Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
4.16% |
-2.55% |
22.36% |
14.35% |
22.39% |
3.75% |
8.84% |
7.07% |
17.33% |
18.35% |
EBITDA Growth |
|
5.51% |
-25.75% |
31.47% |
76.36% |
64.35% |
10.54% |
15.36% |
22.84% |
0.23% |
-2.45% |
EBIT Growth |
|
5.59% |
-26.29% |
32.47% |
81.68% |
69.03% |
11.20% |
12.33% |
24.27% |
-0.60% |
-3.82% |
NOPAT Growth |
|
7.00% |
-29.09% |
32.37% |
78.13% |
65.77% |
15.27% |
55.00% |
3.77% |
-2.56% |
-0.74% |
Net Income Growth |
|
6.42% |
-25.54% |
34.54% |
74.14% |
69.62% |
9.82% |
58.69% |
-15.02% |
30.95% |
-9.49% |
EPS Growth |
|
6.42% |
-25.54% |
34.54% |
75.36% |
71.34% |
15.05% |
63.64% |
-3.94% |
14.89% |
-10.69% |
Operating Cash Flow Growth |
|
-164.00% |
-12.26% |
366.46% |
-128.68% |
52.92% |
32.27% |
400.92% |
15.73% |
-3,000.51% |
98.42% |
Free Cash Flow Firm Growth |
|
-237.23% |
-21.90% |
253.38% |
-144.97% |
60.16% |
56.39% |
228.97% |
4.44% |
-297.10% |
90.08% |
Invested Capital Growth |
|
23.56% |
10.62% |
18.71% |
36.99% |
-1.94% |
-1.52% |
1.19% |
12.15% |
13.92% |
9.40% |
Revenue Q/Q Growth |
|
-0.60% |
-5.22% |
8.51% |
1.80% |
6.29% |
3.47% |
1.99% |
2.63% |
2.86% |
3.31% |
EBITDA Q/Q Growth |
|
-3.60% |
-7.82% |
2.46% |
12.87% |
14.74% |
7.31% |
5.49% |
12.26% |
-9.15% |
6.59% |
EBIT Q/Q Growth |
|
-3.58% |
-8.07% |
2.44% |
13.56% |
15.68% |
7.69% |
4.92% |
13.12% |
-10.02% |
6.81% |
NOPAT Q/Q Growth |
|
-3.49% |
-9.16% |
2.40% |
13.06% |
10.31% |
13.14% |
25.16% |
-1.98% |
-10.67% |
3.07% |
Net Income Q/Q Growth |
|
-3.23% |
-7.92% |
2.57% |
13.02% |
13.72% |
12.92% |
19.64% |
-19.77% |
11.92% |
2.95% |
EPS Q/Q Growth |
|
-3.23% |
-7.92% |
2.57% |
13.47% |
13.17% |
14.23% |
22.37% |
-9.79% |
-1.11% |
1.98% |
Operating Cash Flow Q/Q Growth |
|
2.13% |
-65.65% |
653.69% |
-66.35% |
-4.01% |
-2.55% |
62.91% |
32.71% |
-5.05% |
90.43% |
Free Cash Flow Firm Q/Q Growth |
|
1.85% |
-72.87% |
322.36% |
-35.06% |
-6.61% |
-2.79% |
194.77% |
21.91% |
-18.90% |
42.99% |
Invested Capital Q/Q Growth |
|
5.16% |
7.27% |
-6.52% |
4.51% |
0.47% |
-2.24% |
-3.53% |
-0.68% |
1.09% |
0.85% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
25.00% |
24.75% |
28.63% |
27.88% |
21.68% |
19.04% |
18.45% |
18.14% |
18.18% |
18.85% |
EBITDA Margin |
|
16.10% |
15.90% |
20.87% |
19.42% |
12.59% |
9.38% |
8.80% |
8.30% |
7.24% |
8.47% |
Operating Margin |
|
14.99% |
14.70% |
20.43% |
18.82% |
11.75% |
8.36% |
7.72% |
7.52% |
6.55% |
7.96% |
EBIT Margin |
|
15.70% |
15.48% |
20.47% |
18.91% |
11.90% |
8.62% |
8.04% |
7.79% |
6.71% |
7.92% |
Profit (Net Income) Margin |
|
12.30% |
12.04% |
15.75% |
14.33% |
9.41% |
6.79% |
6.41% |
4.40% |
5.54% |
4.97% |
Tax Burden Percent |
|
78.39% |
77.81% |
76.95% |
77.23% |
79.37% |
82.41% |
80.26% |
57.88% |
77.31% |
67.95% |
Interest Burden Percent |
|
99.94% |
99.90% |
