonoperating Expense Percent (NNEP) |
|
1.84% |
9.82% |
0.38% |
1.97% |
2.14% |
2.68% |
1.31% |
1.06% |
1.06% |
-20.59% |
Return On Investment Capital (ROIC_SIMPLE) |
|
5.53% |
-1.89% |
0.31% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
75.20% |
75.67% |
74.92% |
70.82% |
74.55% |
73.16% |
71.57% |
68.43% |
68.60% |
70.13% |
SG&A Expenses to Revenue |
|
18.32% |
19.04% |
17.07% |
17.26% |
18.79% |
18.54% |
17.46% |
17.30% |
17.11% |
19.49% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
18.39% |
26.92% |
23.00% |
17.26% |
18.79% |
18.54% |
17.46% |
17.30% |
17.11% |
19.49% |
Earnings before Interest and Taxes (EBIT) |
|
695 |
-277 |
236 |
1,347 |
637 |
791 |
1,088 |
1,349 |
1,282 |
820 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,393 |
436 |
879 |
1,939 |
1,244 |
1,367 |
1,610 |
1,796 |
1,691 |
1,183 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.00 |
0.86 |
0.81 |
1.47 |
1.18 |
1.20 |
1.17 |
2.91 |
2.56 |
2.88 |
Price to Tangible Book Value (P/TBV) |
|
1.33 |
1.18 |
1.24 |
2.51 |
2.03 |
2.11 |
2.20 |
5.55 |
5.54 |
8.62 |
Price to Revenue (P/Rev) |
|
0.69 |
0.59 |
0.55 |
1.10 |
1.05 |
0.98 |
0.87 |
2.16 |
1.65 |
1.73 |
Price to Earnings (P/E) |
|
14.53 |
0.00 |
257.72 |
11.94 |
19.46 |
13.13 |
10.07 |
21.11 |
15.87 |
22.63 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
6.88% |
0.00% |
0.39% |
8.37% |
5.14% |
7.62% |
9.93% |
4.74% |
6.30% |
4.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.00 |
0.90 |
0.86 |
1.37 |
1.15 |
1.15 |
1.12 |
2.38 |
2.10 |
2.14 |
Enterprise Value to Revenue (EV/Rev) |
|
0.87 |
0.81 |
0.76 |
1.28 |
1.22 |
1.24 |
1.18 |
2.45 |
1.92 |
2.12 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.73 |
20.63 |
10.18 |
7.41 |
9.38 |
9.07 |
7.34 |
12.93 |
10.16 |
14.49 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.50 |
0.00 |
37.95 |
10.67 |
18.33 |
15.67 |
10.87 |
17.22 |
13.41 |
20.90 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
16.84 |
0.00 |
261.20 |
13.44 |
20.79 |
15.08 |
13.10 |
23.19 |
17.85 |
24.84 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.27 |
6.77 |
13.37 |
10.98 |
6.59 |
8.74 |
10.01 |
19.46 |
12.78 |
18.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.99 |
38.02 |
329.05 |
18.41 |
10.25 |
18.97 |
119.36 |
0.00 |
22.65 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.33 |
0.40 |
0.39 |
0.31 |
0.35 |
0.34 |
0.44 |
0.39 |
0.43 |
0.65 |
Long-Term Debt to Equity |
|
0.26 |
0.27 |
0.28 |
0.24 |
0.30 |
0.21 |
0.20 |
0.22 |
0.19 |
0.24 |
Financial Leverage |
|
0.28 |
0.31 |
0.27 |
0.22 |
0.25 |
0.37 |
0.40 |
0.39 |
0.51 |
0.57 |
Leverage Ratio |
|
1.73 |
1.77 |
1.72 |
1.68 |
1.66 |
1.70 |
1.73 |
1.73 |
1.89 |
1.96 |
Compound Leverage Factor |
|
1.61 |
2.26 |
1.34 |
1.61 |
1.53 |
1.61 |
1.67 |
1.69 |
1.83 |
1.79 |
Debt to Total Capital |
|
25.01% |
28.50% |
27.98% |
23.73% |
25.79% |
25.61% |
30.45% |
28.03% |
30.19% |
39.53% |
Short-Term Debt to Total Capital |
|
5.55% |
9.39% |
7.55% |
5.65% |
3.28% |
9.63% |
16.29% |
12.21% |
16.62% |
24.81% |
Long-Term Debt to Total Capital |
|
19.45% |
19.11% |
20.43% |
18.08% |
22.52% |
15.99% |
14.17% |
15.82% |
13.57% |
14.72% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.05% |
0.06% |
0.06% |
0.06% |
0.06% |
0.06% |
0.06% |
0.38% |
0.37% |
0.35% |
Common Equity to Total Capital |
|
74.94% |
71.44% |
71.96% |