100.00% |
98.10% |
99.59% |
95.58% |
99.37% |
97.54% |
106.79% |
92.23% |
Effective Tax Rate |
|
21.61% |
22.19% |
23.05% |
22.77% |
20.63% |
17.59% |
19.74% |
42.12% |
31.42% |
32.05% |
Return on Invested Capital (ROIC) |
|
14.40% |
15.80% |
25.47% |
24.33% |
16.02% |
9.50% |
8.23% |
5.64% |
6.15% |
7.05% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
24.63% |
38.22% |
26.00% |
21.54% |
16.80% |
9.05% |
8.97% |
5.79% |
9.76% |
5.62% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.72% |
1.46% |
2.90% |
3.03% |
3.57% |
4.02% |
5.56% |
3.91% |
6.43% |
3.82% |
Return on Equity (ROE) |
|
16.12% |
17.26% |
28.37% |
27.35% |
19.60% |
13.51% |
13.79% |
9.56% |
12.58% |
10.87% |
Cash Return on Invested Capital (CROIC) |
|
-6.68% |
5.71% |
8.36% |
-6.89% |
17.98% |
11.03% |
7.04% |
-5.81% |
-6.87% |
-1.93% |
Operating Return on Assets (OROA) |
|
14.85% |
15.68% |
24.37% |
22.45% |
14.75% |
9.37% |
8.62% |
8.27% |
7.33% |
8.22% |
Return on Assets (ROA) |
|
11.63% |
12.19% |
18.76% |
17.01% |
11.66% |
7.38% |
6.87% |
4.67% |
6.05% |
5.15% |
Return on Common Equity (ROCE) |
|
16.12% |
17.26% |
28.37% |
27.35% |
19.60% |
13.51% |
13.79% |
9.56% |
12.58% |
10.87% |
Return on Equity Simple (ROE_SIMPLE) |
|
15.29% |
16.02% |
25.12% |
24.22% |
18.04% |
12.65% |
13.21% |
9.09% |
11.86% |
10.23% |
Net Operating Profit after Tax (NOPAT) |
|
751 |
702 |
990 |
748 |
420 |
253 |
220 |
142 |
137 |
140 |
NOPAT Margin |
|
11.75% |
11.44% |
15.72% |
14.53% |
9.33% |
6.89% |
6.20% |
4.35% |
4.49% |
5.41% |
Net Nonoperating Expense Percent (NNEP) |
|
-10.23% |
-22.42% |
-0.53% |
2.78% |
-0.77% |
0.45% |
-0.74% |
-0.15% |
-3.62% |
1.43% |
Return On Investment Capital (ROIC_SIMPLE) |
|
11.65% |
12.52% |
19.44% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
75.00% |
75.25% |
71.37% |
72.12% |
78.43% |
80.96% |
81.55% |
81.86% |
82.31% |
80.41% |
SG&A Expenses to Revenue |
|
3.61% |
3.78% |
3.06% |
3.53% |
3.53% |
3.97% |
3.91% |
3.81% |
4.07% |
4.35% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
10.01% |
10.05% |
8.20% |
9.07% |
9.93% |
10.68% |
10.73% |
10.61% |
11.14% |
11.63% |
Earnings before Interest and Taxes (EBIT) |
|
1,004 |
950 |
1,289 |
973 |
536 |
317 |
285 |
254 |
204 |
205 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,029 |
976 |
1,314 |
1,000 |
567 |
345 |
312 |
270 |
220 |
220 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.08 |
1.35 |
0.83 |
1.47 |
1.30 |
1.17 |
0.84 |
1.29 |
0.96 |
1.05 |
Price to Tangible Book Value (P/TBV) |
|
1.08 |
1.35 |
0.83 |
1.47 |
1.30 |
1.17 |
0.84 |
1.29 |
0.96 |
1.05 |
Price to Revenue (P/Rev) |
|
0.87 |
1.02 |
0.52 |
0.87 |
0.68 |
0.63 |
0.41 |
0.62 |
0.45 |
0.51 |
Price to Earnings (P/E) |
|
7.08 |
8.45 |
3.31 |
6.07 |
7.23 |
9.21 |
6.34 |
14.16 |
8.12 |
10.29 |
Dividend Yield |
|
3.90% |
1.26% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
14.13% |
11.84% |
30.19% |
16.48% |
13.83% |
10.86% |
15.76% |
7.06% |
12.32% |
9.72% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.07 |
1.35 |
0.84 |
1.40 |
1.27 |
1.12 |
0.90 |
1.17 |
0.98 |
1.03 |
Enterprise Value to Revenue (EV/Rev) |
|
0.97 |
1.03 |
0.56 |
0.97 |
0.73 |
0.81 |
0.68 |
0.95 |
0.76 |
0.83 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.01 |
6.45 |
2.71 |
5.00 |
5.84 |
8.62 |
7.72 |
11.49 |
10.51 |
9.76 |
Enterprise Value to EBIT (EV/EBIT) |
|
6.17 |
6.63 |
2.76 |
5.13 |
6.17 |
9.38 |
8.45 |
12.25 |
11.34 |
10.44 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.24 |
8.97 |
3.59 |
6.68 |
7.88 |
11.73 |
10.96 |
21.92 |
16.94 |
15.29 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
17.71 |
8.78 |
0.00 |
6.24 |
8.57 |
9.19 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
24.81 |
10.94 |
0.00 |
7.02 |
10.10 |
12.80 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.25 |
0.22 |
0.29 |
0.38 |
0.42 |
0.50 |
0.75 |
0.80 |
0.77 |
0.87 |
Long-Term Debt to Equity |
|
0.25 |
0.22 |
0.29 |
0.38 |
0.42 |
0.50 |
0.75 |
0.80 |
0.77 |
0.87 |
Financial Leverage |
|
0.07 |
0.04 |
0.11 |
0.14 |
0.21 |
0.44 |
0.62 |
0.68 |
0.66 |
0.68 |
Leverage Ratio |
|
1.39 |
1.42 |
1.51 |
1.61 |
1.68 |
1.83 |
2.01 |
2.05 |
2.08 |
2.11 |
Compound Leverage Factor |
|
1.38 |
1.41 |
1.51 |
1.58 |
1.67 |
1.75 |
1.99 |
2.00 |
2.22 |
1.95 |
Debt to Total Capital |
|
20.26% |
17.74% |
22.45% |
27.29% |
29.81% |
33.54% |
42.95% |
44.54% |
43.52% |
46.48% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
20.26% |
17.74% |
22.45% |
27.29% |
29.81% |
33.54% |
42.95% |
44.54% |
43.52% |
46.48% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
79.74% |
82.26% |
77.55% |
72.71% |
70.19% |
66.46% |
57.05% |
55.46% |
56.48% |
53.52% |
Debt to EBITDA |
|
1.27 |
1.02 |
0.87 |
1.14 |
1.76 |
2.89 |
4.15 |
4.68 |
4.97 |
4.98 |
Net Debt to EBITDA |
|
0.61 |
0.06 |
0.21 |
0.52 |
0.44 |
1.95 |
3.10 |
3.99 |
4.30 |
3.73 |
Long-Term Debt to EBITDA |
|
1.27 |
1.02 |
0.87 |
1.14 |
1.76 |
2.89 |
4.15 |
4.68 |
4.97 |
4.98 |
Debt to NOPAT |
|
1.74 |
1.42 |
1.16 |
1.53 |
2.37 |
3.93 |
5.89 |
8.93 |
8.02 |
7.80 |
Net Debt to NOPAT |
|
0.83 |
0.08 |
0.27 |
0.69 |
0.59 |
2.65 |
4.40 |
7.61 |
6.93 |
5.84 |
Long-Term Debt to NOPAT |
|
1.74 |
1.42 |
1.16 |
1.53 |
2.37 |
3.93 |
5.89 |
8.93 |
8.02 |
7.80 |
Altman Z-Score |
|
5.02 |
5.58 |
4.81 |
5.04 |
4.52 |
3.97 |
3.39 |
3.41 |
3.24 |
3.12 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
9.98 |
8.36 |
8.33 |
8.36 |
7.50 |
8.06 |
9.61 |
8.62 |
7.94 |
8.19 |
Quick Ratio |
|
1.32 |
1.62 |
1.60 |
1.38 |
1.70 |
1.01 |
1.16 |
0.70 |
0.59 |
1.05 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-348 |
254 |
325 |
-212 |
471 |
294 |
188 |
-146 |
-153 |
-38 |