76.21% |
74.15% |
74.33% |
69.49% |
71.59% |
69.44% |
60.12% |
Debt to EBITDA |
|
1.81 |
6.97 |
3.54 |
1.35 |
2.39 |
2.05 |
2.02 |
1.54 |
1.49 |
2.70 |
Net Debt to EBITDA |
|
1.33 |
5.50 |
2.78 |
1.05 |
1.31 |
1.92 |
1.95 |
1.49 |
1.41 |
2.63 |
Long-Term Debt to EBITDA |
|
1.41 |
4.68 |
2.59 |
1.03 |
2.08 |
1.28 |
0.94 |
0.87 |
0.67 |
1.01 |
Debt to NOPAT |
|
4.53 |
-15.09 |
90.93 |
2.45 |
5.29 |
3.41 |
3.61 |
2.76 |
2.61 |
4.63 |
Net Debt to NOPAT |
|
3.33 |
-11.91 |
71.44 |
1.90 |
2.90 |
3.19 |
3.48 |
2.67 |
2.48 |
4.51 |
Long-Term Debt to NOPAT |
|
3.52 |
-10.12 |
66.40 |
1.87 |
4.62 |
2.13 |
1.68 |
1.56 |
1.17 |
1.72 |
Altman Z-Score |
|
2.96 |
2.36 |
2.50 |
3.33 |
2.84 |
2.96 |
2.77 |
4.45 |
4.07 |
3.32 |
Noncontrolling Interest Sharing Ratio |
|
0.08% |
0.08% |
0.08% |
0.08% |
0.08% |
0.08% |
0.30% |
0.53% |
0.56% |
0.36% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.06 |
1.78 |
1.92 |
1.78 |
2.26 |
1.63 |
1.38 |
1.53 |
1.28 |
1.00 |
Quick Ratio |
|
0.92 |
0.80 |
0.84 |
0.83 |
1.29 |
0.63 |
0.53 |
0.62 |
0.55 |
0.41 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,174 |
237 |
27 |
781 |
1,139 |
654 |
99 |
-577 |
759 |
-725 |
Operating Cash Flow to CapEx |
|
249.54% |
216.87% |
115.24% |
193.62% |
415.89% |
260.10% |
148.76% |
131.74% |
200.15% |
184.48% |
Free Cash Flow to Firm to Interest Expense |
|
24.21 |
3.05 |
0.52 |
13.64 |
21.74 |
15.83 |
2.55 |
-18.53 |
18.72 |
-10.19 |
Operating Cash Flow to Interest Expense |
|
23.38 |
17.15 |
12.89 |
22.87 |
33.79 |
34.38 |
30.43 |
38.37 |
33.18 |
13.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
14.01 |
9.24 |
1.71 |
11.06 |
25.66 |
21.16 |
9.97 |
9.24 |
16.60 |
5.99 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.82 |
0.80 |
0.83 |
0.78 |
0.69 |
0.75 |
0.79 |
0.85 |
0.89 |
0.89 |
Accounts Receivable Turnover |
|
5.89 |
5.89 |
6.27 |
6.31 |
5.90 |
6.37 |
6.31 |
6.47 |
6.80 |
6.90 |
Inventory Turnover |
|
3.22 |
3.15 |
3.39 |
3.69 |
3.40 |
3.19 |
3.37 |
3.58 |
3.74 |
3.59 |
Fixed Asset Turnover |
|
2.26 |
2.31 |
2.52 |
2.43 |
2.06 |
2.12 |
2.23 |
2.48 |
2.75 |
2.76 |
Accounts Payable Turnover |
|
4.03 |
4.05 |
4.05 |
3.86 |
4.12 |
4.73 |
4.80 |
4.66 |
4.74 |
4.81 |
Days Sales Outstanding (DSO) |
|
61.95 |
61.94 |
58.23 |
57.83 |
61.83 |
57.34 |
57.84 |
56.42 |
53.65 |
52.90 |
Days Inventory Outstanding (DIO) |
|
113.44 |
115.79 |
107.62 |
99.04 |
107.51 |
114.33 |
108.20 |
101.84 |
97.48 |
101.57 |
Days Payable Outstanding (DPO) |
|
90.47 |
90.10 |
90.11 |
94.64 |
88.54 |
77.13 |
76.00 |
78.32 |
76.95 |
75.81 |
Cash Conversion Cycle (CCC) |
|
84.93 |
87.63 |
75.73 |
62.24 |
80.80 |
94.54 |
90.04 |
79.94 |
74.18 |
78.66 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
9,410 |
10,028 |
10,466 |
10,458 |
10,170 |
10,747 |
10,579 |
9,775 |
8,197 |
7,993 |
Invested Capital Turnover |
|
1.12 |
1.09 |
1.12 |
1.09 |
0.91 |
0.94 |
0.98 |
1.06 |
1.11 |
1.11 |
Increase / (Decrease) in Invested Capital |
|
-617 |
-438 |
7.07 |
289 |
-578 |
168 |
804 |
1,578 |
204 |
1,415 |
Enterprise Value (EV) |
|
9,378 |
8,996 |
8,949 |
14,377 |
11,671 |
12,395 |
11,823 |
23,226 |
17,188 |
17,140 |
Market Capitalization |
|
7,520 |
6,591 |
6,494 |
12,339 |
10,035 |
9,768 |
8,678 |
20,510 |
14,768 |
14,001 |
Book Value per Share |
|
$119.63 |
$119.71 |
$126.10 |
$124.33 |
$119.87 |
$113.37 |
$100.19 |