Operating Cash Flow to CapEx |
|
-801.44% |
941.44% |
1,529.90% |
-605.63% |
2,758.13% |
1,449.55% |
787.01% |
-491.16% |
-628.13% |
-20.84% |
Free Cash Flow to Firm to Interest Expense |
|
-552.05 |
279.87 |
7,927.15 |
-11.45 |
216.45 |
21.01 |
239.65 |
-37.86 |
-29.51 |
-2.41 |
Operating Cash Flow to Interest Expense |
|
-360.66 |
392.03 |
9,884.63 |
-8.22 |
243.62 |
24.76 |
334.01 |
-22.61 |
-19.99 |
-0.21 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-405.66 |
350.39 |
9,238.54 |
-9.58 |
234.79 |
23.06 |
291.57 |
-27.22 |
-23.18 |
-1.21 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.95 |
1.01 |
1.19 |
1.19 |
1.24 |
1.09 |
1.07 |
1.06 |
1.09 |
1.04 |
Accounts Receivable Turnover |
|
24.44 |
25.47 |
34.74 |
41.83 |
48.12 |
44.37 |
45.27 |
43.52 |
47.66 |
45.46 |
Inventory Turnover |
|
0.92 |
1.02 |
1.11 |
1.14 |
1.28 |
1.09 |
1.06 |
1.03 |
1.11 |
1.05 |
Fixed Asset Turnover |
|
132.86 |
140.15 |
165.80 |
134.97 |
100.54 |
69.92 |
55.79 |
61.63 |
90.57 |
72.65 |
Accounts Payable Turnover |
|
19.81 |
16.95 |
18.38 |
18.97 |
21.38 |
21.03 |
21.52 |
18.96 |
20.26 |
21.94 |
Days Sales Outstanding (DSO) |
|
14.94 |
14.33 |
10.51 |
8.73 |
7.58 |
8.23 |
8.06 |
8.39 |
7.66 |
8.03 |
Days Inventory Outstanding (DIO) |
|
397.76 |
358.77 |
328.55 |
320.18 |
285.48 |
336.30 |
345.59 |
352.74 |
329.51 |
348.09 |
Days Payable Outstanding (DPO) |
|
18.43 |
21.53 |
19.86 |
19.24 |
17.07 |
17.36 |
16.96 |
19.25 |
18.01 |
16.64 |
Cash Conversion Cycle (CCC) |
|
394.27 |
351.57 |
319.19 |
309.67 |
275.99 |
327.17 |
336.69 |
341.88 |
319.16 |
339.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,768 |
4,668 |
4,220 |
3,555 |
2,595 |
2,646 |
2,687 |
2,655 |
2,368 |
2,079 |
Invested Capital Turnover |
|
1.23 |
1.38 |
1.62 |
1.67 |
1.72 |
1.38 |
1.33 |
1.30 |
1.37 |
1.30 |
Increase / (Decrease) in Invested Capital |
|
1,100 |
448 |
665 |
960 |
-51 |
-41 |
32 |
288 |
289 |
179 |
Enterprise Value (EV) |
|
6,191 |
6,297 |
3,557 |
4,993 |
3,308 |
2,972 |
2,408 |
3,107 |
2,315 |
2,144 |
Market Capitalization |
|
5,565 |
6,240 |
3,286 |
4,475 |
3,061 |
2,300 |
1,442 |
2,029 |
1,369 |
1,325 |
Book Value per Share |
|
$142.11 |
$126.53 |
$108.00 |
$81.59 |
$62.42 |
$51.54 |
$43.06 |
$39.10 |
$35.52 |
$31.74 |
Tangible Book Value per Share |
|
$142.11 |
$126.53 |
$108.00 |
$81.59 |
$62.42 |
$51.54 |
$43.06 |
$39.10 |
$35.52 |
$31.74 |
Total Capital |
|
6,448 |
5,607 |
5,093 |
4,187 |
3,345 |
2,970 |
3,016 |
2,843 |
2,517 |
2,352 |
Total Debt |
|
1,307 |
995 |
1,144 |
1,142 |
997 |
996 |
1,295 |
1,266 |
1,095 |
1,093 |
Total Long-Term Debt |
|
1,307 |
995 |
1,144 |
1,142 |
997 |
996 |
1,295 |
1,266 |
1,095 |
1,093 |
Net Debt |
|
626 |
56 |
270 |
518 |
247 |
672 |
966 |
1,079 |
946 |
820 |
Capital Expenditures (CapEx) |
|
28 |
38 |
26 |
25 |
19 |
24 |
33 |
18 |
16 |
16 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
5,503 |
4,474 |
4,066 |
3,453 |
2,483 |
2,542 |
2,569 |
2,540 |
2,228 |
1,921 |
Debt-free Net Working Capital (DFNWC) |
|
6,155 |
5,395 |
4,928 |
4,072 |
3,229 |
2,861 |
2,881 |
2,711 |
2,360 |
2,184 |
Net Working Capital (NWC) |
|
6,155 |
5,395 |
4,928 |
4,072 |
3,229 |
2,861 |
2,881 |
2,711 |
2,360 |
2,184 |
Net Nonoperating Expense (NNE) |
|
-35 |
-37 |
-2.06 |
11 |
-3.56 |
3.65 |
-7.57 |
-1.48 |
-32 |
11 |
Net Nonoperating Obligations (NNO) |
|
626 |
56 |
270 |
510 |
247 |
672 |
966 |
1,079 |
946 |
820 |
Total Depreciation and Amortization (D&A) |
|
26 |
25 |
25 |
26 |
31 |
28 |
27 |
17 |
16 |
14 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
86.08% |
72.89% |
64.56% |
67.09% |
55.17% |
69.11% |
72.48% |
77.99% |
73.25% |
74.11% |
Debt-free Net Working Capital to Revenue |
|
96.27% |
87.90% |
78.24% |
79.10% |
71.74% |
77.79% |
81.27% |
83.24% |
77.58% |
84.23% |
Net Working Capital to Revenue |
|
96.27% |
87.90% |
78.24% |
79.10% |
71.74% |
77.79% |
81.27% |
83.24% |
77.58% |
84.23% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$10.85 |
$10.09 |
$13.52 |
$19.61 |
$11.23 |
$6.55 |
$5.67 |
$3.56 |
$3.74 |
$3.25 |
Adjusted Weighted Average Basic Shares Outstanding |
|
72.48M |
73.24M |
73.39M |
37.61M |
37.72M |
38.10M |
40.11M |
40.29M |
39.98M |
39.59M |
Adjusted Diluted Earnings per Share |
|
$10.72 |
$9.97 |
$13.37 |
$19.29 |
$11.00 |
$6.42 |
$5.58 |
$3.41 |
$3.55 |
$3.09 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
73.33M |
74.14M |
74.20M |
38.23M |
38.48M |
38.89M |
40.73M |
42.23M |
42.59M |
42.16M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
71.77M |
72.34M |
73.14M |
36.94M |
37.51M |
38.13M |
38.13M |
40.33M |
40.12M |
39.79M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
751 |
702 |
990 |
748 |
420 |
253 |
220 |
142 |
137 |
140 |
Normalized NOPAT Margin |
|
11.75% |
11.44% |
15.72% |
14.53% |
9.33% |
6.89% |
6.20% |
4.35% |
4.49% |
5.41% |
Pre Tax Income Margin |
|
15.69% |
15.47% |
20.47% |
18.55% |
11.85% |
8.24% |
7.99% |
7.60% |
7.17% |
7.31% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1,590.33 |
1,047.78 |
31,447.78 |
52.60 |
246.09 |
22.63 |
363.10 |
65.86 |
39.48 |
12.87 |
NOPAT to Interest Expense |
|
1,190.62 |
774.14 |
24,149.63 |
40.42 |
192.89 |
18.09 |
279.95 |
36.80 |
26.42 |
8.78 |
EBIT Less CapEx to Interest Expense |
|
1,545.33 |
1,006.14 |
30,801.68 |
51.24 |
237.26 |
20.92 |
320.66 |
61.25 |
36.30 |
11.86 |
NOPAT Less CapEx to Interest Expense |
|
1,145.62 |
732.50 |
23,503.54 |
39.06 |
184.05 |
16.38 |
237.51 |
32.19 |
23.23 |
7.78 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
13.81% |
5.35% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
29.83% |
13.35% |
11.02% |
8.27% |
16.43% |
6.42% |
43.99% |
0.00% |
0.00% |
0.00% |