$94.96 |
$78.11 |
$65.66 |
Tangible Book Value per Share |
|
$89.47 |
$87.75 |
$82.25 |
$72.54 |
$69.27 |
$64.52 |
$53.25 |
$49.72 |
$36.07 |
$21.97 |
Total Capital |
|
10,077 |
10,670 |
11,133 |
11,050 |
11,510 |
10,924 |
10,698 |
9,860 |
8,319 |
8,075 |
Total Debt |
|
2,520 |
3,041 |
3,115 |
2,622 |
2,969 |
2,798 |
3,258 |
2,764 |
2,511 |
3,192 |
Total Long-Term Debt |
|
1,960 |
2,039 |
2,275 |
1,998 |
2,592 |
1,747 |
1,516 |
1,560 |
1,129 |
1,189 |
Net Debt |
|
1,853 |
2,398 |
2,448 |
2,030 |
1,629 |
2,621 |
3,139 |
2,679 |
2,390 |
3,110 |
Capital Expenditures (CapEx) |
|
454 |
613 |
581 |
676 |
426 |
545 |
794 |
906 |
672 |
504 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
2,717 |
2,818 |
2,998 |
2,325 |
2,029 |
2,591 |
2,866 |
2,536 |
2,014 |
1,912 |
Debt-free Net Working Capital (DFNWC) |
|
3,384 |
3,460 |
3,665 |
2,917 |
3,370 |
2,768 |
2,985 |
2,621 |
2,136 |
1,994 |
Net Working Capital (NWC) |
|
2,825 |
2,458 |
2,825 |
2,292 |
2,992 |
1,717 |
1,243 |
1,418 |
753 |
-9.06 |
Net Nonoperating Expense (NNE) |
|
39 |
238 |
8.46 |
36 |
46 |
77 |
38 |
27 |
29 |
-542 |
Net Nonoperating Obligations (NNO) |
|
1,853 |
2,398 |
2,448 |
2,030 |
1,629 |
2,621 |
3,139 |
2,679 |
2,390 |
3,110 |
Total Depreciation and Amortization (D&A) |
|
698 |
713 |
643 |
592 |
608 |
576 |
522 |
447 |
409 |
363 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
25.08% |
25.30% |
25.54% |
20.75% |
21.24% |
25.99% |
28.71% |
26.72% |
22.48% |
23.69% |
Debt-free Net Working Capital to Revenue |
|
31.23% |
31.07% |
31.23% |
26.04% |
35.28% |
27.77% |
29.90% |
27.62% |
23.84% |
24.70% |
Net Working Capital to Revenue |
|
26.06% |
22.08% |
24.07% |
20.46% |
31.33% |
17.22% |
12.45% |
14.94% |
8.41% |
-0.11% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$8.18 |
($6.90) |
$0.40 |
$15.01 |
$7.24 |
$10.34 |
$11.53 |
$13.07 |
$12.55 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
63.30M |
63.66M |
63.83M |
68.85M |
71.21M |
71.99M |
74.41M |
74.36M |
74.10M |
0.00 |
Adjusted Diluted Earnings per Share |
|
$8.14 |
($6.90) |
$0.39 |
$14.94 |
$7.22 |
$10.30 |
$11.47 |
$12.98 |
$12.48 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
63.60M |
63.66M |
64.06M |
69.15M |
71.40M |
72.26M |
74.77M |
74.84M |
74.57M |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
62.59M |
63.70M |
63.54M |
65.07M |
70.23M |
71.67M |
72.31M |
74.43M |
74.18M |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
563 |
413 |
658 |
1,070 |
561 |
822 |
903 |
1,002 |
963 |
690 |
Normalized NOPAT Margin |
|
5.20% |
3.71% |
5.61% |
9.55% |
5.88% |
8.24% |
9.04% |
10.55% |
10.75% |
8.55% |
Pre Tax Income Margin |
|
5.96% |
-3.18% |
1.57% |
11.52% |
6.12% |
7.52% |
10.51% |
13.88% |
13.85% |
9.28% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
14.32 |
-3.57 |
4.54 |
23.53 |
12.16 |
19.16 |
28.02 |
43.36 |
31.61 |
11.53 |
NOPAT to Interest Expense |
|
11.48 |
-2.60 |
0.66 |
18.68 |
10.72 |
19.91 |
23.25 |
32.19 |
23.74 |
9.71 |
EBIT Less CapEx to Interest Expense |
|
4.95 |
-11.48 |
-6.65 |
11.72 |
4.03 |
5.94 |
7.57 |
14.24 |
15.03 |
4.45 |
NOPAT Less CapEx to Interest Expense |
|
2.11 |
-10.51 |
-10.53 |
6.87 |
2.59 |
6.69 |
2.80 |
3.07 |
7.17 |
2.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
31.44% |
0.00% |
1,192.25% |
87.11% |
36.57% |
13.44% |
35.74% |
0.00% |
0.00% |
0.00% |